|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,012.50 | $4.32 | $1.19 | $1,011.31 | $4.32 | $5.51 |
| 2 | $1,011.31 | $4.32 | $1.19 | $1,010.12 | $8.64 | $11.03 |
| 3 | $1,010.12 | $4.31 | $1.20 | $1,008.92 | $12.96 | $16.54 |
| 4 | $1,008.92 | $4.31 | $1.20 | $1,007.71 | $17.27 | $22.05 |
| 5 | $1,007.71 | $4.30 | $1.21 | $1,006.51 | $21.57 | $27.56 |
| 6 | $1,006.51 | $4.30 | $1.21 | $1,005.29 | $25.87 | $33.08 |
| 7 | $1,005.29 | $4.29 | $1.22 | $1,004.07 | $30.16 | $38.59 |
| 8 | $1,004.07 | $4.29 | $1.22 | $1,002.85 | $34.45 | $44.10 |
| 9 | $1,002.85 | $4.28 | $1.23 | $1,001.62 | $38.73 | $49.62 |
| 10 | $1,001.62 | $4.28 | $1.24 | $1,000.38 | $43.01 | $55.13 |
| 11 | $1,000.38 | $4.27 | $1.24 | $999.14 | $47.28 | $60.64 |
| 12 | $999.14 | $4.27 | $1.25 | $997.90 | $51.55 | $66.16 |
| 13 | $997.90 | $4.26 | $1.25 | $996.64 | $55.81 | $71.67 |
| 14 | $996.64 | $4.26 | $1.26 | $995.39 | $60.07 | $77.18 |
| 15 | $995.39 | $4.25 | $1.26 | $994.13 | $64.32 | $82.69 |
| 16 | $994.13 | $4.25 | $1.27 | $992.86 | $68.57 | $88.21 |
| 17 | $992.86 | $4.24 | $1.27 | $991.59 | $72.81 | $93.72 |
| 18 | $991.59 | $4.23 | $1.28 | $990.31 | $77.04 | $99.23 |
| 19 | $990.31 | $4.23 | $1.28 | $989.02 | $81.27 | $104.75 |
| 20 | $989.02 | $4.22 | $1.29 | $987.74 | $85.49 | $110.26 |
| 21 | $987.74 | $4.22 | $1.29 | $986.44 | $89.71 | $115.77 |
| 22 | $986.44 | $4.21 | $1.30 | $985.14 | $93.93 | $121.28 |
| 23 | $985.14 | $4.21 | $1.31 | $983.84 | $98.13 | $126.80 |
| 24 | $983.84 | $4.20 | $1.31 | $982.52 | $102.34 | $132.31 |
| 25 | $982.52 | $4.20 | $1.32 | $981.21 | $106.53 | $137.82 |
| 26 | $981.21 | $4.19 | $1.32 | $979.89 | $110.72 | $143.34 |
| 27 | $979.89 | $4.18 | $1.33 | $978.56 | $114.91 | $148.85 |
| 28 | $978.56 | $4.18 | $1.33 | $977.22 | $119.09 | $154.36 |
| 29 | $977.22 | $4.17 | $1.34 | $975.88 | $123.26 | $159.87 |
| 30 | $975.88 | $4.17 | $1.35 | $974.54 | $127.43 | $165.39 |
| 31 | $974.54 | $4.16 | $1.35 | $973.19 | $131.59 | $170.90 |
| 32 | $973.19 | $4.16 | $1.36 | $971.83 | $135.75 | $176.41 |
| 33 | $971.83 | $4.15 | $1.36 | $970.47 | $139.90 | $181.93 |
| 34 | $970.47 | $4.14 | $1.37 | $969.10 | $144.04 | $187.44 |
| 35 | $969.10 | $4.14 | $1.37 | $967.73 | $148.18 | $192.95 |
| 36 | $967.73 | $4.13 | $1.38 | $966.35 | $152.31 | $198.47 |
| 37 | $966.35 | $4.13 | $1.39 | $964.96 | $156.44 | $203.98 |
| 38 | $964.96 | $4.12 | $1.39 | $963.57 | $160.56 | $209.49 |
| 39 | $963.57 | $4.12 | $1.40 | $962.17 | $164.68 | $215.00 |
| 40 | $962.17 | $4.11 | $1.40 | $960.77 | $168.79 | $220.52 |
| 41 | $960.77 | $4.10 | $1.41 | $959.36 | $172.89 | $226.03 |
| 42 | $959.36 | $4.10 | $1.42 | $957.94 | $176.99 | $231.54 |
| 43 | $957.94 | $4.09 | $1.42 | $956.52 | $181.08 | $237.06 |
