|
|
|
|
Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
---|---|---|---|---|---|---|
1 | $1,022.25 | $3.73 | $1.38 | $1,020.87 | $3.73 | $5.10 |
2 | $1,020.87 | $3.72 | $1.38 | $1,019.49 | $7.45 | $10.21 |
3 | $1,019.49 | $3.72 | $1.39 | $1,018.10 | $11.17 | $15.31 |
4 | $1,018.10 | $3.71 | $1.39 | $1,016.71 | $14.88 | $20.42 |
5 | $1,016.71 | $3.71 | $1.40 | $1,015.31 | $18.58 | $25.52 |
6 | $1,015.31 | $3.70 | $1.40 | $1,013.91 | $22.29 | $30.62 |
7 | $1,013.91 | $3.70 | $1.41 | $1,012.50 | $25.98 | $35.73 |
8 | $1,012.50 | $3.69 | $1.41 | $1,011.09 | $29.67 | $40.83 |
9 | $1,011.09 | $3.69 | $1.42 | $1,009.67 | $33.36 | $45.94 |
10 | $1,009.67 | $3.68 | $1.42 | $1,008.25 | $37.04 | $51.04 |
11 | $1,008.25 | $3.68 | $1.43 | $1,006.82 | $40.72 | $56.14 |
12 | $1,006.82 | $3.67 | $1.43 | $1,005.39 | $44.39 | $61.25 |
13 | $1,005.39 | $3.67 | $1.44 | $1,003.95 | $48.05 | $66.35 |
14 | $1,003.95 | $3.66 | $1.44 | $1,002.51 | $51.71 | $71.46 |
15 | $1,002.51 | $3.65 | $1.45 | $1,001.06 | $55.37 | $76.56 |
16 | $1,001.06 | $3.65 | $1.45 | $999.61 | $59.02 | $81.66 |
17 | $999.61 | $3.64 | $1.46 | $998.15 | $62.66 | $86.77 |
18 | $998.15 | $3.64 | $1.46 | $996.68 | $66.30 | $91.87 |
19 | $996.68 | $3.63 | $1.47 | $995.21 | $69.94 | $96.97 |
20 | $995.21 | $3.63 | $1.48 | $993.74 | $73.56 | $102.08 |
21 | $993.74 | $3.62 | $1.48 | $992.25 | $77.19 | $107.18 |
22 | $992.25 | $3.62 | $1.49 | $990.77 | $80.80 | $112.29 |
23 | $990.77 | $3.61 | $1.49 | $989.28 | $84.42 | $117.39 |
24 | $989.28 | $3.61 | $1.50 | $987.78 | $88.02 | $122.49 |
25 | $987.78 | $3.60 | $1.50 | $986.28 | $91.62 | $127.60 |
26 | $986.28 | $3.60 | $1.51 | $984.77 | $95.22 | $132.70 |
27 | $984.77 | $3.59 | $1.51 | $983.25 | $98.81 | $137.81 |
28 | $983.25 | $3.58 | $1.52 | $981.74 | $102.40 | $142.91 |
29 | $981.74 | $3.58 | $1.52 | $980.21 | $105.97 | $148.01 |
30 | $980.21 | $3.57 | $1.53 | $978.68 | $109.55 | $153.12 |
31 | $978.68 | $3.57 | $1.54 | $977.14 | $113.12 | $158.22 |
32 | $977.14 | $3.56 | $1.54 | $975.60 | $116.68 | $163.33 |
33 | $975.60 | $3.56 | $1.55 | $974.06 | $120.24 | $168.43 |
34 | $974.06 | $3.55 | $1.55 | $972.50 | $123.79 | $173.53 |
35 | $972.50 | $3.55 | $1.56 | $970.94 | $127.33 | $178.64 |
36 | $970.94 | $3.54 | $1.56 | $969.38 | $130.87 | $183.74 |
37 | $969.38 | $3.53 | $1.57 | $967.81 | $134.41 | $188.85 |
38 | $967.81 | $3.53 | $1.58 | $966.24 | $137.94 | $193.95 |
39 | $966.24 | $3.52 | $1.58 | $964.65 | $141.46 | $199.05 |
40 | $964.65 | $3.52 | $1.59 | $963.07 | $144.98 | $204.16 |
41 | $963.07 | $3.51 | $1.59 | $961.47 | $148.49 | $209.26 |
42 | $961.47 | $3.51 | $1.60 | $959.88 | $151.99 | $214.37 |
43 | $959.88 | $3.50 | $1.60 | $958.27 | $155.49 | $219.47 |
44 | $958.27 | $3.49 | $1.61 | $956.66 | $158.99 | $224.57 |
45 | $956.66 | $3.49 | $1.62 | $955.05 | $162.47 | $229.68 |
