|
|
|
|
Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
---|---|---|---|---|---|---|
1 | $1,033.20 | $3.87 | $1.36 | $1,031.84 | $3.87 | $5.24 |
2 | $1,031.84 | $3.87 | $1.37 | $1,030.47 | $7.74 | $10.47 |
3 | $1,030.47 | $3.86 | $1.37 | $1,029.10 | $11.61 | $15.71 |
4 | $1,029.10 | $3.86 | $1.38 | $1,027.73 | $15.47 | $20.94 |
5 | $1,027.73 | $3.85 | $1.38 | $1,026.35 | $19.32 | $26.18 |
6 | $1,026.35 | $3.85 | $1.39 | $1,024.96 | $23.17 | $31.41 |
7 | $1,024.96 | $3.84 | $1.39 | $1,023.57 | $27.01 | $36.65 |
8 | $1,023.57 | $3.84 | $1.40 | $1,022.17 | $30.85 | $41.88 |
9 | $1,022.17 | $3.83 | $1.40 | $1,020.77 | $34.69 | $47.12 |
10 | $1,020.77 | $3.83 | $1.41 | $1,019.36 | $38.51 | $52.35 |
11 | $1,019.36 | $3.82 | $1.41 | $1,017.95 | $42.34 | $57.59 |
12 | $1,017.95 | $3.82 | $1.42 | $1,016.53 | $46.15 | $62.82 |
13 | $1,016.53 | $3.81 | $1.42 | $1,015.11 | $49.97 | $68.06 |
14 | $1,015.11 | $3.81 | $1.43 | $1,013.68 | $53.77 | $73.29 |
15 | $1,013.68 | $3.80 | $1.43 | $1,012.25 | $57.57 | $78.53 |
16 | $1,012.25 | $3.80 | $1.44 | $1,010.81 | $61.37 | $83.76 |
17 | $1,010.81 | $3.79 | $1.44 | $1,009.36 | $65.16 | $89.00 |
18 | $1,009.36 | $3.79 | $1.45 | $1,007.91 | $68.94 | $94.23 |
19 | $1,007.91 | $3.78 | $1.46 | $1,006.46 | $72.72 | $99.47 |
20 | $1,006.46 | $3.77 | $1.46 | $1,005.00 | $76.50 | $104.70 |
21 | $1,005.00 | $3.77 | $1.47 | $1,003.53 | $80.27 | $109.94 |
22 | $1,003.53 | $3.76 | $1.47 | $1,002.06 | $84.03 | $115.17 |
23 | $1,002.06 | $3.76 | $1.48 | $1,000.58 | $87.79 | $120.41 |
24 | $1,000.58 | $3.75 | $1.48 | $999.10 | $91.54 | $125.64 |
25 | $999.10 | $3.75 | $1.49 | $997.61 | $95.29 | $130.88 |
26 | $997.61 | $3.74 | $1.49 | $996.12 | $99.03 | $136.11 |
27 | $996.12 | $3.74 | $1.50 | $994.62 | $102.76 | $141.35 |
28 | $994.62 | $3.73 | $1.51 | $993.11 | $106.49 | $146.58 |
29 | $993.11 | $3.72 | $1.51 | $991.60 | $110.22 | $151.82 |
30 | $991.60 | $3.72 | $1.52 | $990.08 | $113.94 | $157.05 |
31 | $990.08 | $3.71 | $1.52 | $988.56 | $117.65 | $162.29 |
32 | $988.56 | $3.71 | $1.53 | $987.03 | $121.36 | $167.52 |
33 | $987.03 | $3.70 | $1.53 | $985.50 | $125.06 | $172.76 |
34 | $985.50 | $3.70 | $1.54 | $983.96 | $128.75 | $177.99 |
35 | $983.96 | $3.69 | $1.55 | $982.42 | $132.44 | $183.23 |
36 | $982.42 | $3.68 | $1.55 | $980.86 | $136.13 | $188.46 |
37 | $980.86 | $3.68 | $1.56 | $979.31 | $139.80 | $193.70 |
38 | $979.31 | $3.67 | $1.56 | $977.74 | $143.48 | $198.93 |
39 | $977.74 | $3.67 | $1.57 | $976.18 | $147.14 | $204.17 |
40 | $976.18 | $3.66 | $1.57 | $974.60 | $150.80 | $209.40 |
41 | $974.60 | $3.65 | $1.58 | $973.02 | $154.46 | $214.64 |
42 | $973.02 | $3.65 | $1.59 | $971.44 | $158.11 | $219.87 |
43 | $971.44 | $3.64 | $1.59 | $969.84 | $161.75 | $225.11 |
44 | $969.84 | $3.64 | $1.60 | $968.24 | $165.39 | $230.34 |
