|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,032.00 | $3.01 | $1.62 | $1,030.38 | $3.01 | $4.63 |
| 2 | $1,030.38 | $3.01 | $1.63 | $1,028.75 | $6.02 | $9.27 |
| 3 | $1,028.75 | $3.00 | $1.63 | $1,027.11 | $9.02 | $13.90 |
| 4 | $1,027.11 | $3.00 | $1.64 | $1,025.47 | $12.01 | $18.54 |
| 5 | $1,025.47 | $2.99 | $1.64 | $1,023.83 | $15.00 | $23.17 |
| 6 | $1,023.83 | $2.99 | $1.65 | $1,022.18 | $17.99 | $27.80 |
| 7 | $1,022.18 | $2.98 | $1.65 | $1,020.53 | $20.97 | $32.44 |
| 8 | $1,020.53 | $2.98 | $1.66 | $1,018.87 | $23.95 | $37.07 |
| 9 | $1,018.87 | $2.97 | $1.66 | $1,017.21 | $26.92 | $41.71 |
| 10 | $1,017.21 | $2.97 | $1.67 | $1,015.54 | $29.89 | $46.34 |
| 11 | $1,015.54 | $2.96 | $1.67 | $1,013.87 | $32.85 | $50.98 |
| 12 | $1,013.87 | $2.96 | $1.68 | $1,012.19 | $35.80 | $55.61 |
| 13 | $1,012.19 | $2.95 | $1.68 | $1,010.51 | $38.76 | $60.24 |
| 14 | $1,010.51 | $2.95 | $1.69 | $1,008.83 | $41.70 | $64.88 |
| 15 | $1,008.83 | $2.94 | $1.69 | $1,007.13 | $44.65 | $69.51 |
| 16 | $1,007.13 | $2.94 | $1.70 | $1,005.44 | $47.58 | $74.15 |
| 17 | $1,005.44 | $2.93 | $1.70 | $1,003.74 | $50.52 | $78.78 |
| 18 | $1,003.74 | $2.93 | $1.71 | $1,002.03 | $53.44 | $83.41 |
| 19 | $1,002.03 | $2.92 | $1.71 | $1,000.32 | $56.37 | $88.05 |
| 20 | $1,000.32 | $2.92 | $1.72 | $998.60 | $59.28 | $92.68 |
| 21 | $998.60 | $2.91 | $1.72 | $996.88 | $62.20 | $97.32 |
| 22 | $996.88 | $2.91 | $1.73 | $995.15 | $65.10 | $101.95 |
| 23 | $995.15 | $2.90 | $1.73 | $993.42 | $68.01 | $106.59 |
| 24 | $993.42 | $2.90 | $1.74 | $991.68 | $70.90 | $111.22 |
| 25 | $991.68 | $2.89 | $1.74 | $989.94 | $73.80 | $115.85 |
| 26 | $989.94 | $2.89 | $1.75 | $988.20 | $76.68 | $120.49 |
| 27 | $988.20 | $2.88 | $1.75 | $986.44 | $79.57 | $125.12 |
| 28 | $986.44 | $2.88 | $1.76 | $984.69 | $82.44 | $129.76 |
| 29 | $984.69 | $2.87 | $1.76 | $982.93 | $85.32 | $134.39 |
| 30 | $982.93 | $2.87 | $1.77 | $981.16 | $88.18 | $139.02 |
| 31 | $981.16 | $2.86 | $1.77 | $979.39 | $91.04 | $143.66 |
| 32 | $979.39 | $2.86 | $1.78 | $977.61 | $93.90 | $148.29 |
| 33 | $977.61 | $2.85 | $1.78 | $975.83 | $96.75 | $152.93 |
| 34 | $975.83 | $2.85 | $1.79 | $974.04 | $99.60 | $157.56 |
| 35 | $974.04 | $2.84 | $1.79 | $972.24 | $102.44 | $162.19 |
| 36 | $972.24 | $2.84 | $1.80 | $970.45 | $105.27 | $166.83 |
| 37 | $970.45 | $2.83 | $1.80 | $968.64 | $108.11 | $171.46 |
| 38 | $968.64 | $2.83 | $1.81 | $966.83 | $110.93 | $176.10 |
| 39 | $966.83 | $2.82 | $1.81 | $965.02 | $113.75 | $180.73 |
| 40 | $965.02 | $2.81 | $1.82 | $963.20 | $116.56 | $185.37 |
| 41 | $963.20 | $2.81 | $1.82 | $961.37 | $119.37 | $190.00 |
| 42 | $961.37 | $2.80 | $1.83 | $959.54 | $122.18 | $194.63 |
| 43 | $959.54 | $2.80 | $1.84 | $957.71 | $124.98 | $199.27 |
| 44 | $957.71 | $2.79 | $1.84 | $955.87 | $127.77 | $203.90 |
| 45 | $955.87 | $2.79 | $1.85 | $954.02 | $130.56 | $208.54 |
