|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,023.75 | $3.31 | $1.51 | $1,022.24 | $3.31 | $4.81 |
| 2 | $1,022.24 | $3.30 | $1.51 | $1,020.73 | $6.61 | $9.63 |
| 3 | $1,020.73 | $3.30 | $1.52 | $1,019.21 | $9.90 | $14.44 |
| 4 | $1,019.21 | $3.29 | $1.52 | $1,017.69 | $13.19 | $19.26 |
| 5 | $1,017.69 | $3.29 | $1.53 | $1,016.16 | $16.48 | $24.07 |
| 6 | $1,016.16 | $3.28 | $1.53 | $1,014.63 | $19.76 | $28.88 |
| 7 | $1,014.63 | $3.28 | $1.54 | $1,013.09 | $23.04 | $33.70 |
| 8 | $1,013.09 | $3.27 | $1.54 | $1,011.55 | $26.31 | $38.51 |
| 9 | $1,011.55 | $3.27 | $1.55 | $1,010.00 | $29.58 | $43.33 |
| 10 | $1,010.00 | $3.26 | $1.55 | $1,008.45 | $32.84 | $48.14 |
| 11 | $1,008.45 | $3.26 | $1.56 | $1,006.89 | $36.09 | $52.95 |
| 12 | $1,006.89 | $3.25 | $1.56 | $1,005.33 | $39.35 | $57.77 |
| 13 | $1,005.33 | $3.25 | $1.57 | $1,003.76 | $42.59 | $62.58 |
| 14 | $1,003.76 | $3.24 | $1.57 | $1,002.19 | $45.83 | $67.40 |
| 15 | $1,002.19 | $3.24 | $1.58 | $1,000.61 | $49.07 | $72.21 |
| 16 | $1,000.61 | $3.23 | $1.58 | $999.03 | $52.30 | $77.02 |
| 17 | $999.03 | $3.23 | $1.59 | $997.44 | $55.53 | $81.84 |
| 18 | $997.44 | $3.22 | $1.59 | $995.84 | $58.75 | $86.65 |
| 19 | $995.84 | $3.22 | $1.60 | $994.25 | $61.96 | $91.47 |
| 20 | $994.25 | $3.21 | $1.60 | $992.64 | $65.17 | $96.28 |
| 21 | $992.64 | $3.21 | $1.61 | $991.03 | $68.38 | $101.10 |
| 22 | $991.03 | $3.20 | $1.61 | $989.42 | $71.58 | $105.91 |
| 23 | $989.42 | $3.20 | $1.62 | $987.80 | $74.77 | $110.72 |
| 24 | $987.80 | $3.19 | $1.62 | $986.18 | $77.96 | $115.54 |
| 25 | $986.18 | $3.18 | $1.63 | $984.55 | $81.15 | $120.35 |
| 26 | $984.55 | $3.18 | $1.63 | $982.91 | $84.33 | $125.17 |
| 27 | $982.91 | $3.17 | $1.64 | $981.27 | $87.50 | $129.98 |
| 28 | $981.27 | $3.17 | $1.65 | $979.63 | $90.67 | $134.79 |
| 29 | $979.63 | $3.16 | $1.65 | $977.98 | $93.83 | $139.61 |
| 30 | $977.98 | $3.16 | $1.66 | $976.32 | $96.99 | $144.42 |
| 31 | $976.32 | $3.15 | $1.66 | $974.66 | $100.14 | $149.24 |
| 32 | $974.66 | $3.15 | $1.67 | $972.99 | $103.29 | $154.05 |
| 33 | $972.99 | $3.14 | $1.67 | $971.32 | $106.43 | $158.86 |
| 34 | $971.32 | $3.14 | $1.68 | $969.64 | $109.57 | $163.68 |
| 35 | $969.64 | $3.13 | $1.68 | $967.96 | $112.70 | $168.49 |
| 36 | $967.96 | $3.13 | $1.69 | $966.27 | $115.83 | $173.31 |
| 37 | $966.27 | $3.12 | $1.69 | $964.58 | $118.95 | $178.12 |
| 38 | $964.58 | $3.11 | $1.70 | $962.88 | $122.06 | $182.93 |
| 39 | $962.88 | $3.11 | $1.70 | $961.17 | $125.17 | $187.75 |
| 40 | $961.17 | $3.10 | $1.71 | $959.46 | $128.28 | $192.56 |
| 41 | $959.46 | $3.10 | $1.72 | $957.75 | $131.37 | $197.38 |
| 42 | $957.75 | $3.09 | $1.72 | $956.03 | $134.47 | $202.19 |
| 43 | $956.03 | $3.09 | $1.73 | $954.30 | $137.55 | $207.00 |
| 44 | $954.30 | $3.08 | $1.73 | $952.57 | $140.64 | $211.82 |
| 45 | $952.57 | $3.08 | $1.74 | $950.83 | $143.71 | $216.63 |
