|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,025.00 | $5.98 | $0.84 | $1,024.16 | $5.98 | $6.82 |
| 2 | $1,024.16 | $5.97 | $0.85 | $1,023.31 | $11.95 | $13.64 |
| 3 | $1,023.31 | $5.97 | $0.85 | $1,022.46 | $17.92 | $20.46 |
| 4 | $1,022.46 | $5.96 | $0.85 | $1,021.61 | $23.89 | $27.28 |
| 5 | $1,021.61 | $5.96 | $0.86 | $1,020.75 | $29.85 | $34.10 |
| 6 | $1,020.75 | $5.95 | $0.86 | $1,019.88 | $35.80 | $40.92 |
| 7 | $1,019.88 | $5.95 | $0.87 | $1,019.01 | $41.75 | $47.74 |
| 8 | $1,019.01 | $5.94 | $0.88 | $1,018.14 | $47.69 | $54.55 |
| 9 | $1,018.14 | $5.94 | $0.88 | $1,017.26 | $53.63 | $61.37 |
| 10 | $1,017.26 | $5.93 | $0.89 | $1,016.37 | $59.57 | $68.19 |
| 11 | $1,016.37 | $5.93 | $0.89 | $1,015.48 | $65.50 | $75.01 |
| 12 | $1,015.48 | $5.92 | $0.90 | $1,014.59 | $71.42 | $81.83 |
| 13 | $1,014.59 | $5.92 | $0.90 | $1,013.69 | $77.34 | $88.65 |
| 14 | $1,013.69 | $5.91 | $0.91 | $1,012.78 | $83.25 | $95.47 |
| 15 | $1,012.78 | $5.91 | $0.91 | $1,011.87 | $89.16 | $102.29 |
| 16 | $1,011.87 | $5.90 | $0.92 | $1,010.95 | $95.06 | $109.11 |
| 17 | $1,010.95 | $5.90 | $0.92 | $1,010.03 | $100.96 | $115.93 |
| 18 | $1,010.03 | $5.89 | $0.93 | $1,009.10 | $106.85 | $122.75 |
| 19 | $1,009.10 | $5.89 | $0.93 | $1,008.17 | $112.74 | $129.57 |
| 20 | $1,008.17 | $5.88 | $0.94 | $1,007.23 | $118.62 | $136.39 |
| 21 | $1,007.23 | $5.88 | $0.94 | $1,006.29 | $124.49 | $143.21 |
| 22 | $1,006.29 | $5.87 | $0.95 | $1,005.34 | $130.36 | $150.03 |
| 23 | $1,005.34 | $5.86 | $0.95 | $1,004.38 | $136.23 | $156.85 |
| 24 | $1,004.38 | $5.86 | $0.96 | $1,003.42 | $142.09 | $163.66 |
| 25 | $1,003.42 | $5.85 | $0.97 | $1,002.46 | $147.94 | $170.48 |
| 26 | $1,002.46 | $5.85 | $0.97 | $1,001.49 | $153.79 | $177.30 |
| 27 | $1,001.49 | $5.84 | $0.98 | $1,000.51 | $159.63 | $184.12 |
| 28 | $1,000.51 | $5.84 | $0.98 | $999.53 | $165.47 | $190.94 |
| 29 | $999.53 | $5.83 | $0.99 | $998.54 | $171.30 | $197.76 |
| 30 | $998.54 | $5.82 | $0.99 | $997.54 | $177.12 | $204.58 |
| 31 | $997.54 | $5.82 | $1.00 | $996.54 | $182.94 | $211.40 |
| 32 | $996.54 | $5.81 | $1.01 | $995.54 | $188.75 | $218.22 |
| 33 | $995.54 | $5.81 | $1.01 | $994.52 | $194.56 | $225.04 |
| 34 | $994.52 | $5.80 | $1.02 | $993.51 | $200.36 | $231.86 |
| 35 | $993.51 | $5.80 | $1.02 | $992.48 | $206.16 | $238.68 |
| 36 | $992.48 | $5.79 | $1.03 | $991.45 | $211.95 | $245.50 |
| 37 | $991.45 | $5.78 | $1.04 | $990.42 | $217.73 | $252.32 |
| 38 | $990.42 | $5.78 | $1.04 | $989.37 | $223.51 | $259.14 |
| 39 | $989.37 | $5.77 | $1.05 | $988.33 | $229.28 | $265.95 |
| 40 | $988.33 | $5.77 | $1.05 | $987.27 | $235.05 | $272.77 |
| 41 | $987.27 | $5.76 | $1.06 | $986.21 | $240.80 | $279.59 |
| 42 | $986.21 | $5.75 | $1.07 | $985.14 | $246.56 | $286.41 |
| 43 | $985.14 | $5.75 | $1.07 | $984.07 | $252.30 | $293.23 |
| 44 | $984.07 | $5.74 | $1.08 | $982.99 | $258.04 | $300.05 |
| 45 | $982.99 | $5.73 | $1.09 | $981.91 | $263.78 | $306.87 |