| 46 | $954.02 | $2.78 | $1.85 | $952.17 | $133.34 | $213.17 |
| 47 | $952.17 | $2.78 | $1.86 | $950.31 | $136.12 | $217.80 |
| 48 | $950.31 | $2.77 | $1.86 | $948.45 | $138.89 | $222.44 |
| 49 | $948.45 | $2.77 | $1.87 | $946.58 | $141.66 | $227.07 |
| 50 | $946.58 | $2.76 | $1.87 | $944.71 | $144.42 | $231.71 |
| 51 | $944.71 | $2.76 | $1.88 | $942.83 | $147.17 | $236.34 |
| 52 | $942.83 | $2.75 | $1.88 | $940.95 | $149.92 | $240.98 |
| 53 | $940.95 | $2.74 | $1.89 | $939.06 | $152.67 | $245.61 |
| 54 | $939.06 | $2.74 | $1.90 | $937.16 | $155.41 | $250.24 |
| 55 | $937.16 | $2.73 | $1.90 | $935.26 | $158.14 | $254.88 |
| 56 | $935.26 | $2.73 | $1.91 | $933.35 | $160.87 | $259.51 |
| 57 | $933.35 | $2.72 | $1.91 | $931.44 | $163.59 | $264.15 |
| 58 | $931.44 | $2.72 | $1.92 | $929.53 | $166.31 | $268.78 |
| 59 | $929.53 | $2.71 | $1.92 | $927.60 | $169.02 | $273.41 |
| 60 | $927.60 | $2.71 | $1.93 | $925.67 | $171.72 | $278.05 |
| 61 | $925.67 | $2.70 | $1.93 | $923.74 | $174.42 | $282.68 |
| 62 | $923.74 | $2.69 | $1.94 | $921.80 | $177.12 | $287.32 |
| 63 | $921.80 | $2.69 | $1.95 | $919.85 | $179.80 | $291.95 |
| 64 | $919.85 | $2.68 | $1.95 | $917.90 | $182.49 | $296.59 |
| 65 | $917.90 | $2.68 | $1.96 | $915.95 | $185.17 | $301.22 |
| 66 | $915.95 | $2.67 | $1.96 | $913.98 | $187.84 | $305.85 |
| 67 | $913.98 | $2.67 | $1.97 | $912.01 | $190.50 | $310.49 |
| 68 | $912.01 | $2.66 | $1.97 | $910.04 | $193.16 | $315.12 |
| 69 | $910.04 | $2.65 | $1.98 | $908.06 | $195.82 | $319.76 |
| 70 | $908.06 | $2.65 | $1.99 | $906.08 | $198.47 | $324.39 |
| 71 | $906.08 | $2.64 | $1.99 | $904.08 | $201.11 | $329.02 |
| 72 | $904.08 | $2.64 | $2.00 | $902.09 | $203.74 | $333.66 |
| 73 | $902.09 | $2.63 | $2.00 | $900.08 | $206.38 | $338.29 |
| 74 | $900.08 | $2.63 | $2.01 | $898.07 | $209.00 | $342.93 |
| 75 | $898.07 | $2.62 | $2.01 | $896.06 | $211.62 | $347.56 |
| 76 | $896.06 | $2.61 | $2.02 | $894.04 | $214.23 | $352.19 |
| 77 | $894.04 | $2.61 | $2.03 | $892.01 | $216.84 | $356.83 |
| 78 | $892.01 | $2.60 | $2.03 | $889.98 | $219.44 | $361.46 |
| 79 | $889.98 | $2.60 | $2.04 | $887.94 | $222.04 | $366.10 |
| 80 | $887.94 | $2.59 | $2.04 | $885.90 | $224.63 | $370.73 |
| 81 | $885.90 | $2.58 | $2.05 | $883.85 | $227.21 | $375.37 |
| 82 | $883.85 | $2.58 | $2.06 | $881.79 | $229.79 | $380.00 |
| 83 | $881.79 | $2.57 | $2.06 | $879.73 | $232.36 | $384.63 |
| 84 | $879.73 | $2.57 | $2.07 | $877.66 | $234.93 | $389.27 |
| 85 | $877.66 | $2.56 | $2.07 | $875.59 | $237.49 | $393.90 |
| 86 | $875.59 | $2.55 | $2.08 | $873.51 | $240.04 | $398.54 |
| 87 | $873.51 | $2.55 | $2.09 | $871.42 | $242.59 | $403.17 |
| 88 | $871.42 | $2.54 | $2.09 | $869.33 | $245.13 | $407.80 |
| 89 | $869.33 | $2.54 | $2.10 | $867.23 | $247.67 | $412.44 |
| 90 | $867.23 | $2.53 | $2.10 | $865.12 | $250.20 | $417.07 |
| 91 | $865.12 | $2.52 | $2.11 | $863.01 | $252.72 | $421.71 |
