|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,033.20 | $4.74 | $1.13 | $1,032.07 | $4.74 | $5.87 |
| 2 | $1,032.07 | $4.73 | $1.14 | $1,030.93 | $9.47 | $11.73 |
| 3 | $1,030.93 | $4.73 | $1.14 | $1,029.79 | $14.19 | $17.60 |
| 4 | $1,029.79 | $4.72 | $1.15 | $1,028.65 | $18.91 | $23.47 |
| 5 | $1,028.65 | $4.71 | $1.15 | $1,027.49 | $23.63 | $29.33 |
| 6 | $1,027.49 | $4.71 | $1.16 | $1,026.34 | $28.33 | $35.20 |
| 7 | $1,026.34 | $4.70 | $1.16 | $1,025.17 | $33.04 | $41.06 |
| 8 | $1,025.17 | $4.70 | $1.17 | $1,024.01 | $37.74 | $46.93 |
| 9 | $1,024.01 | $4.69 | $1.17 | $1,022.83 | $42.43 | $52.80 |
| 10 | $1,022.83 | $4.69 | $1.18 | $1,021.65 | $47.12 | $58.66 |
| 11 | $1,021.65 | $4.68 | $1.18 | $1,020.47 | $51.80 | $64.53 |
| 12 | $1,020.47 | $4.68 | $1.19 | $1,019.28 | $56.48 | $70.40 |
| 13 | $1,019.28 | $4.67 | $1.19 | $1,018.09 | $61.15 | $76.26 |
| 14 | $1,018.09 | $4.67 | $1.20 | $1,016.89 | $65.82 | $82.13 |
| 15 | $1,016.89 | $4.66 | $1.21 | $1,015.68 | $70.48 | $88.00 |
| 16 | $1,015.68 | $4.66 | $1.21 | $1,014.47 | $75.13 | $93.86 |
| 17 | $1,014.47 | $4.65 | $1.22 | $1,013.25 | $79.78 | $99.73 |
| 18 | $1,013.25 | $4.64 | $1.22 | $1,012.03 | $84.43 | $105.60 |
| 19 | $1,012.03 | $4.64 | $1.23 | $1,010.80 | $89.06 | $111.46 |
| 20 | $1,010.80 | $4.63 | $1.23 | $1,009.57 | $93.70 | $117.33 |
| 21 | $1,009.57 | $4.63 | $1.24 | $1,008.33 | $98.32 | $123.19 |
| 22 | $1,008.33 | $4.62 | $1.24 | $1,007.09 | $102.95 | $129.06 |
| 23 | $1,007.09 | $4.62 | $1.25 | $1,005.83 | $107.56 | $134.93 |
| 24 | $1,005.83 | $4.61 | $1.26 | $1,004.58 | $112.17 | $140.79 |
| 25 | $1,004.58 | $4.60 | $1.26 | $1,003.32 | $116.78 | $146.66 |
| 26 | $1,003.32 | $4.60 | $1.27 | $1,002.05 | $121.38 | $152.53 |
| 27 | $1,002.05 | $4.59 | $1.27 | $1,000.78 | $125.97 | $158.39 |
| 28 | $1,000.78 | $4.59 | $1.28 | $999.50 | $130.55 | $164.26 |
| 29 | $999.50 | $4.58 | $1.29 | $998.21 | $135.14 | $170.13 |
| 30 | $998.21 | $4.58 | $1.29 | $996.92 | $139.71 | $175.99 |
| 31 | $996.92 | $4.57 | $1.30 | $995.62 | $144.28 | $181.86 |
| 32 | $995.62 | $4.56 | $1.30 | $994.32 | $148.84 | $187.72 |
| 33 | $994.32 | $4.56 | $1.31 | $993.01 | $153.40 | $193.59 |
| 34 | $993.01 | $4.55 | $1.32 | $991.69 | $157.95 | $199.46 |
| 35 | $991.69 | $4.55 | $1.32 | $990.37 | $162.50 | $205.32 |
| 36 | $990.37 | $4.54 | $1.33 | $989.05 | $167.04 | $211.19 |
| 37 | $989.05 | $4.53 | $1.33 | $987.71 | $171.57 | $217.06 |
| 38 | $987.71 | $4.53 | $1.34 | $986.37 | $176.10 | $222.92 |
| 39 | $986.37 | $4.52 | $1.35 | $985.03 | $180.62 | $228.79 |
| 40 | $985.03 | $4.51 | $1.35 | $983.68 | $185.13 | $234.66 |
| 41 | $983.68 | $4.51 | $1.36 | $982.32 | $189.64 | $240.52 |
| 42 | $982.32 | $4.50 | $1.36 | $980.95 | $194.14 | $246.39 |
| 43 | $980.95 | $4.50 | $1.37 | $979.58 | $198.64 | $252.26 |
| 44 | $979.58 | $4.49 | $1.38 | $978.21 | $203.13 | $258.12 |
| 45 | $978.21 | $4.48 | $1.38 | $976.82 | $207.61 | $263.99 |