| 46 | $981.91 | $5.73 | $1.09 | $980.82 | $269.51 | $313.69 |
| 47 | $980.82 | $5.72 | $1.10 | $979.72 | $275.23 | $320.51 |
| 48 | $979.72 | $5.72 | $1.10 | $978.61 | $280.94 | $327.33 |
| 49 | $978.61 | $5.71 | $1.11 | $977.50 | $286.65 | $334.15 |
| 50 | $977.50 | $5.70 | $1.12 | $976.39 | $292.35 | $340.97 |
| 51 | $976.39 | $5.70 | $1.12 | $975.26 | $298.05 | $347.79 |
| 52 | $975.26 | $5.69 | $1.13 | $974.13 | $303.74 | $354.61 |
| 53 | $974.13 | $5.68 | $1.14 | $973.00 | $309.42 | $361.43 |
| 54 | $973.00 | $5.68 | $1.14 | $971.85 | $315.10 | $368.24 |
| 55 | $971.85 | $5.67 | $1.15 | $970.70 | $320.77 | $375.06 |
| 56 | $970.70 | $5.66 | $1.16 | $969.54 | $326.43 | $381.88 |
| 57 | $969.54 | $5.66 | $1.16 | $968.38 | $332.08 | $388.70 |
| 58 | $968.38 | $5.65 | $1.17 | $967.21 | $337.73 | $395.52 |
| 59 | $967.21 | $5.64 | $1.18 | $966.03 | $343.37 | $402.34 |
| 60 | $966.03 | $5.64 | $1.18 | $964.85 | $349.01 | $409.16 |
| 61 | $964.85 | $5.63 | $1.19 | $963.66 | $354.64 | $415.98 |
| 62 | $963.66 | $5.62 | $1.20 | $962.46 | $360.26 | $422.80 |
| 63 | $962.46 | $5.61 | $1.21 | $961.25 | $365.87 | $429.62 |
| 64 | $961.25 | $5.61 | $1.21 | $960.04 | $371.48 | $436.44 |
| 65 | $960.04 | $5.60 | $1.22 | $958.82 | $377.08 | $443.26 |
| 66 | $958.82 | $5.59 | $1.23 | $957.60 | $382.67 | $450.08 |
| 67 | $957.60 | $5.59 | $1.23 | $956.36 | $388.26 | $456.90 |
| 68 | $956.36 | $5.58 | $1.24 | $955.12 | $393.84 | $463.72 |
| 69 | $955.12 | $5.57 | $1.25 | $953.88 | $399.41 | $470.54 |
| 70 | $953.88 | $5.56 | $1.26 | $952.62 | $404.98 | $477.35 |
| 71 | $952.62 | $5.56 | $1.26 | $951.36 | $410.53 | $484.17 |
| 72 | $951.36 | $5.55 | $1.27 | $950.09 | $416.08 | $490.99 |
| 73 | $950.09 | $5.54 | $1.28 | $948.81 | $421.62 | $497.81 |
| 74 | $948.81 | $5.53 | $1.28 | $947.53 | $427.16 | $504.63 |
| 75 | $947.53 | $5.53 | $1.29 | $946.23 | $432.69 | $511.45 |
| 76 | $946.23 | $5.52 | $1.30 | $944.93 | $438.21 | $518.27 |
| 77 | $944.93 | $5.51 | $1.31 | $943.63 | $443.72 | $525.09 |
| 78 | $943.63 | $5.50 | $1.31 | $942.31 | $449.22 | $531.91 |
| 79 | $942.31 | $5.50 | $1.32 | $940.99 | $454.72 | $538.73 |
| 80 | $940.99 | $5.49 | $1.33 | $939.66 | $460.21 | $545.55 |
| 81 | $939.66 | $5.48 | $1.34 | $938.32 | $465.69 | $552.37 |
| 82 | $938.32 | $5.47 | $1.35 | $936.98 | $471.16 | $559.19 |
| 83 | $936.98 | $5.47 | $1.35 | $935.62 | $476.63 | $566.01 |
| 84 | $935.62 | $5.46 | $1.36 | $934.26 | $482.09 | $572.83 |
| 85 | $934.26 | $5.45 | $1.37 | $932.89 | $487.54 | $579.64 |
| 86 | $932.89 | $5.44 | $1.38 | $931.51 | $492.98 | $586.46 |
| 87 | $931.51 | $5.43 | $1.39 | $930.13 | $498.41 | $593.28 |
| 88 | $930.13 | $5.43 | $1.39 | $928.73 | $503.84 | $600.10 |
| 89 | $928.73 | $5.42 | $1.40 | $927.33 | $509.26 | $606.92 |
| 90 | $927.33 | $5.41 | $1.41 | $925.92 | $514.66 | $613.74 |
| 91 | $925.92 | $5.40 | $1.42 | $924.51 | $520.07 | $620.56 |
| 92 | $924.51 | $5.39 | $1.43 | $923.08 | $525.46 | $627.38 |
| 93 | $923.08 | $5.38 | $1.43 | $921.64 | $530.84 | $634.20 |