46 | $955.05 | $3.48 | $1.62 | $953.42 | $165.95 | $234.78 |
47 | $953.42 | $3.48 | $1.63 | $951.80 | $169.43 | $239.89 |
48 | $951.80 | $3.47 | $1.63 | $950.16 | $172.90 | $244.99 |
49 | $950.16 | $3.46 | $1.64 | $948.52 | $176.37 | $250.09 |
50 | $948.52 | $3.46 | $1.65 | $946.88 | $179.82 | $255.20 |
51 | $946.88 | $3.45 | $1.65 | $945.22 | $183.28 | $260.30 |
52 | $945.22 | $3.45 | $1.66 | $943.57 | $186.72 | $265.41 |
53 | $943.57 | $3.44 | $1.66 | $941.90 | $190.16 | $270.51 |
54 | $941.90 | $3.43 | $1.67 | $940.23 | $193.60 | $275.61 |
55 | $940.23 | $3.43 | $1.68 | $938.56 | $197.02 | $280.72 |
56 | $938.56 | $3.42 | $1.68 | $936.87 | $200.45 | $285.82 |
57 | $936.87 | $3.42 | $1.69 | $935.19 | $203.86 | $290.92 |
58 | $935.19 | $3.41 | $1.69 | $933.49 | $207.27 | $296.03 |
59 | $933.49 | $3.40 | $1.70 | $931.79 | $210.67 | $301.13 |
60 | $931.79 | $3.40 | $1.71 | $930.08 | $214.07 | $306.24 |
61 | $930.08 | $3.39 | $1.71 | $928.37 | $217.46 | $311.34 |
62 | $928.37 | $3.38 | $1.72 | $926.65 | $220.85 | $316.44 |
63 | $926.65 | $3.38 | $1.73 | $924.93 | $224.23 | $321.55 |
64 | $924.93 | $3.37 | $1.73 | $923.19 | $227.60 | $326.65 |
65 | $923.19 | $3.37 | $1.74 | $921.46 | $230.96 | $331.76 |
66 | $921.46 | $3.36 | $1.74 | $919.71 | $234.32 | $336.86 |
67 | $919.71 | $3.35 | $1.75 | $917.96 | $237.68 | $341.96 |
68 | $917.96 | $3.35 | $1.76 | $916.20 | $241.02 | $347.07 |
69 | $916.20 | $3.34 | $1.76 | $914.44 | $244.36 | $352.17 |
70 | $914.44 | $3.33 | $1.77 | $912.67 | $247.70 | $357.28 |
71 | $912.67 | $3.33 | $1.78 | $910.89 | $251.02 | $362.38 |
72 | $910.89 | $3.32 | $1.78 | $909.11 | $254.35 | $367.48 |
73 | $909.11 | $3.31 | $1.79 | $907.32 | $257.66 | $372.59 |
74 | $907.32 | $3.31 | $1.80 | $905.53 | $260.97 | $377.69 |
75 | $905.53 | $3.30 | $1.80 | $903.72 | $264.27 | $382.80 |
76 | $903.72 | $3.29 | $1.81 | $901.91 | $267.56 | $387.90 |
77 | $901.91 | $3.29 | $1.82 | $900.10 | $270.85 | $393.00 |
78 | $900.10 | $3.28 | $1.82 | $898.28 | $274.13 | $398.11 |
79 | $898.28 | $3.27 | $1.83 | $896.45 | $277.41 | $403.21 |
80 | $896.45 | $3.27 | $1.84 | $894.61 | $280.68 | $408.32 |
81 | $894.61 | $3.26 | $1.84 | $892.77 | $283.94 | $413.42 |
82 | $892.77 | $3.25 | $1.85 | $890.92 | $287.19 | $418.52 |
83 | $890.92 | $3.25 | $1.86 | $889.06 | $290.44 | $423.63 |
84 | $889.06 | $3.24 | $1.86 | $887.20 | $293.68 | $428.73 |
85 | $887.20 | $3.23 | $1.87 | $885.33 | $296.92 | $433.84 |
86 | $885.33 | $3.23 | $1.88 | $883.46 | $300.15 | $438.94 |
87 | $883.46 | $3.22 | $1.88 | $881.57 | $303.37 | $444.04 |
88 | $881.57 | $3.21 | $1.89 | $879.68 | $306.58 | $449.15 |
89 | $879.68 | $3.21 | $1.90 | $877.79 | $309.79 | $454.25 |
90 | $877.79 | $3.20 | $1.90 | $875.88 | $312.99 | $459.35 |
91 | $875.88 | $3.19 | $1.91 | $873.97 | $316.18 | $464.46 |