| 44 | $956.52 | $4.09 | $1.43 | $955.09 | $185.16 | $242.57 |
| 45 | $955.09 | $4.08 | $1.43 | $953.66 | $189.24 | $248.08 |
| 46 | $953.66 | $4.07 | $1.44 | $952.22 | $193.31 | $253.59 |
| 47 | $952.22 | $4.07 | $1.45 | $950.77 | $197.38 | $259.11 |
| 48 | $950.77 | $4.06 | $1.45 | $949.32 | $201.44 | $264.62 |
| 49 | $949.32 | $4.05 | $1.46 | $947.86 | $205.50 | $270.13 |
| 50 | $947.86 | $4.05 | $1.46 | $946.40 | $209.54 | $275.65 |
| 51 | $946.40 | $4.04 | $1.47 | $944.93 | $213.59 | $281.16 |
| 52 | $944.93 | $4.04 | $1.48 | $943.45 | $217.62 | $286.67 |
| 53 | $943.45 | $4.03 | $1.48 | $941.97 | $221.65 | $292.19 |
| 54 | $941.97 | $4.02 | $1.49 | $940.48 | $225.67 | $297.70 |
| 55 | $940.48 | $4.02 | $1.50 | $938.98 | $229.69 | $303.21 |
| 56 | $938.98 | $4.01 | $1.50 | $937.48 | $233.70 | $308.72 |
| 57 | $937.48 | $4.00 | $1.51 | $935.97 | $237.71 | $314.24 |
| 58 | $935.97 | $4.00 | $1.52 | $934.45 | $241.70 | $319.75 |
| 59 | $934.45 | $3.99 | $1.52 | $932.93 | $245.69 | $325.26 |
| 60 | $932.93 | $3.98 | $1.53 | $931.40 | $249.68 | $330.78 |
| 61 | $931.40 | $3.98 | $1.54 | $929.87 | $253.66 | $336.29 |
| 62 | $929.87 | $3.97 | $1.54 | $928.33 | $257.63 | $341.80 |
| 63 | $928.33 | $3.96 | $1.55 | $926.78 | $261.59 | $347.31 |
| 64 | $926.78 | $3.96 | $1.55 | $925.22 | $265.55 | $352.83 |
| 65 | $925.22 | $3.95 | $1.56 | $923.66 | $269.50 | $358.34 |
| 66 | $923.66 | $3.94 | $1.57 | $922.09 | $273.45 | $363.85 |
| 67 | $922.09 | $3.94 | $1.57 | $920.52 | $277.38 | $369.37 |
| 68 | $920.52 | $3.93 | $1.58 | $918.94 | $281.32 | $374.88 |
| 69 | $918.94 | $3.92 | $1.59 | $917.35 | $285.24 | $380.39 |
| 70 | $917.35 | $3.92 | $1.60 | $915.75 | $289.16 | $385.91 |
| 71 | $915.75 | $3.91 | $1.60 | $914.15 | $293.07 | $391.42 |
| 72 | $914.15 | $3.90 | $1.61 | $912.54 | $296.97 | $396.93 |
| 73 | $912.54 | $3.90 | $1.62 | $910.93 | $300.87 | $402.44 |
| 74 | $910.93 | $3.89 | $1.62 | $909.30 | $304.76 | $407.96 |
| 75 | $909.30 | $3.88 | $1.63 | $907.67 | $308.64 | $413.47 |
| 76 | $907.67 | $3.88 | $1.64 | $906.04 | $312.52 | $418.98 |
| 77 | $906.04 | $3.87 | $1.64 | $904.39 | $316.39 | $424.50 |
| 78 | $904.39 | $3.86 | $1.65 | $902.74 | $320.25 | $430.01 |
| 79 | $902.74 | $3.86 | $1.66 | $901.09 | $324.11 | $435.52 |
| 80 | $901.09 | $3.85 | $1.66 | $899.42 | $327.96 | $441.03 |
| 81 | $899.42 | $3.84 | $1.67 | $897.75 | $331.80 | $446.55 |
| 82 | $897.75 | $3.83 | $1.68 | $896.07 | $335.63 | $452.06 |
| 83 | $896.07 | $3.83 | $1.69 | $894.39 | $339.46 | $457.57 |
| 84 | $894.39 | $3.82 | $1.69 | $892.69 | $343.28 | $463.09 |
| 85 | $892.69 | $3.81 | $1.70 | $890.99 | $347.09 | $468.60 |
| 86 | $890.99 | $3.81 | $1.71 | $889.28 | $350.90 | $474.11 |
| 87 | $889.28 | $3.80 | $1.71 | $887.57 | $354.69 | $479.62 |
