|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,022.25 | $5.43 | $0.95 | $1,021.30 | $5.43 | $6.38 |
| 2 | $1,021.30 | $5.43 | $0.95 | $1,020.35 | $10.86 | $12.76 |
| 3 | $1,020.35 | $5.42 | $0.96 | $1,019.39 | $16.28 | $19.13 |
| 4 | $1,019.39 | $5.42 | $0.96 | $1,018.43 | $21.69 | $25.51 |
| 5 | $1,018.43 | $5.41 | $0.97 | $1,017.47 | $27.10 | $31.89 |
| 6 | $1,017.47 | $5.41 | $0.97 | $1,016.49 | $32.51 | $38.27 |
| 7 | $1,016.49 | $5.40 | $0.98 | $1,015.52 | $37.91 | $44.64 |
| 8 | $1,015.52 | $5.39 | $0.98 | $1,014.53 | $43.30 | $51.02 |
| 9 | $1,014.53 | $5.39 | $0.99 | $1,013.55 | $48.69 | $57.40 |
| 10 | $1,013.55 | $5.38 | $0.99 | $1,012.55 | $54.08 | $63.78 |
| 11 | $1,012.55 | $5.38 | $1.00 | $1,011.55 | $59.46 | $70.15 |
| 12 | $1,011.55 | $5.37 | $1.00 | $1,010.55 | $64.83 | $76.53 |
| 13 | $1,010.55 | $5.37 | $1.01 | $1,009.54 | $70.20 | $82.91 |
| 14 | $1,009.54 | $5.36 | $1.01 | $1,008.53 | $75.56 | $89.29 |
| 15 | $1,008.53 | $5.36 | $1.02 | $1,007.51 | $80.92 | $95.66 |
| 16 | $1,007.51 | $5.35 | $1.03 | $1,006.48 | $86.27 | $102.04 |
| 17 | $1,006.48 | $5.35 | $1.03 | $1,005.45 | $91.62 | $108.42 |
| 18 | $1,005.45 | $5.34 | $1.04 | $1,004.42 | $96.96 | $114.80 |
| 19 | $1,004.42 | $5.34 | $1.04 | $1,003.37 | $102.30 | $121.17 |
| 20 | $1,003.37 | $5.33 | $1.05 | $1,002.33 | $107.63 | $127.55 |
| 21 | $1,002.33 | $5.32 | $1.05 | $1,001.27 | $112.95 | $133.93 |
| 22 | $1,001.27 | $5.32 | $1.06 | $1,000.22 | $118.27 | $140.31 |
| 23 | $1,000.22 | $5.31 | $1.06 | $999.15 | $123.58 | $146.68 |
| 24 | $999.15 | $5.31 | $1.07 | $998.08 | $128.89 | $153.06 |
| 25 | $998.08 | $5.30 | $1.08 | $997.01 | $134.20 | $159.44 |
| 26 | $997.01 | $5.30 | $1.08 | $995.93 | $139.49 | $165.82 |
| 27 | $995.93 | $5.29 | $1.09 | $994.84 | $144.78 | $172.19 |
| 28 | $994.84 | $5.29 | $1.09 | $993.75 | $150.07 | $178.57 |
| 29 | $993.75 | $5.28 | $1.10 | $992.65 | $155.35 | $184.95 |
| 30 | $992.65 | $5.27 | $1.10 | $991.55 | $160.62 | $191.33 |
| 31 | $991.55 | $5.27 | $1.11 | $990.44 | $165.89 | $197.70 |
| 32 | $990.44 | $5.26 | $1.12 | $989.32 | $171.15 | $204.08 |
| 33 | $989.32 | $5.26 | $1.12 | $988.20 | $176.41 | $210.46 |
| 34 | $988.20 | $5.25 | $1.13 | $987.07 | $181.66 | $216.84 |
| 35 | $987.07 | $5.24 | $1.13 | $985.94 | $186.90 | $223.21 |
| 36 | $985.94 | $5.24 | $1.14 | $984.80 | $192.14 | $229.59 |
| 37 | $984.80 | $5.23 | $1.15 | $983.65 | $197.37 | $235.97 |
| 38 | $983.65 | $5.23 | $1.15 | $982.50 | $202.59 | $242.35 |
| 39 | $982.50 | $5.22 | $1.16 | $981.34 | $207.81 | $248.72 |
| 40 | $981.34 | $5.21 | $1.16 | $980.18 | $213.03 | $255.10 |
| 41 | $980.18 | $5.21 | $1.17 | $979.01 | $218.23 | $261.48 |
| 42 | $979.01 | $5.20 | $1.18 | $977.83 | $223.44 | $267.86 |
| 43 | $977.83 | $5.19 | $1.18 | $976.65 | $228.63 | $274.23 |
| 44 | $976.65 | $5.19 | $1.19 | $975.46 | $233.82 | $280.61 |
| 45 | $975.46 | $5.18 | $1.20 | $974.26 | $239.00 | $286.99 |
| 46 | $974.26 | $5.18 | $1.20 | $973.06 | $244.18 | $293.37 |