| 94 | $921.64 | $5.38 | $1.44 | $920.20 | $536.22 | $641.02 |
| 95 | $920.20 | $5.37 | $1.45 | $918.75 | $541.59 | $647.84 |
| 96 | $918.75 | $5.36 | $1.46 | $917.29 | $546.95 | $654.66 |
| 97 | $917.29 | $5.35 | $1.47 | $915.82 | $552.30 | $661.48 |
| 98 | $915.82 | $5.34 | $1.48 | $914.34 | $557.64 | $668.30 |
| 99 | $914.34 | $5.33 | $1.49 | $912.86 | $562.97 | $675.12 |
| 100 | $912.86 | $5.33 | $1.49 | $911.36 | $568.30 | $681.94 |
| 101 | $911.36 | $5.32 | $1.50 | $909.86 | $573.62 | $688.75 |
| 102 | $909.86 | $5.31 | $1.51 | $908.35 | $578.92 | $695.57 |
| 103 | $908.35 | $5.30 | $1.52 | $906.83 | $584.22 | $702.39 |
| 104 | $906.83 | $5.29 | $1.53 | $905.30 | $589.51 | $709.21 |
| 105 | $905.30 | $5.28 | $1.54 | $903.76 | $594.79 | $716.03 |
| 106 | $903.76 | $5.27 | $1.55 | $902.21 | $600.06 | $722.85 |
| 107 | $902.21 | $5.26 | $1.56 | $900.66 | $605.33 | $729.67 |
| 108 | $900.66 | $5.25 | $1.57 | $899.09 | $610.58 | $736.49 |
| 109 | $899.09 | $5.24 | $1.57 | $897.52 | $615.83 | $743.31 |
| 110 | $897.52 | $5.24 | $1.58 | $895.93 | $621.06 | $750.13 |
| 111 | $895.93 | $5.23 | $1.59 | $894.34 | $626.29 | $756.95 |
| 112 | $894.34 | $5.22 | $1.60 | $892.74 | $631.50 | $763.77 |
| 113 | $892.74 | $5.21 | $1.61 | $891.13 | $636.71 | $770.59 |
| 114 | $891.13 | $5.20 | $1.62 | $889.50 | $641.91 | $777.41 |
| 115 | $889.50 | $5.19 | $1.63 | $887.87 | $647.10 | $784.23 |
| 116 | $887.87 | $5.18 | $1.64 | $886.23 | $652.28 | $791.04 |
| 117 | $886.23 | $5.17 | $1.65 | $884.58 | $657.45 | $797.86 |
| 118 | $884.58 | $5.16 | $1.66 | $882.92 | $662.61 | $804.68 |
| 119 | $882.92 | $5.15 | $1.67 | $881.26 | $667.76 | $811.50 |
| 120 | $881.26 | $5.14 | $1.68 | $879.58 | $672.90 | $818.32 |
| 121 | $879.58 | $5.13 | $1.69 | $877.89 | $678.03 | $825.14 |
| 122 | $877.89 | $5.12 | $1.70 | $876.19 | $683.15 | $831.96 |
| 123 | $876.19 | $5.11 | $1.71 | $874.48 | $688.26 | $838.78 |
| 124 | $874.48 | $5.10 | $1.72 | $872.76 | $693.36 | $845.60 |
| 125 | $872.76 | $5.09 | $1.73 | $871.04 | $698.45 | $852.42 |
| 126 | $871.04 | $5.08 | $1.74 | $869.30 | $703.54 | $859.24 |
| 127 | $869.30 | $5.07 | $1.75 | $867.55 | $708.61 | $866.06 |
| 128 | $867.55 | $5.06 | $1.76 | $865.79 | $713.67 | $872.88 |
| 129 | $865.79 | $5.05 | $1.77 | $864.02 | $718.72 | $879.70 |
| 130 | $864.02 | $5.04 | $1.78 | $862.24 | $723.76 | $886.52 |
| 131 | $862.24 | $5.03 | $1.79 | $860.45 | $728.79 | $893.33 |
| 132 | $860.45 | $5.02 | $1.80 | $858.65 | $733.81 | $900.15 |
| 133 | $858.65 | $5.01 | $1.81 | $856.84 | $738.82 | $906.97 |
| 134 | $856.84 | $5.00 | $1.82 | $855.02 | $743.81 | $913.79 |
| 135 | $855.02 | $4.99 | $1.83 | $853.19 | $748.80 | $920.61 |
| 136 | $853.19 | $4.98 | $1.84 | $851.35 | $753.78 | $927.43 |
| 137 | $851.35 | $4.97 | $1.85 | $849.49 | $758.74 | $934.25 |
| 138 | $849.49 | $4.96 | $1.86 | $847.63 | $763.70 | $941.07 |
| 139 | $847.63 | $4.94 | $1.87 | $845.75 | $768.64 | $947.89 |