45 | $968.24 | $3.63 | $1.60 | $966.64 | $169.02 | $235.58 |
46 | $966.64 | $3.62 | $1.61 | $965.03 | $172.64 | $240.81 |
47 | $965.03 | $3.62 | $1.62 | $963.41 | $176.26 | $246.05 |
48 | $963.41 | $3.61 | $1.62 | $961.79 | $179.88 | $251.28 |
49 | $961.79 | $3.61 | $1.63 | $960.16 | $183.48 | $256.52 |
50 | $960.16 | $3.60 | $1.63 | $958.53 | $187.08 | $261.75 |
51 | $958.53 | $3.59 | $1.64 | $956.89 | $190.68 | $266.99 |
52 | $956.89 | $3.59 | $1.65 | $955.24 | $194.27 | $272.22 |
53 | $955.24 | $3.58 | $1.65 | $953.59 | $197.85 | $277.46 |
54 | $953.59 | $3.58 | $1.66 | $951.93 | $201.42 | $282.69 |
55 | $951.93 | $3.57 | $1.67 | $950.26 | $204.99 | $287.93 |
56 | $950.26 | $3.56 | $1.67 | $948.59 | $208.56 | $293.16 |
57 | $948.59 | $3.56 | $1.68 | $946.91 | $212.11 | $298.40 |
58 | $946.91 | $3.55 | $1.68 | $945.23 | $215.67 | $303.63 |
59 | $945.23 | $3.54 | $1.69 | $943.54 | $219.21 | $308.87 |
60 | $943.54 | $3.54 | $1.70 | $941.84 | $222.75 | $314.10 |
61 | $941.84 | $3.53 | $1.70 | $940.14 | $226.28 | $319.34 |
62 | $940.14 | $3.53 | $1.71 | $938.43 | $229.81 | $324.57 |
63 | $938.43 | $3.52 | $1.72 | $936.71 | $233.32 | $329.81 |
64 | $936.71 | $3.51 | $1.72 | $934.99 | $236.84 | $335.04 |
65 | $934.99 | $3.51 | $1.73 | $933.26 | $240.34 | $340.28 |
66 | $933.26 | $3.50 | $1.74 | $931.53 | $243.84 | $345.51 |
67 | $931.53 | $3.49 | $1.74 | $929.79 | $247.34 | $350.75 |
68 | $929.79 | $3.49 | $1.75 | $928.04 | $250.82 | $355.98 |
69 | $928.04 | $3.48 | $1.75 | $926.28 | $254.30 | $361.22 |
70 | $926.28 | $3.47 | $1.76 | $924.52 | $257.78 | $366.46 |
71 | $924.52 | $3.47 | $1.77 | $922.75 | $261.24 | $371.69 |
72 | $922.75 | $3.46 | $1.77 | $920.98 | $264.70 | $376.93 |
73 | $920.98 | $3.45 | $1.78 | $919.20 | $268.16 | $382.16 |
74 | $919.20 | $3.45 | $1.79 | $917.41 | $271.60 | $387.40 |
75 | $917.41 | $3.44 | $1.79 | $915.61 | $275.05 | $392.63 |
76 | $915.61 | $3.43 | $1.80 | $913.81 | $278.48 | $397.87 |
77 | $913.81 | $3.43 | $1.81 | $912.00 | $281.91 | $403.10 |
78 | $912.00 | $3.42 | $1.82 | $910.19 | $285.33 | $408.34 |
79 | $910.19 | $3.41 | $1.82 | $908.37 | $288.74 | $413.57 |
80 | $908.37 | $3.41 | $1.83 | $906.54 | $292.14 | $418.81 |
81 | $906.54 | $3.40 | $1.84 | $904.70 | $295.54 | $424.04 |
82 | $904.70 | $3.39 | $1.84 | $902.86 | $298.94 | $429.28 |
83 | $902.86 | $3.39 | $1.85 | $901.01 | $302.32 | $434.51 |
84 | $901.01 | $3.38 | $1.86 | $899.16 | $305.70 | $439.75 |
85 | $899.16 | $3.37 | $1.86 | $897.29 | $309.07 | $444.98 |
86 | $897.29 | $3.36 | $1.87 | $895.42 | $312.44 | $450.22 |
87 | $895.42 | $3.36 | $1.88 | $893.54 | $315.80 | $455.45 |
88 | $893.54 | $3.35 | $1.88 | $891.66 | $319.15 | $460.69 |
89 | $891.66 | $3.34 | $1.89 | $889.77 | $322.49 | $465.92 |
90 | $889.77 | $3.34 | $1.90 | $887.87 | $325.83 | $471.16 |
91 | $887.87 | $3.33 | $1.91 | $885.97 | $329.16 | $476.39 |