92 | $873.97 | $3.19 | $1.92 | $872.05 | $319.37 | $469.56 |
93 | $872.05 | $3.18 | $1.92 | $870.13 | $322.55 | $474.67 |
94 | $870.13 | $3.17 | $1.93 | $868.20 | $325.72 | $479.77 |
95 | $868.20 | $3.17 | $1.94 | $866.26 | $328.88 | $484.87 |
96 | $866.26 | $3.16 | $1.95 | $864.31 | $332.04 | $489.98 |
97 | $864.31 | $3.15 | $1.95 | $862.36 | $335.19 | $495.08 |
98 | $862.36 | $3.14 | $1.96 | $860.40 | $338.34 | $500.19 |
99 | $860.40 | $3.14 | $1.97 | $858.43 | $341.47 | $505.29 |
100 | $858.43 | $3.13 | $1.97 | $856.46 | $344.60 | $510.39 |
101 | $856.46 | $3.12 | $1.98 | $854.48 | $347.73 | $515.50 |
102 | $854.48 | $3.12 | $1.99 | $852.49 | $350.84 | $520.60 |
103 | $852.49 | $3.11 | $2.00 | $850.49 | $353.95 | $525.71 |
104 | $850.49 | $3.10 | $2.00 | $848.49 | $357.05 | $530.81 |
105 | $848.49 | $3.09 | $2.01 | $846.48 | $360.14 | $535.91 |
106 | $846.48 | $3.09 | $2.02 | $844.46 | $363.23 | $541.02 |
107 | $844.46 | $3.08 | $2.03 | $842.44 | $366.31 | $546.12 |
108 | $842.44 | $3.07 | $2.03 | $840.40 | $369.38 | $551.23 |
109 | $840.40 | $3.06 | $2.04 | $838.36 | $372.44 | $556.33 |
110 | $838.36 | $3.06 | $2.05 | $836.32 | $375.50 | $561.43 |
111 | $836.32 | $3.05 | $2.05 | $834.26 | $378.55 | $566.54 |
112 | $834.26 | $3.04 | $2.06 | $832.20 | $381.59 | $571.64 |
113 | $832.20 | $3.03 | $2.07 | $830.13 | $384.63 | $576.75 |
114 | $830.13 | $3.03 | $2.08 | $828.05 | $387.65 | $581.85 |
115 | $828.05 | $3.02 | $2.09 | $825.97 | $390.67 | $586.95 |
116 | $825.97 | $3.01 | $2.09 | $823.88 | $393.68 | $592.06 |
117 | $823.88 | $3.00 | $2.10 | $821.77 | $396.69 | $597.16 |
118 | $821.77 | $3.00 | $2.11 | $819.67 | $399.68 | $602.27 |
119 | $819.67 | $2.99 | $2.12 | $817.55 | $402.67 | $607.37 |
120 | $817.55 | $2.98 | $2.12 | $815.43 | $405.65 | $612.47 |
121 | $815.43 | $2.97 | $2.13 | $813.30 | $408.62 | $617.58 |
122 | $813.30 | $2.97 | $2.14 | $811.16 | $411.59 | $622.68 |
123 | $811.16 | $2.96 | $2.15 | $809.01 | $414.55 | $627.79 |
124 | $809.01 | $2.95 | $2.15 | $806.86 | $417.50 | $632.89 |
125 | $806.86 | $2.94 | $2.16 | $804.70 | $420.44 | $637.99 |
126 | $804.70 | $2.93 | $2.17 | $802.52 | $423.37 | $643.10 |
127 | $802.52 | $2.93 | $2.18 | $800.35 | $426.30 | $648.20 |
128 | $800.35 | $2.92 | $2.19 | $798.16 | $429.22 | $653.30 |
129 | $798.16 | $2.91 | $2.19 | $795.97 | $432.13 | $658.41 |
130 | $795.97 | $2.90 | $2.20 | $793.76 | $435.03 | $663.51 |
131 | $793.76 | $2.89 | $2.21 | $791.55 | $437.92 | $668.62 |
132 | $791.55 | $2.89 | $2.22 | $789.34 | $440.81 | $673.72 |
133 | $789.34 | $2.88 | $2.23 | $787.11 | $443.69 | $678.82 |
134 | $787.11 | $2.87 | $2.23 | $784.88 | $446.55 | $683.93 |
135 | $784.88 | $2.86 | $2.24 | $782.63 | $449.42 | $689.03 |
136 | $782.63 | $2.85 | $2.25 | $780.38 | $452.27 | $694.14 |
137 | $780.38 | $2.85 | $2.26 | $778.12 | $455.11 | $699.24 |