| 140 | $845.75 | $4.93 | $1.89 | $843.87 | $773.58 | $954.71 |
| 141 | $843.87 | $4.92 | $1.90 | $841.97 | $778.50 | $961.53 |
| 142 | $841.97 | $4.91 | $1.91 | $840.06 | $783.41 | $968.35 |
| 143 | $840.06 | $4.90 | $1.92 | $838.15 | $788.31 | $975.17 |
| 144 | $838.15 | $4.89 | $1.93 | $836.21 | $793.20 | $981.99 |
| 145 | $836.21 | $4.88 | $1.94 | $834.27 | $798.08 | $988.81 |
| 146 | $834.27 | $4.87 | $1.95 | $832.32 | $802.95 | $995.63 |
| 147 | $832.32 | $4.86 | $1.96 | $830.36 | $807.80 | $1,002.44 |
| 148 | $830.36 | $4.84 | $1.98 | $828.38 | $812.64 | $1,009.26 |
| 149 | $828.38 | $4.83 | $1.99 | $826.39 | $817.48 | $1,016.08 |
| 150 | $826.39 | $4.82 | $2.00 | $824.40 | $822.30 | $1,022.90 |
| 151 | $824.40 | $4.81 | $2.01 | $822.38 | $827.11 | $1,029.72 |
| 152 | $822.38 | $4.80 | $2.02 | $820.36 | $831.90 | $1,036.54 |
| 153 | $820.36 | $4.79 | $2.03 | $818.33 | $836.69 | $1,043.36 |
| 154 | $818.33 | $4.77 | $2.05 | $816.28 | $841.46 | $1,050.18 |
| 155 | $816.28 | $4.76 | $2.06 | $814.23 | $846.22 | $1,057.00 |
| 156 | $814.23 | $4.75 | $2.07 | $812.16 | $850.97 | $1,063.82 |
| 157 | $812.16 | $4.74 | $2.08 | $810.07 | $855.71 | $1,070.64 |
| 158 | $810.07 | $4.73 | $2.09 | $807.98 | $860.44 | $1,077.46 |
| 159 | $807.98 | $4.71 | $2.11 | $805.87 | $865.15 | $1,084.28 |
| 160 | $805.87 | $4.70 | $2.12 | $803.76 | $869.85 | $1,091.10 |
| 161 | $803.76 | $4.69 | $2.13 | $801.62 | $874.54 | $1,097.92 |
| 162 | $801.62 | $4.68 | $2.14 | $799.48 | $879.22 | $1,104.73 |
| 163 | $799.48 | $4.66 | $2.16 | $797.33 | $883.88 | $1,111.55 |
| 164 | $797.33 | $4.65 | $2.17 | $795.16 | $888.53 | $1,118.37 |
| 165 | $795.16 | $4.64 | $2.18 | $792.98 | $893.17 | $1,125.19 |
| 166 | $792.98 | $4.63 | $2.19 | $790.78 | $897.79 | $1,132.01 |
| 167 | $790.78 | $4.61 | $2.21 | $788.58 | $902.41 | $1,138.83 |
| 168 | $788.58 | $4.60 | $2.22 | $786.36 | $907.01 | $1,145.65 |
| 169 | $786.36 | $4.59 | $2.23 | $784.12 | $911.59 | $1,152.47 |
| 170 | $784.12 | $4.57 | $2.25 | $781.88 | $916.17 | $1,159.29 |
| 171 | $781.88 | $4.56 | $2.26 | $779.62 | $920.73 | $1,166.11 |
| 172 | $779.62 | $4.55 | $2.27 | $777.35 | $925.28 | $1,172.93 |
| 173 | $777.35 | $4.53 | $2.28 | $775.06 | $929.81 | $1,179.75 |
| 174 | $775.06 | $4.52 | $2.30 | $772.77 | $934.33 | $1,186.57 |
| 175 | $772.77 | $4.51 | $2.31 | $770.45 | $938.84 | $1,193.39 |
| 176 | $770.45 | $4.49 | $2.33 | $768.13 | $943.34 | $1,200.21 |
| 177 | $768.13 | $4.48 | $2.34 | $765.79 | $947.82 | $1,207.03 |
| 178 | $765.79 | $4.47 | $2.35 | $763.44 | $952.28 | $1,213.84 |
| 179 | $763.44 | $4.45 | $2.37 | $761.07 | $956.74 | $1,220.66 |
| 180 | $761.07 | $4.44 | $2.38 | $758.69 | $961.18 | $1,227.48 |
| 181 | $758.69 | $4.43 | $2.39 | $756.30 | $965.60 | $1,234.30 |
| 182 | $756.30 | $4.41 | $2.41 | $753.89 | $970.01 | $1,241.12 |
| 183 | $753.89 | $4.40 | $2.42 | $751.47 | $974.41 | $1,247.94 |
| 184 | $751.47 | $4.38 | $2.44 | $749.03 | $978.80 | $1,254.76 |