| 47 | $973.06 | $5.17 | $1.21 | $971.85 | $249.35 | $299.74 |
| 48 | $971.85 | $5.16 | $1.21 | $970.64 | $254.51 | $306.12 |
| 49 | $970.64 | $5.16 | $1.22 | $969.42 | $259.67 | $312.50 |
| 50 | $969.42 | $5.15 | $1.23 | $968.19 | $264.82 | $318.88 |
| 51 | $968.19 | $5.14 | $1.23 | $966.96 | $269.96 | $325.25 |
| 52 | $966.96 | $5.14 | $1.24 | $965.72 | $275.10 | $331.63 |
| 53 | $965.72 | $5.13 | $1.25 | $964.47 | $280.23 | $338.01 |
| 54 | $964.47 | $5.12 | $1.25 | $963.21 | $285.35 | $344.39 |
| 55 | $963.21 | $5.12 | $1.26 | $961.95 | $290.47 | $350.76 |
| 56 | $961.95 | $5.11 | $1.27 | $960.69 | $295.58 | $357.14 |
| 57 | $960.69 | $5.10 | $1.27 | $959.41 | $300.68 | $363.52 |
| 58 | $959.41 | $5.10 | $1.28 | $958.13 | $305.78 | $369.90 |
| 59 | $958.13 | $5.09 | $1.29 | $956.84 | $310.87 | $376.27 |
| 60 | $956.84 | $5.08 | $1.29 | $955.55 | $315.95 | $382.65 |
| 61 | $955.55 | $5.08 | $1.30 | $954.25 | $321.03 | $389.03 |
| 62 | $954.25 | $5.07 | $1.31 | $952.94 | $326.10 | $395.41 |
| 63 | $952.94 | $5.06 | $1.32 | $951.63 | $331.16 | $401.78 |
| 64 | $951.63 | $5.06 | $1.32 | $950.30 | $336.22 | $408.16 |
| 65 | $950.30 | $5.05 | $1.33 | $948.98 | $341.26 | $414.54 |
| 66 | $948.98 | $5.04 | $1.34 | $947.64 | $346.31 | $420.92 |
| 67 | $947.64 | $5.03 | $1.34 | $946.30 | $351.34 | $427.29 |
| 68 | $946.30 | $5.03 | $1.35 | $944.95 | $356.37 | $433.67 |
| 69 | $944.95 | $5.02 | $1.36 | $943.59 | $361.39 | $440.05 |
| 70 | $943.59 | $5.01 | $1.36 | $942.22 | $366.40 | $446.43 |
| 71 | $942.22 | $5.01 | $1.37 | $940.85 | $371.40 | $452.80 |
| 72 | $940.85 | $5.00 | $1.38 | $939.47 | $376.40 | $459.18 |
| 73 | $939.47 | $4.99 | $1.39 | $938.09 | $381.39 | $465.56 |
| 74 | $938.09 | $4.98 | $1.39 | $936.69 | $386.38 | $471.94 |
| 75 | $936.69 | $4.98 | $1.40 | $935.29 | $391.35 | $478.31 |
| 76 | $935.29 | $4.97 | $1.41 | $933.88 | $396.32 | $484.69 |
| 77 | $933.88 | $4.96 | $1.42 | $932.47 | $401.28 | $491.07 |
| 78 | $932.47 | $4.95 | $1.42 | $931.04 | $406.24 | $497.45 |
| 79 | $931.04 | $4.95 | $1.43 | $929.61 | $411.18 | $503.82 |
| 80 | $929.61 | $4.94 | $1.44 | $928.17 | $416.12 | $510.20 |
| 81 | $928.17 | $4.93 | $1.45 | $926.72 | $421.05 | $516.58 |
| 82 | $926.72 | $4.92 | $1.45 | $925.27 | $425.98 | $522.96 |
| 83 | $925.27 | $4.92 | $1.46 | $923.81 | $430.89 | $529.33 |
| 84 | $923.81 | $4.91 | $1.47 | $922.34 | $435.80 | $535.71 |
| 85 | $922.34 | $4.90 | $1.48 | $920.86 | $440.70 | $542.09 |
| 86 | $920.86 | $4.89 | $1.49 | $919.38 | $445.59 | $548.47 |
| 87 | $919.38 | $4.88 | $1.49 | $917.88 | $450.48 | $554.84 |
| 88 | $917.88 | $4.88 | $1.50 | $916.38 | $455.35 | $561.22 |
| 89 | $916.38 | $4.87 | $1.51 | $914.87 | $460.22 | $567.60 |
| 90 | $914.87 | $4.86 | $1.52 | $913.35 | $465.08 | $573.98 |
| 91 | $913.35 | $4.85 | $1.53 | $911.83 | $469.93 | $580.35 |
| 92 | $911.83 | $4.84 | $1.53 | $910.30 | $474.78 | $586.73 |
| 93 | $910.30 | $4.84 | $1.54 | $908.75 | $479.61 | $593.11 |