| 46 | $976.82 | $4.48 | $1.39 | $975.43 | $212.09 | $269.85 |
| 47 | $975.43 | $4.47 | $1.40 | $974.04 | $216.56 | $275.72 |
| 48 | $974.04 | $4.46 | $1.40 | $972.64 | $221.02 | $281.59 |
| 49 | $972.64 | $4.46 | $1.41 | $971.23 | $225.48 | $287.45 |
| 50 | $971.23 | $4.45 | $1.41 | $969.81 | $229.93 | $293.32 |
| 51 | $969.81 | $4.44 | $1.42 | $968.39 | $234.38 | $299.19 |
| 52 | $968.39 | $4.44 | $1.43 | $966.96 | $238.82 | $305.05 |
| 53 | $966.96 | $4.43 | $1.43 | $965.53 | $243.25 | $310.92 |
| 54 | $965.53 | $4.43 | $1.44 | $964.09 | $247.67 | $316.79 |
| 55 | $964.09 | $4.42 | $1.45 | $962.64 | $252.09 | $322.65 |
| 56 | $962.64 | $4.41 | $1.45 | $961.19 | $256.51 | $328.52 |
| 57 | $961.19 | $4.41 | $1.46 | $959.73 | $260.91 | $334.38 |
| 58 | $959.73 | $4.40 | $1.47 | $958.26 | $265.31 | $340.25 |
| 59 | $958.26 | $4.39 | $1.47 | $956.78 | $269.70 | $346.12 |
| 60 | $956.78 | $4.39 | $1.48 | $955.30 | $274.09 | $351.98 |
| 61 | $955.30 | $4.38 | $1.49 | $953.82 | $278.47 | $357.85 |
| 62 | $953.82 | $4.37 | $1.49 | $952.32 | $282.84 | $363.72 |
| 63 | $952.32 | $4.36 | $1.50 | $950.82 | $287.20 | $369.58 |
| 64 | $950.82 | $4.36 | $1.51 | $949.31 | $291.56 | $375.45 |
| 65 | $949.31 | $4.35 | $1.52 | $947.79 | $295.91 | $381.32 |
| 66 | $947.79 | $4.34 | $1.52 | $946.27 | $300.25 | $387.18 |
| 67 | $946.27 | $4.34 | $1.53 | $944.74 | $304.59 | $393.05 |
| 68 | $944.74 | $4.33 | $1.54 | $943.21 | $308.92 | $398.91 |
| 69 | $943.21 | $4.32 | $1.54 | $941.66 | $313.24 | $404.78 |
| 70 | $941.66 | $4.32 | $1.55 | $940.11 | $317.56 | $410.65 |
| 71 | $940.11 | $4.31 | $1.56 | $938.56 | $321.87 | $416.51 |
| 72 | $938.56 | $4.30 | $1.56 | $936.99 | $326.17 | $422.38 |
| 73 | $936.99 | $4.29 | $1.57 | $935.42 | $330.47 | $428.25 |
| 74 | $935.42 | $4.29 | $1.58 | $933.84 | $334.75 | $434.11 |
| 75 | $933.84 | $4.28 | $1.59 | $932.25 | $339.03 | $439.98 |
| 76 | $932.25 | $4.27 | $1.59 | $930.66 | $343.31 | $445.85 |
| 77 | $930.66 | $4.27 | $1.60 | $929.06 | $347.57 | $451.71 |
| 78 | $929.06 | $4.26 | $1.61 | $927.45 | $351.83 | $457.58 |
| 79 | $927.45 | $4.25 | $1.62 | $925.84 | $356.08 | $463.45 |
| 80 | $925.84 | $4.24 | $1.62 | $924.21 | $360.32 | $469.31 |
| 81 | $924.21 | $4.24 | $1.63 | $922.58 | $364.56 | $475.18 |
| 82 | $922.58 | $4.23 | $1.64 | $920.94 | $368.79 | $481.04 |
| 83 | $920.94 | $4.22 | $1.65 | $919.30 | $373.01 | $486.91 |
| 84 | $919.30 | $4.21 | $1.65 | $917.65 | $377.22 | $492.78 |
| 85 | $917.65 | $4.21 | $1.66 | $915.99 | $381.43 | $498.64 |
| 86 | $915.99 | $4.20 | $1.67 | $914.32 | $385.63 | $504.51 |
| 87 | $914.32 | $4.19 | $1.68 | $912.64 | $389.82 | $510.38 |
| 88 | $912.64 | $4.18 | $1.68 | $910.96 | $394.00 | $516.24 |
| 89 | $910.96 | $4.18 | $1.69 | $909.27 | $398.18 | $522.11 |
| 90 | $909.27 | $4.17 | $1.70 | $907.57 | $402.34 | $527.98 |
| 91 | $907.57 | $4.16 | $1.71 | $905.86 | $406.50 | $533.84 |
| 92 | $905.86 | $4.15 | $1.71 | $904.15 | $410.65 | $539.71 |