138 | $778.12 | $2.84 | $2.27 | $775.86 | $457.95 | $704.34 |
139 | $775.86 | $2.83 | $2.28 | $773.58 | $460.78 | $709.45 |
140 | $773.58 | $2.82 | $2.28 | $771.30 | $463.60 | $714.55 |
141 | $771.30 | $2.81 | $2.29 | $769.01 | $466.41 | $719.66 |
142 | $769.01 | $2.80 | $2.30 | $766.71 | $469.22 | $724.76 |
143 | $766.71 | $2.80 | $2.31 | $764.40 | $472.01 | $729.86 |
144 | $764.40 | $2.79 | $2.32 | $762.08 | $474.80 | $734.97 |
145 | $762.08 | $2.78 | $2.33 | $759.76 | $477.58 | $740.07 |
146 | $759.76 | $2.77 | $2.33 | $757.42 | $480.35 | $745.18 |
147 | $757.42 | $2.76 | $2.34 | $755.08 | $483.11 | $750.28 |
148 | $755.08 | $2.75 | $2.35 | $752.73 | $485.86 | $755.38 |
149 | $752.73 | $2.74 | $2.36 | $750.37 | $488.61 | $760.49 |
150 | $750.37 | $2.74 | $2.37 | $748.00 | $491.34 | $765.59 |
151 | $748.00 | $2.73 | $2.38 | $745.62 | $494.07 | $770.70 |
152 | $745.62 | $2.72 | $2.39 | $743.24 | $496.79 | $775.80 |
153 | $743.24 | $2.71 | $2.39 | $740.84 | $499.50 | $780.90 |
154 | $740.84 | $2.70 | $2.40 | $738.44 | $502.20 | $786.01 |
155 | $738.44 | $2.69 | $2.41 | $736.03 | $504.89 | $791.11 |
156 | $736.03 | $2.68 | $2.42 | $733.61 | $507.57 | $796.22 |
157 | $733.61 | $2.67 | $2.43 | $731.18 | $510.25 | $801.32 |
158 | $731.18 | $2.67 | $2.44 | $728.74 | $512.91 | $806.42 |
159 | $728.74 | $2.66 | $2.45 | $726.29 | $515.57 | $811.53 |
160 | $726.29 | $2.65 | $2.46 | $723.84 | $518.22 | $816.63 |
161 | $723.84 | $2.64 | $2.46 | $721.37 | $520.86 | $821.73 |
162 | $721.37 | $2.63 | $2.47 | $718.90 | $523.49 | $826.84 |
163 | $718.90 | $2.62 | $2.48 | $716.42 | $526.11 | $831.94 |
164 | $716.42 | $2.61 | $2.49 | $713.92 | $528.72 | $837.05 |
165 | $713.92 | $2.60 | $2.50 | $711.42 | $531.32 | $842.15 |
166 | $711.42 | $2.59 | $2.51 | $708.91 | $533.92 | $847.25 |
167 | $708.91 | $2.58 | $2.52 | $706.39 | $536.50 | $852.36 |
168 | $706.39 | $2.58 | $2.53 | $703.86 | $539.08 | $857.46 |
169 | $703.86 | $2.57 | $2.54 | $701.33 | $541.64 | $862.57 |
170 | $701.33 | $2.56 | $2.55 | $698.78 | $544.20 | $867.67 |
171 | $698.78 | $2.55 | $2.56 | $696.22 | $546.75 | $872.77 |
172 | $696.22 | $2.54 | $2.57 | $693.66 | $549.29 | $877.88 |
173 | $693.66 | $2.53 | $2.57 | $691.08 | $551.81 | $882.98 |
174 | $691.08 | $2.52 | $2.58 | $688.50 | $554.33 | $888.09 |
175 | $688.50 | $2.51 | $2.59 | $685.90 | $556.84 | $893.19 |
176 | $685.90 | $2.50 | $2.60 | $683.30 | $559.35 | $898.29 |
177 | $683.30 | $2.49 | $2.61 | $680.69 | $561.84 | $903.40 |
178 | $680.69 | $2.48 | $2.62 | $678.07 | $564.32 | $908.50 |
179 | $678.07 | $2.47 | $2.63 | $675.43 | $566.79 | $913.61 |
180 | $675.43 | $2.46 | $2.64 | $672.79 | $569.25 | $918.71 |
181 | $672.79 | $2.45 | $2.65 | $670.14 | $571.71 | $923.81 |
182 | $670.14 | $2.44 | $2.66 | $667.48 | $574.15 | $928.92 |