| 94 | $908.75 | $4.83 | $1.55 | $907.20 | $484.44 | $599.49 |
| 95 | $907.20 | $4.82 | $1.56 | $905.65 | $489.26 | $605.86 |
| 96 | $905.65 | $4.81 | $1.57 | $904.08 | $494.07 | $612.24 |
| 97 | $904.08 | $4.80 | $1.57 | $902.51 | $498.87 | $618.62 |
| 98 | $902.51 | $4.79 | $1.58 | $900.92 | $503.67 | $625.00 |
| 99 | $900.92 | $4.79 | $1.59 | $899.33 | $508.46 | $631.37 |
| 100 | $899.33 | $4.78 | $1.60 | $897.73 | $513.23 | $637.75 |
| 101 | $897.73 | $4.77 | $1.61 | $896.12 | $518.00 | $644.13 |
| 102 | $896.12 | $4.76 | $1.62 | $894.51 | $522.76 | $650.51 |
| 103 | $894.51 | $4.75 | $1.63 | $892.88 | $527.51 | $656.88 |
| 104 | $892.88 | $4.74 | $1.63 | $891.25 | $532.26 | $663.26 |
| 105 | $891.25 | $4.73 | $1.64 | $889.60 | $536.99 | $669.64 |
| 106 | $889.60 | $4.73 | $1.65 | $887.95 | $541.72 | $676.02 |
| 107 | $887.95 | $4.72 | $1.66 | $886.29 | $546.44 | $682.39 |
| 108 | $886.29 | $4.71 | $1.67 | $884.62 | $551.14 | $688.77 |
| 109 | $884.62 | $4.70 | $1.68 | $882.95 | $555.84 | $695.15 |
| 110 | $882.95 | $4.69 | $1.69 | $881.26 | $560.53 | $701.53 |
| 111 | $881.26 | $4.68 | $1.70 | $879.56 | $565.22 | $707.90 |
| 112 | $879.56 | $4.67 | $1.70 | $877.86 | $569.89 | $714.28 |
| 113 | $877.86 | $4.66 | $1.71 | $876.14 | $574.55 | $720.66 |
| 114 | $876.14 | $4.65 | $1.72 | $874.42 | $579.21 | $727.04 |
| 115 | $874.42 | $4.65 | $1.73 | $872.69 | $583.85 | $733.41 |
| 116 | $872.69 | $4.64 | $1.74 | $870.95 | $588.49 | $739.79 |
| 117 | $870.95 | $4.63 | $1.75 | $869.20 | $593.12 | $746.17 |
| 118 | $869.20 | $4.62 | $1.76 | $867.44 | $597.73 | $752.55 |
| 119 | $867.44 | $4.61 | $1.77 | $865.67 | $602.34 | $758.92 |
| 120 | $865.67 | $4.60 | $1.78 | $863.89 | $606.94 | $765.30 |
| 121 | $863.89 | $4.59 | $1.79 | $862.10 | $611.53 | $771.68 |
| 122 | $862.10 | $4.58 | $1.80 | $860.30 | $616.11 | $778.06 |
| 123 | $860.30 | $4.57 | $1.81 | $858.50 | $620.68 | $784.43 |
| 124 | $858.50 | $4.56 | $1.82 | $856.68 | $625.24 | $790.81 |
| 125 | $856.68 | $4.55 | $1.83 | $854.85 | $629.79 | $797.19 |
| 126 | $854.85 | $4.54 | $1.84 | $853.02 | $634.33 | $803.57 |
| 127 | $853.02 | $4.53 | $1.85 | $851.17 | $638.87 | $809.94 |
| 128 | $851.17 | $4.52 | $1.86 | $849.32 | $643.39 | $816.32 |
| 129 | $849.32 | $4.51 | $1.87 | $847.45 | $647.90 | $822.70 |
| 130 | $847.45 | $4.50 | $1.88 | $845.57 | $652.40 | $829.08 |
| 131 | $845.57 | $4.49 | $1.89 | $843.69 | $656.89 | $835.45 |
| 132 | $843.69 | $4.48 | $1.90 | $841.79 | $661.38 | $841.83 |
| 133 | $841.79 | $4.47 | $1.91 | $839.89 | $665.85 | $848.21 |
| 134 | $839.89 | $4.46 | $1.92 | $837.97 | $670.31 | $854.59 |
| 135 | $837.97 | $4.45 | $1.93 | $836.05 | $674.76 | $860.96 |
| 136 | $836.05 | $4.44 | $1.94 | $834.11 | $679.20 | $867.34 |
| 137 | $834.11 | $4.43 | $1.95 | $832.16 | $683.63 | $873.72 |
| 138 | $832.16 | $4.42 | $1.96 | $830.21 | $688.05 | $880.10 |
| 139 | $830.21 | $4.41 | $1.97 | $828.24 | $692.47 | $886.47 |
