|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,022.25 | $4.69 | $1.12 | $1,021.13 | $4.69 | $5.80 |
| 2 | $1,021.13 | $4.68 | $1.12 | $1,020.01 | $9.37 | $11.61 |
| 3 | $1,020.01 | $4.68 | $1.13 | $1,018.88 | $14.04 | $17.41 |
| 4 | $1,018.88 | $4.67 | $1.13 | $1,017.74 | $18.71 | $23.22 |
| 5 | $1,017.74 | $4.66 | $1.14 | $1,016.60 | $23.38 | $29.02 |
| 6 | $1,016.60 | $4.66 | $1.14 | $1,015.46 | $28.03 | $34.83 |
| 7 | $1,015.46 | $4.65 | $1.15 | $1,014.31 | $32.69 | $40.63 |
| 8 | $1,014.31 | $4.65 | $1.16 | $1,013.15 | $37.34 | $46.43 |
| 9 | $1,013.15 | $4.64 | $1.16 | $1,011.99 | $41.98 | $52.24 |
| 10 | $1,011.99 | $4.64 | $1.17 | $1,010.83 | $46.62 | $58.04 |
| 11 | $1,010.83 | $4.63 | $1.17 | $1,009.66 | $51.25 | $63.85 |
| 12 | $1,009.66 | $4.63 | $1.18 | $1,008.48 | $55.88 | $69.65 |
| 13 | $1,008.48 | $4.62 | $1.18 | $1,007.30 | $60.50 | $75.45 |
| 14 | $1,007.30 | $4.62 | $1.19 | $1,006.11 | $65.12 | $81.26 |
| 15 | $1,006.11 | $4.61 | $1.19 | $1,004.92 | $69.73 | $87.06 |
| 16 | $1,004.92 | $4.61 | $1.20 | $1,003.72 | $74.34 | $92.87 |
| 17 | $1,003.72 | $4.60 | $1.20 | $1,002.51 | $78.94 | $98.67 |
| 18 | $1,002.51 | $4.59 | $1.21 | $1,001.31 | $83.53 | $104.48 |
| 19 | $1,001.31 | $4.59 | $1.21 | $1,000.09 | $88.12 | $110.28 |
| 20 | $1,000.09 | $4.58 | $1.22 | $998.87 | $92.70 | $116.08 |
| 21 | $998.87 | $4.58 | $1.23 | $997.64 | $97.28 | $121.89 |
| 22 | $997.64 | $4.57 | $1.23 | $996.41 | $101.86 | $127.69 |
| 23 | $996.41 | $4.57 | $1.24 | $995.17 | $106.42 | $133.50 |
| 24 | $995.17 | $4.56 | $1.24 | $993.93 | $110.98 | $139.30 |
| 25 | $993.93 | $4.56 | $1.25 | $992.68 | $115.54 | $145.11 |
| 26 | $992.68 | $4.55 | $1.25 | $991.43 | $120.09 | $150.91 |
| 27 | $991.43 | $4.54 | $1.26 | $990.17 | $124.63 | $156.71 |
| 28 | $990.17 | $4.54 | $1.27 | $988.90 | $129.17 | $162.52 |
| 29 | $988.90 | $4.53 | $1.27 | $987.63 | $133.70 | $168.32 |
| 30 | $987.63 | $4.53 | $1.28 | $986.35 | $138.23 | $174.13 |
| 31 | $986.35 | $4.52 | $1.28 | $985.07 | $142.75 | $179.93 |
| 32 | $985.07 | $4.51 | $1.29 | $983.78 | $147.27 | $185.74 |
| 33 | $983.78 | $4.51 | $1.30 | $982.49 | $151.77 | $191.54 |
| 34 | $982.49 | $4.50 | $1.30 | $981.18 | $156.28 | $197.34 |
| 35 | $981.18 | $4.50 | $1.31 | $979.88 | $160.77 | $203.15 |
| 36 | $979.88 | $4.49 | $1.31 | $978.56 | $165.27 | $208.95 |
| 37 | $978.56 | $4.49 | $1.32 | $977.24 | $169.75 | $214.76 |
| 38 | $977.24 | $4.48 | $1.33 | $975.92 | $174.23 | $220.56 |
| 39 | $975.92 | $4.47 | $1.33 | $974.59 | $178.70 | $226.36 |
| 40 | $974.59 | $4.47 | $1.34 | $973.25 | $183.17 | $232.17 |
| 41 | $973.25 | $4.46 | $1.34 | $971.91 | $187.63 | $237.97 |
| 42 | $971.91 | $4.45 | $1.35 | $970.56 | $192.09 | $243.78 |
| 43 | $970.56 | $4.45 | $1.36 | $969.20 | $196.53 | $249.58 |
| 44 | $969.20 | $4.44 | $1.36 | $967.84 | $200.98 | $255.39 |
| 45 | $967.84 | $4.44 | $1.37 | $966.47 | $205.41 | $261.19 |