| 88 | $887.57 | $3.79 | $1.72 | $885.85 | $358.49 | $485.14 |
| 89 | $885.85 | $3.78 | $1.73 | $884.12 | $362.27 | $490.65 |
| 90 | $884.12 | $3.78 | $1.74 | $882.38 | $366.04 | $496.16 |
| 91 | $882.38 | $3.77 | $1.74 | $880.64 | $369.81 | $501.68 |
| 92 | $880.64 | $3.76 | $1.75 | $878.88 | $373.57 | $507.19 |
| 93 | $878.88 | $3.75 | $1.76 | $877.13 | $377.33 | $512.70 |
| 94 | $877.13 | $3.75 | $1.77 | $875.36 | $381.07 | $518.22 |
| 95 | $875.36 | $3.74 | $1.77 | $873.58 | $384.81 | $523.73 |
| 96 | $873.58 | $3.73 | $1.78 | $871.80 | $388.54 | $529.24 |
| 97 | $871.80 | $3.72 | $1.79 | $870.01 | $392.27 | $534.75 |
| 98 | $870.01 | $3.72 | $1.80 | $868.22 | $395.98 | $540.27 |
| 99 | $868.22 | $3.71 | $1.80 | $866.41 | $399.69 | $545.78 |
| 100 | $866.41 | $3.70 | $1.81 | $864.60 | $403.39 | $551.29 |
| 101 | $864.60 | $3.69 | $1.82 | $862.78 | $407.08 | $556.81 |
| 102 | $862.78 | $3.68 | $1.83 | $860.95 | $410.77 | $562.32 |
| 103 | $860.95 | $3.68 | $1.84 | $859.11 | $414.45 | $567.83 |
| 104 | $859.11 | $3.67 | $1.84 | $857.27 | $418.11 | $573.34 |
| 105 | $857.27 | $3.66 | $1.85 | $855.42 | $421.78 | $578.86 |
| 106 | $855.42 | $3.65 | $1.86 | $853.56 | $425.43 | $584.37 |
| 107 | $853.56 | $3.65 | $1.87 | $851.69 | $429.07 | $589.88 |
| 108 | $851.69 | $3.64 | $1.88 | $849.82 | $432.71 | $595.40 |
| 109 | $849.82 | $3.63 | $1.88 | $847.93 | $436.34 | $600.91 |
| 110 | $847.93 | $3.62 | $1.89 | $846.04 | $439.96 | $606.42 |
| 111 | $846.04 | $3.61 | $1.90 | $844.14 | $443.58 | $611.94 |
| 112 | $844.14 | $3.61 | $1.91 | $842.23 | $447.18 | $617.45 |
| 113 | $842.23 | $3.60 | $1.92 | $840.32 | $450.78 | $622.96 |
| 114 | $840.32 | $3.59 | $1.92 | $838.39 | $454.37 | $628.47 |
| 115 | $838.39 | $3.58 | $1.93 | $836.46 | $457.95 | $633.99 |
| 116 | $836.46 | $3.57 | $1.94 | $834.52 | $461.52 | $639.50 |
| 117 | $834.52 | $3.56 | $1.95 | $832.57 | $465.08 | $645.01 |
| 118 | $832.57 | $3.56 | $1.96 | $830.61 | $468.64 | $650.53 |
| 119 | $830.61 | $3.55 | $1.97 | $828.65 | $472.19 | $656.04 |
| 120 | $828.65 | $3.54 | $1.97 | $826.67 | $475.73 | $661.55 |
| 121 | $826.67 | $3.53 | $1.98 | $824.69 | $479.26 | $667.06 |
| 122 | $824.69 | $3.52 | $1.99 | $822.70 | $482.78 | $672.58 |
| 123 | $822.70 | $3.51 | $2.00 | $820.70 | $486.29 | $678.09 |
| 124 | $820.70 | $3.51 | $2.01 | $818.69 | $489.80 | $683.60 |
| 125 | $818.69 | $3.50 | $2.02 | $816.68 | $493.29 | $689.12 |
| 126 | $816.68 | $3.49 | $2.03 | $814.65 | $496.78 | $694.63 |
| 127 | $814.65 | $3.48 | $2.03 | $812.62 | $500.26 | $700.14 |
| 128 | $812.62 | $3.47 | $2.04 | $810.58 | $503.73 | $705.66 |
| 129 | $810.58 | $3.46 | $2.05 | $808.53 | $507.19 | $711.17 |
| 130 | $808.53 | $3.45 | $2.06 | $806.47 | $510.65 | $716.68 |