| 93 | $904.15 | $4.14 | $1.72 | $902.42 | $414.80 | $545.57 |
| 94 | $902.42 | $4.14 | $1.73 | $900.69 | $418.94 | $551.44 |
| 95 | $900.69 | $4.13 | $1.74 | $898.96 | $423.06 | $557.31 |
| 96 | $898.96 | $4.12 | $1.75 | $897.21 | $427.18 | $563.17 |
| 97 | $897.21 | $4.11 | $1.75 | $895.46 | $431.30 | $569.04 |
| 98 | $895.46 | $4.10 | $1.76 | $893.69 | $435.40 | $574.91 |
| 99 | $893.69 | $4.10 | $1.77 | $891.92 | $439.50 | $580.77 |
| 100 | $891.92 | $4.09 | $1.78 | $890.14 | $443.58 | $586.64 |
| 101 | $890.14 | $4.08 | $1.79 | $888.36 | $447.66 | $592.51 |
| 102 | $888.36 | $4.07 | $1.79 | $886.56 | $451.74 | $598.37 |
| 103 | $886.56 | $4.06 | $1.80 | $884.76 | $455.80 | $604.24 |
| 104 | $884.76 | $4.06 | $1.81 | $882.95 | $459.85 | $610.11 |
| 105 | $882.95 | $4.05 | $1.82 | $881.13 | $463.90 | $615.97 |
| 106 | $881.13 | $4.04 | $1.83 | $879.30 | $467.94 | $621.84 |
| 107 | $879.30 | $4.03 | $1.84 | $877.47 | $471.97 | $627.70 |
| 108 | $877.47 | $4.02 | $1.84 | $875.62 | $475.99 | $633.57 |
| 109 | $875.62 | $4.01 | $1.85 | $873.77 | $480.00 | $639.44 |
| 110 | $873.77 | $4.00 | $1.86 | $871.91 | $484.01 | $645.30 |
| 111 | $871.91 | $4.00 | $1.87 | $870.04 | $488.01 | $651.17 |
| 112 | $870.04 | $3.99 | $1.88 | $868.16 | $491.99 | $657.04 |
| 113 | $868.16 | $3.98 | $1.89 | $866.27 | $495.97 | $662.90 |
| 114 | $866.27 | $3.97 | $1.90 | $864.37 | $499.94 | $668.77 |
| 115 | $864.37 | $3.96 | $1.90 | $862.47 | $503.90 | $674.64 |
| 116 | $862.47 | $3.95 | $1.91 | $860.56 | $507.86 | $680.50 |
| 117 | $860.56 | $3.94 | $1.92 | $858.63 | $511.80 | $686.37 |
| 118 | $858.63 | $3.94 | $1.93 | $856.70 | $515.74 | $692.23 |
| 119 | $856.70 | $3.93 | $1.94 | $854.76 | $519.66 | $698.10 |
| 120 | $854.76 | $3.92 | $1.95 | $852.81 | $523.58 | $703.97 |
| 121 | $852.81 | $3.91 | $1.96 | $850.86 | $527.49 | $709.83 |
| 122 | $850.86 | $3.90 | $1.97 | $848.89 | $531.39 | $715.70 |
| 123 | $848.89 | $3.89 | $1.98 | $846.91 | $535.28 | $721.57 |
| 124 | $846.91 | $3.88 | $1.98 | $844.93 | $539.16 | $727.43 |
| 125 | $844.93 | $3.87 | $1.99 | $842.94 | $543.03 | $733.30 |
| 126 | $842.94 | $3.86 | $2.00 | $840.93 | $546.90 | $739.17 |
| 127 | $840.93 | $3.85 | $2.01 | $838.92 | $550.75 | $745.03 |
| 128 | $838.92 | $3.85 | $2.02 | $836.90 | $554.60 | $750.90 |
| 129 | $836.90 | $3.84 | $2.03 | $834.87 | $558.43 | $756.77 |
| 130 | $834.87 | $3.83 | $2.04 | $832.83 | $562.26 | $762.63 |
| 131 | $832.83 | $3.82 | $2.05 | $830.78 | $566.08 | $768.50 |
| 132 | $830.78 | $3.81 | $2.06 | $828.72 | $569.88 | $774.36 |
| 133 | $828.72 | $3.80 | $2.07 | $826.65 | $573.68 | $780.23 |
| 134 | $826.65 | $3.79 | $2.08 | $824.57 | $577.47 | $786.10 |
| 135 | $824.57 | $3.78 | $2.09 | $822.49 | $581.25 | $791.96 |
| 136 | $822.49 | $3.77 | $2.10 | $820.39 | $585.02 | $797.83 |
| 137 | $820.39 | $3.76 | $2.11 | $818.28 | $588.78 | $803.70 |
| 138 | $818.28 | $3.75 | $2.12 | $816.17 | $592.53 | $809.56 |