| 46 | $966.47 | $4.43 | $1.37 | $965.10 | $209.84 | $266.99 |
| 47 | $965.10 | $4.42 | $1.38 | $963.72 | $214.26 | $272.80 |
| 48 | $963.72 | $4.42 | $1.39 | $962.33 | $218.68 | $278.60 |
| 49 | $962.33 | $4.41 | $1.39 | $960.94 | $223.09 | $284.41 |
| 50 | $960.94 | $4.40 | $1.40 | $959.54 | $227.50 | $290.21 |
| 51 | $959.54 | $4.40 | $1.41 | $958.13 | $231.89 | $296.02 |
| 52 | $958.13 | $4.39 | $1.41 | $956.72 | $236.29 | $301.82 |
| 53 | $956.72 | $4.38 | $1.42 | $955.30 | $240.67 | $307.62 |
| 54 | $955.30 | $4.38 | $1.43 | $953.87 | $245.05 | $313.43 |
| 55 | $953.87 | $4.37 | $1.43 | $952.44 | $249.42 | $319.23 |
| 56 | $952.44 | $4.37 | $1.44 | $951.00 | $253.79 | $325.04 |
| 57 | $951.00 | $4.36 | $1.45 | $949.55 | $258.15 | $330.84 |
| 58 | $949.55 | $4.35 | $1.45 | $948.10 | $262.50 | $336.64 |
| 59 | $948.10 | $4.35 | $1.46 | $946.64 | $266.84 | $342.45 |
| 60 | $946.64 | $4.34 | $1.47 | $945.18 | $271.18 | $348.25 |
| 61 | $945.18 | $4.33 | $1.47 | $943.71 | $275.51 | $354.06 |
| 62 | $943.71 | $4.33 | $1.48 | $942.23 | $279.84 | $359.86 |
| 63 | $942.23 | $4.32 | $1.49 | $940.74 | $284.16 | $365.67 |
| 64 | $940.74 | $4.31 | $1.49 | $939.25 | $288.47 | $371.47 |
| 65 | $939.25 | $4.30 | $1.50 | $937.75 | $292.77 | $377.27 |
| 66 | $937.75 | $4.30 | $1.51 | $936.24 | $297.07 | $383.08 |
| 67 | $936.24 | $4.29 | $1.51 | $934.73 | $301.36 | $388.88 |
| 68 | $934.73 | $4.28 | $1.52 | $933.21 | $305.65 | $394.69 |
| 69 | $933.21 | $4.28 | $1.53 | $931.68 | $309.92 | $400.49 |
| 70 | $931.68 | $4.27 | $1.53 | $930.15 | $314.20 | $406.30 |
| 71 | $930.15 | $4.26 | $1.54 | $928.61 | $318.46 | $412.10 |
| 72 | $928.61 | $4.26 | $1.55 | $927.06 | $322.71 | $417.90 |
| 73 | $927.06 | $4.25 | $1.56 | $925.51 | $326.96 | $423.71 |
| 74 | $925.51 | $4.24 | $1.56 | $923.94 | $331.21 | $429.51 |
| 75 | $923.94 | $4.23 | $1.57 | $922.37 | $335.44 | $435.32 |
| 76 | $922.37 | $4.23 | $1.58 | $920.80 | $339.67 | $441.12 |
| 77 | $920.80 | $4.22 | $1.58 | $919.21 | $343.89 | $446.93 |
| 78 | $919.21 | $4.21 | $1.59 | $917.62 | $348.10 | $452.73 |
| 79 | $917.62 | $4.21 | $1.60 | $916.02 | $352.31 | $458.53 |
| 80 | $916.02 | $4.20 | $1.61 | $914.42 | $356.51 | $464.34 |
| 81 | $914.42 | $4.19 | $1.61 | $912.80 | $360.70 | $470.14 |
| 82 | $912.80 | $4.18 | $1.62 | $911.18 | $364.88 | $475.95 |
| 83 | $911.18 | $4.18 | $1.63 | $909.56 | $369.06 | $481.75 |
| 84 | $909.56 | $4.17 | $1.64 | $907.92 | $373.23 | $487.55 |
| 85 | $907.92 | $4.16 | $1.64 | $906.28 | $377.39 | $493.36 |
| 86 | $906.28 | $4.15 | $1.65 | $904.63 | $381.54 | $499.16 |
| 87 | $904.63 | $4.15 | $1.66 | $902.97 | $385.69 | $504.97 |
| 88 | $902.97 | $4.14 | $1.67 | $901.30 | $389.83 | $510.77 |
| 89 | $901.30 | $4.13 | $1.67 | $899.63 | $393.96 | $516.58 |
| 90 | $899.63 | $4.12 | $1.68 | $897.95 | $398.08 | $522.38 |
| 91 | $897.95 | $4.12 | $1.69 | $896.26 | $402.19 | $528.18 |
| 92 | $896.26 | $4.11 | $1.70 | $894.56 | $406.30 | $533.99 |