92 | $885.97 | $3.32 | $1.91 | $884.05 | $332.48 | $481.63 |
93 | $884.05 | $3.32 | $1.92 | $882.13 | $335.79 | $486.86 |
94 | $882.13 | $3.31 | $1.93 | $880.21 | $339.10 | $492.10 |
95 | $880.21 | $3.30 | $1.93 | $878.27 | $342.40 | $497.33 |
96 | $878.27 | $3.29 | $1.94 | $876.33 | $345.70 | $502.57 |
97 | $876.33 | $3.29 | $1.95 | $874.38 | $348.98 | $507.80 |
98 | $874.38 | $3.28 | $1.96 | $872.42 | $352.26 | $513.04 |
99 | $872.42 | $3.27 | $1.96 | $870.46 | $355.53 | $518.27 |
100 | $870.46 | $3.26 | $1.97 | $868.49 | $358.80 | $523.51 |
101 | $868.49 | $3.26 | $1.98 | $866.51 | $362.05 | $528.74 |
102 | $866.51 | $3.25 | $1.99 | $864.53 | $365.30 | $533.98 |
103 | $864.53 | $3.24 | $1.99 | $862.53 | $368.55 | $539.21 |
104 | $862.53 | $3.23 | $2.00 | $860.53 | $371.78 | $544.45 |
105 | $860.53 | $3.23 | $2.01 | $858.52 | $375.01 | $549.68 |
106 | $858.52 | $3.22 | $2.02 | $856.51 | $378.23 | $554.92 |
107 | $856.51 | $3.21 | $2.02 | $854.49 | $381.44 | $560.15 |
108 | $854.49 | $3.20 | $2.03 | $852.46 | $384.64 | $565.39 |
109 | $852.46 | $3.20 | $2.04 | $850.42 | $387.84 | $570.62 |
110 | $850.42 | $3.19 | $2.05 | $848.37 | $391.03 | $575.86 |
111 | $848.37 | $3.18 | $2.05 | $846.32 | $394.21 | $581.09 |
112 | $846.32 | $3.17 | $2.06 | $844.26 | $397.38 | $586.33 |
113 | $844.26 | $3.17 | $2.07 | $842.19 | $400.55 | $591.56 |
114 | $842.19 | $3.16 | $2.08 | $840.11 | $403.71 | $596.80 |
115 | $840.11 | $3.15 | $2.08 | $838.03 | $406.86 | $602.03 |
116 | $838.03 | $3.14 | $2.09 | $835.93 | $410.00 | $607.27 |
117 | $835.93 | $3.13 | $2.10 | $833.83 | $413.14 | $612.50 |
118 | $833.83 | $3.13 | $2.11 | $831.72 | $416.26 | $617.74 |
119 | $831.72 | $3.12 | $2.12 | $829.61 | $419.38 | $622.97 |
120 | $829.61 | $3.11 | $2.12 | $827.48 | $422.49 | $628.21 |
121 | $827.48 | $3.10 | $2.13 | $825.35 | $425.60 | $633.44 |
122 | $825.35 | $3.10 | $2.14 | $823.21 | $428.69 | $638.68 |
123 | $823.21 | $3.09 | $2.15 | $821.06 | $431.78 | $643.91 |
124 | $821.06 | $3.08 | $2.16 | $818.91 | $434.86 | $649.15 |
125 | $818.91 | $3.07 | $2.16 | $816.74 | $437.93 | $654.38 |
126 | $816.74 | $3.06 | $2.17 | $814.57 | $440.99 | $659.62 |
127 | $814.57 | $3.05 | $2.18 | $812.39 | $444.05 | $664.85 |
128 | $812.39 | $3.05 | $2.19 | $810.20 | $447.09 | $670.09 |
129 | $810.20 | $3.04 | $2.20 | $808.01 | $450.13 | $675.32 |
130 | $808.01 | $3.03 | $2.21 | $805.80 | $453.16 | $680.56 |
131 | $805.80 | $3.02 | $2.21 | $803.59 | $456.18 | $685.79 |
132 | $803.59 | $3.01 | $2.22 | $801.37 | $459.20 | $691.03 |
133 | $801.37 | $3.01 | $2.23 | $799.14 | $462.20 | $696.26 |
134 | $799.14 | $3.00 | $2.24 | $796.90 | $465.20 | $701.50 |
135 | $796.90 | $2.99 | $2.25 | $794.65 | $468.19 | $706.73 |
136 | $794.65 | $2.98 | $2.26 | $792.40 | $471.17 | $711.97 |