| 140 | $828.24 | $4.40 | $1.98 | $826.26 | $696.87 | $892.85 |
| 141 | $826.26 | $4.39 | $1.99 | $824.28 | $701.25 | $899.23 |
| 142 | $824.28 | $4.38 | $2.00 | $822.28 | $705.63 | $905.61 |
| 143 | $822.28 | $4.37 | $2.01 | $820.27 | $710.00 | $911.98 |
| 144 | $820.27 | $4.36 | $2.02 | $818.25 | $714.36 | $918.36 |
| 145 | $818.25 | $4.35 | $2.03 | $816.22 | $718.71 | $924.74 |
| 146 | $816.22 | $4.34 | $2.04 | $814.18 | $723.04 | $931.12 |
| 147 | $814.18 | $4.33 | $2.05 | $812.12 | $727.37 | $937.49 |
| 148 | $812.12 | $4.31 | $2.06 | $810.06 | $731.68 | $943.87 |
| 149 | $810.06 | $4.30 | $2.07 | $807.99 | $735.99 | $950.25 |
| 150 | $807.99 | $4.29 | $2.09 | $805.90 | $740.28 | $956.63 |
| 151 | $805.90 | $4.28 | $2.10 | $803.81 | $744.56 | $963.00 |
| 152 | $803.81 | $4.27 | $2.11 | $801.70 | $748.83 | $969.38 |
| 153 | $801.70 | $4.26 | $2.12 | $799.58 | $753.09 | $975.76 |
| 154 | $799.58 | $4.25 | $2.13 | $797.45 | $757.34 | $982.14 |
| 155 | $797.45 | $4.24 | $2.14 | $795.31 | $761.57 | $988.51 |
| 156 | $795.31 | $4.23 | $2.15 | $793.16 | $765.80 | $994.89 |
| 157 | $793.16 | $4.21 | $2.16 | $790.99 | $770.01 | $1,001.27 |
| 158 | $790.99 | $4.20 | $2.18 | $788.82 | $774.21 | $1,007.65 |
| 159 | $788.82 | $4.19 | $2.19 | $786.63 | $778.40 | $1,014.02 |
| 160 | $786.63 | $4.18 | $2.20 | $784.43 | $782.58 | $1,020.40 |
| 161 | $784.43 | $4.17 | $2.21 | $782.22 | $786.75 | $1,026.78 |
| 162 | $782.22 | $4.16 | $2.22 | $780.00 | $790.91 | $1,033.16 |
| 163 | $780.00 | $4.14 | $2.23 | $777.77 | $795.05 | $1,039.53 |
| 164 | $777.77 | $4.13 | $2.25 | $775.52 | $799.18 | $1,045.91 |
| 165 | $775.52 | $4.12 | $2.26 | $773.26 | $803.30 | $1,052.29 |
| 166 | $773.26 | $4.11 | $2.27 | $770.99 | $807.41 | $1,058.67 |
| 167 | $770.99 | $4.10 | $2.28 | $768.71 | $811.51 | $1,065.04 |
| 168 | $768.71 | $4.08 | $2.29 | $766.42 | $815.59 | $1,071.42 |
| 169 | $766.42 | $4.07 | $2.31 | $764.11 | $819.66 | $1,077.80 |
| 170 | $764.11 | $4.06 | $2.32 | $761.79 | $823.72 | $1,084.18 |
| 171 | $761.79 | $4.05 | $2.33 | $759.46 | $827.77 | $1,090.55 |
| 172 | $759.46 | $4.03 | $2.34 | $757.12 | $831.80 | $1,096.93 |
| 173 | $757.12 | $4.02 | $2.36 | $754.77 | $835.82 | $1,103.31 |
| 174 | $754.77 | $4.01 | $2.37 | $752.40 | $839.83 | $1,109.69 |
| 175 | $752.40 | $4.00 | $2.38 | $750.02 | $843.83 | $1,116.06 |
| 176 | $750.02 | $3.98 | $2.39 | $747.62 | $847.82 | $1,122.44 |
| 177 | $747.62 | $3.97 | $2.41 | $745.22 | $851.79 | $1,128.82 |
| 178 | $745.22 | $3.96 | $2.42 | $742.80 | $855.75 | $1,135.20 |
| 179 | $742.80 | $3.95 | $2.43 | $740.37 | $859.69 | $1,141.57 |
| 180 | $740.37 | $3.93 | $2.44 | $737.92 | $863.63 | $1,147.95 |
| 181 | $737.92 | $3.92 | $2.46 | $735.47 | $867.55 | $1,154.33 |
| 182 | $735.47 | $3.91 | $2.47 | $733.00 | $871.45 | $1,160.71 |
| 183 | $733.00 | $3.89 | $2.48 | $730.51 | $875.35 | $1,167.08 |
| 184 | $730.51 | $3.88 | $2.50 | $728.02 | $879.23 | $1,173.46 |