| 46 | $950.83 | $3.07 | $1.74 | $949.09 | $146.78 | $221.45 |
| 47 | $949.09 | $3.06 | $1.75 | $947.34 | $149.85 | $226.26 |
| 48 | $947.34 | $3.06 | $1.75 | $945.58 | $152.91 | $231.07 |
| 49 | $945.58 | $3.05 | $1.76 | $943.82 | $155.96 | $235.89 |
| 50 | $943.82 | $3.05 | $1.77 | $942.05 | $159.01 | $240.70 |
| 51 | $942.05 | $3.04 | $1.77 | $940.28 | $162.05 | $245.52 |
| 52 | $940.28 | $3.04 | $1.78 | $938.50 | $165.09 | $250.33 |
| 53 | $938.50 | $3.03 | $1.78 | $936.72 | $168.12 | $255.14 |
| 54 | $936.72 | $3.02 | $1.79 | $934.93 | $171.14 | $259.96 |
| 55 | $934.93 | $3.02 | $1.80 | $933.14 | $174.16 | $264.77 |
| 56 | $933.14 | $3.01 | $1.80 | $931.34 | $177.17 | $269.59 |
| 57 | $931.34 | $3.01 | $1.81 | $929.53 | $180.18 | $274.40 |
| 58 | $929.53 | $3.00 | $1.81 | $927.72 | $183.18 | $279.22 |
| 59 | $927.72 | $3.00 | $1.82 | $925.90 | $186.18 | $284.03 |
| 60 | $925.90 | $2.99 | $1.82 | $924.07 | $189.17 | $288.84 |
| 61 | $924.07 | $2.98 | $1.83 | $922.24 | $192.15 | $293.66 |
| 62 | $922.24 | $2.98 | $1.84 | $920.41 | $195.13 | $298.47 |
| 63 | $920.41 | $2.97 | $1.84 | $918.57 | $198.10 | $303.29 |
| 64 | $918.57 | $2.97 | $1.85 | $916.72 | $201.07 | $308.10 |
| 65 | $916.72 | $2.96 | $1.85 | $914.86 | $204.03 | $312.91 |
| 66 | $914.86 | $2.95 | $1.86 | $913.00 | $206.98 | $317.73 |
| 67 | $913.00 | $2.95 | $1.87 | $911.14 | $209.93 | $322.54 |
| 68 | $911.14 | $2.94 | $1.87 | $909.27 | $212.87 | $327.36 |
| 69 | $909.27 | $2.94 | $1.88 | $907.39 | $215.81 | $332.17 |
| 70 | $907.39 | $2.93 | $1.88 | $905.51 | $218.74 | $336.98 |
| 71 | $905.51 | $2.92 | $1.89 | $903.62 | $221.66 | $341.80 |
| 72 | $903.62 | $2.92 | $1.90 | $901.72 | $224.58 | $346.61 |
| 73 | $901.72 | $2.91 | $1.90 | $899.82 | $227.49 | $351.43 |
| 74 | $899.82 | $2.91 | $1.91 | $897.91 | $230.40 | $356.24 |
| 75 | $897.91 | $2.90 | $1.91 | $895.99 | $233.30 | $361.05 |
| 76 | $895.99 | $2.89 | $1.92 | $894.07 | $236.19 | $365.87 |
| 77 | $894.07 | $2.89 | $1.93 | $892.15 | $239.08 | $370.68 |
| 78 | $892.15 | $2.88 | $1.93 | $890.21 | $241.96 | $375.50 |
| 79 | $890.21 | $2.87 | $1.94 | $888.27 | $244.83 | $380.31 |
| 80 | $888.27 | $2.87 | $1.95 | $886.33 | $247.70 | $385.12 |
| 81 | $886.33 | $2.86 | $1.95 | $884.38 | $250.56 | $389.94 |
| 82 | $884.38 | $2.86 | $1.96 | $882.42 | $253.42 | $394.75 |
| 83 | $882.42 | $2.85 | $1.96 | $880.45 | $256.27 | $399.57 |
| 84 | $880.45 | $2.84 | $1.97 | $878.48 | $259.11 | $404.38 |
| 85 | $878.48 | $2.84 | $1.98 | $876.51 | $261.95 | $409.19 |
| 86 | $876.51 | $2.83 | $1.98 | $874.52 | $264.78 | $414.01 |
| 87 | $874.52 | $2.82 | $1.99 | $872.53 | $267.60 | $418.82 |
| 88 | $872.53 | $2.82 | $2.00 | $870.53 | $270.42 | $423.64 |
| 89 | $870.53 | $2.81 | $2.00 | $868.53 | $273.23 | $428.45 |
| 90 | $868.53 | $2.80 | $2.01 | $866.52 | $276.04 | $433.26 |
| 91 | $866.52 | $2.80 | $2.02 | $864.51 | $278.84 | $438.08 |
| 92 | $864.51 | $2.79 | $2.02 | $862.48 | $281.63 | $442.89 |