| 185 | $749.03 | $4.37 | $2.45 | $746.58 | $983.16 | $1,261.58 |
| 186 | $746.58 | $4.36 | $2.46 | $744.12 | $987.52 | $1,268.40 |
| 187 | $744.12 | $4.34 | $2.48 | $741.64 | $991.86 | $1,275.22 |
| 188 | $741.64 | $4.33 | $2.49 | $739.15 | $996.19 | $1,282.04 |
| 189 | $739.15 | $4.31 | $2.51 | $736.64 | $1,000.50 | $1,288.86 |
| 190 | $736.64 | $4.30 | $2.52 | $734.12 | $1,004.80 | $1,295.68 |
| 191 | $734.12 | $4.28 | $2.54 | $731.58 | $1,009.08 | $1,302.50 |
| 192 | $731.58 | $4.27 | $2.55 | $729.03 | $1,013.35 | $1,309.32 |
| 193 | $729.03 | $4.25 | $2.57 | $726.46 | $1,017.60 | $1,316.13 |
| 194 | $726.46 | $4.24 | $2.58 | $723.88 | $1,021.84 | $1,322.95 |
| 195 | $723.88 | $4.22 | $2.60 | $721.28 | $1,026.06 | $1,329.77 |
| 196 | $721.28 | $4.21 | $2.61 | $718.67 | $1,030.27 | $1,336.59 |
| 197 | $718.67 | $4.19 | $2.63 | $716.05 | $1,034.46 | $1,343.41 |
| 198 | $716.05 | $4.18 | $2.64 | $713.40 | $1,038.64 | $1,350.23 |
| 199 | $713.40 | $4.16 | $2.66 | $710.75 | $1,042.80 | $1,357.05 |
| 200 | $710.75 | $4.15 | $2.67 | $708.07 | $1,046.94 | $1,363.87 |
| 201 | $708.07 | $4.13 | $2.69 | $705.38 | $1,051.07 | $1,370.69 |
| 202 | $705.38 | $4.11 | $2.70 | $702.68 | $1,055.19 | $1,377.51 |
| 203 | $702.68 | $4.10 | $2.72 | $699.96 | $1,059.29 | $1,384.33 |
| 204 | $699.96 | $4.08 | $2.74 | $697.22 | $1,063.37 | $1,391.15 |
| 205 | $697.22 | $4.07 | $2.75 | $694.47 | $1,067.44 | $1,397.97 |
| 206 | $694.47 | $4.05 | $2.77 | $691.70 | $1,071.49 | $1,404.79 |
| 207 | $691.70 | $4.03 | $2.78 | $688.92 | $1,075.52 | $1,411.61 |
| 208 | $688.92 | $4.02 | $2.80 | $686.12 | $1,079.54 | $1,418.42 |
| 209 | $686.12 | $4.00 | $2.82 | $683.30 | $1,083.54 | $1,425.24 |
| 210 | $683.30 | $3.99 | $2.83 | $680.47 | $1,087.53 | $1,432.06 |
| 211 | $680.47 | $3.97 | $2.85 | $677.62 | $1,091.50 | $1,438.88 |
| 212 | $677.62 | $3.95 | $2.87 | $674.75 | $1,095.45 | $1,445.70 |
| 213 | $674.75 | $3.94 | $2.88 | $671.87 | $1,099.39 | $1,452.52 |
| 214 | $671.87 | $3.92 | $2.90 | $668.97 | $1,103.31 | $1,459.34 |
| 215 | $668.97 | $3.90 | $2.92 | $666.05 | $1,107.21 | $1,466.16 |
| 216 | $666.05 | $3.89 | $2.93 | $663.12 | $1,111.09 | $1,472.98 |
| 217 | $663.12 | $3.87 | $2.95 | $660.16 | $1,114.96 | $1,479.80 |
| 218 | $660.16 | $3.85 | $2.97 | $657.20 | $1,118.81 | $1,486.62 |
| 219 | $657.20 | $3.83 | $2.99 | $654.21 | $1,122.65 | $1,493.44 |
| 220 | $654.21 | $3.82 | $3.00 | $651.21 | $1,126.46 | $1,500.26 |
| 221 | $651.21 | $3.80 | $3.02 | $648.19 | $1,130.26 | $1,507.08 |
| 222 | $648.19 | $3.78 | $3.04 | $645.15 | $1,134.04 | $1,513.90 |
| 223 | $645.15 | $3.76 | $3.06 | $642.09 | $1,137.81 | $1,520.72 |
| 224 | $642.09 | $3.75 | $3.07 | $639.02 | $1,141.55 | $1,527.53 |
| 225 | $639.02 | $3.73 | $3.09 | $635.93 | $1,145.28 | $1,534.35 |
| 226 | $635.93 | $3.71 | $3.11 | $632.82 | $1,148.99 | $1,541.17 |
| 227 | $632.82 | $3.69 | $3.13 | $629.69 | $1,152.68 | $1,547.99 |
| 228 | $629.69 | $3.67 | $3.15 | $626.54 | $1,156.35 | $1,554.81 |