| 92 | $863.01 | $2.52 | $2.12 | $860.90 | $255.24 | $426.34 |
| 93 | $860.90 | $2.51 | $2.12 | $858.77 | $257.75 | $430.98 |
| 94 | $858.77 | $2.50 | $2.13 | $856.64 | $260.25 | $435.61 |
| 95 | $856.64 | $2.50 | $2.14 | $854.51 | $262.75 | $440.24 |
| 96 | $854.51 | $2.49 | $2.14 | $852.37 | $265.24 | $444.88 |
| 97 | $852.37 | $2.49 | $2.15 | $850.22 | $267.73 | $449.51 |
| 98 | $850.22 | $2.48 | $2.15 | $848.06 | $270.21 | $454.15 |
| 99 | $848.06 | $2.47 | $2.16 | $845.90 | $272.68 | $458.78 |
| 100 | $845.90 | $2.47 | $2.17 | $843.74 | $275.15 | $463.41 |
| 101 | $843.74 | $2.46 | $2.17 | $841.56 | $277.61 | $468.05 |
| 102 | $841.56 | $2.45 | $2.18 | $839.38 | $280.07 | $472.68 |
| 103 | $839.38 | $2.45 | $2.19 | $837.20 | $282.51 | $477.32 |
| 104 | $837.20 | $2.44 | $2.19 | $835.00 | $284.96 | $481.95 |
| 105 | $835.00 | $2.44 | $2.20 | $832.81 | $287.39 | $486.58 |
| 106 | $832.81 | $2.43 | $2.21 | $830.60 | $289.82 | $491.22 |
| 107 | $830.60 | $2.42 | $2.21 | $828.39 | $292.24 | $495.85 |
| 108 | $828.39 | $2.42 | $2.22 | $826.17 | $294.66 | $500.49 |
| 109 | $826.17 | $2.41 | $2.22 | $823.95 | $297.07 | $505.12 |
| 110 | $823.95 | $2.40 | $2.23 | $821.72 | $299.47 | $509.76 |
| 111 | $821.72 | $2.40 | $2.24 | $819.48 | $301.87 | $514.39 |
| 112 | $819.48 | $2.39 | $2.24 | $817.23 | $304.26 | $519.02 |
| 113 | $817.23 | $2.38 | $2.25 | $814.98 | $306.64 | $523.66 |
| 114 | $814.98 | $2.38 | $2.26 | $812.73 | $309.02 | $528.29 |
| 115 | $812.73 | $2.37 | $2.26 | $810.46 | $311.39 | $532.93 |
| 116 | $810.46 | $2.36 | $2.27 | $808.19 | $313.75 | $537.56 |
| 117 | $808.19 | $2.36 | $2.28 | $805.92 | $316.11 | $542.19 |
| 118 | $805.92 | $2.35 | $2.28 | $803.63 | $318.46 | $546.83 |
| 119 | $803.63 | $2.34 | $2.29 | $801.34 | $320.81 | $551.46 |
| 120 | $801.34 | $2.34 | $2.30 | $799.05 | $323.14 | $556.10 |
| 121 | $799.05 | $2.33 | $2.30 | $796.74 | $325.47 | $560.73 |
| 122 | $796.74 | $2.32 | $2.31 | $794.43 | $327.80 | $565.37 |
| 123 | $794.43 | $2.32 | $2.32 | $792.11 | $330.11 | $570.00 |
| 124 | $792.11 | $2.31 | $2.32 | $789.79 | $332.42 | $574.63 |
| 125 | $789.79 | $2.30 | $2.33 | $787.46 | $334.73 | $579.27 |
| 126 | $787.46 | $2.30 | $2.34 | $785.12 | $337.02 | $583.90 |
| 127 | $785.12 | $2.29 | $2.34 | $782.78 | $339.31 | $588.54 |
| 128 | $782.78 | $2.28 | $2.35 | $780.43 | $341.60 | $593.17 |
| 129 | $780.43 | $2.28 | $2.36 | $778.07 | $343.87 | $597.80 |
| 130 | $778.07 | $2.27 | $2.36 | $775.70 | $346.14 | $602.44 |
| 131 | $775.70 | $2.26 | $2.37 | $773.33 | $348.41 | $607.07 |
| 132 | $773.33 | $2.26 | $2.38 | $770.95 | $350.66 | $611.71 |
| 133 | $770.95 | $2.25 | $2.39 | $768.57 | $352.91 | $616.34 |
| 134 | $768.57 | $2.24 | $2.39 | $766.18 | $355.15 | $620.97 |
| 135 | $766.18 | $2.23 | $2.40 | $763.78 | $357.39 | $625.61 |
| 136 | $763.78 | $2.23 | $2.41 | $761.37 | $359.61 | $630.24 |
| 137 | $761.37 | $2.22 | $2.41 | $758.96 | $361.83 | $634.88 |