137 | $792.40 | $2.97 | $2.26 | $790.13 | $474.14 | $717.20 |
138 | $790.13 | $2.96 | $2.27 | $787.86 | $477.10 | $722.44 |
139 | $787.86 | $2.95 | $2.28 | $785.58 | $480.05 | $727.68 |
140 | $785.58 | $2.95 | $2.29 | $783.29 | $483.00 | $732.91 |
141 | $783.29 | $2.94 | $2.30 | $780.99 | $485.94 | $738.15 |
142 | $780.99 | $2.93 | $2.31 | $778.69 | $488.87 | $743.38 |
143 | $778.69 | $2.92 | $2.32 | $776.37 | $491.79 | $748.62 |
144 | $776.37 | $2.91 | $2.32 | $774.05 | $494.70 | $753.85 |
145 | $774.05 | $2.90 | $2.33 | $771.71 | $497.60 | $759.09 |
146 | $771.71 | $2.89 | $2.34 | $769.37 | $500.49 | $764.32 |
147 | $769.37 | $2.89 | $2.35 | $767.02 | $503.38 | $769.56 |
148 | $767.02 | $2.88 | $2.36 | $764.67 | $506.26 | $774.79 |
149 | $764.67 | $2.87 | $2.37 | $762.30 | $509.12 | $780.03 |
150 | $762.30 | $2.86 | $2.38 | $759.92 | $511.98 | $785.26 |
151 | $759.92 | $2.85 | $2.39 | $757.54 | $514.83 | $790.50 |
152 | $757.54 | $2.84 | $2.39 | $755.14 | $517.67 | $795.73 |
153 | $755.14 | $2.83 | $2.40 | $752.74 | $520.50 | $800.97 |
154 | $752.74 | $2.82 | $2.41 | $750.33 | $523.33 | $806.20 |
155 | $750.33 | $2.81 | $2.42 | $747.90 | $526.14 | $811.44 |
156 | $747.90 | $2.80 | $2.43 | $745.47 | $528.95 | $816.67 |
157 | $745.47 | $2.80 | $2.44 | $743.03 | $531.74 | $821.91 |
158 | $743.03 | $2.79 | $2.45 | $740.59 | $534.53 | $827.14 |
159 | $740.59 | $2.78 | $2.46 | $738.13 | $537.30 | $832.38 |
160 | $738.13 | $2.77 | $2.47 | $735.66 | $540.07 | $837.61 |
161 | $735.66 | $2.76 | $2.48 | $733.18 | $542.83 | $842.85 |
162 | $733.18 | $2.75 | $2.49 | $730.70 | $545.58 | $848.08 |
163 | $730.70 | $2.74 | $2.49 | $728.20 | $548.32 | $853.32 |
164 | $728.20 | $2.73 | $2.50 | $725.70 | $551.05 | $858.55 |
165 | $725.70 | $2.72 | $2.51 | $723.19 | $553.77 | $863.79 |
166 | $723.19 | $2.71 | $2.52 | $720.66 | $556.48 | $869.02 |
167 | $720.66 | $2.70 | $2.53 | $718.13 | $559.19 | $874.26 |
168 | $718.13 | $2.69 | $2.54 | $715.59 | $561.88 | $879.49 |
169 | $715.59 | $2.68 | $2.55 | $713.04 | $564.56 | $884.73 |
170 | $713.04 | $2.67 | $2.56 | $710.48 | $567.24 | $889.96 |
171 | $710.48 | $2.66 | $2.57 | $707.90 | $569.90 | $895.20 |
172 | $707.90 | $2.65 | $2.58 | $705.32 | $572.56 | $900.43 |
173 | $705.32 | $2.64 | $2.59 | $702.73 | $575.20 | $905.67 |
174 | $702.73 | $2.64 | $2.60 | $700.13 | $577.84 | $910.90 |
175 | $700.13 | $2.63 | $2.61 | $697.52 | $580.46 | $916.14 |
176 | $697.52 | $2.62 | $2.62 | $694.91 | $583.08 | $921.37 |
177 | $694.91 | $2.61 | $2.63 | $692.28 | $585.68 | $926.61 |
178 | $692.28 | $2.60 | $2.64 | $689.64 | $588.28 | $931.84 |
179 | $689.64 | $2.59 | $2.65 | $686.99 | $590.87 | $937.08 |
180 | $686.99 | $2.58 | $2.66 | $684.33 | $593.44 | $942.31 |
181 | $684.33 | $2.57 | $2.67 | $681.66 | $596.01 | $947.55 |
182 | $681.66 | $2.56 | $2.68 | $678.98 | $598.56 | $952.78 |