183 | $667.48 | $2.43 | $2.67 | $664.81 | $576.58 | $934.02 |
184 | $664.81 | $2.42 | $2.68 | $662.13 | $579.01 | $939.13 |
185 | $662.13 | $2.41 | $2.69 | $659.44 | $581.42 | $944.23 |
186 | $659.44 | $2.40 | $2.70 | $656.74 | $583.82 | $949.33 |
187 | $656.74 | $2.39 | $2.71 | $654.03 | $586.22 | $954.44 |
188 | $654.03 | $2.38 | $2.72 | $651.31 | $588.60 | $959.54 |
189 | $651.31 | $2.37 | $2.73 | $648.58 | $590.98 | $964.65 |
190 | $648.58 | $2.36 | $2.74 | $645.84 | $593.34 | $969.75 |
191 | $645.84 | $2.35 | $2.75 | $643.09 | $595.70 | $974.85 |
192 | $643.09 | $2.34 | $2.76 | $640.33 | $598.04 | $979.96 |
193 | $640.33 | $2.33 | $2.77 | $637.57 | $600.38 | $985.06 |
194 | $637.57 | $2.32 | $2.78 | $634.79 | $602.70 | $990.17 |
195 | $634.79 | $2.31 | $2.79 | $632.00 | $605.02 | $995.27 |
196 | $632.00 | $2.30 | $2.80 | $629.20 | $607.32 | $1,000.37 |
197 | $629.20 | $2.29 | $2.81 | $626.39 | $609.61 | $1,005.48 |
198 | $626.39 | $2.28 | $2.82 | $623.57 | $611.90 | $1,010.58 |
199 | $623.57 | $2.27 | $2.83 | $620.74 | $614.17 | $1,015.68 |
200 | $620.74 | $2.26 | $2.84 | $617.89 | $616.43 | $1,020.79 |
201 | $617.89 | $2.25 | $2.85 | $615.04 | $618.69 | $1,025.89 |
202 | $615.04 | $2.24 | $2.86 | $612.18 | $620.93 | $1,031.00 |
203 | $612.18 | $2.23 | $2.87 | $609.31 | $623.16 | $1,036.10 |
204 | $609.31 | $2.22 | $2.88 | $606.43 | $625.38 | $1,041.20 |
205 | $606.43 | $2.21 | $2.89 | $603.53 | $627.59 | $1,046.31 |
206 | $603.53 | $2.20 | $2.90 | $600.63 | $629.79 | $1,051.41 |
207 | $600.63 | $2.19 | $2.91 | $597.72 | $631.98 | $1,056.52 |
208 | $597.72 | $2.18 | $2.92 | $594.79 | $634.16 | $1,061.62 |
209 | $594.79 | $2.17 | $2.94 | $591.86 | $636.33 | $1,066.72 |
210 | $591.86 | $2.16 | $2.95 | $588.91 | $638.49 | $1,071.83 |
211 | $588.91 | $2.15 | $2.96 | $585.95 | $640.64 | $1,076.93 |
212 | $585.95 | $2.14 | $2.97 | $582.99 | $642.77 | $1,082.04 |
213 | $582.99 | $2.13 | $2.98 | $580.01 | $644.90 | $1,087.14 |
214 | $580.01 | $2.11 | $2.99 | $577.02 | $647.01 | $1,092.24 |
215 | $577.02 | $2.10 | $3.00 | $574.02 | $649.12 | $1,097.35 |
216 | $574.02 | $2.09 | $3.01 | $571.01 | $651.21 | $1,102.45 |
217 | $571.01 | $2.08 | $3.02 | $567.98 | $653.29 | $1,107.56 |
218 | $567.98 | $2.07 | $3.03 | $564.95 | $655.36 | $1,112.66 |
219 | $564.95 | $2.06 | $3.04 | $561.91 | $657.42 | $1,117.76 |
220 | $561.91 | $2.05 | $3.06 | $558.85 | $659.47 | $1,122.87 |
221 | $558.85 | $2.04 | $3.07 | $555.79 | $661.51 | $1,127.97 |
222 | $555.79 | $2.03 | $3.08 | $552.71 | $663.53 | $1,133.08 |
223 | $552.71 | $2.02 | $3.09 | $549.62 | $665.55 | $1,138.18 |
224 | $549.62 | $2.00 | $3.10 | $546.52 | $667.55 | $1,143.28 |
225 | $546.52 | $1.99 | $3.11 | $543.41 | $669.54 | $1,148.39 |
226 | $543.41 | $1.98 | $3.12 | $540.28 | $671.53 | $1,153.49 |
227 | $540.28 | $1.97 | $3.13 | $537.15 | $673.50 | $1,158.60 |