| 138 | $758.96 | $2.21 | $2.42 | $756.54 | $364.05 | $639.51 |
| 139 | $756.54 | $2.21 | $2.43 | $754.11 | $366.25 | $644.15 |
| 140 | $754.11 | $2.20 | $2.43 | $751.67 | $368.45 | $648.78 |
| 141 | $751.67 | $2.19 | $2.44 | $749.23 | $370.65 | $653.41 |
| 142 | $749.23 | $2.19 | $2.45 | $746.78 | $372.83 | $658.05 |
| 143 | $746.78 | $2.18 | $2.46 | $744.33 | $375.01 | $662.68 |
| 144 | $744.33 | $2.17 | $2.46 | $741.86 | $377.18 | $667.32 |
| 145 | $741.86 | $2.16 | $2.47 | $739.39 | $379.34 | $671.95 |
| 146 | $739.39 | $2.16 | $2.48 | $736.92 | $381.50 | $676.58 |
| 147 | $736.92 | $2.15 | $2.48 | $734.43 | $383.65 | $681.22 |
| 148 | $734.43 | $2.14 | $2.49 | $731.94 | $385.79 | $685.85 |
| 149 | $731.94 | $2.13 | $2.50 | $729.44 | $387.93 | $690.49 |
| 150 | $729.44 | $2.13 | $2.51 | $726.93 | $390.05 | $695.12 |
| 151 | $726.93 | $2.12 | $2.51 | $724.42 | $392.18 | $699.76 |
| 152 | $724.42 | $2.11 | $2.52 | $721.90 | $394.29 | $704.39 |
| 153 | $721.90 | $2.11 | $2.53 | $719.37 | $396.39 | $709.02 |
| 154 | $719.37 | $2.10 | $2.54 | $716.83 | $398.49 | $713.66 |
| 155 | $716.83 | $2.09 | $2.54 | $714.29 | $400.58 | $718.29 |
| 156 | $714.29 | $2.08 | $2.55 | $711.74 | $402.67 | $722.93 |
| 157 | $711.74 | $2.08 | $2.56 | $709.18 | $404.74 | $727.56 |
| 158 | $709.18 | $2.07 | $2.57 | $706.62 | $406.81 | $732.19 |
| 159 | $706.62 | $2.06 | $2.57 | $704.04 | $408.87 | $736.83 |
| 160 | $704.04 | $2.05 | $2.58 | $701.46 | $410.92 | $741.46 |
| 161 | $701.46 | $2.05 | $2.59 | $698.87 | $412.97 | $746.10 |
| 162 | $698.87 | $2.04 | $2.60 | $696.28 | $415.01 | $750.73 |
| 163 | $696.28 | $2.03 | $2.60 | $693.67 | $417.04 | $755.37 |
| 164 | $693.67 | $2.02 | $2.61 | $691.06 | $419.06 | $760.00 |
| 165 | $691.06 | $2.02 | $2.62 | $688.45 | $421.08 | $764.63 |
| 166 | $688.45 | $2.01 | $2.63 | $685.82 | $423.09 | $769.27 |
| 167 | $685.82 | $2.00 | $2.63 | $683.19 | $425.09 | $773.90 |
| 168 | $683.19 | $1.99 | $2.64 | $680.54 | $427.08 | $778.54 |
| 169 | $680.54 | $1.98 | $2.65 | $677.89 | $429.06 | $783.17 |
| 170 | $677.89 | $1.98 | $2.66 | $675.24 | $431.04 | $787.80 |
| 171 | $675.24 | $1.97 | $2.66 | $672.57 | $433.01 | $792.44 |
| 172 | $672.57 | $1.96 | $2.67 | $669.90 | $434.97 | $797.07 |
| 173 | $669.90 | $1.95 | $2.68 | $667.22 | $436.93 | $801.71 |
| 174 | $667.22 | $1.95 | $2.69 | $664.53 | $438.87 | $806.34 |
| 175 | $664.53 | $1.94 | $2.70 | $661.84 | $440.81 | $810.97 |
| 176 | $661.84 | $1.93 | $2.70 | $659.13 | $442.74 | $815.61 |
| 177 | $659.13 | $1.92 | $2.71 | $656.42 | $444.66 | $820.24 |
| 178 | $656.42 | $1.91 | $2.72 | $653.70 | $446.58 | $824.88 |
| 179 | $653.70 | $1.91 | $2.73 | $650.97 | $448.48 | $829.51 |
| 180 | $650.97 | $1.90 | $2.74 | $648.24 | $450.38 | $834.15 |
| 181 | $648.24 | $1.89 | $2.74 | $645.49 | $452.27 | $838.78 |
| 182 | $645.49 | $1.88 | $2.75 | $642.74 | $454.16 | $843.41 |