| 93 | $894.56 | $4.10 | $1.70 | $892.86 | $410.40 | $539.79 |
| 94 | $892.86 | $4.09 | $1.71 | $891.15 | $414.50 | $545.60 |
| 95 | $891.15 | $4.08 | $1.72 | $889.43 | $418.58 | $551.40 |
| 96 | $889.43 | $4.08 | $1.73 | $887.70 | $422.66 | $557.21 |
| 97 | $887.70 | $4.07 | $1.74 | $885.97 | $426.72 | $563.01 |
| 98 | $885.97 | $4.06 | $1.74 | $884.22 | $430.79 | $568.81 |
| 99 | $884.22 | $4.05 | $1.75 | $882.47 | $434.84 | $574.62 |
| 100 | $882.47 | $4.04 | $1.76 | $880.71 | $438.88 | $580.42 |
| 101 | $880.71 | $4.04 | $1.77 | $878.94 | $442.92 | $586.23 |
| 102 | $878.94 | $4.03 | $1.78 | $877.17 | $446.95 | $592.03 |
| 103 | $877.17 | $4.02 | $1.78 | $875.38 | $450.97 | $597.83 |
| 104 | $875.38 | $4.01 | $1.79 | $873.59 | $454.98 | $603.64 |
| 105 | $873.59 | $4.00 | $1.80 | $871.79 | $458.98 | $609.44 |
| 106 | $871.79 | $4.00 | $1.81 | $869.98 | $462.98 | $615.25 |
| 107 | $869.98 | $3.99 | $1.82 | $868.17 | $466.97 | $621.05 |
| 108 | $868.17 | $3.98 | $1.83 | $866.34 | $470.95 | $626.86 |
| 109 | $866.34 | $3.97 | $1.83 | $864.51 | $474.92 | $632.66 |
| 110 | $864.51 | $3.96 | $1.84 | $862.67 | $478.88 | $638.46 |
| 111 | $862.67 | $3.95 | $1.85 | $860.81 | $482.83 | $644.27 |
| 112 | $860.81 | $3.95 | $1.86 | $858.96 | $486.78 | $650.07 |
| 113 | $858.96 | $3.94 | $1.87 | $857.09 | $490.72 | $655.88 |
| 114 | $857.09 | $3.93 | $1.88 | $855.21 | $494.64 | $661.68 |
| 115 | $855.21 | $3.92 | $1.88 | $853.33 | $498.56 | $667.49 |
| 116 | $853.33 | $3.91 | $1.89 | $851.43 | $502.47 | $673.29 |
| 117 | $851.43 | $3.90 | $1.90 | $849.53 | $506.38 | $679.09 |
| 118 | $849.53 | $3.89 | $1.91 | $847.62 | $510.27 | $684.90 |
| 119 | $847.62 | $3.88 | $1.92 | $845.70 | $514.16 | $690.70 |
| 120 | $845.70 | $3.88 | $1.93 | $843.78 | $518.03 | $696.51 |
| 121 | $843.78 | $3.87 | $1.94 | $841.84 | $521.90 | $702.31 |
| 122 | $841.84 | $3.86 | $1.95 | $839.89 | $525.76 | $708.12 |
| 123 | $839.89 | $3.85 | $1.95 | $837.94 | $529.61 | $713.92 |
| 124 | $837.94 | $3.84 | $1.96 | $835.97 | $533.45 | $719.72 |
| 125 | $835.97 | $3.83 | $1.97 | $834.00 | $537.28 | $725.53 |
| 126 | $834.00 | $3.82 | $1.98 | $832.02 | $541.10 | $731.33 |
| 127 | $832.02 | $3.81 | $1.99 | $830.03 | $544.92 | $737.14 |
| 128 | $830.03 | $3.80 | $2.00 | $828.03 | $548.72 | $742.94 |
| 129 | $828.03 | $3.80 | $2.01 | $826.02 | $552.51 | $748.74 |
| 130 | $826.02 | $3.79 | $2.02 | $824.00 | $556.30 | $754.55 |
| 131 | $824.00 | $3.78 | $2.03 | $821.97 | $560.08 | $760.35 |
| 132 | $821.97 | $3.77 | $2.04 | $819.94 | $563.84 | $766.16 |
| 133 | $819.94 | $3.76 | $2.05 | $817.89 | $567.60 | $771.96 |
| 134 | $817.89 | $3.75 | $2.06 | $815.84 | $571.35 | $777.77 |
| 135 | $815.84 | $3.74 | $2.06 | $813.77 | $575.09 | $783.57 |
| 136 | $813.77 | $3.73 | $2.07 | $811.70 | $578.82 | $789.37 |
| 137 | $811.70 | $3.72 | $2.08 | $809.61 | $582.54 | $795.18 |
| 138 | $809.61 | $3.71 | $2.09 | $807.52 | $586.25 | $800.98 |