| 185 | $728.02 | $3.87 | $2.51 | $725.51 | $883.10 | $1,179.84 |
| 186 | $725.51 | $3.85 | $2.52 | $722.98 | $886.95 | $1,186.22 |
| 187 | $722.98 | $3.84 | $2.54 | $720.45 | $890.79 | $1,192.59 |
| 188 | $720.45 | $3.83 | $2.55 | $717.90 | $894.62 | $1,198.97 |
| 189 | $717.90 | $3.81 | $2.56 | $715.33 | $898.43 | $1,205.35 |
| 190 | $715.33 | $3.80 | $2.58 | $712.76 | $902.23 | $1,211.73 |
| 191 | $712.76 | $3.79 | $2.59 | $710.16 | $906.02 | $1,218.10 |
| 192 | $710.16 | $3.77 | $2.60 | $707.56 | $909.79 | $1,224.48 |
| 193 | $707.56 | $3.76 | $2.62 | $704.94 | $913.55 | $1,230.86 |
| 194 | $704.94 | $3.74 | $2.63 | $702.31 | $917.30 | $1,237.24 |
| 195 | $702.31 | $3.73 | $2.65 | $699.66 | $921.03 | $1,243.61 |
| 196 | $699.66 | $3.72 | $2.66 | $697.00 | $924.74 | $1,249.99 |
| 197 | $697.00 | $3.70 | $2.67 | $694.33 | $928.45 | $1,256.37 |
| 198 | $694.33 | $3.69 | $2.69 | $691.64 | $932.13 | $1,262.75 |
| 199 | $691.64 | $3.67 | $2.70 | $688.93 | $935.81 | $1,269.12 |
| 200 | $688.93 | $3.66 | $2.72 | $686.22 | $939.47 | $1,275.50 |
| 201 | $686.22 | $3.65 | $2.73 | $683.48 | $943.11 | $1,281.88 |
| 202 | $683.48 | $3.63 | $2.75 | $680.74 | $946.75 | $1,288.26 |
| 203 | $680.74 | $3.62 | $2.76 | $677.98 | $950.36 | $1,294.63 |
| 204 | $677.98 | $3.60 | $2.78 | $675.20 | $953.96 | $1,301.01 |
| 205 | $675.20 | $3.59 | $2.79 | $672.41 | $957.55 | $1,307.39 |
| 206 | $672.41 | $3.57 | $2.81 | $669.61 | $961.12 | $1,313.77 |
| 207 | $669.61 | $3.56 | $2.82 | $666.79 | $964.68 | $1,320.14 |
| 208 | $666.79 | $3.54 | $2.84 | $663.95 | $968.22 | $1,326.52 |
| 209 | $663.95 | $3.53 | $2.85 | $661.10 | $971.75 | $1,332.90 |
| 210 | $661.10 | $3.51 | $2.87 | $658.23 | $975.26 | $1,339.28 |
| 211 | $658.23 | $3.50 | $2.88 | $655.35 | $978.76 | $1,345.65 |
| 212 | $655.35 | $3.48 | $2.90 | $652.46 | $982.24 | $1,352.03 |
| 213 | $652.46 | $3.47 | $2.91 | $649.55 | $985.71 | $1,358.41 |
| 214 | $649.55 | $3.45 | $2.93 | $646.62 | $989.16 | $1,364.79 |
| 215 | $646.62 | $3.44 | $2.94 | $643.68 | $992.59 | $1,371.16 |
| 216 | $643.68 | $3.42 | $2.96 | $640.72 | $996.01 | $1,377.54 |
| 217 | $640.72 | $3.40 | $2.97 | $637.75 | $999.42 | $1,383.92 |
| 218 | $637.75 | $3.39 | $2.99 | $634.76 | $1,002.80 | $1,390.30 |
| 219 | $634.76 | $3.37 | $3.01 | $631.75 | $1,006.18 | $1,396.67 |
| 220 | $631.75 | $3.36 | $3.02 | $628.73 | $1,009.53 | $1,403.05 |
| 221 | $628.73 | $3.34 | $3.04 | $625.69 | $1,012.87 | $1,409.43 |
| 222 | $625.69 | $3.32 | $3.05 | $622.64 | $1,016.20 | $1,415.81 |
| 223 | $622.64 | $3.31 | $3.07 | $619.57 | $1,019.50 | $1,422.18 |
| 224 | $619.57 | $3.29 | $3.09 | $616.48 | $1,022.80 | $1,428.56 |
| 225 | $616.48 | $3.28 | $3.10 | $613.38 | $1,026.07 | $1,434.94 |
| 226 | $613.38 | $3.26 | $3.12 | $610.26 | $1,029.33 | $1,441.32 |
| 227 | $610.26 | $3.24 | $3.14 | $607.13 | $1,032.57 | $1,447.69 |
| 228 | $607.13 | $3.23 | $3.15 | $603.97 | $1,035.80 | $1,454.07 |
| 229 | $603.97 | $3.21 | $3.17 | $600.81 | $1,039.00 | $1,460.45 |