183 | $678.98 | $2.55 | $2.69 | $676.29 | $601.11 | $958.02 |
184 | $676.29 | $2.54 | $2.70 | $673.59 | $603.65 | $963.25 |
185 | $673.59 | $2.53 | $2.71 | $670.88 | $606.17 | $968.49 |
186 | $670.88 | $2.52 | $2.72 | $668.17 | $608.69 | $973.72 |
187 | $668.17 | $2.51 | $2.73 | $665.44 | $611.19 | $978.96 |
188 | $665.44 | $2.50 | $2.74 | $662.70 | $613.69 | $984.19 |
189 | $662.70 | $2.49 | $2.75 | $659.95 | $616.17 | $989.43 |
190 | $659.95 | $2.47 | $2.76 | $657.19 | $618.65 | $994.66 |
191 | $657.19 | $2.46 | $2.77 | $654.42 | $621.11 | $999.90 |
192 | $654.42 | $2.45 | $2.78 | $651.63 | $623.57 | $1,005.13 |
193 | $651.63 | $2.44 | $2.79 | $648.84 | $626.01 | $1,010.37 |
194 | $648.84 | $2.43 | $2.80 | $646.04 | $628.45 | $1,015.60 |
195 | $646.04 | $2.42 | $2.81 | $643.23 | $630.87 | $1,020.84 |
196 | $643.23 | $2.41 | $2.82 | $640.41 | $633.28 | $1,026.07 |
197 | $640.41 | $2.40 | $2.83 | $637.57 | $635.68 | $1,031.31 |
198 | $637.57 | $2.39 | $2.84 | $634.73 | $638.07 | $1,036.54 |
199 | $634.73 | $2.38 | $2.85 | $631.87 | $640.45 | $1,041.78 |
200 | $631.87 | $2.37 | $2.87 | $629.01 | $642.82 | $1,047.01 |
201 | $629.01 | $2.36 | $2.88 | $626.13 | $645.18 | $1,052.25 |
202 | $626.13 | $2.35 | $2.89 | $623.24 | $647.53 | $1,057.48 |
203 | $623.24 | $2.34 | $2.90 | $620.35 | $649.87 | $1,062.72 |
204 | $620.35 | $2.33 | $2.91 | $617.44 | $652.19 | $1,067.95 |
205 | $617.44 | $2.32 | $2.92 | $614.52 | $654.51 | $1,073.19 |
206 | $614.52 | $2.30 | $2.93 | $611.59 | $656.81 | $1,078.42 |
207 | $611.59 | $2.29 | $2.94 | $608.65 | $659.11 | $1,083.66 |
208 | $608.65 | $2.28 | $2.95 | $605.69 | $661.39 | $1,088.90 |
209 | $605.69 | $2.27 | $2.96 | $602.73 | $663.66 | $1,094.13 |
210 | $602.73 | $2.26 | $2.97 | $599.75 | $665.92 | $1,099.37 |
211 | $599.75 | $2.25 | $2.99 | $596.77 | $668.17 | $1,104.60 |
212 | $596.77 | $2.24 | $3.00 | $593.77 | $670.41 | $1,109.84 |
213 | $593.77 | $2.23 | $3.01 | $590.76 | $672.63 | $1,115.07 |
214 | $590.76 | $2.22 | $3.02 | $587.74 | $674.85 | $1,120.31 |
215 | $587.74 | $2.20 | $3.03 | $584.71 | $677.05 | $1,125.54 |
216 | $584.71 | $2.19 | $3.04 | $581.67 | $679.25 | $1,130.78 |
217 | $581.67 | $2.18 | $3.05 | $578.62 | $681.43 | $1,136.01 |
218 | $578.62 | $2.17 | $3.07 | $575.55 | $683.60 | $1,141.25 |
219 | $575.55 | $2.16 | $3.08 | $572.47 | $685.75 | $1,146.48 |
220 | $572.47 | $2.15 | $3.09 | $569.39 | $687.90 | $1,151.72 |
221 | $569.39 | $2.14 | $3.10 | $566.29 | $690.04 | $1,156.95 |
222 | $566.29 | $2.12 | $3.11 | $563.17 | $692.16 | $1,162.19 |
223 | $563.17 | $2.11 | $3.12 | $560.05 | $694.27 | $1,167.42 |
224 | $560.05 | $2.10 | $3.13 | $556.92 | $696.37 | $1,172.66 |
225 | $556.92 | $2.09 | $3.15 | $553.77 | $698.46 | $1,177.89 |
226 | $553.77 | $2.08 | $3.16 | $550.61 | $700.54 | $1,183.13 |
227 | $550.61 | $2.06 | $3.17 | $547.44 | $702.60 | $1,188.36 |