| 139 | $807.52 | $3.70 | $2.10 | $805.42 | $589.95 | $806.79 |
| 140 | $805.42 | $3.69 | $2.11 | $803.30 | $593.64 | $812.59 |
| 141 | $803.30 | $3.68 | $2.12 | $801.18 | $597.33 | $818.40 |
| 142 | $801.18 | $3.67 | $2.13 | $799.05 | $601.00 | $824.20 |
| 143 | $799.05 | $3.66 | $2.14 | $796.91 | $604.66 | $830.00 |
| 144 | $796.91 | $3.65 | $2.15 | $794.75 | $608.31 | $835.81 |
| 145 | $794.75 | $3.64 | $2.16 | $792.59 | $611.96 | $841.61 |
| 146 | $792.59 | $3.63 | $2.17 | $790.42 | $615.59 | $847.42 |
| 147 | $790.42 | $3.62 | $2.18 | $788.24 | $619.21 | $853.22 |
| 148 | $788.24 | $3.61 | $2.19 | $786.05 | $622.82 | $859.03 |
| 149 | $786.05 | $3.60 | $2.20 | $783.85 | $626.43 | $864.83 |
| 150 | $783.85 | $3.59 | $2.21 | $781.64 | $630.02 | $870.63 |
| 151 | $781.64 | $3.58 | $2.22 | $779.41 | $633.60 | $876.44 |
| 152 | $779.41 | $3.57 | $2.23 | $777.18 | $637.17 | $882.24 |
| 153 | $777.18 | $3.56 | $2.24 | $774.94 | $640.74 | $888.05 |
| 154 | $774.94 | $3.55 | $2.25 | $772.69 | $644.29 | $893.85 |
| 155 | $772.69 | $3.54 | $2.26 | $770.42 | $647.83 | $899.65 |
| 156 | $770.42 | $3.53 | $2.27 | $768.15 | $651.36 | $905.46 |
| 157 | $768.15 | $3.52 | $2.28 | $765.87 | $654.88 | $911.26 |
| 158 | $765.87 | $3.51 | $2.29 | $763.57 | $658.39 | $917.07 |
| 159 | $763.57 | $3.50 | $2.30 | $761.27 | $661.89 | $922.87 |
| 160 | $761.27 | $3.49 | $2.32 | $758.95 | $665.38 | $928.68 |
| 161 | $758.95 | $3.48 | $2.33 | $756.63 | $668.86 | $934.48 |
| 162 | $756.63 | $3.47 | $2.34 | $754.29 | $672.33 | $940.28 |
| 163 | $754.29 | $3.46 | $2.35 | $751.95 | $675.78 | $946.09 |
| 164 | $751.95 | $3.45 | $2.36 | $749.59 | $679.23 | $951.89 |
| 165 | $749.59 | $3.44 | $2.37 | $747.22 | $682.67 | $957.70 |
| 166 | $747.22 | $3.42 | $2.38 | $744.84 | $686.09 | $963.50 |
| 167 | $744.84 | $3.41 | $2.39 | $742.45 | $689.50 | $969.31 |
| 168 | $742.45 | $3.40 | $2.40 | $740.05 | $692.91 | $975.11 |
| 169 | $740.05 | $3.39 | $2.41 | $737.64 | $696.30 | $980.91 |
| 170 | $737.64 | $3.38 | $2.42 | $735.21 | $699.68 | $986.72 |
| 171 | $735.21 | $3.37 | $2.43 | $732.78 | $703.05 | $992.52 |
| 172 | $732.78 | $3.36 | $2.45 | $730.33 | $706.41 | $998.33 |
| 173 | $730.33 | $3.35 | $2.46 | $727.87 | $709.76 | $1,004.13 |
| 174 | $727.87 | $3.34 | $2.47 | $725.41 | $713.09 | $1,009.93 |
| 175 | $725.41 | $3.32 | $2.48 | $722.93 | $716.42 | $1,015.74 |
| 176 | $722.93 | $3.31 | $2.49 | $720.44 | $719.73 | $1,021.54 |
| 177 | $720.44 | $3.30 | $2.50 | $717.93 | $723.03 | $1,027.35 |
| 178 | $717.93 | $3.29 | $2.51 | $715.42 | $726.32 | $1,033.15 |
| 179 | $715.42 | $3.28 | $2.53 | $712.90 | $729.60 | $1,038.96 |
| 180 | $712.90 | $3.27 | $2.54 | $710.36 | $732.87 | $1,044.76 |
| 181 | $710.36 | $3.26 | $2.55 | $707.81 | $736.12 | $1,050.56 |
| 182 | $707.81 | $3.24 | $2.56 | $705.25 | $739.37 | $1,056.37 |
| 183 | $705.25 | $3.23 | $2.57 | $702.68 | $742.60 | $1,062.17 |
| 184 | $702.68 | $3.22 | $2.58 | $700.09 | $745.82 | $1,067.98 |