| 131 | $806.47 | $3.44 | $2.07 | $804.40 | $514.09 | $722.19 |
| 132 | $804.40 | $3.44 | $2.08 | $802.32 | $517.53 | $727.71 |
| 133 | $802.32 | $3.43 | $2.09 | $800.23 | $520.95 | $733.22 |
| 134 | $800.23 | $3.42 | $2.10 | $798.14 | $524.37 | $738.73 |
| 135 | $798.14 | $3.41 | $2.10 | $796.03 | $527.78 | $744.25 |
| 136 | $796.03 | $3.40 | $2.11 | $793.92 | $531.18 | $749.76 |
| 137 | $793.92 | $3.39 | $2.12 | $791.80 | $534.57 | $755.27 |
| 138 | $791.80 | $3.38 | $2.13 | $789.67 | $537.95 | $760.78 |
| 139 | $789.67 | $3.37 | $2.14 | $787.53 | $541.32 | $766.30 |
| 140 | $787.53 | $3.36 | $2.15 | $785.38 | $544.69 | $771.81 |
| 141 | $785.38 | $3.35 | $2.16 | $783.22 | $548.04 | $777.32 |
| 142 | $783.22 | $3.34 | $2.17 | $781.05 | $551.39 | $782.84 |
| 143 | $781.05 | $3.34 | $2.18 | $778.87 | $554.72 | $788.35 |
| 144 | $778.87 | $3.33 | $2.19 | $776.69 | $558.05 | $793.86 |
| 145 | $776.69 | $3.32 | $2.20 | $774.49 | $561.37 | $799.37 |
| 146 | $774.49 | $3.31 | $2.21 | $772.29 | $564.67 | $804.89 |
| 147 | $772.29 | $3.30 | $2.21 | $770.07 | $567.97 | $810.40 |
| 148 | $770.07 | $3.29 | $2.22 | $767.85 | $571.26 | $815.91 |
| 149 | $767.85 | $3.28 | $2.23 | $765.61 | $574.54 | $821.43 |
| 150 | $765.61 | $3.27 | $2.24 | $763.37 | $577.81 | $826.94 |
| 151 | $763.37 | $3.26 | $2.25 | $761.12 | $581.07 | $832.45 |
| 152 | $761.12 | $3.25 | $2.26 | $758.86 | $584.32 | $837.97 |
| 153 | $758.86 | $3.24 | $2.27 | $756.58 | $587.56 | $843.48 |
| 154 | $756.58 | $3.23 | $2.28 | $754.30 | $590.79 | $848.99 |
| 155 | $754.30 | $3.22 | $2.29 | $752.01 | $594.01 | $854.50 |
| 156 | $752.01 | $3.21 | $2.30 | $749.71 | $597.23 | $860.02 |
| 157 | $749.71 | $3.20 | $2.31 | $747.40 | $600.43 | $865.53 |
| 158 | $747.40 | $3.19 | $2.32 | $745.08 | $603.62 | $871.04 |
| 159 | $745.08 | $3.18 | $2.33 | $742.75 | $606.80 | $876.56 |
| 160 | $742.75 | $3.17 | $2.34 | $740.41 | $609.97 | $882.07 |
| 161 | $740.41 | $3.16 | $2.35 | $738.05 | $613.14 | $887.58 |
| 162 | $738.05 | $3.15 | $2.36 | $735.69 | $616.29 | $893.09 |
| 163 | $735.69 | $3.14 | $2.37 | $733.32 | $619.43 | $898.61 |
| 164 | $733.32 | $3.13 | $2.38 | $730.94 | $622.56 | $904.12 |
| 165 | $730.94 | $3.12 | $2.39 | $728.55 | $625.68 | $909.63 |
| 166 | $728.55 | $3.11 | $2.40 | $726.15 | $628.80 | $915.15 |
| 167 | $726.15 | $3.10 | $2.41 | $723.74 | $631.90 | $920.66 |
| 168 | $723.74 | $3.09 | $2.42 | $721.32 | $634.99 | $926.17 |
| 169 | $721.32 | $3.08 | $2.43 | $718.88 | $638.07 | $931.69 |
| 170 | $718.88 | $3.07 | $2.44 | $716.44 | $641.14 | $937.20 |
| 171 | $716.44 | $3.06 | $2.45 | $713.99 | $644.20 | $942.71 |
| 172 | $713.99 | $3.05 | $2.46 | $711.52 | $647.25 | $948.22 |