| 229 | $626.54 | $3.65 | $3.16 | $623.38 | $1,160.01 | $1,561.63 |
| 230 | $623.38 | $3.64 | $3.18 | $620.19 | $1,163.65 | $1,568.45 |
| 231 | $620.19 | $3.62 | $3.20 | $616.99 | $1,167.26 | $1,575.27 |
| 232 | $616.99 | $3.60 | $3.22 | $613.77 | $1,170.86 | $1,582.09 |
| 233 | $613.77 | $3.58 | $3.24 | $610.53 | $1,174.44 | $1,588.91 |
| 234 | $610.53 | $3.56 | $3.26 | $607.28 | $1,178.00 | $1,595.73 |
| 235 | $607.28 | $3.54 | $3.28 | $604.00 | $1,181.55 | $1,602.55 |
| 236 | $604.00 | $3.52 | $3.30 | $600.70 | $1,185.07 | $1,609.37 |
| 237 | $600.70 | $3.50 | $3.32 | $597.39 | $1,188.57 | $1,616.19 |
| 238 | $597.39 | $3.48 | $3.33 | $594.05 | $1,192.06 | $1,623.01 |
| 239 | $594.05 | $3.47 | $3.35 | $590.70 | $1,195.52 | $1,629.82 |
| 240 | $590.70 | $3.45 | $3.37 | $587.33 | $1,198.97 | $1,636.64 |
| 241 | $587.33 | $3.43 | $3.39 | $583.93 | $1,202.40 | $1,643.46 |
| 242 | $583.93 | $3.41 | $3.41 | $580.52 | $1,205.80 | $1,650.28 |
| 243 | $580.52 | $3.39 | $3.43 | $577.09 | $1,209.19 | $1,657.10 |
| 244 | $577.09 | $3.37 | $3.45 | $573.63 | $1,212.55 | $1,663.92 |
| 245 | $573.63 | $3.35 | $3.47 | $570.16 | $1,215.90 | $1,670.74 |
| 246 | $570.16 | $3.33 | $3.49 | $566.67 | $1,219.23 | $1,677.56 |
| 247 | $566.67 | $3.31 | $3.51 | $563.15 | $1,222.53 | $1,684.38 |
| 248 | $563.15 | $3.29 | $3.53 | $559.62 | $1,225.82 | $1,691.20 |
| 249 | $559.62 | $3.26 | $3.55 | $556.06 | $1,229.08 | $1,698.02 |
| 250 | $556.06 | $3.24 | $3.58 | $552.49 | $1,232.33 | $1,704.84 |
| 251 | $552.49 | $3.22 | $3.60 | $548.89 | $1,235.55 | $1,711.66 |
| 252 | $548.89 | $3.20 | $3.62 | $545.27 | $1,238.75 | $1,718.48 |
| 253 | $545.27 | $3.18 | $3.64 | $541.64 | $1,241.93 | $1,725.30 |
| 254 | $541.64 | $3.16 | $3.66 | $537.98 | $1,245.09 | $1,732.12 |
| 255 | $537.98 | $3.14 | $3.68 | $534.29 | $1,248.23 | $1,738.93 |
| 256 | $534.29 | $3.12 | $3.70 | $530.59 | $1,251.35 | $1,745.75 |
| 257 | $530.59 | $3.10 | $3.72 | $526.87 | $1,254.44 | $1,752.57 |
| 258 | $526.87 | $3.07 | $3.75 | $523.12 | $1,257.51 | $1,759.39 |
| 259 | $523.12 | $3.05 | $3.77 | $519.35 | $1,260.57 | $1,766.21 |
| 260 | $519.35 | $3.03 | $3.79 | $515.56 | $1,263.60 | $1,773.03 |
| 261 | $515.56 | $3.01 | $3.81 | $511.75 | $1,266.60 | $1,779.85 |
| 262 | $511.75 | $2.99 | $3.83 | $507.92 | $1,269.59 | $1,786.67 |
| 263 | $507.92 | $2.96 | $3.86 | $504.06 | $1,272.55 | $1,793.49 |
| 264 | $504.06 | $2.94 | $3.88 | $500.18 | $1,275.49 | $1,800.31 |
| 265 | $500.18 | $2.92 | $3.90 | $496.28 | $1,278.41 | $1,807.13 |
| 266 | $496.28 | $2.89 | $3.92 | $492.36 | $1,281.30 | $1,813.95 |
| 267 | $492.36 | $2.87 | $3.95 | $488.41 | $1,284.18 | $1,820.77 |
| 268 | $488.41 | $2.85 | $3.97 | $484.44 | $1,287.03 | $1,827.59 |
| 269 | $484.44 | $2.83 | $3.99 | $480.45 | $1,289.85 | $1,834.41 |
| 270 | $480.45 | $2.80 | $4.02 | $476.43 | $1,292.65 | $1,841.22 |
| 271 | $476.43 | $2.78 | $4.04 | $472.39 | $1,295.43 | $1,848.04 |
| 272 | $472.39 | $2.76 | $4.06 | $468.33 | $1,298.19 | $1,854.86 |