228 | $547.44 | $2.05 | $3.18 | $544.26 | $704.65 | $1,193.60 |
229 | $544.26 | $2.04 | $3.19 | $541.06 | $706.70 | $1,198.83 |
230 | $541.06 | $2.03 | $3.21 | $537.86 | $708.72 | $1,204.07 |
231 | $537.86 | $2.02 | $3.22 | $534.64 | $710.74 | $1,209.30 |
232 | $534.64 | $2.00 | $3.23 | $531.41 | $712.75 | $1,214.54 |
233 | $531.41 | $1.99 | $3.24 | $528.17 | $714.74 | $1,219.77 |
234 | $528.17 | $1.98 | $3.25 | $524.91 | $716.72 | $1,225.01 |
235 | $524.91 | $1.97 | $3.27 | $521.65 | $718.69 | $1,230.24 |
236 | $521.65 | $1.96 | $3.28 | $518.37 | $720.64 | $1,235.48 |
237 | $518.37 | $1.94 | $3.29 | $515.08 | $722.59 | $1,240.71 |
238 | $515.08 | $1.93 | $3.30 | $511.77 | $724.52 | $1,245.95 |
239 | $511.77 | $1.92 | $3.32 | $508.46 | $726.44 | $1,251.18 |
240 | $508.46 | $1.91 | $3.33 | $505.13 | $728.35 | $1,256.42 |
241 | $505.13 | $1.89 | $3.34 | $501.79 | $730.24 | $1,261.65 |
242 | $501.79 | $1.88 | $3.35 | $498.43 | $732.12 | $1,266.89 |
243 | $498.43 | $1.87 | $3.37 | $495.07 | $733.99 | $1,272.12 |
244 | $495.07 | $1.86 | $3.38 | $491.69 | $735.85 | $1,277.36 |
245 | $491.69 | $1.84 | $3.39 | $488.30 | $737.69 | $1,282.59 |
246 | $488.30 | $1.83 | $3.40 | $484.89 | $739.52 | $1,287.83 |
247 | $484.89 | $1.82 | $3.42 | $481.48 | $741.34 | $1,293.06 |
248 | $481.48 | $1.81 | $3.43 | $478.05 | $743.15 | $1,298.30 |
249 | $478.05 | $1.79 | $3.44 | $474.61 | $744.94 | $1,303.53 |
250 | $474.61 | $1.78 | $3.46 | $471.15 | $746.72 | $1,308.77 |
251 | $471.15 | $1.77 | $3.47 | $467.68 | $748.49 | $1,314.00 |
252 | $467.68 | $1.75 | $3.48 | $464.20 | $750.24 | $1,319.24 |
253 | $464.20 | $1.74 | $3.49 | $460.71 | $751.98 | $1,324.47 |
254 | $460.71 | $1.73 | $3.51 | $457.20 | $753.71 | $1,329.71 |
255 | $457.20 | $1.71 | $3.52 | $453.68 | $755.42 | $1,334.94 |
256 | $453.68 | $1.70 | $3.53 | $450.15 | $757.12 | $1,340.18 |
257 | $450.15 | $1.69 | $3.55 | $446.60 | $758.81 | $1,345.41 |
258 | $446.60 | $1.67 | $3.56 | $443.04 | $760.49 | $1,350.65 |
259 | $443.04 | $1.66 | $3.57 | $439.46 | $762.15 | $1,355.88 |
260 | $439.46 | $1.65 | $3.59 | $435.88 | $763.80 | $1,361.12 |
261 | $435.88 | $1.63 | $3.60 | $432.28 | $765.43 | $1,366.35 |
262 | $432.28 | $1.62 | $3.61 | $428.66 | $767.05 | $1,371.59 |
263 | $428.66 | $1.61 | $3.63 | $425.03 | $768.66 | $1,376.82 |
264 | $425.03 | $1.59 | $3.64 | $421.39 | $770.25 | $1,382.06 |
265 | $421.39 | $1.58 | $3.65 | $417.74 | $771.83 | $1,387.29 |
266 | $417.74 | $1.57 | $3.67 | $414.07 | $773.40 | $1,392.53 |
267 | $414.07 | $1.55 | $3.68 | $410.39 | $774.95 | $1,397.76 |
268 | $410.39 | $1.54 | $3.70 | $406.69 | $776.49 | $1,403.00 |
269 | $406.69 | $1.53 | $3.71 | $402.98 | $778.02 | $1,408.23 |
270 | $402.98 | $1.51 | $3.72 | $399.26 | $779.53 | $1,413.47 |
271 | $399.26 | $1.50 | $3.74 | $395.52 | $781.02 | $1,418.70 |