| 173 | $711.52 | $3.04 | $2.47 | $709.05 | $650.29 | $953.74 |
| 174 | $709.05 | $3.03 | $2.48 | $706.56 | $653.31 | $959.25 |
| 175 | $706.56 | $3.02 | $2.50 | $704.07 | $656.33 | $964.76 |
| 176 | $704.07 | $3.01 | $2.51 | $701.56 | $659.34 | $970.28 |
| 177 | $701.56 | $3.00 | $2.52 | $699.05 | $662.34 | $975.79 |
| 178 | $699.05 | $2.99 | $2.53 | $696.52 | $665.32 | $981.30 |
| 179 | $696.52 | $2.97 | $2.54 | $693.98 | $668.30 | $986.81 |
| 180 | $693.98 | $2.96 | $2.55 | $691.43 | $671.26 | $992.33 |
| 181 | $691.43 | $2.95 | $2.56 | $688.87 | $674.21 | $997.84 |
| 182 | $688.87 | $2.94 | $2.57 | $686.30 | $677.15 | $1,003.35 |
| 183 | $686.30 | $2.93 | $2.58 | $683.72 | $680.09 | $1,008.87 |
| 184 | $683.72 | $2.92 | $2.59 | $681.13 | $683.01 | $1,014.38 |
| 185 | $681.13 | $2.91 | $2.60 | $678.52 | $685.91 | $1,019.89 |
| 186 | $678.52 | $2.90 | $2.62 | $675.91 | $688.81 | $1,025.41 |
| 187 | $675.91 | $2.89 | $2.63 | $673.28 | $691.70 | $1,030.92 |
| 188 | $673.28 | $2.88 | $2.64 | $670.64 | $694.57 | $1,036.43 |
| 189 | $670.64 | $2.86 | $2.65 | $668.00 | $697.44 | $1,041.94 |
| 190 | $668.00 | $2.85 | $2.66 | $665.34 | $700.29 | $1,047.46 |
| 191 | $665.34 | $2.84 | $2.67 | $662.66 | $703.13 | $1,052.97 |
| 192 | $662.66 | $2.83 | $2.68 | $659.98 | $705.96 | $1,058.48 |
| 193 | $659.98 | $2.82 | $2.69 | $657.29 | $708.78 | $1,064.00 |
| 194 | $657.29 | $2.81 | $2.71 | $654.58 | $711.59 | $1,069.51 |
| 195 | $654.58 | $2.80 | $2.72 | $651.86 | $714.39 | $1,075.02 |
| 196 | $651.86 | $2.78 | $2.73 | $649.13 | $717.17 | $1,080.53 |
| 197 | $649.13 | $2.77 | $2.74 | $646.39 | $719.94 | $1,086.05 |
| 198 | $646.39 | $2.76 | $2.75 | $643.64 | $722.70 | $1,091.56 |
| 199 | $643.64 | $2.75 | $2.76 | $640.88 | $725.45 | $1,097.07 |
| 200 | $640.88 | $2.74 | $2.78 | $638.10 | $728.19 | $1,102.59 |
| 201 | $638.10 | $2.73 | $2.79 | $635.31 | $730.91 | $1,108.10 |
| 202 | $635.31 | $2.71 | $2.80 | $632.51 | $733.63 | $1,113.61 |
| 203 | $632.51 | $2.70 | $2.81 | $629.70 | $736.33 | $1,119.12 |
| 204 | $629.70 | $2.69 | $2.82 | $626.88 | $739.02 | $1,124.64 |
| 205 | $626.88 | $2.68 | $2.84 | $624.04 | $741.69 | $1,130.15 |
| 206 | $624.04 | $2.67 | $2.85 | $621.20 | $744.36 | $1,135.66 |
| 207 | $621.20 | $2.65 | $2.86 | $618.34 | $747.01 | $1,141.18 |
| 208 | $618.34 | $2.64 | $2.87 | $615.46 | $749.65 | $1,146.69 |
| 209 | $615.46 | $2.63 | $2.88 | $612.58 | $752.28 | $1,152.20 |
| 210 | $612.58 | $2.62 | $2.90 | $609.68 | $754.90 | $1,157.72 |
| 211 | $609.68 | $2.60 | $2.91 | $606.77 | $757.50 | $1,163.23 |
| 212 | $606.77 | $2.59 | $2.92 | $603.85 | $760.09 | $1,168.74 |
| 213 | $603.85 | $2.58 | $2.93 | $600.92 | $762.67 | $1,174.25 |
| 214 | $600.92 | $2.57 | $2.95 | $597.97 | $765.24 | $1,179.77 |