| 185 | $700.09 | $3.21 | $2.60 | $697.50 | $749.03 | $1,073.78 |
| 186 | $697.50 | $3.20 | $2.61 | $694.89 | $752.23 | $1,079.59 |
| 187 | $694.89 | $3.18 | $2.62 | $692.27 | $755.41 | $1,085.39 |
| 188 | $692.27 | $3.17 | $2.63 | $689.64 | $758.59 | $1,091.19 |
| 189 | $689.64 | $3.16 | $2.64 | $687.00 | $761.75 | $1,097.00 |
| 190 | $687.00 | $3.15 | $2.66 | $684.34 | $764.89 | $1,102.80 |
| 191 | $684.34 | $3.14 | $2.67 | $681.67 | $768.03 | $1,108.61 |
| 192 | $681.67 | $3.12 | $2.68 | $678.99 | $771.16 | $1,114.41 |
| 193 | $678.99 | $3.11 | $2.69 | $676.30 | $774.27 | $1,120.22 |
| 194 | $676.30 | $3.10 | $2.70 | $673.60 | $777.37 | $1,126.02 |
| 195 | $673.60 | $3.09 | $2.72 | $670.88 | $780.45 | $1,131.82 |
| 196 | $670.88 | $3.07 | $2.73 | $668.15 | $783.53 | $1,137.63 |
| 197 | $668.15 | $3.06 | $2.74 | $665.41 | $786.59 | $1,143.43 |
| 198 | $665.41 | $3.05 | $2.75 | $662.66 | $789.64 | $1,149.24 |
| 199 | $662.66 | $3.04 | $2.77 | $659.89 | $792.68 | $1,155.04 |
| 200 | $659.89 | $3.02 | $2.78 | $657.11 | $795.70 | $1,160.84 |
| 201 | $657.11 | $3.01 | $2.79 | $654.32 | $798.72 | $1,166.65 |
| 202 | $654.32 | $3.00 | $2.81 | $651.51 | $801.71 | $1,172.45 |
| 203 | $651.51 | $2.99 | $2.82 | $648.69 | $804.70 | $1,178.26 |
| 204 | $648.69 | $2.97 | $2.83 | $645.86 | $807.67 | $1,184.06 |
| 205 | $645.86 | $2.96 | $2.84 | $643.02 | $810.63 | $1,189.87 |
| 206 | $643.02 | $2.95 | $2.86 | $640.16 | $813.58 | $1,195.67 |
| 207 | $640.16 | $2.93 | $2.87 | $637.29 | $816.51 | $1,201.47 |
| 208 | $637.29 | $2.92 | $2.88 | $634.41 | $819.44 | $1,207.28 |
| 209 | $634.41 | $2.91 | $2.90 | $631.51 | $822.34 | $1,213.08 |
| 210 | $631.51 | $2.89 | $2.91 | $628.60 | $825.24 | $1,218.89 |
| 211 | $628.60 | $2.88 | $2.92 | $625.68 | $828.12 | $1,224.69 |
| 212 | $625.68 | $2.87 | $2.94 | $622.74 | $830.99 | $1,230.50 |
| 213 | $622.74 | $2.85 | $2.95 | $619.79 | $833.84 | $1,236.30 |
| 214 | $619.79 | $2.84 | $2.96 | $616.83 | $836.68 | $1,242.10 |
| 215 | $616.83 | $2.83 | $2.98 | $613.85 | $839.51 | $1,247.91 |
| 216 | $613.85 | $2.81 | $2.99 | $610.86 | $842.32 | $1,253.71 |
| 217 | $610.86 | $2.80 | $3.00 | $607.86 | $845.12 | $1,259.52 |
| 218 | $607.86 | $2.79 | $3.02 | $604.84 | $847.91 | $1,265.32 |
| 219 | $604.84 | $2.77 | $3.03 | $601.81 | $850.68 | $1,271.12 |
| 220 | $601.81 | $2.76 | $3.05 | $598.76 | $853.44 | $1,276.93 |
| 221 | $598.76 | $2.74 | $3.06 | $595.70 | $856.18 | $1,282.73 |
| 222 | $595.70 | $2.73 | $3.07 | $592.63 | $858.91 | $1,288.54 |
| 223 | $592.63 | $2.72 | $3.09 | $589.54 | $861.63 | $1,294.34 |
| 224 | $589.54 | $2.70 | $3.10 | $586.44 | $864.33 | $1,300.15 |
| 225 | $586.44 | $2.69 | $3.12 | $583.32 | $867.02 | $1,305.95 |
| 226 | $583.32 | $2.67 | $3.13 | $580.19 | $869.69 | $1,311.75 |
| 227 | $580.19 | $2.66 | $3.15 | $577.04 | $872.35 | $1,317.56 |
| 228 | $577.04 | $2.64 | $3.16 | $573.88 | $875.00 | $1,323.36 |