| 139 | $816.17 | $3.74 | $2.13 | $814.04 | $596.27 | $815.43 |
| 140 | $814.04 | $3.73 | $2.14 | $811.91 | $600.00 | $821.30 |
| 141 | $811.91 | $3.72 | $2.15 | $809.76 | $603.72 | $827.16 |
| 142 | $809.76 | $3.71 | $2.15 | $807.61 | $607.44 | $833.03 |
| 143 | $807.61 | $3.70 | $2.16 | $805.44 | $611.14 | $838.89 |
| 144 | $805.44 | $3.69 | $2.17 | $803.27 | $614.83 | $844.76 |
| 145 | $803.27 | $3.68 | $2.18 | $801.08 | $618.51 | $850.63 |
| 146 | $801.08 | $3.67 | $2.19 | $798.89 | $622.18 | $856.49 |
| 147 | $798.89 | $3.66 | $2.20 | $796.68 | $625.84 | $862.36 |
| 148 | $796.68 | $3.65 | $2.21 | $794.47 | $629.50 | $868.23 |
| 149 | $794.47 | $3.64 | $2.23 | $792.24 | $633.14 | $874.09 |
| 150 | $792.24 | $3.63 | $2.24 | $790.01 | $636.77 | $879.96 |
| 151 | $790.01 | $3.62 | $2.25 | $787.76 | $640.39 | $885.83 |
| 152 | $787.76 | $3.61 | $2.26 | $785.51 | $644.00 | $891.69 |
| 153 | $785.51 | $3.60 | $2.27 | $783.24 | $647.60 | $897.56 |
| 154 | $783.24 | $3.59 | $2.28 | $780.96 | $651.19 | $903.42 |
| 155 | $780.96 | $3.58 | $2.29 | $778.68 | $654.77 | $909.29 |
| 156 | $778.68 | $3.57 | $2.30 | $776.38 | $658.34 | $915.16 |
| 157 | $776.38 | $3.56 | $2.31 | $774.07 | $661.90 | $921.02 |
| 158 | $774.07 | $3.55 | $2.32 | $771.75 | $665.44 | $926.89 |
| 159 | $771.75 | $3.54 | $2.33 | $769.42 | $668.98 | $932.76 |
| 160 | $769.42 | $3.53 | $2.34 | $767.08 | $672.51 | $938.62 |
| 161 | $767.08 | $3.52 | $2.35 | $764.73 | $676.02 | $944.49 |
| 162 | $764.73 | $3.51 | $2.36 | $762.37 | $679.53 | $950.36 |
| 163 | $762.37 | $3.49 | $2.37 | $760.00 | $683.02 | $956.22 |
| 164 | $760.00 | $3.48 | $2.38 | $757.62 | $686.51 | $962.09 |
| 165 | $757.62 | $3.47 | $2.39 | $755.22 | $689.98 | $967.96 |
| 166 | $755.22 | $3.46 | $2.40 | $752.82 | $693.44 | $973.82 |
| 167 | $752.82 | $3.45 | $2.42 | $750.40 | $696.89 | $979.69 |
| 168 | $750.40 | $3.44 | $2.43 | $747.97 | $700.33 | $985.55 |
| 169 | $747.97 | $3.43 | $2.44 | $745.54 | $703.76 | $991.42 |
| 170 | $745.54 | $3.42 | $2.45 | $743.09 | $707.17 | $997.29 |
| 171 | $743.09 | $3.41 | $2.46 | $740.63 | $710.58 | $1,003.15 |
| 172 | $740.63 | $3.39 | $2.47 | $738.15 | $713.97 | $1,009.02 |
| 173 | $738.15 | $3.38 | $2.48 | $735.67 | $717.36 | $1,014.89 |
| 174 | $735.67 | $3.37 | $2.49 | $733.18 | $720.73 | $1,020.75 |
| 175 | $733.18 | $3.36 | $2.51 | $730.67 | $724.09 | $1,026.62 |
| 176 | $730.67 | $3.35 | $2.52 | $728.15 | $727.44 | $1,032.49 |
| 177 | $728.15 | $3.34 | $2.53 | $725.62 | $730.78 | $1,038.35 |
| 178 | $725.62 | $3.33 | $2.54 | $723.08 | $734.10 | $1,044.22 |
| 179 | $723.08 | $3.31 | $2.55 | $720.53 | $737.42 | $1,050.08 |
| 180 | $720.53 | $3.30 | $2.56 | $717.97 | $740.72 | $1,055.95 |
| 181 | $717.97 | $3.29 | $2.58 | $715.39 | $744.01 | $1,061.82 |
| 182 | $715.39 | $3.28 | $2.59 | $712.80 | $747.29 | $1,067.68 |
| 183 | $712.80 | $3.27 | $2.60 | $710.21 | $750.56 | $1,073.55 |