| 215 | $597.97 | $2.55 | $2.96 | $595.01 | $767.79 | $1,185.28 |
| 216 | $595.01 | $2.54 | $2.97 | $592.04 | $770.33 | $1,190.79 |
| 217 | $592.04 | $2.53 | $2.98 | $589.06 | $772.86 | $1,196.31 |
| 218 | $589.06 | $2.52 | $3.00 | $586.06 | $775.38 | $1,201.82 |
| 219 | $586.06 | $2.50 | $3.01 | $583.05 | $777.88 | $1,207.33 |
| 220 | $583.05 | $2.49 | $3.02 | $580.03 | $780.37 | $1,212.84 |
| 221 | $580.03 | $2.48 | $3.04 | $576.99 | $782.85 | $1,218.36 |
| 222 | $576.99 | $2.46 | $3.05 | $573.94 | $785.31 | $1,223.87 |
| 223 | $573.94 | $2.45 | $3.06 | $570.88 | $787.76 | $1,229.38 |
| 224 | $570.88 | $2.44 | $3.07 | $567.81 | $790.20 | $1,234.90 |
| 225 | $567.81 | $2.43 | $3.09 | $564.72 | $792.63 | $1,240.41 |
| 226 | $564.72 | $2.41 | $3.10 | $561.62 | $795.04 | $1,245.92 |
| 227 | $561.62 | $2.40 | $3.11 | $558.50 | $797.44 | $1,251.44 |
| 228 | $558.50 | $2.39 | $3.13 | $555.37 | $799.82 | $1,256.95 |
| 229 | $555.37 | $2.37 | $3.14 | $552.23 | $802.19 | $1,262.46 |
| 230 | $552.23 | $2.36 | $3.15 | $549.08 | $804.55 | $1,267.97 |
| 231 | $549.08 | $2.35 | $3.17 | $545.91 | $806.90 | $1,273.49 |
| 232 | $545.91 | $2.33 | $3.18 | $542.73 | $809.23 | $1,279.00 |
| 233 | $542.73 | $2.32 | $3.20 | $539.53 | $811.55 | $1,284.51 |
| 234 | $539.53 | $2.30 | $3.21 | $536.33 | $813.85 | $1,290.03 |
| 235 | $536.33 | $2.29 | $3.22 | $533.10 | $816.14 | $1,295.54 |
| 236 | $533.10 | $2.28 | $3.24 | $529.87 | $818.42 | $1,301.05 |
| 237 | $529.87 | $2.26 | $3.25 | $526.62 | $820.68 | $1,306.56 |
| 238 | $526.62 | $2.25 | $3.26 | $523.35 | $822.93 | $1,312.08 |
| 239 | $523.35 | $2.24 | $3.28 | $520.08 | $825.17 | $1,317.59 |
| 240 | $520.08 | $2.22 | $3.29 | $516.78 | $827.39 | $1,323.10 |
| 241 | $516.78 | $2.21 | $3.31 | $513.48 | $829.59 | $1,328.62 |
| 242 | $513.48 | $2.19 | $3.32 | $510.16 | $831.79 | $1,334.13 |
| 243 | $510.16 | $2.18 | $3.33 | $506.82 | $833.97 | $1,339.64 |
| 244 | $506.82 | $2.16 | $3.35 | $503.48 | $836.13 | $1,345.16 |
| 245 | $503.48 | $2.15 | $3.36 | $500.11 | $838.28 | $1,350.67 |
| 246 | $500.11 | $2.14 | $3.38 | $496.74 | $840.42 | $1,356.18 |
| 247 | $496.74 | $2.12 | $3.39 | $493.35 | $842.54 | $1,361.69 |
| 248 | $493.35 | $2.11 | $3.41 | $489.94 | $844.65 | $1,367.21 |
| 249 | $489.94 | $2.09 | $3.42 | $486.52 | $846.74 | $1,372.72 |
| 250 | $486.52 | $2.08 | $3.44 | $483.08 | $848.82 | $1,378.23 |
| 251 | $483.08 | $2.06 | $3.45 | $479.63 | $850.88 | $1,383.75 |
| 252 | $479.63 | $2.05 | $3.46 | $476.17 | $852.93 | $1,389.26 |
| 253 | $476.17 | $2.03 | $3.48 | $472.69 | $854.96 | $1,394.77 |
| 254 | $472.69 | $2.02 | $3.49 | $469.20 | $856.98 | $1,400.28 |
| 255 | $469.20 | $2.00 | $3.51 | $465.69 | $858.98 | $1,405.80 |
| 256 | $465.69 | $1.99 | $3.52 | $462.16 | $860.97 | $1,411.31 |