| 230 | $600.81 | $3.19 | $3.19 | $597.62 | $1,042.20 | $1,466.83 |
| 231 | $597.62 | $3.17 | $3.20 | $594.42 | $1,045.37 | $1,473.20 |
| 232 | $594.42 | $3.16 | $3.22 | $591.20 | $1,048.53 | $1,479.58 |
| 233 | $591.20 | $3.14 | $3.24 | $587.96 | $1,051.67 | $1,485.96 |
| 234 | $587.96 | $3.12 | $3.25 | $584.71 | $1,054.79 | $1,492.34 |
| 235 | $584.71 | $3.11 | $3.27 | $581.44 | $1,057.90 | $1,498.71 |
| 236 | $581.44 | $3.09 | $3.29 | $578.15 | $1,060.99 | $1,505.09 |
| 237 | $578.15 | $3.07 | $3.31 | $574.84 | $1,064.06 | $1,511.47 |
| 238 | $574.84 | $3.05 | $3.32 | $571.52 | $1,067.11 | $1,517.85 |
| 239 | $571.52 | $3.04 | $3.34 | $568.18 | $1,070.15 | $1,524.22 |
| 240 | $568.18 | $3.02 | $3.36 | $564.82 | $1,073.17 | $1,530.60 |
| 241 | $564.82 | $3.00 | $3.38 | $561.44 | $1,076.17 | $1,536.98 |
| 242 | $561.44 | $2.98 | $3.39 | $558.04 | $1,079.15 | $1,543.36 |
| 243 | $558.04 | $2.96 | $3.41 | $554.63 | $1,082.12 | $1,549.73 |
| 244 | $554.63 | $2.95 | $3.43 | $551.20 | $1,085.06 | $1,556.11 |
| 245 | $551.20 | $2.93 | $3.45 | $547.75 | $1,087.99 | $1,562.49 |
| 246 | $547.75 | $2.91 | $3.47 | $544.28 | $1,090.90 | $1,568.87 |
| 247 | $544.28 | $2.89 | $3.49 | $540.80 | $1,093.79 | $1,575.24 |
| 248 | $540.80 | $2.87 | $3.50 | $537.29 | $1,096.67 | $1,581.62 |
| 249 | $537.29 | $2.85 | $3.52 | $533.77 | $1,099.52 | $1,588.00 |
| 250 | $533.77 | $2.84 | $3.54 | $530.23 | $1,102.36 | $1,594.38 |
| 251 | $530.23 | $2.82 | $3.56 | $526.67 | $1,105.17 | $1,600.76 |
| 252 | $526.67 | $2.80 | $3.58 | $523.09 | $1,107.97 | $1,607.13 |
| 253 | $523.09 | $2.78 | $3.60 | $519.49 | $1,110.75 | $1,613.51 |
| 254 | $519.49 | $2.76 | $3.62 | $515.87 | $1,113.51 | $1,619.89 |
| 255 | $515.87 | $2.74 | $3.64 | $512.23 | $1,116.25 | $1,626.27 |
| 256 | $512.23 | $2.72 | $3.66 | $508.58 | $1,118.97 | $1,632.64 |
| 257 | $508.58 | $2.70 | $3.68 | $504.90 | $1,121.67 | $1,639.02 |
| 258 | $504.90 | $2.68 | $3.70 | $501.21 | $1,124.36 | $1,645.40 |
| 259 | $501.21 | $2.66 | $3.71 | $497.49 | $1,127.02 | $1,651.78 |
| 260 | $497.49 | $2.64 | $3.73 | $493.76 | $1,129.66 | $1,658.15 |
| 261 | $493.76 | $2.62 | $3.75 | $490.00 | $1,132.28 | $1,664.53 |
| 262 | $490.00 | $2.60 | $3.77 | $486.23 | $1,134.89 | $1,670.91 |
| 263 | $486.23 | $2.58 | $3.79 | $482.43 | $1,137.47 | $1,677.29 |
| 264 | $482.43 | $2.56 | $3.81 | $478.62 | $1,140.03 | $1,683.66 |
| 265 | $478.62 | $2.54 | $3.83 | $474.79 | $1,142.58 | $1,690.04 |
| 266 | $474.79 | $2.52 | $3.86 | $470.93 | $1,145.10 | $1,696.42 |
| 267 | $470.93 | $2.50 | $3.88 | $467.05 | $1,147.60 | $1,702.80 |
| 268 | $467.05 | $2.48 | $3.90 | $463.16 | $1,150.08 | $1,709.17 |
| 269 | $463.16 | $2.46 | $3.92 | $459.24 | $1,152.54 | $1,715.55 |
| 270 | $459.24 | $2.44 | $3.94 | $455.30 | $1,154.98 | $1,721.93 |
| 271 | $455.30 | $2.42 | $3.96 | $451.34 | $1,157.40 | $1,728.31 |
| 272 | $451.34 | $2.40 | $3.98 | $447.37 | $1,159.80 | $1,734.68 |