| 93 | $862.48 | $2.79 | $2.03 | $860.46 | $284.41 | $447.71 |
| 94 | $860.46 | $2.78 | $2.04 | $858.42 | $287.19 | $452.52 |
| 95 | $858.42 | $2.77 | $2.04 | $856.38 | $289.96 | $457.33 |
| 96 | $856.38 | $2.77 | $2.05 | $854.33 | $292.73 | $462.15 |
| 97 | $854.33 | $2.76 | $2.06 | $852.27 | $295.49 | $466.96 |
| 98 | $852.27 | $2.75 | $2.06 | $850.21 | $298.24 | $471.78 |
| 99 | $850.21 | $2.75 | $2.07 | $848.14 | $300.98 | $476.59 |
| 100 | $848.14 | $2.74 | $2.08 | $846.07 | $303.72 | $481.41 |
| 101 | $846.07 | $2.73 | $2.08 | $843.99 | $306.46 | $486.22 |
| 102 | $843.99 | $2.73 | $2.09 | $841.90 | $309.18 | $491.03 |
| 103 | $841.90 | $2.72 | $2.10 | $839.80 | $311.90 | $495.85 |
| 104 | $839.80 | $2.71 | $2.10 | $837.70 | $314.61 | $500.66 |
| 105 | $837.70 | $2.71 | $2.11 | $835.59 | $317.32 | $505.48 |
| 106 | $835.59 | $2.70 | $2.12 | $833.48 | $320.01 | $510.29 |
| 107 | $833.48 | $2.69 | $2.12 | $831.35 | $322.71 | $515.10 |
| 108 | $831.35 | $2.68 | $2.13 | $829.22 | $325.39 | $519.92 |
| 109 | $829.22 | $2.68 | $2.14 | $827.09 | $328.07 | $524.73 |
| 110 | $827.09 | $2.67 | $2.14 | $824.94 | $330.74 | $529.55 |
| 111 | $824.94 | $2.66 | $2.15 | $822.79 | $333.40 | $534.36 |
| 112 | $822.79 | $2.66 | $2.16 | $820.64 | $336.06 | $539.17 |
| 113 | $820.64 | $2.65 | $2.16 | $818.47 | $338.71 | $543.99 |
| 114 | $818.47 | $2.64 | $2.17 | $816.30 | $341.35 | $548.80 |
| 115 | $816.30 | $2.64 | $2.18 | $814.12 | $343.99 | $553.62 |
| 116 | $814.12 | $2.63 | $2.19 | $811.94 | $346.62 | $558.43 |
| 117 | $811.94 | $2.62 | $2.19 | $809.75 | $349.24 | $563.24 |
| 118 | $809.75 | $2.61 | $2.20 | $807.55 | $351.85 | $568.06 |
| 119 | $807.55 | $2.61 | $2.21 | $805.34 | $354.46 | $572.87 |
| 120 | $805.34 | $2.60 | $2.21 | $803.13 | $357.06 | $577.69 |
| 121 | $803.13 | $2.59 | $2.22 | $800.91 | $359.66 | $582.50 |
| 122 | $800.91 | $2.59 | $2.23 | $798.68 | $362.24 | $587.31 |
| 123 | $798.68 | $2.58 | $2.23 | $796.44 | $364.82 | $592.13 |
| 124 | $796.44 | $2.57 | $2.24 | $794.20 | $367.39 | $596.94 |
| 125 | $794.20 | $2.56 | $2.25 | $791.95 | $369.96 | $601.76 |
| 126 | $791.95 | $2.56 | $2.26 | $789.69 | $372.52 | $606.57 |
| 127 | $789.69 | $2.55 | $2.26 | $787.43 | $375.07 | $611.38 |
| 128 | $787.43 | $2.54 | $2.27 | $785.16 | $377.61 | $616.20 |
| 129 | $785.16 | $2.54 | $2.28 | $782.88 | $380.14 | $621.01 |
| 130 | $782.88 | $2.53 | $2.29 | $780.59 | $382.67 | $625.83 |
| 131 | $780.59 | $2.52 | $2.29 | $778.30 | $385.19 | $630.64 |
| 132 | $778.30 | $2.51 | $2.30 | $776.00 | $387.71 | $635.45 |
| 133 | $776.00 | $2.51 | $2.31 | $773.69 | $390.21 | $640.27 |
| 134 | $773.69 | $2.50 | $2.32 | $771.38 | $392.71 | $645.08 |
| 135 | $771.38 | $2.49 | $2.32 | $769.05 | $395.20 | $649.90 |
| 136 | $769.05 | $2.48 | $2.33 | $766.72 | $397.68 | $654.71 |
| 137 | $766.72 | $2.48 | $2.34 | $764.38 | $400.16 | $659.53 |