| 183 | $642.74 | $1.87 | $2.76 | $639.98 | $456.03 | $848.05 |
| 184 | $639.98 | $1.87 | $2.77 | $637.22 | $457.90 | $852.68 |
| 185 | $637.22 | $1.86 | $2.78 | $634.44 | $459.76 | $857.32 |
| 186 | $634.44 | $1.85 | $2.78 | $631.66 | $461.61 | $861.95 |
| 187 | $631.66 | $1.84 | $2.79 | $628.87 | $463.45 | $866.58 |
| 188 | $628.87 | $1.83 | $2.80 | $626.07 | $465.28 | $871.22 |
| 189 | $626.07 | $1.83 | $2.81 | $623.26 | $467.11 | $875.85 |
| 190 | $623.26 | $1.82 | $2.82 | $620.44 | $468.93 | $880.49 |
| 191 | $620.44 | $1.81 | $2.82 | $617.62 | $470.74 | $885.12 |
| 192 | $617.62 | $1.80 | $2.83 | $614.78 | $472.54 | $889.76 |
| 193 | $614.78 | $1.79 | $2.84 | $611.94 | $474.33 | $894.39 |
| 194 | $611.94 | $1.78 | $2.85 | $609.09 | $476.12 | $899.02 |
| 195 | $609.09 | $1.78 | $2.86 | $606.24 | $477.89 | $903.66 |
| 196 | $606.24 | $1.77 | $2.87 | $603.37 | $479.66 | $908.29 |
| 197 | $603.37 | $1.76 | $2.87 | $600.50 | $481.42 | $912.93 |
| 198 | $600.50 | $1.75 | $2.88 | $597.61 | $483.17 | $917.56 |
| 199 | $597.61 | $1.74 | $2.89 | $594.72 | $484.92 | $922.19 |
| 200 | $594.72 | $1.73 | $2.90 | $591.82 | $486.65 | $926.83 |
| 201 | $591.82 | $1.73 | $2.91 | $588.91 | $488.38 | $931.46 |
| 202 | $588.91 | $1.72 | $2.92 | $586.00 | $490.09 | $936.10 |
| 203 | $586.00 | $1.71 | $2.92 | $583.07 | $491.80 | $940.73 |
| 204 | $583.07 | $1.70 | $2.93 | $580.14 | $493.50 | $945.36 |
| 205 | $580.14 | $1.69 | $2.94 | $577.20 | $495.20 | $950.00 |
| 206 | $577.20 | $1.68 | $2.95 | $574.25 | $496.88 | $954.63 |
| 207 | $574.25 | $1.67 | $2.96 | $571.29 | $498.55 | $959.27 |
| 208 | $571.29 | $1.67 | $2.97 | $568.32 | $500.22 | $963.90 |
| 209 | $568.32 | $1.66 | $2.98 | $565.34 | $501.88 | $968.54 |
| 210 | $565.34 | $1.65 | $2.99 | $562.36 | $503.53 | $973.17 |
| 211 | $562.36 | $1.64 | $2.99 | $559.36 | $505.17 | $977.80 |
| 212 | $559.36 | $1.63 | $3.00 | $556.36 | $506.80 | $982.44 |
| 213 | $556.36 | $1.62 | $3.01 | $553.35 | $508.42 | $987.07 |
| 214 | $553.35 | $1.61 | $3.02 | $550.33 | $510.04 | $991.71 |
| 215 | $550.33 | $1.61 | $3.03 | $547.30 | $511.64 | $996.34 |
| 216 | $547.30 | $1.60 | $3.04 | $544.26 | $513.24 | $1,000.97 |
| 217 | $544.26 | $1.59 | $3.05 | $541.22 | $514.82 | $1,005.61 |
| 218 | $541.22 | $1.58 | $3.06 | $538.16 | $516.40 | $1,010.24 |
| 219 | $538.16 | $1.57 | $3.06 | $535.10 | $517.97 | $1,014.88 |
| 220 | $535.10 | $1.56 | $3.07 | $532.02 | $519.53 | $1,019.51 |
| 221 | $532.02 | $1.55 | $3.08 | $528.94 | $521.08 | $1,024.15 |
| 222 | $528.94 | $1.54 | $3.09 | $525.85 | $522.63 | $1,028.78 |
| 223 | $525.85 | $1.53 | $3.10 | $522.75 | $524.16 | $1,033.41 |
| 224 | $522.75 | $1.52 | $3.11 | $519.64 | $525.69 | $1,038.05 |
| 225 | $519.64 | $1.52 | $3.12 | $516.52 | $527.20 | $1,042.68 |
| 226 | $516.52 | $1.51 | $3.13 | $513.39 | $528.71 | $1,047.32 |
| 227 | $513.39 | $1.50 | $3.14 | $510.26 | $530.21 | $1,051.95 |