228 | $537.15 | $1.96 | $3.15 | $534.00 | $675.45 | $1,163.70 |
229 | $534.00 | $1.95 | $3.16 | $530.85 | $677.40 | $1,168.80 |
230 | $530.85 | $1.94 | $3.17 | $527.68 | $679.34 | $1,173.91 |
231 | $527.68 | $1.92 | $3.18 | $524.50 | $681.26 | $1,179.01 |
232 | $524.50 | $1.91 | $3.19 | $521.31 | $683.17 | $1,184.11 |
233 | $521.31 | $1.90 | $3.20 | $518.10 | $685.07 | $1,189.22 |
234 | $518.10 | $1.89 | $3.22 | $514.89 | $686.96 | $1,194.32 |
235 | $514.89 | $1.88 | $3.23 | $511.66 | $688.84 | $1,199.43 |
236 | $511.66 | $1.87 | $3.24 | $508.42 | $690.70 | $1,204.53 |
237 | $508.42 | $1.85 | $3.25 | $505.17 | $692.56 | $1,209.63 |
238 | $505.17 | $1.84 | $3.26 | $501.91 | $694.40 | $1,214.74 |
239 | $501.91 | $1.83 | $3.27 | $498.64 | $696.23 | $1,219.84 |
240 | $498.64 | $1.82 | $3.29 | $495.35 | $698.05 | $1,224.95 |
241 | $495.35 | $1.81 | $3.30 | $492.05 | $699.85 | $1,230.05 |
242 | $492.05 | $1.79 | $3.31 | $488.74 | $701.65 | $1,235.15 |
243 | $488.74 | $1.78 | $3.32 | $485.42 | $703.43 | $1,240.26 |
244 | $485.42 | $1.77 | $3.33 | $482.09 | $705.20 | $1,245.36 |
245 | $482.09 | $1.76 | $3.35 | $478.74 | $706.96 | $1,250.47 |
246 | $478.74 | $1.75 | $3.36 | $475.38 | $708.70 | $1,255.57 |
247 | $475.38 | $1.73 | $3.37 | $472.01 | $710.44 | $1,260.67 |
248 | $472.01 | $1.72 | $3.38 | $468.63 | $712.16 | $1,265.78 |
249 | $468.63 | $1.71 | $3.40 | $465.23 | $713.86 | $1,270.88 |
250 | $465.23 | $1.70 | $3.41 | $461.82 | $715.56 | $1,275.99 |
251 | $461.82 | $1.68 | $3.42 | $458.40 | $717.24 | $1,281.09 |
252 | $458.40 | $1.67 | $3.43 | $454.97 | $718.92 | $1,286.19 |
253 | $454.97 | $1.66 | $3.45 | $451.53 | $720.57 | $1,291.30 |
254 | $451.53 | $1.65 | $3.46 | $448.07 | $722.22 | $1,296.40 |
255 | $448.07 | $1.63 | $3.47 | $444.60 | $723.85 | $1,301.51 |
256 | $444.60 | $1.62 | $3.48 | $441.12 | $725.48 | $1,306.61 |
257 | $441.12 | $1.61 | $3.50 | $437.62 | $727.08 | $1,311.71 |
258 | $437.62 | $1.60 | $3.51 | $434.11 | $728.68 | $1,316.82 |
259 | $434.11 | $1.58 | $3.52 | $430.59 | $730.26 | $1,321.92 |
260 | $430.59 | $1.57 | $3.53 | $427.06 | $731.83 | $1,327.03 |
261 | $427.06 | $1.56 | $3.55 | $423.51 | $733.39 | $1,332.13 |
262 | $423.51 | $1.54 | $3.56 | $419.95 | $734.93 | $1,337.23 |
263 | $419.95 | $1.53 | $3.57 | $416.38 | $736.46 | $1,342.34 |
264 | $416.38 | $1.52 | $3.59 | $412.79 | $737.98 | $1,347.44 |
265 | $412.79 | $1.50 | $3.60 | $409.19 | $739.49 | $1,352.55 |
266 | $409.19 | $1.49 | $3.61 | $405.58 | $740.98 | $1,357.65 |
267 | $405.58 | $1.48 | $3.63 | $401.95 | $742.46 | $1,362.75 |
268 | $401.95 | $1.47 | $3.64 | $398.32 | $743.92 | $1,367.86 |
269 | $398.32 | $1.45 | $3.65 | $394.66 | $745.37 | $1,372.96 |
270 | $394.66 | $1.44 | $3.67 | $391.00 | $746.81 | $1,378.06 |
271 | $391.00 | $1.43 | $3.68 | $387.32 | $748.24 | $1,383.17 |