| 184 | $710.21 | $3.26 | $2.61 | $707.59 | $753.81 | $1,079.42 |
| 185 | $707.59 | $3.24 | $2.62 | $704.97 | $757.05 | $1,085.28 |
| 186 | $704.97 | $3.23 | $2.64 | $702.34 | $760.29 | $1,091.15 |
| 187 | $702.34 | $3.22 | $2.65 | $699.69 | $763.50 | $1,097.02 |
| 188 | $699.69 | $3.21 | $2.66 | $697.03 | $766.71 | $1,102.88 |
| 189 | $697.03 | $3.19 | $2.67 | $694.36 | $769.91 | $1,108.75 |
| 190 | $694.36 | $3.18 | $2.68 | $691.67 | $773.09 | $1,114.62 |
| 191 | $691.67 | $3.17 | $2.70 | $688.98 | $776.26 | $1,120.48 |
| 192 | $688.98 | $3.16 | $2.71 | $686.27 | $779.42 | $1,126.35 |
| 193 | $686.27 | $3.15 | $2.72 | $683.55 | $782.56 | $1,132.21 |
| 194 | $683.55 | $3.13 | $2.73 | $680.81 | $785.69 | $1,138.08 |
| 195 | $680.81 | $3.12 | $2.75 | $678.07 | $788.81 | $1,143.95 |
| 196 | $678.07 | $3.11 | $2.76 | $675.31 | $791.92 | $1,149.81 |
| 197 | $675.31 | $3.10 | $2.77 | $672.54 | $795.02 | $1,155.68 |
| 198 | $672.54 | $3.08 | $2.78 | $669.75 | $798.10 | $1,161.55 |
| 199 | $669.75 | $3.07 | $2.80 | $666.96 | $801.17 | $1,167.41 |
| 200 | $666.96 | $3.06 | $2.81 | $664.15 | $804.23 | $1,173.28 |
| 201 | $664.15 | $3.04 | $2.82 | $661.33 | $807.27 | $1,179.15 |
| 202 | $661.33 | $3.03 | $2.84 | $658.49 | $810.30 | $1,185.01 |
| 203 | $658.49 | $3.02 | $2.85 | $655.64 | $813.32 | $1,190.88 |
| 204 | $655.64 | $3.01 | $2.86 | $652.78 | $816.33 | $1,196.74 |
| 205 | $652.78 | $2.99 | $2.87 | $649.91 | $819.32 | $1,202.61 |
| 206 | $649.91 | $2.98 | $2.89 | $647.02 | $822.30 | $1,208.48 |
| 207 | $647.02 | $2.97 | $2.90 | $644.12 | $825.26 | $1,214.34 |
| 208 | $644.12 | $2.95 | $2.91 | $641.20 | $828.21 | $1,220.21 |
| 209 | $641.20 | $2.94 | $2.93 | $638.28 | $831.15 | $1,226.08 |
| 210 | $638.28 | $2.93 | $2.94 | $635.33 | $834.08 | $1,231.94 |
| 211 | $635.33 | $2.91 | $2.95 | $632.38 | $836.99 | $1,237.81 |
| 212 | $632.38 | $2.90 | $2.97 | $629.41 | $839.89 | $1,243.68 |
| 213 | $629.41 | $2.88 | $2.98 | $626.43 | $842.77 | $1,249.54 |
| 214 | $626.43 | $2.87 | $3.00 | $623.44 | $845.64 | $1,255.41 |
| 215 | $623.44 | $2.86 | $3.01 | $620.43 | $848.50 | $1,261.28 |
| 216 | $620.43 | $2.84 | $3.02 | $617.40 | $851.34 | $1,267.14 |
| 217 | $617.40 | $2.83 | $3.04 | $614.37 | $854.17 | $1,273.01 |
| 218 | $614.37 | $2.82 | $3.05 | $611.32 | $856.99 | $1,278.87 |
| 219 | $611.32 | $2.80 | $3.06 | $608.25 | $859.79 | $1,284.74 |
| 220 | $608.25 | $2.79 | $3.08 | $605.17 | $862.58 | $1,290.61 |
| 221 | $605.17 | $2.77 | $3.09 | $602.08 | $865.35 | $1,296.47 |
| 222 | $602.08 | $2.76 | $3.11 | $598.97 | $868.11 | $1,302.34 |
| 223 | $598.97 | $2.75 | $3.12 | $595.85 | $870.86 | $1,308.21 |
| 224 | $595.85 | $2.73 | $3.14 | $592.72 | $873.59 | $1,314.07 |
| 225 | $592.72 | $2.72 | $3.15 | $589.57 | $876.31 | $1,319.94 |
| 226 | $589.57 | $2.70 | $3.16 | $586.40 | $879.01 | $1,325.81 |
| 227 | $586.40 | $2.69 | $3.18 | $583.22 | $881.70 | $1,331.67 |
| 228 | $583.22 | $2.67 | $3.19 | $580.03 | $884.37 | $1,337.54 |