| 228 | $510.26 | $1.49 | $3.15 | $507.11 | $531.69 | $1,056.58 |
| 229 | $507.11 | $1.48 | $3.16 | $503.95 | $533.17 | $1,061.22 |
| 230 | $503.95 | $1.47 | $3.16 | $500.79 | $534.64 | $1,065.85 |
| 231 | $500.79 | $1.46 | $3.17 | $497.62 | $536.10 | $1,070.49 |
| 232 | $497.62 | $1.45 | $3.18 | $494.43 | $537.55 | $1,075.12 |
| 233 | $494.43 | $1.44 | $3.19 | $491.24 | $539.00 | $1,079.75 |
| 234 | $491.24 | $1.43 | $3.20 | $488.04 | $540.43 | $1,084.39 |
| 235 | $488.04 | $1.42 | $3.21 | $484.83 | $541.85 | $1,089.02 |
| 236 | $484.83 | $1.41 | $3.22 | $481.61 | $543.27 | $1,093.66 |
| 237 | $481.61 | $1.40 | $3.23 | $478.38 | $544.67 | $1,098.29 |
| 238 | $478.38 | $1.40 | $3.24 | $475.14 | $546.07 | $1,102.93 |
| 239 | $475.14 | $1.39 | $3.25 | $471.89 | $547.45 | $1,107.56 |
| 240 | $471.89 | $1.38 | $3.26 | $468.64 | $548.83 | $1,112.19 |
| 241 | $468.64 | $1.37 | $3.27 | $465.37 | $550.20 | $1,116.83 |
| 242 | $465.37 | $1.36 | $3.28 | $462.09 | $551.55 | $1,121.46 |
| 243 | $462.09 | $1.35 | $3.29 | $458.80 | $552.90 | $1,126.10 |
| 244 | $458.80 | $1.34 | $3.30 | $455.51 | $554.24 | $1,130.73 |
| 245 | $455.51 | $1.33 | $3.31 | $452.20 | $555.57 | $1,135.36 |
| 246 | $452.20 | $1.32 | $3.32 | $448.89 | $556.89 | $1,140.00 |
| 247 | $448.89 | $1.31 | $3.32 | $445.56 | $558.20 | $1,144.63 |
| 248 | $445.56 | $1.30 | $3.33 | $442.23 | $559.50 | $1,149.27 |
| 249 | $442.23 | $1.29 | $3.34 | $438.88 | $560.79 | $1,153.90 |
| 250 | $438.88 | $1.28 | $3.35 | $435.53 | $562.07 | $1,158.54 |
| 251 | $435.53 | $1.27 | $3.36 | $432.17 | $563.34 | $1,163.17 |
| 252 | $432.17 | $1.26 | $3.37 | $428.79 | $564.60 | $1,167.80 |
| 253 | $428.79 | $1.25 | $3.38 | $425.41 | $565.85 | $1,172.44 |
| 254 | $425.41 | $1.24 | $3.39 | $422.02 | $567.09 | $1,177.07 |
| 255 | $422.02 | $1.23 | $3.40 | $418.61 | $568.32 | $1,181.71 |
| 256 | $418.61 | $1.22 | $3.41 | $415.20 | $569.54 | $1,186.34 |
| 257 | $415.20 | $1.21 | $3.42 | $411.78 | $570.75 | $1,190.97 |
| 258 | $411.78 | $1.20 | $3.43 | $408.34 | $571.95 | $1,195.61 |
| 259 | $408.34 | $1.19 | $3.44 | $404.90 | $573.14 | $1,200.24 |
| 260 | $404.90 | $1.18 | $3.45 | $401.45 | $574.32 | $1,204.88 |
| 261 | $401.45 | $1.17 | $3.46 | $397.98 | $575.49 | $1,209.51 |
| 262 | $397.98 | $1.16 | $3.47 | $394.51 | $576.66 | $1,214.14 |
| 263 | $394.51 | $1.15 | $3.48 | $391.03 | $577.81 | $1,218.78 |
| 264 | $391.03 | $1.14 | $3.49 | $387.53 | $578.95 | $1,223.41 |
| 265 | $387.53 | $1.13 | $3.50 | $384.03 | $580.08 | $1,228.05 |
| 266 | $384.03 | $1.12 | $3.51 | $380.52 | $581.20 | $1,232.68 |
| 267 | $380.52 | $1.11 | $3.52 | $376.99 | $582.31 | $1,237.32 |
| 268 | $376.99 | $1.10 | $3.53 | $373.46 | $583.41 | $1,241.95 |
| 269 | $373.46 | $1.09 | $3.54 | $369.91 | $584.50 | $1,246.58 |
| 270 | $369.91 | $1.08 | $3.56 | $366.36 | $585.57 | $1,251.22 |
| 271 | $366.36 | $1.07 | $3.57 | $362.79 | $586.64 | $1,255.85 |