272 | $387.32 | $1.41 | $3.69 | $383.63 | $749.65 | $1,388.27 |
273 | $383.63 | $1.40 | $3.71 | $379.92 | $751.05 | $1,393.38 |
274 | $379.92 | $1.39 | $3.72 | $376.20 | $752.44 | $1,398.48 |
275 | $376.20 | $1.37 | $3.73 | $372.47 | $753.81 | $1,403.58 |
276 | $372.47 | $1.36 | $3.75 | $368.73 | $755.16 | $1,408.69 |
277 | $368.73 | $1.34 | $3.76 | $364.97 | $756.51 | $1,413.79 |
278 | $364.97 | $1.33 | $3.77 | $361.19 | $757.84 | $1,418.90 |
279 | $361.19 | $1.32 | $3.79 | $357.41 | $759.16 | $1,424.00 |
280 | $357.41 | $1.30 | $3.80 | $353.61 | $760.46 | $1,429.10 |
281 | $353.61 | $1.29 | $3.81 | $349.79 | $761.75 | $1,434.21 |
282 | $349.79 | $1.28 | $3.83 | $345.96 | $763.02 | $1,439.31 |
283 | $345.96 | $1.26 | $3.84 | $342.12 | $764.29 | $1,444.42 |
284 | $342.12 | $1.25 | $3.86 | $338.26 | $765.53 | $1,449.52 |
285 | $338.26 | $1.23 | $3.87 | $334.39 | $766.77 | $1,454.62 |
286 | $334.39 | $1.22 | $3.88 | $330.51 | $767.98 | $1,459.73 |
287 | $330.51 | $1.20 | $3.90 | $326.61 | $769.19 | $1,464.83 |
288 | $326.61 | $1.19 | $3.91 | $322.69 | $770.38 | $1,469.94 |
289 | $322.69 | $1.18 | $3.93 | $318.77 | $771.56 | $1,475.04 |
290 | $318.77 | $1.16 | $3.94 | $314.83 | $772.72 | $1,480.14 |
291 | $314.83 | $1.15 | $3.96 | $310.87 | $773.87 | $1,485.25 |
292 | $310.87 | $1.13 | $3.97 | $306.90 | $775.00 | $1,490.35 |
293 | $306.90 | $1.12 | $3.99 | $302.91 | $776.12 | $1,495.46 |
294 | $302.91 | $1.10 | $4.00 | $298.91 | $777.22 | $1,500.56 |
295 | $298.91 | $1.09 | $4.01 | $294.90 | $778.31 | $1,505.66 |
296 | $294.90 | $1.08 | $4.03 | $290.87 | $779.39 | $1,510.77 |
297 | $290.87 | $1.06 | $4.04 | $286.83 | $780.45 | $1,515.87 |
298 | $286.83 | $1.05 | $4.06 | $282.77 | $781.49 | $1,520.98 |
299 | $282.77 | $1.03 | $4.07 | $278.70 | $782.53 | $1,526.08 |
300 | $278.70 | $1.02 | $4.09 | $274.61 | $783.54 | $1,531.18 |
301 | $274.61 | $1.00 | $4.10 | $270.51 | $784.54 | $1,536.29 |
302 | $270.51 | $0.99 | $4.12 | $266.39 | $785.53 | $1,541.39 |
303 | $266.39 | $0.97 | $4.13 | $262.26 | $786.50 | $1,546.49 |
304 | $262.26 | $0.96 | $4.15 | $258.11 | $787.46 | $1,551.60 |
305 | $258.11 | $0.94 | $4.16 | $253.94 | $788.40 | $1,556.70 |
306 | $253.94 | $0.93 | $4.18 | $249.77 | $789.32 | $1,561.81 |
307 | $249.77 | $0.91 | $4.19 | $245.57 | $790.23 | $1,566.91 |
308 | $245.57 | $0.90 | $4.21 | $241.36 | $791.13 | $1,572.01 |
309 | $241.36 | $0.88 | $4.22 | $237.14 | $792.01 | $1,577.12 |
310 | $237.14 | $0.86 | $4.24 | $232.90 | $792.87 | $1,582.22 |
311 | $232.90 | $0.85 | $4.25 | $228.65 | $793.72 | $1,587.33 |
312 | $228.65 | $0.83 | $4.27 | $224.38 | $794.56 | $1,592.43 |
313 | $224.38 | $0.82 | $4.29 | $220.09 | $795.37 | $1,597.53 |
314 | $220.09 | $0.80 | $4.30 | $215.79 | $796.18 | $1,602.64 |
315 | $215.79 | $0.79 | $4.32 | $211.47 | $796.96 | $1,607.74 |