| 273 | $468.33 | $2.73 | $4.09 | $464.24 | $1,300.92 | $1,861.68 |
| 274 | $464.24 | $2.71 | $4.11 | $460.13 | $1,303.63 | $1,868.50 |
| 275 | $460.13 | $2.68 | $4.14 | $455.99 | $1,306.31 | $1,875.32 |
| 276 | $455.99 | $2.66 | $4.16 | $451.83 | $1,308.97 | $1,882.14 |
| 277 | $451.83 | $2.64 | $4.18 | $447.65 | $1,311.61 | $1,888.96 |
| 278 | $447.65 | $2.61 | $4.21 | $443.44 | $1,314.22 | $1,895.78 |
| 279 | $443.44 | $2.59 | $4.23 | $439.21 | $1,316.81 | $1,902.60 |
| 280 | $439.21 | $2.56 | $4.26 | $434.95 | $1,319.37 | $1,909.42 |
| 281 | $434.95 | $2.54 | $4.28 | $430.67 | $1,321.91 | $1,916.24 |
| 282 | $430.67 | $2.51 | $4.31 | $426.36 | $1,324.42 | $1,923.06 |
| 283 | $426.36 | $2.49 | $4.33 | $422.03 | $1,326.90 | $1,929.88 |
| 284 | $422.03 | $2.46 | $4.36 | $417.67 | $1,329.37 | $1,936.70 |
| 285 | $417.67 | $2.44 | $4.38 | $413.29 | $1,331.80 | $1,943.51 |
| 286 | $413.29 | $2.41 | $4.41 | $408.88 | $1,334.21 | $1,950.33 |
| 287 | $408.88 | $2.39 | $4.43 | $404.45 | $1,336.60 | $1,957.15 |
| 288 | $404.45 | $2.36 | $4.46 | $399.99 | $1,338.96 | $1,963.97 |
| 289 | $399.99 | $2.33 | $4.49 | $395.50 | $1,341.29 | $1,970.79 |
| 290 | $395.50 | $2.31 | $4.51 | $390.99 | $1,343.60 | $1,977.61 |
| 291 | $390.99 | $2.28 | $4.54 | $386.45 | $1,345.88 | $1,984.43 |
| 292 | $386.45 | $2.25 | $4.57 | $381.88 | $1,348.13 | $1,991.25 |
| 293 | $381.88 | $2.23 | $4.59 | $377.29 | $1,350.36 | $1,998.07 |
| 294 | $377.29 | $2.20 | $4.62 | $372.67 | $1,352.56 | $2,004.89 |
| 295 | $372.67 | $2.17 | $4.65 | $368.03 | $1,354.74 | $2,011.71 |
| 296 | $368.03 | $2.15 | $4.67 | $363.36 | $1,356.88 | $2,018.53 |
| 297 | $363.36 | $2.12 | $4.70 | $358.66 | $1,359.00 | $2,025.35 |
| 298 | $358.66 | $2.09 | $4.73 | $353.93 | $1,361.09 | $2,032.17 |
| 299 | $353.93 | $2.06 | $4.75 | $349.17 | $1,363.16 | $2,038.99 |
| 300 | $349.17 | $2.04 | $4.78 | $344.39 | $1,365.20 | $2,045.81 |
| 301 | $344.39 | $2.01 | $4.81 | $339.58 | $1,367.20 | $2,052.62 |
| 302 | $339.58 | $1.98 | $4.84 | $334.74 | $1,369.19 | $2,059.44 |
| 303 | $334.74 | $1.95 | $4.87 | $329.88 | $1,371.14 | $2,066.26 |
| 304 | $329.88 | $1.92 | $4.90 | $324.98 | $1,373.06 | $2,073.08 |
| 305 | $324.98 | $1.90 | $4.92 | $320.06 | $1,374.96 | $2,079.90 |
| 306 | $320.06 | $1.87 | $4.95 | $315.10 | $1,376.83 | $2,086.72 |
| 307 | $315.10 | $1.84 | $4.98 | $310.12 | $1,378.66 | $2,093.54 |
| 308 | $310.12 | $1.81 | $5.01 | $305.11 | $1,380.47 | $2,100.36 |
| 309 | $305.11 | $1.78 | $5.04 | $300.07 | $1,382.25 | $2,107.18 |
| 310 | $300.07 | $1.75 | $5.07 | $295.00 | $1,384.00 | $2,114.00 |
| 311 | $295.00 | $1.72 | $5.10 | $289.91 | $1,385.72 | $2,120.82 |
| 312 | $289.91 | $1.69 | $5.13 | $284.78 | $1,387.41 | $2,127.64 |
| 313 | $284.78 | $1.66 | $5.16 | $279.62 | $1,389.08 | $2,134.46 |
| 314 | $279.62 | $1.63 | $5.19 | $274.43 | $1,390.71 | $2,141.28 |
| 315 | $274.43 | $1.60 | $5.22 | $269.21 | $1,392.31 | $2,148.10 |
| 316 | $269.21 | $1.57 | $5.25 | $263.96 | $1,393.88 | $2,154.91 |