272 | $395.52 | $1.48 | $3.75 | $391.77 | $782.51 | $1,423.94 |
273 | $391.77 | $1.47 | $3.77 | $388.00 | $783.98 | $1,429.17 |
274 | $388.00 | $1.46 | $3.78 | $384.22 | $785.43 | $1,434.41 |
275 | $384.22 | $1.44 | $3.79 | $380.43 | $786.87 | $1,439.64 |
276 | $380.43 | $1.43 | $3.81 | $376.62 | $788.30 | $1,444.88 |
277 | $376.62 | $1.41 | $3.82 | $372.80 | $789.71 | $1,450.12 |
278 | $372.80 | $1.40 | $3.84 | $368.96 | $791.11 | $1,455.35 |
279 | $368.96 | $1.38 | $3.85 | $365.11 | $792.49 | $1,460.59 |
280 | $365.11 | $1.37 | $3.87 | $361.24 | $793.86 | $1,465.82 |
281 | $361.24 | $1.35 | $3.88 | $357.36 | $795.22 | $1,471.06 |
282 | $357.36 | $1.34 | $3.89 | $353.47 | $796.56 | $1,476.29 |
283 | $353.47 | $1.33 | $3.91 | $349.56 | $797.88 | $1,481.53 |
284 | $349.56 | $1.31 | $3.92 | $345.63 | $799.19 | $1,486.76 |
285 | $345.63 | $1.30 | $3.94 | $341.69 | $800.49 | $1,492.00 |
286 | $341.69 | $1.28 | $3.95 | $337.74 | $801.77 | $1,497.23 |
287 | $337.74 | $1.27 | $3.97 | $333.77 | $803.04 | $1,502.47 |
288 | $333.77 | $1.25 | $3.98 | $329.79 | $804.29 | $1,507.70 |
289 | $329.79 | $1.24 | $4.00 | $325.79 | $805.53 | $1,512.94 |
290 | $325.79 | $1.22 | $4.01 | $321.78 | $806.75 | $1,518.17 |
291 | $321.78 | $1.21 | $4.03 | $317.75 | $807.95 | $1,523.41 |
292 | $317.75 | $1.19 | $4.04 | $313.70 | $809.15 | $1,528.64 |
293 | $313.70 | $1.18 | $4.06 | $309.65 | $810.32 | $1,533.88 |
294 | $309.65 | $1.16 | $4.07 | $305.57 | $811.48 | $1,539.11 |
295 | $305.57 | $1.15 | $4.09 | $301.48 | $812.63 | $1,544.35 |
296 | $301.48 | $1.13 | $4.10 | $297.38 | $813.76 | $1,549.58 |
297 | $297.38 | $1.12 | $4.12 | $293.26 | $814.88 | $1,554.82 |
298 | $293.26 | $1.10 | $4.14 | $289.12 | $815.97 | $1,560.05 |
299 | $289.12 | $1.08 | $4.15 | $284.97 | $817.06 | $1,565.29 |
300 | $284.97 | $1.07 | $4.17 | $280.81 | $818.13 | $1,570.52 |
301 | $280.81 | $1.05 | $4.18 | $276.62 | $819.18 | $1,575.76 |
302 | $276.62 | $1.04 | $4.20 | $272.43 | $820.22 | $1,580.99 |
303 | $272.43 | $1.02 | $4.21 | $268.21 | $821.24 | $1,586.23 |
304 | $268.21 | $1.01 | $4.23 | $263.98 | $822.25 | $1,591.46 |
305 | $263.98 | $0.99 | $4.25 | $259.74 | $823.24 | $1,596.70 |
306 | $259.74 | $0.97 | $4.26 | $255.48 | $824.21 | $1,601.93 |
307 | $255.48 | $0.96 | $4.28 | $251.20 | $825.17 | $1,607.17 |
308 | $251.20 | $0.94 | $4.29 | $246.91 | $826.11 | $1,612.40 |
309 | $246.91 | $0.93 | $4.31 | $242.60 | $827.04 | $1,617.64 |
310 | $242.60 | $0.91 | $4.33 | $238.27 | $827.95 | $1,622.87 |
311 | $238.27 | $0.89 | $4.34 | $233.93 | $828.84 | $1,628.11 |
312 | $233.93 | $0.88 | $4.36 | $229.57 | $829.72 | $1,633.34 |
313 | $229.57 | $0.86 | $4.37 | $225.20 | $830.58 | $1,638.58 |
314 | $225.20 | $0.84 | $4.39 | $220.81 | $831.42 | $1,643.81 |
315 | $220.81 | $0.83 | $4.41 | $216.40 | $832.25 | $1,649.05 |