| 229 | $580.03 | $2.66 | $3.21 | $576.82 | $887.03 | $1,343.40 |
| 230 | $576.82 | $2.64 | $3.22 | $573.60 | $889.67 | $1,349.27 |
| 231 | $573.60 | $2.63 | $3.24 | $570.36 | $892.30 | $1,355.14 |
| 232 | $570.36 | $2.61 | $3.25 | $567.11 | $894.91 | $1,361.00 |
| 233 | $567.11 | $2.60 | $3.27 | $563.84 | $897.51 | $1,366.87 |
| 234 | $563.84 | $2.58 | $3.28 | $560.56 | $900.10 | $1,372.74 |
| 235 | $560.56 | $2.57 | $3.30 | $557.26 | $902.67 | $1,378.60 |
| 236 | $557.26 | $2.55 | $3.31 | $553.95 | $905.22 | $1,384.47 |
| 237 | $553.95 | $2.54 | $3.33 | $550.62 | $907.76 | $1,390.34 |
| 238 | $550.62 | $2.52 | $3.34 | $547.28 | $910.28 | $1,396.20 |
| 239 | $547.28 | $2.51 | $3.36 | $543.92 | $912.79 | $1,402.07 |
| 240 | $543.92 | $2.49 | $3.37 | $540.55 | $915.29 | $1,407.94 |
| 241 | $540.55 | $2.48 | $3.39 | $537.16 | $917.76 | $1,413.80 |
| 242 | $537.16 | $2.46 | $3.40 | $533.76 | $920.23 | $1,419.67 |
| 243 | $533.76 | $2.45 | $3.42 | $530.34 | $922.67 | $1,425.53 |
| 244 | $530.34 | $2.43 | $3.44 | $526.90 | $925.10 | $1,431.40 |
| 245 | $526.90 | $2.41 | $3.45 | $523.45 | $927.52 | $1,437.27 |
| 246 | $523.45 | $2.40 | $3.47 | $519.98 | $929.92 | $1,443.13 |
| 247 | $519.98 | $2.38 | $3.48 | $516.50 | $932.30 | $1,449.00 |
| 248 | $516.50 | $2.37 | $3.50 | $513.00 | $934.67 | $1,454.87 |
| 249 | $513.00 | $2.35 | $3.52 | $509.49 | $937.02 | $1,460.73 |
| 250 | $509.49 | $2.34 | $3.53 | $505.95 | $939.35 | $1,466.60 |
| 251 | $505.95 | $2.32 | $3.55 | $502.41 | $941.67 | $1,472.47 |
| 252 | $502.41 | $2.30 | $3.56 | $498.84 | $943.98 | $1,478.33 |
| 253 | $498.84 | $2.29 | $3.58 | $495.26 | $946.26 | $1,484.20 |
| 254 | $495.26 | $2.27 | $3.60 | $491.67 | $948.53 | $1,490.06 |
| 255 | $491.67 | $2.25 | $3.61 | $488.05 | $950.78 | $1,495.93 |
| 256 | $488.05 | $2.24 | $3.63 | $484.42 | $953.02 | $1,501.80 |
| 257 | $484.42 | $2.22 | $3.65 | $480.78 | $955.24 | $1,507.66 |
| 258 | $480.78 | $2.20 | $3.66 | $477.12 | $957.45 | $1,513.53 |
| 259 | $477.12 | $2.19 | $3.68 | $473.44 | $959.63 | $1,519.40 |
| 260 | $473.44 | $2.17 | $3.70 | $469.74 | $961.80 | $1,525.26 |
| 261 | $469.74 | $2.15 | $3.71 | $466.03 | $963.96 | $1,531.13 |
| 262 | $466.03 | $2.14 | $3.73 | $462.30 | $966.09 | $1,537.00 |
| 263 | $462.30 | $2.12 | $3.75 | $458.55 | $968.21 | $1,542.86 |
| 264 | $458.55 | $2.10 | $3.76 | $454.78 | $970.31 | $1,548.73 |
| 265 | $454.78 | $2.08 | $3.78 | $451.00 | $972.40 | $1,554.59 |
| 266 | $451.00 | $2.07 | $3.80 | $447.20 | $974.46 | $1,560.46 |
| 267 | $447.20 | $2.05 | $3.82 | $443.39 | $976.51 | $1,566.33 |
| 268 | $443.39 | $2.03 | $3.83 | $439.55 | $978.55 | $1,572.19 |
| 269 | $439.55 | $2.01 | $3.85 | $435.70 | $980.56 | $1,578.06 |
| 270 | $435.70 | $2.00 | $3.87 | $431.83 | $982.56 | $1,583.93 |
| 271 | $431.83 | $1.98 | $3.89 | $427.94 | $984.54 | $1,589.79 |
| 272 | $427.94 | $1.96 | $3.90 | $424.04 | $986.50 | $1,595.66 |
| 273 | $424.04 | $1.94 | $3.92 | $420.11 | $988.44 | $1,601.53 |