| 229 | $573.88 | $2.63 | $3.17 | $570.71 | $877.63 | $1,329.17 |
| 230 | $570.71 | $2.62 | $3.19 | $567.52 | $880.24 | $1,334.97 |
| 231 | $567.52 | $2.60 | $3.20 | $564.32 | $882.84 | $1,340.78 |
| 232 | $564.32 | $2.59 | $3.22 | $561.10 | $885.43 | $1,346.58 |
| 233 | $561.10 | $2.57 | $3.23 | $557.87 | $888.00 | $1,352.38 |
| 234 | $557.87 | $2.56 | $3.25 | $554.62 | $890.56 | $1,358.19 |
| 235 | $554.62 | $2.54 | $3.26 | $551.36 | $893.10 | $1,363.99 |
| 236 | $551.36 | $2.53 | $3.28 | $548.08 | $895.63 | $1,369.80 |
| 237 | $548.08 | $2.51 | $3.29 | $544.79 | $898.14 | $1,375.60 |
| 238 | $544.79 | $2.50 | $3.31 | $541.48 | $900.64 | $1,381.41 |
| 239 | $541.48 | $2.48 | $3.32 | $538.16 | $903.12 | $1,387.21 |
| 240 | $538.16 | $2.47 | $3.34 | $534.82 | $905.59 | $1,393.01 |
| 241 | $534.82 | $2.45 | $3.35 | $531.47 | $908.04 | $1,398.82 |
| 242 | $531.47 | $2.44 | $3.37 | $528.10 | $910.47 | $1,404.62 |
| 243 | $528.10 | $2.42 | $3.38 | $524.72 | $912.89 | $1,410.43 |
| 244 | $524.72 | $2.40 | $3.40 | $521.32 | $915.30 | $1,416.23 |
| 245 | $521.32 | $2.39 | $3.41 | $517.90 | $917.69 | $1,422.03 |
| 246 | $517.90 | $2.37 | $3.43 | $514.47 | $920.06 | $1,427.84 |
| 247 | $514.47 | $2.36 | $3.45 | $511.03 | $922.42 | $1,433.64 |
| 248 | $511.03 | $2.34 | $3.46 | $507.56 | $924.76 | $1,439.45 |
| 249 | $507.56 | $2.33 | $3.48 | $504.09 | $927.09 | $1,445.25 |
| 250 | $504.09 | $2.31 | $3.49 | $500.59 | $929.40 | $1,451.06 |
| 251 | $500.59 | $2.29 | $3.51 | $497.08 | $931.69 | $1,456.86 |
| 252 | $497.08 | $2.28 | $3.53 | $493.56 | $933.97 | $1,462.66 |
| 253 | $493.56 | $2.26 | $3.54 | $490.01 | $936.23 | $1,468.47 |
| 254 | $490.01 | $2.25 | $3.56 | $486.46 | $938.48 | $1,474.27 |
| 255 | $486.46 | $2.23 | $3.57 | $482.88 | $940.71 | $1,480.08 |
| 256 | $482.88 | $2.21 | $3.59 | $479.29 | $942.92 | $1,485.88 |
| 257 | $479.29 | $2.20 | $3.61 | $475.68 | $945.12 | $1,491.69 |
| 258 | $475.68 | $2.18 | $3.62 | $472.06 | $947.30 | $1,497.49 |
| 259 | $472.06 | $2.16 | $3.64 | $468.42 | $949.46 | $1,503.29 |
| 260 | $468.42 | $2.15 | $3.66 | $464.76 | $951.61 | $1,509.10 |
| 261 | $464.76 | $2.13 | $3.67 | $461.09 | $953.74 | $1,514.90 |
| 262 | $461.09 | $2.11 | $3.69 | $457.40 | $955.85 | $1,520.71 |
| 263 | $457.40 | $2.10 | $3.71 | $453.69 | $957.95 | $1,526.51 |
| 264 | $453.69 | $2.08 | $3.72 | $449.96 | $960.03 | $1,532.31 |
| 265 | $449.96 | $2.06 | $3.74 | $446.22 | $962.09 | $1,538.12 |
| 266 | $446.22 | $2.05 | $3.76 | $442.46 | $964.14 | $1,543.92 |
| 267 | $442.46 | $2.03 | $3.78 | $438.69 | $966.16 | $1,549.73 |
| 268 | $438.69 | $2.01 | $3.79 | $434.89 | $968.17 | $1,555.53 |
| 269 | $434.89 | $1.99 | $3.81 | $431.08 | $970.17 | $1,561.34 |
| 270 | $431.08 | $1.98 | $3.83 | $427.25 | $972.14 | $1,567.14 |
| 271 | $427.25 | $1.96 | $3.85 | $423.41 | $974.10 | $1,572.94 |
| 272 | $423.41 | $1.94 | $3.86 | $419.54 | $976.04 | $1,578.75 |
| 273 | $419.54 | $1.92 | $3.88 | $415.66 | $977.97 | $1,584.55 |