| 138 | $764.38 | $2.47 | $2.35 | $762.04 | $402.63 | $664.34 |
| 139 | $762.04 | $2.46 | $2.35 | $759.69 | $405.09 | $669.15 |
| 140 | $759.69 | $2.45 | $2.36 | $757.32 | $407.54 | $673.97 |
| 141 | $757.32 | $2.45 | $2.37 | $754.96 | $409.99 | $678.78 |
| 142 | $754.96 | $2.44 | $2.38 | $752.58 | $412.43 | $683.60 |
| 143 | $752.58 | $2.43 | $2.38 | $750.20 | $414.86 | $688.41 |
| 144 | $750.20 | $2.42 | $2.39 | $747.80 | $417.28 | $693.22 |
| 145 | $747.80 | $2.41 | $2.40 | $745.41 | $419.69 | $698.04 |
| 146 | $745.41 | $2.41 | $2.41 | $743.00 | $422.10 | $702.85 |
| 147 | $743.00 | $2.40 | $2.41 | $740.58 | $424.50 | $707.67 |
| 148 | $740.58 | $2.39 | $2.42 | $738.16 | $426.89 | $712.48 |
| 149 | $738.16 | $2.38 | $2.43 | $735.73 | $429.27 | $717.29 |
| 150 | $735.73 | $2.38 | $2.44 | $733.29 | $431.65 | $722.11 |
| 151 | $733.29 | $2.37 | $2.45 | $730.85 | $434.02 | $726.92 |
| 152 | $730.85 | $2.36 | $2.45 | $728.39 | $436.38 | $731.74 |
| 153 | $728.39 | $2.35 | $2.46 | $725.93 | $438.73 | $736.55 |
| 154 | $725.93 | $2.34 | $2.47 | $723.46 | $441.07 | $741.36 |
| 155 | $723.46 | $2.34 | $2.48 | $720.98 | $443.41 | $746.18 |
| 156 | $720.98 | $2.33 | $2.49 | $718.50 | $445.74 | $750.99 |
| 157 | $718.50 | $2.32 | $2.49 | $716.00 | $448.06 | $755.81 |
| 158 | $716.00 | $2.31 | $2.50 | $713.50 | $450.37 | $760.62 |
| 159 | $713.50 | $2.30 | $2.51 | $710.99 | $452.67 | $765.43 |
| 160 | $710.99 | $2.30 | $2.52 | $708.47 | $454.97 | $770.25 |
| 161 | $708.47 | $2.29 | $2.53 | $705.95 | $457.26 | $775.06 |
| 162 | $705.95 | $2.28 | $2.53 | $703.41 | $459.54 | $779.88 |
| 163 | $703.41 | $2.27 | $2.54 | $700.87 | $461.81 | $784.69 |
| 164 | $700.87 | $2.26 | $2.55 | $698.32 | $464.07 | $789.50 |
| 165 | $698.32 | $2.25 | $2.56 | $695.76 | $466.33 | $794.32 |
| 166 | $695.76 | $2.25 | $2.57 | $693.19 | $468.57 | $799.13 |
| 167 | $693.19 | $2.24 | $2.58 | $690.62 | $470.81 | $803.95 |
| 168 | $690.62 | $2.23 | $2.58 | $688.03 | $473.04 | $808.76 |
| 169 | $688.03 | $2.22 | $2.59 | $685.44 | $475.26 | $813.57 |
| 170 | $685.44 | $2.21 | $2.60 | $682.84 | $477.48 | $818.39 |
| 171 | $682.84 | $2.21 | $2.61 | $680.23 | $479.68 | $823.20 |
| 172 | $680.23 | $2.20 | $2.62 | $677.61 | $481.88 | $828.02 |
| 173 | $677.61 | $2.19 | $2.63 | $674.99 | $484.07 | $832.83 |
| 174 | $674.99 | $2.18 | $2.63 | $672.35 | $486.25 | $837.65 |
| 175 | $672.35 | $2.17 | $2.64 | $669.71 | $488.42 | $842.46 |
| 176 | $669.71 | $2.16 | $2.65 | $667.06 | $490.58 | $847.27 |
| 177 | $667.06 | $2.15 | $2.66 | $664.40 | $492.74 | $852.09 |
| 178 | $664.40 | $2.15 | $2.67 | $661.73 | $494.88 | $856.90 |
| 179 | $661.73 | $2.14 | $2.68 | $659.05 | $497.02 | $861.72 |
| 180 | $659.05 | $2.13 | $2.69 | $656.37 | $499.15 | $866.53 |
| 181 | $656.37 | $2.12 | $2.69 | $653.67 | $501.27 | $871.34 |
| 182 | $653.67 | $2.11 | $2.70 | $650.97 | $503.38 | $876.16 |