316 | $211.47 | $0.77 | $4.33 | $207.14 | $797.73 | $1,612.85 |
317 | $207.14 | $0.76 | $4.35 | $202.79 | $798.49 | $1,617.95 |
318 | $202.79 | $0.74 | $4.36 | $198.43 | $799.23 | $1,623.05 |
319 | $198.43 | $0.72 | $4.38 | $194.04 | $799.95 | $1,628.16 |
320 | $194.04 | $0.71 | $4.40 | $189.65 | $800.66 | $1,633.26 |
321 | $189.65 | $0.69 | $4.41 | $185.24 | $801.35 | $1,638.37 |
322 | $185.24 | $0.68 | $4.43 | $180.81 | $802.03 | $1,643.47 |
323 | $180.81 | $0.66 | $4.44 | $176.36 | $802.69 | $1,648.57 |
324 | $176.36 | $0.64 | $4.46 | $171.90 | $803.33 | $1,653.68 |
325 | $171.90 | $0.63 | $4.48 | $167.42 | $803.96 | $1,658.78 |
326 | $167.42 | $0.61 | $4.49 | $162.93 | $804.57 | $1,663.89 |
327 | $162.93 | $0.59 | $4.51 | $158.42 | $805.16 | $1,668.99 |
328 | $158.42 | $0.58 | $4.53 | $153.89 | $805.74 | $1,674.09 |
329 | $153.89 | $0.56 | $4.54 | $149.35 | $806.30 | $1,679.20 |
330 | $149.35 | $0.54 | $4.56 | $144.79 | $806.84 | $1,684.30 |
331 | $144.79 | $0.53 | $4.58 | $140.22 | $807.37 | $1,689.41 |
332 | $140.22 | $0.51 | $4.59 | $135.62 | $807.88 | $1,694.51 |
333 | $135.62 | $0.49 | $4.61 | $131.01 | $808.38 | $1,699.61 |
334 | $131.01 | $0.48 | $4.63 | $126.39 | $808.85 | $1,704.72 |
335 | $126.39 | $0.46 | $4.64 | $121.74 | $809.32 | $1,709.82 |
336 | $121.74 | $0.44 | $4.66 | $117.08 | $809.76 | $1,714.93 |
337 | $117.08 | $0.43 | $4.68 | $112.41 | $810.19 | $1,720.03 |
338 | $112.41 | $0.41 | $4.69 | $107.71 | $810.60 | $1,725.13 |
339 | $107.71 | $0.39 | $4.71 | $103.00 | $810.99 | $1,730.24 |
340 | $103.00 | $0.38 | $4.73 | $98.27 | $811.36 | $1,735.34 |
341 | $98.27 | $0.36 | $4.75 | $93.53 | $811.72 | $1,740.44 |
342 | $93.53 | $0.34 | $4.76 | $88.76 | $812.06 | $1,745.55 |
343 | $88.76 | $0.32 | $4.78 | $83.98 | $812.39 | $1,750.65 |
344 | $83.98 | $0.31 | $4.80 | $79.19 | $812.69 | $1,755.76 |
345 | $79.19 | $0.29 | $4.82 | $74.37 | $812.98 | $1,760.86 |
346 | $74.37 | $0.27 | $4.83 | $69.54 | $813.25 | $1,765.96 |
347 | $69.54 | $0.25 | $4.85 | $64.69 | $813.51 | $1,771.07 |
348 | $64.69 | $0.24 | $4.87 | $59.82 | $813.74 | $1,776.17 |
349 | $59.82 | $0.22 | $4.89 | $54.93 | $813.96 | $1,781.28 |
350 | $54.93 | $0.20 | $4.90 | $50.03 | $814.16 | $1,786.38 |
351 | $50.03 | $0.18 | $4.92 | $45.11 | $814.34 | $1,791.48 |
352 | $45.11 | $0.16 | $4.94 | $40.17 | $814.51 | $1,796.59 |
353 | $40.17 | $0.15 | $4.96 | $35.21 | $814.65 | $1,801.69 |
354 | $35.21 | $0.13 | $4.98 | $30.24 | $814.78 | $1,806.80 |
355 | $30.24 | $0.11 | $4.99 | $25.24 | $814.89 | $1,811.90 |
356 | $25.24 | $0.09 | $5.01 | $20.23 | $814.98 | $1,817.00 |
357 | $20.23 | $0.07 | $5.03 | $15.20 | $815.06 | $1,822.11 |
358 | $15.20 | $0.06 | $5.05 | $10.15 | $815.11 | $1,827.21 |
359 | $10.15 | $0.04 | $5.07 | $5.09 | $815.15 | $1,832.32 |
360 | $5.09 | $0.02 | $5.09 | $0.00 | $815.17 | $1,837.42 |