| 272 | $362.79 | $1.06 | $3.58 | $359.21 | $587.70 | $1,260.49 |
| 273 | $359.21 | $1.05 | $3.59 | $355.63 | $588.75 | $1,265.12 |
| 274 | $355.63 | $1.04 | $3.60 | $352.03 | $589.79 | $1,269.75 |
| 275 | $352.03 | $1.03 | $3.61 | $348.42 | $590.81 | $1,274.39 |
| 276 | $348.42 | $1.02 | $3.62 | $344.81 | $591.83 | $1,279.02 |
| 277 | $344.81 | $1.01 | $3.63 | $341.18 | $592.83 | $1,283.66 |
| 278 | $341.18 | $1.00 | $3.64 | $337.54 | $593.83 | $1,288.29 |
| 279 | $337.54 | $0.98 | $3.65 | $333.89 | $594.81 | $1,292.93 |
| 280 | $333.89 | $0.97 | $3.66 | $330.23 | $595.79 | $1,297.56 |
| 281 | $330.23 | $0.96 | $3.67 | $326.56 | $596.75 | $1,302.19 |
| 282 | $326.56 | $0.95 | $3.68 | $322.88 | $597.70 | $1,306.83 |
| 283 | $322.88 | $0.94 | $3.69 | $319.18 | $598.65 | $1,311.46 |
| 284 | $319.18 | $0.93 | $3.70 | $315.48 | $599.58 | $1,316.10 |
| 285 | $315.48 | $0.92 | $3.71 | $311.77 | $600.50 | $1,320.73 |
| 286 | $311.77 | $0.91 | $3.72 | $308.04 | $601.41 | $1,325.36 |
| 287 | $308.04 | $0.90 | $3.74 | $304.31 | $602.30 | $1,330.00 |
| 288 | $304.31 | $0.89 | $3.75 | $300.56 | $603.19 | $1,334.63 |
| 289 | $300.56 | $0.88 | $3.76 | $296.80 | $604.07 | $1,339.27 |
| 290 | $296.80 | $0.87 | $3.77 | $293.03 | $604.93 | $1,343.90 |
| 291 | $293.03 | $0.85 | $3.78 | $289.25 | $605.79 | $1,348.54 |
| 292 | $289.25 | $0.84 | $3.79 | $285.46 | $606.63 | $1,353.17 |
| 293 | $285.46 | $0.83 | $3.80 | $281.66 | $607.47 | $1,357.80 |
| 294 | $281.66 | $0.82 | $3.81 | $277.85 | $608.29 | $1,362.44 |
| 295 | $277.85 | $0.81 | $3.82 | $274.03 | $609.10 | $1,367.07 |
| 296 | $274.03 | $0.80 | $3.83 | $270.19 | $609.90 | $1,371.71 |
| 297 | $270.19 | $0.79 | $3.85 | $266.34 | $610.68 | $1,376.34 |
| 298 | $266.34 | $0.78 | $3.86 | $262.49 | $611.46 | $1,380.97 |
| 299 | $262.49 | $0.77 | $3.87 | $258.62 | $612.23 | $1,385.61 |
| 300 | $258.62 | $0.75 | $3.88 | $254.74 | $612.98 | $1,390.24 |
| 301 | $254.74 | $0.74 | $3.89 | $250.85 | $613.72 | $1,394.88 |
| 302 | $250.85 | $0.73 | $3.90 | $246.95 | $614.46 | $1,399.51 |
| 303 | $246.95 | $0.72 | $3.91 | $243.03 | $615.18 | $1,404.14 |
| 304 | $243.03 | $0.71 | $3.93 | $239.11 | $615.88 | $1,408.78 |
| 305 | $239.11 | $0.70 | $3.94 | $235.17 | $616.58 | $1,413.41 |
| 306 | $235.17 | $0.69 | $3.95 | $231.22 | $617.27 | $1,418.05 |
| 307 | $231.22 | $0.67 | $3.96 | $227.26 | $617.94 | $1,422.68 |
| 308 | $227.26 | $0.66 | $3.97 | $223.29 | $618.61 | $1,427.32 |
| 309 | $223.29 | $0.65 | $3.98 | $219.31 | $619.26 | $1,431.95 |
| 310 | $219.31 | $0.64 | $3.99 | $215.31 | $619.90 | $1,436.58 |
| 311 | $215.31 | $0.63 | $4.01 | $211.31 | $620.52 | $1,441.22 |
| 312 | $211.31 | $0.62 | $4.02 | $207.29 | $621.14 | $1,445.85 |
| 313 | $207.29 | $0.60 | $4.03 | $203.26 | $621.75 | $1,450.49 |
| 314 | $203.26 | $0.59 | $4.04 | $199.22 | $622.34 | $1,455.12 |
| 315 | $199.22 | $0.58 | $4.05 | $195.16 | $622.92 | $1,459.75 |