| 274 | $415.66 | $1.91 | $3.90 | $411.76 | $979.87 | $1,590.36 |
| 275 | $411.76 | $1.89 | $3.92 | $407.85 | $981.76 | $1,596.16 |
| 276 | $407.85 | $1.87 | $3.93 | $403.91 | $983.63 | $1,601.97 |
| 277 | $403.91 | $1.85 | $3.95 | $399.96 | $985.48 | $1,607.77 |
| 278 | $399.96 | $1.83 | $3.97 | $395.99 | $987.31 | $1,613.57 |
| 279 | $395.99 | $1.81 | $3.99 | $392.00 | $989.13 | $1,619.38 |
| 280 | $392.00 | $1.80 | $4.01 | $387.99 | $990.92 | $1,625.18 |
| 281 | $387.99 | $1.78 | $4.03 | $383.96 | $992.70 | $1,630.99 |
| 282 | $383.96 | $1.76 | $4.04 | $379.92 | $994.46 | $1,636.79 |
| 283 | $379.92 | $1.74 | $4.06 | $375.86 | $996.20 | $1,642.60 |
| 284 | $375.86 | $1.72 | $4.08 | $371.78 | $997.93 | $1,648.40 |
| 285 | $371.78 | $1.70 | $4.10 | $367.68 | $999.63 | $1,654.20 |
| 286 | $367.68 | $1.69 | $4.12 | $363.56 | $1,001.31 | $1,660.01 |
| 287 | $363.56 | $1.67 | $4.14 | $359.42 | $1,002.98 | $1,665.81 |
| 288 | $359.42 | $1.65 | $4.16 | $355.26 | $1,004.63 | $1,671.62 |
| 289 | $355.26 | $1.63 | $4.18 | $351.09 | $1,006.26 | $1,677.42 |
| 290 | $351.09 | $1.61 | $4.20 | $346.89 | $1,007.87 | $1,683.22 |
| 291 | $346.89 | $1.59 | $4.21 | $342.68 | $1,009.46 | $1,689.03 |
| 292 | $342.68 | $1.57 | $4.23 | $338.44 | $1,011.03 | $1,694.83 |
| 293 | $338.44 | $1.55 | $4.25 | $334.19 | $1,012.58 | $1,700.64 |
| 294 | $334.19 | $1.53 | $4.27 | $329.92 | $1,014.11 | $1,706.44 |
| 295 | $329.92 | $1.51 | $4.29 | $325.62 | $1,015.62 | $1,712.25 |
| 296 | $325.62 | $1.49 | $4.31 | $321.31 | $1,017.11 | $1,718.05 |
| 297 | $321.31 | $1.47 | $4.33 | $316.98 | $1,018.59 | $1,723.85 |
| 298 | $316.98 | $1.45 | $4.35 | $312.63 | $1,020.04 | $1,729.66 |
| 299 | $312.63 | $1.43 | $4.37 | $308.26 | $1,021.47 | $1,735.46 |
| 300 | $308.26 | $1.41 | $4.39 | $303.87 | $1,022.88 | $1,741.27 |
| 301 | $303.87 | $1.39 | $4.41 | $299.46 | $1,024.28 | $1,747.07 |
| 302 | $299.46 | $1.37 | $4.43 | $295.02 | $1,025.65 | $1,752.88 |
| 303 | $295.02 | $1.35 | $4.45 | $290.57 | $1,027.00 | $1,758.68 |
| 304 | $290.57 | $1.33 | $4.47 | $286.10 | $1,028.33 | $1,764.48 |
| 305 | $286.10 | $1.31 | $4.49 | $281.61 | $1,029.64 | $1,770.29 |
| 306 | $281.61 | $1.29 | $4.51 | $277.09 | $1,030.94 | $1,776.09 |
| 307 | $277.09 | $1.27 | $4.53 | $272.56 | $1,032.21 | $1,781.90 |
| 308 | $272.56 | $1.25 | $4.55 | $268.00 | $1,033.45 | $1,787.70 |
| 309 | $268.00 | $1.23 | $4.58 | $263.43 | $1,034.68 | $1,793.50 |
| 310 | $263.43 | $1.21 | $4.60 | $258.83 | $1,035.89 | $1,799.31 |
| 311 | $258.83 | $1.19 | $4.62 | $254.21 | $1,037.08 | $1,805.11 |
| 312 | $254.21 | $1.17 | $4.64 | $249.57 | $1,038.24 | $1,810.92 |
| 313 | $249.57 | $1.14 | $4.66 | $244.91 | $1,039.39 | $1,816.72 |
| 314 | $244.91 | $1.12 | $4.68 | $240.23 | $1,040.51 | $1,822.53 |
| 315 | $240.23 | $1.10 | $4.70 | $235.53 | $1,041.61 | $1,828.33 |
| 316 | $235.53 | $1.08 | $4.72 | $230.80 | $1,042.69 | $1,834.13 |