| 183 | $650.97 | $2.10 | $2.71 | $648.26 | $505.48 | $880.97 |
| 184 | $648.26 | $2.09 | $2.72 | $645.54 | $507.57 | $885.79 |
| 185 | $645.54 | $2.08 | $2.73 | $642.81 | $509.66 | $890.60 |
| 186 | $642.81 | $2.08 | $2.74 | $640.07 | $511.73 | $895.41 |
| 187 | $640.07 | $2.07 | $2.75 | $637.32 | $513.80 | $900.23 |
| 188 | $637.32 | $2.06 | $2.76 | $634.57 | $515.86 | $905.04 |
| 189 | $634.57 | $2.05 | $2.76 | $631.80 | $517.91 | $909.86 |
| 190 | $631.80 | $2.04 | $2.77 | $629.03 | $519.95 | $914.67 |
| 191 | $629.03 | $2.03 | $2.78 | $626.24 | $521.98 | $919.48 |
| 192 | $626.24 | $2.02 | $2.79 | $623.45 | $524.00 | $924.30 |
| 193 | $623.45 | $2.01 | $2.80 | $620.65 | $526.01 | $929.11 |
| 194 | $620.65 | $2.00 | $2.81 | $617.84 | $528.02 | $933.93 |
| 195 | $617.84 | $2.00 | $2.82 | $615.02 | $530.01 | $938.74 |
| 196 | $615.02 | $1.99 | $2.83 | $612.19 | $532.00 | $943.55 |
| 197 | $612.19 | $1.98 | $2.84 | $609.36 | $533.98 | $948.37 |
| 198 | $609.36 | $1.97 | $2.85 | $606.51 | $535.94 | $953.18 |
| 199 | $606.51 | $1.96 | $2.86 | $603.65 | $537.90 | $958.00 |
| 200 | $603.65 | $1.95 | $2.86 | $600.79 | $539.85 | $962.81 |
| 201 | $600.79 | $1.94 | $2.87 | $597.92 | $541.79 | $967.62 |
| 202 | $597.92 | $1.93 | $2.88 | $595.03 | $543.72 | $972.44 |
| 203 | $595.03 | $1.92 | $2.89 | $592.14 | $545.64 | $977.25 |
| 204 | $592.14 | $1.91 | $2.90 | $589.24 | $547.56 | $982.07 |
| 205 | $589.24 | $1.90 | $2.91 | $586.33 | $549.46 | $986.88 |
| 206 | $586.33 | $1.89 | $2.92 | $583.41 | $551.35 | $991.69 |
| 207 | $583.41 | $1.88 | $2.93 | $580.48 | $553.24 | $996.51 |
| 208 | $580.48 | $1.87 | $2.94 | $577.54 | $555.11 | $1,001.32 |
| 209 | $577.54 | $1.86 | $2.95 | $574.59 | $556.97 | $1,006.14 |
| 210 | $574.59 | $1.86 | $2.96 | $571.63 | $558.83 | $1,010.95 |
| 211 | $571.63 | $1.85 | $2.97 | $568.66 | $560.68 | $1,015.77 |
| 212 | $568.66 | $1.84 | $2.98 | $565.68 | $562.51 | $1,020.58 |
| 213 | $565.68 | $1.83 | $2.99 | $562.70 | $564.34 | $1,025.39 |
| 214 | $562.70 | $1.82 | $3.00 | $559.70 | $566.16 | $1,030.21 |
| 215 | $559.70 | $1.81 | $3.01 | $556.69 | $567.96 | $1,035.02 |
| 216 | $556.69 | $1.80 | $3.02 | $553.68 | $569.76 | $1,039.84 |
| 217 | $553.68 | $1.79 | $3.03 | $550.65 | $571.55 | $1,044.65 |
| 218 | $550.65 | $1.78 | $3.04 | $547.61 | $573.33 | $1,049.46 |
| 219 | $547.61 | $1.77 | $3.05 | $544.57 | $575.10 | $1,054.28 |
| 220 | $544.57 | $1.76 | $3.06 | $541.51 | $576.85 | $1,059.09 |
| 221 | $541.51 | $1.75 | $3.07 | $538.45 | $578.60 | $1,063.91 |
| 222 | $538.45 | $1.74 | $3.08 | $535.37 | $580.34 | $1,068.72 |
| 223 | $535.37 | $1.73 | $3.09 | $532.29 | $582.07 | $1,073.53 |
| 224 | $532.29 | $1.72 | $3.10 | $529.19 | $583.79 | $1,078.35 |
| 225 | $529.19 | $1.71 | $3.11 | $526.09 | $585.50 | $1,083.16 |
| 226 | $526.09 | $1.70 | $3.12 | $522.97 | $587.20 | $1,087.98 |
| 227 | $522.97 | $1.69 | $3.13 | $519.85 | $588.89 | $1,092.79 |