316 | $216.40 | $0.81 | $4.42 | $211.98 | $833.06 | $1,654.28 |
317 | $211.98 | $0.79 | $4.44 | $207.54 | $833.86 | $1,659.52 |
318 | $207.54 | $0.78 | $4.46 | $203.08 | $834.63 | $1,664.75 |
319 | $203.08 | $0.76 | $4.47 | $198.61 | $835.40 | $1,669.99 |
320 | $198.61 | $0.74 | $4.49 | $194.12 | $836.14 | $1,675.22 |
321 | $194.12 | $0.73 | $4.51 | $189.61 | $836.87 | $1,680.46 |
322 | $189.61 | $0.71 | $4.52 | $185.09 | $837.58 | $1,685.69 |
323 | $185.09 | $0.69 | $4.54 | $180.55 | $838.27 | $1,690.93 |
324 | $180.55 | $0.68 | $4.56 | $175.99 | $838.95 | $1,696.16 |
325 | $175.99 | $0.66 | $4.58 | $171.41 | $839.61 | $1,701.40 |
326 | $171.41 | $0.64 | $4.59 | $166.82 | $840.25 | $1,706.63 |
327 | $166.82 | $0.63 | $4.61 | $162.21 | $840.88 | $1,711.87 |
328 | $162.21 | $0.61 | $4.63 | $157.58 | $841.49 | $1,717.10 |
329 | $157.58 | $0.59 | $4.64 | $152.94 | $842.08 | $1,722.34 |
330 | $152.94 | $0.57 | $4.66 | $148.28 | $842.65 | $1,727.57 |
331 | $148.28 | $0.56 | $4.68 | $143.60 | $843.21 | $1,732.81 |
332 | $143.60 | $0.54 | $4.70 | $138.90 | $843.75 | $1,738.04 |
333 | $138.90 | $0.52 | $4.71 | $134.19 | $844.27 | $1,743.28 |
334 | $134.19 | $0.50 | $4.73 | $129.46 | $844.77 | $1,748.51 |
335 | $129.46 | $0.49 | $4.75 | $124.71 | $845.26 | $1,753.75 |
336 | $124.71 | $0.47 | $4.77 | $119.94 | $845.72 | $1,758.98 |
337 | $119.94 | $0.45 | $4.79 | $115.15 | $846.17 | $1,764.22 |
338 | $115.15 | $0.43 | $4.80 | $110.35 | $846.60 | $1,769.45 |
339 | $110.35 | $0.41 | $4.82 | $105.53 | $847.02 | $1,774.69 |
340 | $105.53 | $0.40 | $4.84 | $100.69 | $847.41 | $1,779.92 |
341 | $100.69 | $0.38 | $4.86 | $95.83 | $847.79 | $1,785.16 |
342 | $95.83 | $0.36 | $4.88 | $90.96 | $848.15 | $1,790.39 |
343 | $90.96 | $0.34 | $4.89 | $86.06 | $848.49 | $1,795.63 |
344 | $86.06 | $0.32 | $4.91 | $81.15 | $848.82 | $1,800.86 |
345 | $81.15 | $0.30 | $4.93 | $76.22 | $849.12 | $1,806.10 |
346 | $76.22 | $0.29 | $4.95 | $71.27 | $849.41 | $1,811.34 |
347 | $71.27 | $0.27 | $4.97 | $66.30 | $849.67 | $1,816.57 |
348 | $66.30 | $0.25 | $4.99 | $61.32 | $849.92 | $1,821.81 |
349 | $61.32 | $0.23 | $5.01 | $56.31 | $850.15 | $1,827.04 |
350 | $56.31 | $0.21 | $5.02 | $51.29 | $850.36 | $1,832.28 |
351 | $51.29 | $0.19 | $5.04 | $46.24 | $850.55 | $1,837.51 |
352 | $46.24 | $0.17 | $5.06 | $41.18 | $850.73 | $1,842.75 |
353 | $41.18 | $0.15 | $5.08 | $36.10 | $850.88 | $1,847.98 |
354 | $36.10 | $0.14 | $5.10 | $31.00 | $851.02 | $1,853.22 |
355 | $31.00 | $0.12 | $5.12 | $25.88 | $851.13 | $1,858.45 |
356 | $25.88 | $0.10 | $5.14 | $20.75 | $851.23 | $1,863.69 |
357 | $20.75 | $0.08 | $5.16 | $15.59 | $851.31 | $1,868.92 |
358 | $15.59 | $0.06 | $5.18 | $10.41 | $851.37 | $1,874.16 |
359 | $10.41 | $0.04 | $5.20 | $5.22 | $851.41 | $1,879.39 |
360 | $5.22 | $0.02 | $5.22 | $-0.00 | $851.43 | $1,884.63 |