| 273 | $447.37 | $2.38 | $4.00 | $443.36 | $1,162.17 | $1,741.06 |
| 274 | $443.36 | $2.36 | $4.02 | $439.34 | $1,164.53 | $1,747.44 |
| 275 | $439.34 | $2.33 | $4.04 | $435.30 | $1,166.86 | $1,753.82 |
| 276 | $435.30 | $2.31 | $4.06 | $431.23 | $1,169.18 | $1,760.19 |
| 277 | $431.23 | $2.29 | $4.09 | $427.15 | $1,171.47 | $1,766.57 |
| 278 | $427.15 | $2.27 | $4.11 | $423.04 | $1,173.74 | $1,772.95 |
| 279 | $423.04 | $2.25 | $4.13 | $418.91 | $1,175.98 | $1,779.33 |
| 280 | $418.91 | $2.23 | $4.15 | $414.76 | $1,178.21 | $1,785.70 |
| 281 | $414.76 | $2.20 | $4.17 | $410.58 | $1,180.41 | $1,792.08 |
| 282 | $410.58 | $2.18 | $4.20 | $406.39 | $1,182.59 | $1,798.46 |
| 283 | $406.39 | $2.16 | $4.22 | $402.17 | $1,184.75 | $1,804.84 |
| 284 | $402.17 | $2.14 | $4.24 | $397.93 | $1,186.89 | $1,811.21 |
| 285 | $397.93 | $2.11 | $4.26 | $393.66 | $1,189.00 | $1,817.59 |
| 286 | $393.66 | $2.09 | $4.29 | $389.38 | $1,191.09 | $1,823.97 |
| 287 | $389.38 | $2.07 | $4.31 | $385.07 | $1,193.16 | $1,830.35 |
| 288 | $385.07 | $2.05 | $4.33 | $380.74 | $1,195.21 | $1,836.72 |
| 289 | $380.74 | $2.02 | $4.35 | $376.38 | $1,197.23 | $1,843.10 |
| 290 | $376.38 | $2.00 | $4.38 | $372.00 | $1,199.23 | $1,849.48 |
| 291 | $372.00 | $1.98 | $4.40 | $367.60 | $1,201.21 | $1,855.86 |
| 292 | $367.60 | $1.95 | $4.42 | $363.18 | $1,203.16 | $1,862.23 |
| 293 | $363.18 | $1.93 | $4.45 | $358.73 | $1,205.09 | $1,868.61 |
| 294 | $358.73 | $1.91 | $4.47 | $354.26 | $1,207.00 | $1,874.99 |
| 295 | $354.26 | $1.88 | $4.50 | $349.76 | $1,208.88 | $1,881.37 |
| 296 | $349.76 | $1.86 | $4.52 | $345.24 | $1,210.74 | $1,887.74 |
| 297 | $345.24 | $1.83 | $4.54 | $340.70 | $1,212.57 | $1,894.12 |
| 298 | $340.70 | $1.81 | $4.57 | $336.13 | $1,214.38 | $1,900.50 |
| 299 | $336.13 | $1.79 | $4.59 | $331.54 | $1,216.17 | $1,906.88 |
| 300 | $331.54 | $1.76 | $4.62 | $326.92 | $1,217.93 | $1,913.25 |
| 301 | $326.92 | $1.74 | $4.64 | $322.28 | $1,219.66 | $1,919.63 |
| 302 | $322.28 | $1.71 | $4.67 | $317.62 | $1,221.38 | $1,926.01 |
| 303 | $317.62 | $1.69 | $4.69 | $312.93 | $1,223.06 | $1,932.39 |
| 304 | $312.93 | $1.66 | $4.72 | $308.21 | $1,224.73 | $1,938.76 |
| 305 | $308.21 | $1.64 | $4.74 | $303.47 | $1,226.36 | $1,945.14 |
| 306 | $303.47 | $1.61 | $4.77 | $298.71 | $1,227.97 | $1,951.52 |
| 307 | $298.71 | $1.59 | $4.79 | $293.92 | $1,229.56 | $1,957.90 |
| 308 | $293.92 | $1.56 | $4.82 | $289.10 | $1,231.12 | $1,964.27 |
| 309 | $289.10 | $1.54 | $4.84 | $284.26 | $1,232.66 | $1,970.65 |
| 310 | $284.26 | $1.51 | $4.87 | $279.39 | $1,234.17 | $1,977.03 |
| 311 | $279.39 | $1.48 | $4.89 | $274.50 | $1,235.65 | $1,983.41 |
| 312 | $274.50 | $1.46 | $4.92 | $269.58 | $1,237.11 | $1,989.78 |
| 313 | $269.58 | $1.43 | $4.95 | $264.63 | $1,238.54 | $1,996.16 |
| 314 | $264.63 | $1.41 | $4.97 | $259.66 | $1,239.95 | $2,002.54 |
| 315 | $259.66 | $1.38 | $5.00 | $254.66 | $1,241.33 | $2,008.92 |
| 316 | $254.66 | $1.35 | $5.02 | $249.64 | $1,242.68 | $2,015.29 |