| 274 | $420.11 | $1.93 | $3.94 | $416.17 | $990.37 | $1,607.39 |
| 275 | $416.17 | $1.91 | $3.96 | $412.21 | $992.27 | $1,613.26 |
| 276 | $412.21 | $1.89 | $3.98 | $408.24 | $994.16 | $1,619.13 |
| 277 | $408.24 | $1.87 | $4.00 | $404.24 | $996.03 | $1,624.99 |
| 278 | $404.24 | $1.85 | $4.01 | $400.23 | $997.89 | $1,630.86 |
| 279 | $400.23 | $1.83 | $4.03 | $396.20 | $999.72 | $1,636.72 |
| 280 | $396.20 | $1.82 | $4.05 | $392.15 | $1,001.54 | $1,642.59 |
| 281 | $392.15 | $1.80 | $4.07 | $388.08 | $1,003.33 | $1,648.46 |
| 282 | $388.08 | $1.78 | $4.09 | $383.99 | $1,005.11 | $1,654.32 |
| 283 | $383.99 | $1.76 | $4.11 | $379.88 | $1,006.87 | $1,660.19 |
| 284 | $379.88 | $1.74 | $4.13 | $375.76 | $1,008.61 | $1,666.06 |
| 285 | $375.76 | $1.72 | $4.14 | $371.61 | $1,010.34 | $1,671.92 |
| 286 | $371.61 | $1.70 | $4.16 | $367.45 | $1,012.04 | $1,677.79 |
| 287 | $367.45 | $1.68 | $4.18 | $363.27 | $1,013.72 | $1,683.66 |
| 288 | $363.27 | $1.66 | $4.20 | $359.07 | $1,015.39 | $1,689.52 |
| 289 | $359.07 | $1.65 | $4.22 | $354.85 | $1,017.03 | $1,695.39 |
| 290 | $354.85 | $1.63 | $4.24 | $350.61 | $1,018.66 | $1,701.25 |
| 291 | $350.61 | $1.61 | $4.26 | $346.35 | $1,020.27 | $1,707.12 |
| 292 | $346.35 | $1.59 | $4.28 | $342.07 | $1,021.86 | $1,712.99 |
| 293 | $342.07 | $1.57 | $4.30 | $337.77 | $1,023.42 | $1,718.85 |
| 294 | $337.77 | $1.55 | $4.32 | $333.45 | $1,024.97 | $1,724.72 |
| 295 | $333.45 | $1.53 | $4.34 | $329.11 | $1,026.50 | $1,730.59 |
| 296 | $329.11 | $1.51 | $4.36 | $324.75 | $1,028.01 | $1,736.45 |
| 297 | $324.75 | $1.49 | $4.38 | $320.38 | $1,029.50 | $1,742.32 |
| 298 | $320.38 | $1.47 | $4.40 | $315.98 | $1,030.97 | $1,748.19 |
| 299 | $315.98 | $1.45 | $4.42 | $311.56 | $1,032.41 | $1,754.05 |
| 300 | $311.56 | $1.43 | $4.44 | $307.12 | $1,033.84 | $1,759.92 |
| 301 | $307.12 | $1.41 | $4.46 | $302.66 | $1,035.25 | $1,765.79 |
| 302 | $302.66 | $1.39 | $4.48 | $298.18 | $1,036.64 | $1,771.65 |
| 303 | $298.18 | $1.37 | $4.50 | $293.68 | $1,038.00 | $1,777.52 |
| 304 | $293.68 | $1.35 | $4.52 | $289.16 | $1,039.35 | $1,783.38 |
| 305 | $289.16 | $1.33 | $4.54 | $284.62 | $1,040.67 | $1,789.25 |
| 306 | $284.62 | $1.30 | $4.56 | $280.06 | $1,041.98 | $1,795.12 |
| 307 | $280.06 | $1.28 | $4.58 | $275.48 | $1,043.26 | $1,800.98 |
| 308 | $275.48 | $1.26 | $4.60 | $270.87 | $1,044.52 | $1,806.85 |
| 309 | $270.87 | $1.24 | $4.62 | $266.25 | $1,045.77 | $1,812.72 |
| 310 | $266.25 | $1.22 | $4.65 | $261.60 | $1,046.99 | $1,818.58 |
| 311 | $261.60 | $1.20 | $4.67 | $256.94 | $1,048.19 | $1,824.45 |
| 312 | $256.94 | $1.18 | $4.69 | $252.25 | $1,049.36 | $1,830.32 |
| 313 | $252.25 | $1.16 | $4.71 | $247.54 | $1,050.52 | $1,836.18 |
| 314 | $247.54 | $1.13 | $4.73 | $242.81 | $1,051.65 | $1,842.05 |
| 315 | $242.81 | $1.11 | $4.75 | $238.05 | $1,052.77 | $1,847.91 |
| 316 | $238.05 | $1.09 | $4.78 | $233.28 | $1,053.86 | $1,853.78 |