| 228 | $519.85 | $1.68 | $3.14 | $516.71 | $590.56 | $1,097.60 |
| 229 | $516.71 | $1.67 | $3.15 | $513.56 | $592.23 | $1,102.42 |
| 230 | $513.56 | $1.66 | $3.16 | $510.41 | $593.89 | $1,107.23 |
| 231 | $510.41 | $1.65 | $3.17 | $507.24 | $595.54 | $1,112.05 |
| 232 | $507.24 | $1.64 | $3.18 | $504.07 | $597.18 | $1,116.86 |
| 233 | $504.07 | $1.63 | $3.19 | $500.88 | $598.80 | $1,121.67 |
| 234 | $500.88 | $1.62 | $3.20 | $497.68 | $600.42 | $1,126.49 |
| 235 | $497.68 | $1.61 | $3.21 | $494.48 | $602.03 | $1,131.30 |
| 236 | $494.48 | $1.60 | $3.22 | $491.26 | $603.63 | $1,136.12 |
| 237 | $491.26 | $1.59 | $3.23 | $488.03 | $605.21 | $1,140.93 |
| 238 | $488.03 | $1.58 | $3.24 | $484.79 | $606.79 | $1,145.74 |
| 239 | $484.79 | $1.57 | $3.25 | $481.55 | $608.35 | $1,150.56 |
| 240 | $481.55 | $1.55 | $3.26 | $478.29 | $609.91 | $1,155.37 |
| 241 | $478.29 | $1.54 | $3.27 | $475.02 | $611.45 | $1,160.19 |
| 242 | $475.02 | $1.53 | $3.28 | $471.74 | $612.99 | $1,165.00 |
| 243 | $471.74 | $1.52 | $3.29 | $468.45 | $614.51 | $1,169.81 |
| 244 | $468.45 | $1.51 | $3.30 | $465.14 | $616.02 | $1,174.63 |
| 245 | $465.14 | $1.50 | $3.31 | $461.83 | $617.53 | $1,179.44 |
| 246 | $461.83 | $1.49 | $3.32 | $458.51 | $619.02 | $1,184.26 |
| 247 | $458.51 | $1.48 | $3.33 | $455.18 | $620.50 | $1,189.07 |
| 248 | $455.18 | $1.47 | $3.34 | $451.83 | $621.97 | $1,193.88 |
| 249 | $451.83 | $1.46 | $3.36 | $448.48 | $623.43 | $1,198.70 |
| 250 | $448.48 | $1.45 | $3.37 | $445.11 | $624.87 | $1,203.51 |
| 251 | $445.11 | $1.44 | $3.38 | $441.73 | $626.31 | $1,208.33 |
| 252 | $441.73 | $1.43 | $3.39 | $438.35 | $627.74 | $1,213.14 |
| 253 | $438.35 | $1.42 | $3.40 | $434.95 | $629.15 | $1,217.96 |
| 254 | $434.95 | $1.40 | $3.41 | $431.54 | $630.56 | $1,222.77 |
| 255 | $431.54 | $1.39 | $3.42 | $428.12 | $631.95 | $1,227.58 |
| 256 | $428.12 | $1.38 | $3.43 | $424.69 | $633.33 | $1,232.40 |
| 257 | $424.69 | $1.37 | $3.44 | $421.24 | $634.71 | $1,237.21 |
| 258 | $421.24 | $1.36 | $3.45 | $417.79 | $636.07 | $1,242.03 |
| 259 | $417.79 | $1.35 | $3.46 | $414.33 | $637.41 | $1,246.84 |
| 260 | $414.33 | $1.34 | $3.48 | $410.85 | $638.75 | $1,251.65 |
| 261 | $410.85 | $1.33 | $3.49 | $407.36 | $640.08 | $1,256.47 |
| 262 | $407.36 | $1.32 | $3.50 | $403.86 | $641.39 | $1,261.28 |
| 263 | $403.86 | $1.30 | $3.51 | $400.35 | $642.70 | $1,266.10 |
| 264 | $400.35 | $1.29 | $3.52 | $396.83 | $643.99 | $1,270.91 |
| 265 | $396.83 | $1.28 | $3.53 | $393.30 | $645.27 | $1,275.72 |
| 266 | $393.30 | $1.27 | $3.54 | $389.76 | $646.54 | $1,280.54 |
| 267 | $389.76 | $1.26 | $3.56 | $386.20 | $647.80 | $1,285.35 |
| 268 | $386.20 | $1.25 | $3.57 | $382.63 | $649.05 | $1,290.17 |
| 269 | $382.63 | $1.24 | $3.58 | $379.05 | $650.28 | $1,294.98 |
| 270 | $379.05 | $1.22 | $3.59 | $375.46 | $651.51 | $1,299.79 |
| 271 | $375.46 | $1.21 | $3.60 | $371.86 | $652.72 | $1,304.61 |