| 317 | $263.96 | $1.54 | $5.28 | $258.68 | $1,395.42 | $2,161.73 |
| 318 | $258.68 | $1.51 | $5.31 | $253.37 | $1,396.93 | $2,168.55 |
| 319 | $253.37 | $1.48 | $5.34 | $248.03 | $1,398.41 | $2,175.37 |
| 320 | $248.03 | $1.45 | $5.37 | $242.66 | $1,399.85 | $2,182.19 |
| 321 | $242.66 | $1.42 | $5.40 | $237.26 | $1,401.27 | $2,189.01 |
| 322 | $237.26 | $1.38 | $5.44 | $231.82 | $1,402.65 | $2,195.83 |
| 323 | $231.82 | $1.35 | $5.47 | $226.35 | $1,404.00 | $2,202.65 |
| 324 | $226.35 | $1.32 | $5.50 | $220.85 | $1,405.32 | $2,209.47 |
| 325 | $220.85 | $1.29 | $5.53 | $215.32 | $1,406.61 | $2,216.29 |
| 326 | $215.32 | $1.26 | $5.56 | $209.76 | $1,407.87 | $2,223.11 |
| 327 | $209.76 | $1.22 | $5.60 | $204.16 | $1,409.09 | $2,229.93 |
| 328 | $204.16 | $1.19 | $5.63 | $198.54 | $1,410.28 | $2,236.75 |
| 329 | $198.54 | $1.16 | $5.66 | $192.87 | $1,411.44 | $2,243.57 |
| 330 | $192.87 | $1.13 | $5.69 | $187.18 | $1,412.57 | $2,250.39 |
| 331 | $187.18 | $1.09 | $5.73 | $181.45 | $1,413.66 | $2,257.21 |
| 332 | $181.45 | $1.06 | $5.76 | $175.69 | $1,414.72 | $2,264.02 |
| 333 | $175.69 | $1.02 | $5.79 | $169.90 | $1,415.74 | $2,270.84 |
| 334 | $169.90 | $0.99 | $5.83 | $164.07 | $1,416.73 | $2,277.66 |
| 335 | $164.07 | $0.96 | $5.86 | $158.21 | $1,417.69 | $2,284.48 |
| 336 | $158.21 | $0.92 | $5.90 | $152.31 | $1,418.61 | $2,291.30 |
| 337 | $152.31 | $0.89 | $5.93 | $146.38 | $1,419.50 | $2,298.12 |
| 338 | $146.38 | $0.85 | $5.97 | $140.41 | $1,420.36 | $2,304.94 |
| 339 | $140.41 | $0.82 | $6.00 | $134.41 | $1,421.17 | $2,311.76 |
| 340 | $134.41 | $0.78 | $6.04 | $128.38 | $1,421.96 | $2,318.58 |
| 341 | $128.38 | $0.75 | $6.07 | $122.31 | $1,422.71 | $2,325.40 |
| 342 | $122.31 | $0.71 | $6.11 | $116.20 | $1,423.42 | $2,332.22 |
| 343 | $116.20 | $0.68 | $6.14 | $110.06 | $1,424.10 | $2,339.04 |
| 344 | $110.06 | $0.64 | $6.18 | $103.88 | $1,424.74 | $2,345.86 |
| 345 | $103.88 | $0.61 | $6.21 | $97.67 | $1,425.35 | $2,352.68 |
| 346 | $97.67 | $0.57 | $6.25 | $91.42 | $1,425.92 | $2,359.50 |
| 347 | $91.42 | $0.53 | $6.29 | $85.13 | $1,426.45 | $2,366.31 |
| 348 | $85.13 | $0.50 | $6.32 | $78.81 | $1,426.95 | $2,373.13 |
| 349 | $78.81 | $0.46 | $6.36 | $72.45 | $1,427.41 | $2,379.95 |
| 350 | $72.45 | $0.42 | $6.40 | $66.06 | $1,427.83 | $2,386.77 |
| 351 | $66.06 | $0.39 | $6.43 | $59.62 | $1,428.21 | $2,393.59 |
| 352 | $59.62 | $0.35 | $6.47 | $53.15 | $1,428.56 | $2,400.41 |
| 353 | $53.15 | $0.31 | $6.51 | $46.64 | $1,428.87 | $2,407.23 |
| 354 | $46.64 | $0.27 | $6.55 | $40.09 | $1,429.14 | $2,414.05 |
| 355 | $40.09 | $0.23 | $6.59 | $33.51 | $1,429.38 | $2,420.87 |
| 356 | $33.51 | $0.20 | $6.62 | $26.88 | $1,429.57 | $2,427.69 |
| 357 | $26.88 | $0.16 | $6.66 | $20.22 | $1,429.73 | $2,434.51 |
| 358 | $20.22 | $0.12 | $6.70 | $13.52 | $1,429.85 | $2,441.33 |
| 359 | $13.52 | $0.08 | $6.74 | $6.78 | $1,429.93 | $2,448.15 |
| 360 | $6.78 | $0.04 | $6.78 | $0.00 | $1,429.97 | $2,454.97 |