| 317 | $233.28 | $1.07 | $4.80 | $228.48 | $1,054.93 | $1,859.65 |
| 318 | $228.48 | $1.05 | $4.82 | $223.66 | $1,055.97 | $1,865.51 |
| 319 | $223.66 | $1.03 | $4.84 | $218.82 | $1,057.00 | $1,871.38 |
| 320 | $218.82 | $1.00 | $4.86 | $213.96 | $1,058.00 | $1,877.25 |
| 321 | $213.96 | $0.98 | $4.89 | $209.07 | $1,058.98 | $1,883.11 |
| 322 | $209.07 | $0.96 | $4.91 | $204.16 | $1,059.94 | $1,888.98 |
| 323 | $204.16 | $0.94 | $4.93 | $199.23 | $1,060.88 | $1,894.85 |
| 324 | $199.23 | $0.91 | $4.95 | $194.28 | $1,061.79 | $1,900.71 |
| 325 | $194.28 | $0.89 | $4.98 | $189.30 | $1,062.68 | $1,906.58 |
| 326 | $189.30 | $0.87 | $5.00 | $184.30 | $1,063.55 | $1,912.45 |
| 327 | $184.30 | $0.84 | $5.02 | $179.28 | $1,064.39 | $1,918.31 |
| 328 | $179.28 | $0.82 | $5.04 | $174.24 | $1,065.21 | $1,924.18 |
| 329 | $174.24 | $0.80 | $5.07 | $169.17 | $1,066.01 | $1,930.04 |
| 330 | $169.17 | $0.78 | $5.09 | $164.08 | $1,066.79 | $1,935.91 |
| 331 | $164.08 | $0.75 | $5.11 | $158.96 | $1,067.54 | $1,941.78 |
| 332 | $158.96 | $0.73 | $5.14 | $153.83 | $1,068.27 | $1,947.64 |
| 333 | $153.83 | $0.71 | $5.16 | $148.66 | $1,068.97 | $1,953.51 |
| 334 | $148.66 | $0.68 | $5.19 | $143.48 | $1,069.66 | $1,959.38 |
| 335 | $143.48 | $0.66 | $5.21 | $138.27 | $1,070.31 | $1,965.24 |
| 336 | $138.27 | $0.63 | $5.23 | $133.04 | $1,070.95 | $1,971.11 |
| 337 | $133.04 | $0.61 | $5.26 | $127.78 | $1,071.56 | $1,976.98 |
| 338 | $127.78 | $0.59 | $5.28 | $122.50 | $1,072.14 | $1,982.84 |
| 339 | $122.50 | $0.56 | $5.30 | $117.20 | $1,072.70 | $1,988.71 |
| 340 | $117.20 | $0.54 | $5.33 | $111.87 | $1,073.24 | $1,994.57 |
| 341 | $111.87 | $0.51 | $5.35 | $106.51 | $1,073.75 | $2,000.44 |
| 342 | $106.51 | $0.49 | $5.38 | $101.13 | $1,074.24 | $2,006.31 |
| 343 | $101.13 | $0.46 | $5.40 | $95.73 | $1,074.71 | $2,012.17 |
| 344 | $95.73 | $0.44 | $5.43 | $90.30 | $1,075.14 | $2,018.04 |
| 345 | $90.30 | $0.41 | $5.45 | $84.85 | $1,075.56 | $2,023.91 |
| 346 | $84.85 | $0.39 | $5.48 | $79.37 | $1,075.95 | $2,029.77 |
| 347 | $79.37 | $0.36 | $5.50 | $73.87 | $1,076.31 | $2,035.64 |
| 348 | $73.87 | $0.34 | $5.53 | $68.34 | $1,076.65 | $2,041.51 |
| 349 | $68.34 | $0.31 | $5.55 | $62.79 | $1,076.96 | $2,047.37 |
| 350 | $62.79 | $0.29 | $5.58 | $57.21 | $1,077.25 | $2,053.24 |
| 351 | $57.21 | $0.26 | $5.60 | $51.61 | $1,077.51 | $2,059.10 |
| 352 | $51.61 | $0.24 | $5.63 | $45.98 | $1,077.75 | $2,064.97 |
| 353 | $45.98 | $0.21 | $5.66 | $40.32 | $1,077.96 | $2,070.84 |
| 354 | $40.32 | $0.18 | $5.68 | $34.64 | $1,078.14 | $2,076.70 |
| 355 | $34.64 | $0.16 | $5.71 | $28.93 | $1,078.30 | $2,082.57 |
| 356 | $28.93 | $0.13 | $5.73 | $23.20 | $1,078.44 | $2,088.44 |
| 357 | $23.20 | $0.11 | $5.76 | $17.44 | $1,078.54 | $2,094.30 |
| 358 | $17.44 | $0.08 | $5.79 | $11.65 | $1,078.62 | $2,100.17 |
| 359 | $11.65 | $0.05 | $5.81 | $5.84 | $1,078.68 | $2,106.04 |
| 360 | $5.84 | $0.03 | $5.84 | $0.00 | $1,078.70 | $2,111.90 |