| 272 | $371.86 | $1.20 | $3.61 | $368.25 | $653.92 | $1,309.42 |
| 273 | $368.25 | $1.19 | $3.62 | $364.62 | $655.11 | $1,314.24 |
| 274 | $364.62 | $1.18 | $3.64 | $360.99 | $656.29 | $1,319.05 |
| 275 | $360.99 | $1.17 | $3.65 | $357.34 | $657.45 | $1,323.86 |
| 276 | $357.34 | $1.15 | $3.66 | $353.68 | $658.61 | $1,328.68 |
| 277 | $353.68 | $1.14 | $3.67 | $350.01 | $659.75 | $1,333.49 |
| 278 | $350.01 | $1.13 | $3.68 | $346.32 | $660.88 | $1,338.31 |
| 279 | $346.32 | $1.12 | $3.70 | $342.63 | $662.00 | $1,343.12 |
| 280 | $342.63 | $1.11 | $3.71 | $338.92 | $663.10 | $1,347.93 |
| 281 | $338.92 | $1.09 | $3.72 | $335.20 | $664.20 | $1,352.75 |
| 282 | $335.20 | $1.08 | $3.73 | $331.47 | $665.28 | $1,357.56 |
| 283 | $331.47 | $1.07 | $3.74 | $327.73 | $666.35 | $1,362.38 |
| 284 | $327.73 | $1.06 | $3.76 | $323.97 | $667.41 | $1,367.19 |
| 285 | $323.97 | $1.05 | $3.77 | $320.20 | $668.46 | $1,372.00 |
| 286 | $320.20 | $1.03 | $3.78 | $316.42 | $669.49 | $1,376.82 |
| 287 | $316.42 | $1.02 | $3.79 | $312.63 | $670.51 | $1,381.63 |
| 288 | $312.63 | $1.01 | $3.80 | $308.82 | $671.52 | $1,386.45 |
| 289 | $308.82 | $1.00 | $3.82 | $305.01 | $672.52 | $1,391.26 |
| 290 | $305.01 | $0.98 | $3.83 | $301.18 | $673.50 | $1,396.08 |
| 291 | $301.18 | $0.97 | $3.84 | $297.34 | $674.48 | $1,400.89 |
| 292 | $297.34 | $0.96 | $3.85 | $293.48 | $675.44 | $1,405.70 |
| 293 | $293.48 | $0.95 | $3.87 | $289.62 | $676.38 | $1,410.52 |
| 294 | $289.62 | $0.94 | $3.88 | $285.74 | $677.32 | $1,415.33 |
| 295 | $285.74 | $0.92 | $3.89 | $281.85 | $678.24 | $1,420.15 |
| 296 | $281.85 | $0.91 | $3.90 | $277.94 | $679.15 | $1,424.96 |
| 297 | $277.94 | $0.90 | $3.92 | $274.03 | $680.05 | $1,429.77 |
| 298 | $274.03 | $0.88 | $3.93 | $270.10 | $680.93 | $1,434.59 |
| 299 | $270.10 | $0.87 | $3.94 | $266.16 | $681.81 | $1,439.40 |
| 300 | $266.16 | $0.86 | $3.95 | $262.20 | $682.67 | $1,444.22 |
| 301 | $262.20 | $0.85 | $3.97 | $258.23 | $683.51 | $1,449.03 |
| 302 | $258.23 | $0.83 | $3.98 | $254.25 | $684.35 | $1,453.84 |
| 303 | $254.25 | $0.82 | $3.99 | $250.26 | $685.17 | $1,458.66 |
| 304 | $250.26 | $0.81 | $4.01 | $246.25 | $685.98 | $1,463.47 |
| 305 | $246.25 | $0.80 | $4.02 | $242.24 | $686.77 | $1,468.29 |
| 306 | $242.24 | $0.78 | $4.03 | $238.20 | $687.55 | $1,473.10 |
| 307 | $238.20 | $0.77 | $4.04 | $234.16 | $688.32 | $1,477.91 |
| 308 | $234.16 | $0.76 | $4.06 | $230.10 | $689.08 | $1,482.73 |
| 309 | $230.10 | $0.74 | $4.07 | $226.03 | $689.82 | $1,487.54 |
| 310 | $226.03 | $0.73 | $4.08 | $221.95 | $690.55 | $1,492.36 |
| 311 | $221.95 | $0.72 | $4.10 | $217.85 | $691.27 | $1,497.17 |
| 312 | $217.85 | $0.70 | $4.11 | $213.74 | $691.97 | $1,501.98 |
| 313 | $213.74 | $0.69 | $4.12 | $209.61 | $692.66 | $1,506.80 |
| 314 | $209.61 | $0.68 | $4.14 | $205.48 | $693.34 | $1,511.61 |
| 315 | $205.48 | $0.66 | $4.15 | $201.33 | $694.00 | $1,516.43 |