| 316 | $195.16 | $0.57 | $4.06 | $191.10 | $623.49 | $1,464.39 |
| 317 | $191.10 | $0.56 | $4.08 | $187.02 | $624.05 | $1,469.02 |
| 318 | $187.02 | $0.55 | $4.09 | $182.93 | $624.59 | $1,473.66 |
| 319 | $182.93 | $0.53 | $4.10 | $178.83 | $625.12 | $1,478.29 |
| 320 | $178.83 | $0.52 | $4.11 | $174.72 | $625.65 | $1,482.93 |
| 321 | $174.72 | $0.51 | $4.12 | $170.60 | $626.16 | $1,487.56 |
| 322 | $170.60 | $0.50 | $4.14 | $166.46 | $626.65 | $1,492.19 |
| 323 | $166.46 | $0.49 | $4.15 | $162.31 | $627.14 | $1,496.83 |
| 324 | $162.31 | $0.47 | $4.16 | $158.15 | $627.61 | $1,501.46 |
| 325 | $158.15 | $0.46 | $4.17 | $153.98 | $628.07 | $1,506.10 |
| 326 | $153.98 | $0.45 | $4.19 | $149.79 | $628.52 | $1,510.73 |
| 327 | $149.79 | $0.44 | $4.20 | $145.60 | $628.96 | $1,515.36 |
| 328 | $145.60 | $0.42 | $4.21 | $141.39 | $629.38 | $1,520.00 |
| 329 | $141.39 | $0.41 | $4.22 | $137.16 | $629.80 | $1,524.63 |
| 330 | $137.16 | $0.40 | $4.23 | $132.93 | $630.20 | $1,529.27 |
| 331 | $132.93 | $0.39 | $4.25 | $128.68 | $630.58 | $1,533.90 |
| 332 | $128.68 | $0.38 | $4.26 | $124.42 | $630.96 | $1,538.53 |
| 333 | $124.42 | $0.36 | $4.27 | $120.15 | $631.32 | $1,543.17 |
| 334 | $120.15 | $0.35 | $4.28 | $115.87 | $631.67 | $1,547.80 |
| 335 | $115.87 | $0.34 | $4.30 | $111.57 | $632.01 | $1,552.44 |
| 336 | $111.57 | $0.33 | $4.31 | $107.27 | $632.34 | $1,557.07 |
| 337 | $107.27 | $0.31 | $4.32 | $102.94 | $632.65 | $1,561.71 |
| 338 | $102.94 | $0.30 | $4.33 | $98.61 | $632.95 | $1,566.34 |
| 339 | $98.61 | $0.29 | $4.35 | $94.26 | $633.24 | $1,570.97 |
| 340 | $94.26 | $0.27 | $4.36 | $89.90 | $633.51 | $1,575.61 |
| 341 | $89.90 | $0.26 | $4.37 | $85.53 | $633.77 | $1,580.24 |
| 342 | $85.53 | $0.25 | $4.38 | $81.15 | $634.02 | $1,584.88 |
| 343 | $81.15 | $0.24 | $4.40 | $76.75 | $634.26 | $1,589.51 |
| 344 | $76.75 | $0.22 | $4.41 | $72.34 | $634.48 | $1,594.14 |
| 345 | $72.34 | $0.21 | $4.42 | $67.92 | $634.70 | $1,598.78 |
| 346 | $67.92 | $0.20 | $4.44 | $63.48 | $634.89 | $1,603.41 |
| 347 | $63.48 | $0.19 | $4.45 | $59.03 | $635.08 | $1,608.05 |
| 348 | $59.03 | $0.17 | $4.46 | $54.57 | $635.25 | $1,612.68 |
| 349 | $54.57 | $0.16 | $4.47 | $50.09 | $635.41 | $1,617.32 |
| 350 | $50.09 | $0.15 | $4.49 | $45.61 | $635.56 | $1,621.95 |
| 351 | $45.61 | $0.13 | $4.50 | $41.11 | $635.69 | $1,626.58 |
| 352 | $41.11 | $0.12 | $4.51 | $36.59 | $635.81 | $1,631.22 |
| 353 | $36.59 | $0.11 | $4.53 | $32.06 | $635.92 | $1,635.85 |
| 354 | $32.06 | $0.09 | $4.54 | $27.52 | $636.01 | $1,640.49 |
| 355 | $27.52 | $0.08 | $4.55 | $22.97 | $636.09 | $1,645.12 |
| 356 | $22.97 | $0.07 | $4.57 | $18.40 | $636.16 | $1,649.75 |
| 357 | $18.40 | $0.05 | $4.58 | $13.82 | $636.21 | $1,654.39 |
| 358 | $13.82 | $0.04 | $4.59 | $9.23 | $636.25 | $1,659.02 |
| 359 | $9.23 | $0.03 | $4.61 | $4.62 | $636.28 | $1,663.66 |
| 360 | $4.62 | $0.01 | $4.62 | $0.00 | $636.29 | $1,668.29 |