| 317 | $249.64 | $1.33 | $5.05 | $244.59 | $1,244.01 | $2,021.67 |
| 318 | $244.59 | $1.30 | $5.08 | $239.51 | $1,245.31 | $2,028.05 |
| 319 | $239.51 | $1.27 | $5.11 | $234.40 | $1,246.58 | $2,034.43 |
| 320 | $234.40 | $1.25 | $5.13 | $229.27 | $1,247.83 | $2,040.80 |
| 321 | $229.27 | $1.22 | $5.16 | $224.11 | $1,249.04 | $2,047.18 |
| 322 | $224.11 | $1.19 | $5.19 | $218.93 | $1,250.23 | $2,053.56 |
| 323 | $218.93 | $1.16 | $5.21 | $213.71 | $1,251.40 | $2,059.94 |
| 324 | $213.71 | $1.14 | $5.24 | $208.47 | $1,252.53 | $2,066.31 |
| 325 | $208.47 | $1.11 | $5.27 | $203.20 | $1,253.64 | $2,072.69 |
| 326 | $203.20 | $1.08 | $5.30 | $197.90 | $1,254.72 | $2,079.07 |
| 327 | $197.90 | $1.05 | $5.33 | $192.57 | $1,255.77 | $2,085.45 |
| 328 | $192.57 | $1.02 | $5.35 | $187.22 | $1,256.79 | $2,091.82 |
| 329 | $187.22 | $0.99 | $5.38 | $181.84 | $1,257.79 | $2,098.20 |
| 330 | $181.84 | $0.97 | $5.41 | $176.43 | $1,258.75 | $2,104.58 |
| 331 | $176.43 | $0.94 | $5.44 | $170.99 | $1,259.69 | $2,110.96 |
| 332 | $170.99 | $0.91 | $5.47 | $165.52 | $1,260.60 | $2,117.33 |
| 333 | $165.52 | $0.88 | $5.50 | $160.02 | $1,261.48 | $2,123.71 |
| 334 | $160.02 | $0.85 | $5.53 | $154.49 | $1,262.33 | $2,130.09 |
| 335 | $154.49 | $0.82 | $5.56 | $148.93 | $1,263.15 | $2,136.47 |
| 336 | $148.93 | $0.79 | $5.59 | $143.35 | $1,263.94 | $2,142.84 |
| 337 | $143.35 | $0.76 | $5.62 | $137.73 | $1,264.70 | $2,149.22 |
| 338 | $137.73 | $0.73 | $5.65 | $132.09 | $1,265.43 | $2,155.60 |
| 339 | $132.09 | $0.70 | $5.68 | $126.41 | $1,266.14 | $2,161.98 |
| 340 | $126.41 | $0.67 | $5.71 | $120.70 | $1,266.81 | $2,168.35 |
| 341 | $120.70 | $0.64 | $5.74 | $114.97 | $1,267.45 | $2,174.73 |
| 342 | $114.97 | $0.61 | $5.77 | $109.20 | $1,268.06 | $2,181.11 |
| 343 | $109.20 | $0.58 | $5.80 | $103.40 | $1,268.64 | $2,187.49 |
| 344 | $103.40 | $0.55 | $5.83 | $97.58 | $1,269.19 | $2,193.86 |
| 345 | $97.58 | $0.52 | $5.86 | $91.72 | $1,269.71 | $2,200.24 |
| 346 | $91.72 | $0.49 | $5.89 | $85.83 | $1,270.19 | $2,206.62 |
| 347 | $85.83 | $0.46 | $5.92 | $79.90 | $1,270.65 | $2,213.00 |
| 348 | $79.90 | $0.42 | $5.95 | $73.95 | $1,271.08 | $2,219.37 |
| 349 | $73.95 | $0.39 | $5.98 | $67.97 | $1,271.47 | $2,225.75 |
| 350 | $67.97 | $0.36 | $6.02 | $61.95 | $1,271.83 | $2,232.13 |
| 351 | $61.95 | $0.33 | $6.05 | $55.90 | $1,272.16 | $2,238.51 |
| 352 | $55.90 | $0.30 | $6.08 | $49.82 | $1,272.46 | $2,244.88 |
| 353 | $49.82 | $0.26 | $6.11 | $43.71 | $1,272.72 | $2,251.26 |
| 354 | $43.71 | $0.23 | $6.15 | $37.56 | $1,272.95 | $2,257.64 |
| 355 | $37.56 | $0.20 | $6.18 | $31.39 | $1,273.15 | $2,264.02 |
| 356 | $31.39 | $0.17 | $6.21 | $25.17 | $1,273.32 | $2,270.39 |
| 357 | $25.17 | $0.13 | $6.24 | $18.93 | $1,273.45 | $2,276.77 |
| 358 | $18.93 | $0.10 | $6.28 | $12.65 | $1,273.55 | $2,283.15 |
| 359 | $12.65 | $0.07 | $6.31 | $6.34 | $1,273.62 | $2,289.53 |
| 360 | $6.34 | $0.03 | $6.34 | $0.00 | $1,273.65 | $2,295.90 |