| 316 | $201.33 | $0.65 | $4.16 | $197.16 | $694.65 | $1,521.24 |
| 317 | $197.16 | $0.64 | $4.18 | $192.98 | $695.29 | $1,526.05 |
| 318 | $192.98 | $0.62 | $4.19 | $188.79 | $695.91 | $1,530.87 |
| 319 | $188.79 | $0.61 | $4.20 | $184.59 | $696.52 | $1,535.68 |
| 320 | $184.59 | $0.60 | $4.22 | $180.37 | $697.12 | $1,540.50 |
| 321 | $180.37 | $0.58 | $4.23 | $176.14 | $697.70 | $1,545.31 |
| 322 | $176.14 | $0.57 | $4.25 | $171.89 | $698.27 | $1,550.12 |
| 323 | $171.89 | $0.56 | $4.26 | $167.64 | $698.82 | $1,554.94 |
| 324 | $167.64 | $0.54 | $4.27 | $163.36 | $699.37 | $1,559.75 |
| 325 | $163.36 | $0.53 | $4.29 | $159.08 | $699.89 | $1,564.57 |
| 326 | $159.08 | $0.51 | $4.30 | $154.78 | $700.41 | $1,569.38 |
| 327 | $154.78 | $0.50 | $4.31 | $150.46 | $700.91 | $1,574.20 |
| 328 | $150.46 | $0.49 | $4.33 | $146.13 | $701.39 | $1,579.01 |
| 329 | $146.13 | $0.47 | $4.34 | $141.79 | $701.86 | $1,583.82 |
| 330 | $141.79 | $0.46 | $4.36 | $137.44 | $702.32 | $1,588.64 |
| 331 | $137.44 | $0.44 | $4.37 | $133.07 | $702.77 | $1,593.45 |
| 332 | $133.07 | $0.43 | $4.38 | $128.68 | $703.20 | $1,598.27 |
| 333 | $128.68 | $0.42 | $4.40 | $124.28 | $703.61 | $1,603.08 |
| 334 | $124.28 | $0.40 | $4.41 | $119.87 | $704.01 | $1,607.89 |
| 335 | $119.87 | $0.39 | $4.43 | $115.44 | $704.40 | $1,612.71 |
| 336 | $115.44 | $0.37 | $4.44 | $111.00 | $704.77 | $1,617.52 |
| 337 | $111.00 | $0.36 | $4.46 | $106.55 | $705.13 | $1,622.34 |
| 338 | $106.55 | $0.34 | $4.47 | $102.08 | $705.48 | $1,627.15 |
| 339 | $102.08 | $0.33 | $4.48 | $97.59 | $705.80 | $1,631.96 |
| 340 | $97.59 | $0.32 | $4.50 | $93.09 | $706.12 | $1,636.78 |
| 341 | $93.09 | $0.30 | $4.51 | $88.58 | $706.42 | $1,641.59 |
| 342 | $88.58 | $0.29 | $4.53 | $84.05 | $706.71 | $1,646.41 |
| 343 | $84.05 | $0.27 | $4.54 | $79.51 | $706.98 | $1,651.22 |
| 344 | $79.51 | $0.26 | $4.56 | $74.95 | $707.23 | $1,656.03 |
| 345 | $74.95 | $0.24 | $4.57 | $70.38 | $707.48 | $1,660.85 |
| 346 | $70.38 | $0.23 | $4.59 | $65.79 | $707.70 | $1,665.66 |
| 347 | $65.79 | $0.21 | $4.60 | $61.19 | $707.92 | $1,670.48 |
| 348 | $61.19 | $0.20 | $4.62 | $56.57 | $708.11 | $1,675.29 |
| 349 | $56.57 | $0.18 | $4.63 | $51.94 | $708.30 | $1,680.10 |
| 350 | $51.94 | $0.17 | $4.65 | $47.30 | $708.46 | $1,684.92 |
| 351 | $47.30 | $0.15 | $4.66 | $42.64 | $708.62 | $1,689.73 |
| 352 | $42.64 | $0.14 | $4.68 | $37.96 | $708.76 | $1,694.55 |
| 353 | $37.96 | $0.12 | $4.69 | $33.27 | $708.88 | $1,699.36 |
| 354 | $33.27 | $0.11 | $4.71 | $28.56 | $708.99 | $1,704.17 |
| 355 | $28.56 | $0.09 | $4.72 | $23.84 | $709.08 | $1,708.99 |
| 356 | $23.84 | $0.08 | $4.74 | $19.10 | $709.15 | $1,713.80 |
| 357 | $19.10 | $0.06 | $4.75 | $14.35 | $709.22 | $1,718.62 |
| 358 | $14.35 | $0.05 | $4.77 | $9.58 | $709.26 | $1,723.43 |
| 359 | $9.58 | $0.03 | $4.78 | $4.80 | $709.29 | $1,728.24 |
| 360 | $4.80 | $0.02 | $4.80 | $-0.00 | $709.31 | $1,733.06 |