| 257 | $462.16 | $1.97 | $3.54 | $458.62 | $862.95 | $1,416.82 |
| 258 | $458.62 | $1.96 | $3.55 | $455.07 | $864.91 | $1,422.34 |
| 259 | $455.07 | $1.94 | $3.57 | $451.50 | $866.85 | $1,427.85 |
| 260 | $451.50 | $1.93 | $3.58 | $447.92 | $868.78 | $1,433.36 |
| 261 | $447.92 | $1.91 | $3.60 | $444.32 | $870.69 | $1,438.87 |
| 262 | $444.32 | $1.90 | $3.62 | $440.70 | $872.59 | $1,444.39 |
| 263 | $440.70 | $1.88 | $3.63 | $437.07 | $874.47 | $1,449.90 |
| 264 | $437.07 | $1.87 | $3.65 | $433.42 | $876.34 | $1,455.41 |
| 265 | $433.42 | $1.85 | $3.66 | $429.76 | $878.19 | $1,460.93 |
| 266 | $429.76 | $1.84 | $3.68 | $426.08 | $880.02 | $1,466.44 |
| 267 | $426.08 | $1.82 | $3.69 | $422.39 | $881.84 | $1,471.95 |
| 268 | $422.39 | $1.80 | $3.71 | $418.68 | $883.65 | $1,477.47 |
| 269 | $418.68 | $1.79 | $3.72 | $414.96 | $885.43 | $1,482.98 |
| 270 | $414.96 | $1.77 | $3.74 | $411.22 | $887.21 | $1,488.49 |
| 271 | $411.22 | $1.76 | $3.76 | $407.46 | $888.96 | $1,494.00 |
| 272 | $407.46 | $1.74 | $3.77 | $403.69 | $890.70 | $1,499.52 |
| 273 | $403.69 | $1.72 | $3.79 | $399.90 | $892.43 | $1,505.03 |
| 274 | $399.90 | $1.71 | $3.81 | $396.09 | $894.14 | $1,510.54 |
| 275 | $396.09 | $1.69 | $3.82 | $392.27 | $895.83 | $1,516.06 |
| 276 | $392.27 | $1.68 | $3.84 | $388.43 | $897.50 | $1,521.57 |
| 277 | $388.43 | $1.66 | $3.85 | $384.58 | $899.16 | $1,527.08 |
| 278 | $384.58 | $1.64 | $3.87 | $380.71 | $900.80 | $1,532.59 |
| 279 | $380.71 | $1.63 | $3.89 | $376.82 | $902.43 | $1,538.11 |
| 280 | $376.82 | $1.61 | $3.90 | $372.92 | $904.04 | $1,543.62 |
| 281 | $372.92 | $1.59 | $3.92 | $369.00 | $905.63 | $1,549.13 |
| 282 | $369.00 | $1.58 | $3.94 | $365.06 | $907.21 | $1,554.65 |
| 283 | $365.06 | $1.56 | $3.95 | $361.11 | $908.77 | $1,560.16 |
| 284 | $361.11 | $1.54 | $3.97 | $357.14 | $910.31 | $1,565.67 |
| 285 | $357.14 | $1.53 | $3.99 | $353.15 | $911.83 | $1,571.19 |
| 286 | $353.15 | $1.51 | $4.00 | $349.14 | $913.34 | $1,576.70 |
| 287 | $349.14 | $1.49 | $4.02 | $345.12 | $914.83 | $1,582.21 |
| 288 | $345.12 | $1.47 | $4.04 | $341.08 | $916.31 | $1,587.72 |
| 289 | $341.08 | $1.46 | $4.06 | $337.03 | $917.76 | $1,593.24 |
| 290 | $337.03 | $1.44 | $4.07 | $332.95 | $919.20 | $1,598.75 |
| 291 | $332.95 | $1.42 | $4.09 | $328.86 | $920.63 | $1,604.26 |
| 292 | $328.86 | $1.40 | $4.11 | $324.75 | $922.03 | $1,609.78 |
| 293 | $324.75 | $1.39 | $4.13 | $320.63 | $923.42 | $1,615.29 |
| 294 | $320.63 | $1.37 | $4.14 | $316.49 | $924.79 | $1,620.80 |
| 295 | $316.49 | $1.35 | $4.16 | $312.32 | $926.14 | $1,626.31 |
| 296 | $312.32 | $1.33 | $4.18 | $308.14 | $927.47 | $1,631.83 |
| 297 | $308.14 | $1.32 | $4.20 | $303.95 | $928.79 | $1,637.34 |