| 317 | $230.80 | $1.06 | $4.75 | $226.06 | $1,043.75 | $1,839.94 |
| 318 | $226.06 | $1.04 | $4.77 | $221.29 | $1,044.78 | $1,845.74 |
| 319 | $221.29 | $1.01 | $4.79 | $216.50 | $1,045.80 | $1,851.55 |
| 320 | $216.50 | $0.99 | $4.81 | $211.69 | $1,046.79 | $1,857.35 |
| 321 | $211.69 | $0.97 | $4.83 | $206.85 | $1,047.76 | $1,863.16 |
| 322 | $206.85 | $0.95 | $4.86 | $202.00 | $1,048.71 | $1,868.96 |
| 323 | $202.00 | $0.93 | $4.88 | $197.12 | $1,049.63 | $1,874.76 |
| 324 | $197.12 | $0.90 | $4.90 | $192.22 | $1,050.54 | $1,880.57 |
| 325 | $192.22 | $0.88 | $4.92 | $187.30 | $1,051.42 | $1,886.37 |
| 326 | $187.30 | $0.86 | $4.95 | $182.35 | $1,052.28 | $1,892.18 |
| 327 | $182.35 | $0.84 | $4.97 | $177.38 | $1,053.11 | $1,897.98 |
| 328 | $177.38 | $0.81 | $4.99 | $172.39 | $1,053.93 | $1,903.79 |
| 329 | $172.39 | $0.79 | $5.01 | $167.38 | $1,054.72 | $1,909.59 |
| 330 | $167.38 | $0.77 | $5.04 | $162.34 | $1,055.48 | $1,915.39 |
| 331 | $162.34 | $0.74 | $5.06 | $157.28 | $1,056.23 | $1,921.20 |
| 332 | $157.28 | $0.72 | $5.08 | $152.20 | $1,056.95 | $1,927.00 |
| 333 | $152.20 | $0.70 | $5.11 | $147.09 | $1,057.65 | $1,932.81 |
| 334 | $147.09 | $0.67 | $5.13 | $141.96 | $1,058.32 | $1,938.61 |
| 335 | $141.96 | $0.65 | $5.15 | $136.81 | $1,058.97 | $1,944.41 |
| 336 | $136.81 | $0.63 | $5.18 | $131.63 | $1,059.60 | $1,950.22 |
| 337 | $131.63 | $0.60 | $5.20 | $126.43 | $1,060.20 | $1,956.02 |
| 338 | $126.43 | $0.58 | $5.22 | $121.20 | $1,060.78 | $1,961.83 |
| 339 | $121.20 | $0.56 | $5.25 | $115.95 | $1,061.34 | $1,967.63 |
| 340 | $115.95 | $0.53 | $5.27 | $110.68 | $1,061.87 | $1,973.44 |
| 341 | $110.68 | $0.51 | $5.30 | $105.38 | $1,062.37 | $1,979.24 |
| 342 | $105.38 | $0.48 | $5.32 | $100.06 | $1,062.86 | $1,985.04 |
| 343 | $100.06 | $0.46 | $5.35 | $94.72 | $1,063.32 | $1,990.85 |
| 344 | $94.72 | $0.43 | $5.37 | $89.35 | $1,063.75 | $1,996.65 |
| 345 | $89.35 | $0.41 | $5.39 | $83.95 | $1,064.16 | $2,002.46 |
| 346 | $83.95 | $0.38 | $5.42 | $78.53 | $1,064.54 | $2,008.26 |
| 347 | $78.53 | $0.36 | $5.44 | $73.09 | $1,064.90 | $2,014.07 |
| 348 | $73.09 | $0.33 | $5.47 | $67.62 | $1,065.24 | $2,019.87 |
| 349 | $67.62 | $0.31 | $5.49 | $62.12 | $1,065.55 | $2,025.67 |
| 350 | $62.12 | $0.28 | $5.52 | $56.61 | $1,065.83 | $2,031.48 |
| 351 | $56.61 | $0.26 | $5.54 | $51.06 | $1,066.09 | $2,037.28 |
| 352 | $51.06 | $0.23 | $5.57 | $45.49 | $1,066.33 | $2,043.09 |
| 353 | $45.49 | $0.21 | $5.60 | $39.89 | $1,066.54 | $2,048.89 |
| 354 | $39.89 | $0.18 | $5.62 | $34.27 | $1,066.72 | $2,054.69 |
| 355 | $34.27 | $0.16 | $5.65 | $28.63 | $1,066.88 | $2,060.50 |
| 356 | $28.63 | $0.13 | $5.67 | $22.95 | $1,067.01 | $2,066.30 |
| 357 | $22.95 | $0.11 | $5.70 | $17.25 | $1,067.11 | $2,072.11 |
| 358 | $17.25 | $0.08 | $5.73 | $11.53 | $1,067.19 | $2,077.91 |
| 359 | $11.53 | $0.05 | $5.75 | $5.78 | $1,067.24 | $2,083.72 |
| 360 | $5.78 | $0.03 | $5.78 | $0.00 | $1,067.27 | $2,089.52 |