| 298 | $303.95 | $1.30 | $4.21 | $299.73 | $930.09 | $1,642.85 |
| 299 | $299.73 | $1.28 | $4.23 | $295.50 | $931.37 | $1,648.37 |
| 300 | $295.50 | $1.26 | $4.25 | $291.25 | $932.63 | $1,653.88 |
| 301 | $291.25 | $1.24 | $4.27 | $286.98 | $933.87 | $1,659.39 |
| 302 | $286.98 | $1.23 | $4.29 | $282.69 | $935.10 | $1,664.91 |
| 303 | $282.69 | $1.21 | $4.31 | $278.39 | $936.31 | $1,670.42 |
| 304 | $278.39 | $1.19 | $4.32 | $274.06 | $937.49 | $1,675.93 |
| 305 | $274.06 | $1.17 | $4.34 | $269.72 | $938.66 | $1,681.44 |
| 306 | $269.72 | $1.15 | $4.36 | $265.36 | $939.82 | $1,686.96 |
| 307 | $265.36 | $1.13 | $4.38 | $260.98 | $940.95 | $1,692.47 |
| 308 | $260.98 | $1.11 | $4.40 | $256.58 | $942.06 | $1,697.98 |
| 309 | $256.58 | $1.10 | $4.42 | $252.16 | $943.16 | $1,703.50 |
| 310 | $252.16 | $1.08 | $4.44 | $247.73 | $944.24 | $1,709.01 |
| 311 | $247.73 | $1.06 | $4.45 | $243.27 | $945.30 | $1,714.52 |
| 312 | $243.27 | $1.04 | $4.47 | $238.80 | $946.33 | $1,720.03 |
| 313 | $238.80 | $1.02 | $4.49 | $234.31 | $947.35 | $1,725.55 |
| 314 | $234.31 | $1.00 | $4.51 | $229.79 | $948.36 | $1,731.06 |
| 315 | $229.79 | $0.98 | $4.53 | $225.26 | $949.34 | $1,736.57 |
| 316 | $225.26 | $0.96 | $4.55 | $220.71 | $950.30 | $1,742.09 |
| 317 | $220.71 | $0.94 | $4.57 | $216.14 | $951.24 | $1,747.60 |
| 318 | $216.14 | $0.92 | $4.59 | $211.55 | $952.16 | $1,753.11 |
| 319 | $211.55 | $0.90 | $4.61 | $206.94 | $953.07 | $1,758.62 |
| 320 | $206.94 | $0.88 | $4.63 | $202.31 | $953.95 | $1,764.14 |
| 321 | $202.31 | $0.86 | $4.65 | $197.66 | $954.82 | $1,769.65 |
| 322 | $197.66 | $0.84 | $4.67 | $193.00 | $955.66 | $1,775.16 |
| 323 | $193.00 | $0.82 | $4.69 | $188.31 | $956.48 | $1,780.68 |
| 324 | $188.31 | $0.80 | $4.71 | $183.60 | $957.29 | $1,786.19 |
| 325 | $183.60 | $0.78 | $4.73 | $178.87 | $958.07 | $1,791.70 |
| 326 | $178.87 | $0.76 | $4.75 | $174.12 | $958.84 | $1,797.22 |
| 327 | $174.12 | $0.74 | $4.77 | $169.35 | $959.58 | $1,802.73 |
| 328 | $169.35 | $0.72 | $4.79 | $164.56 | $960.30 | $1,808.24 |
| 329 | $164.56 | $0.70 | $4.81 | $159.75 | $961.01 | $1,813.75 |
| 330 | $159.75 | $0.68 | $4.83 | $154.92 | $961.69 | $1,819.27 |
| 331 | $154.92 | $0.66 | $4.85 | $150.07 | $962.35 | $1,824.78 |
| 332 | $150.07 | $0.64 | $4.87 | $145.20 | $962.99 | $1,830.29 |
| 333 | $145.20 | $0.62 | $4.89 | $140.31 | $963.61 | $1,835.81 |
| 334 | $140.31 | $0.60 | $4.91 | $135.39 | $964.21 | $1,841.32 |
| 335 | $135.39 | $0.58 | $4.93 | $130.46 | $964.79 | $1,846.83 |
| 336 | $130.46 | $0.56 | $4.96 | $125.50 | $965.35 | $1,852.34 |
| 337 | $125.50 | $0.54 | $4.98 | $120.52 | $965.88 | $1,857.86 |
| 338 | $120.52 | $0.51 | $5.00 | $115.53 | $966.40 | $1,863.37 |
| 339 | $115.53 | $0.49 | $5.02 | $110.51 | $966.89 | $1,868.88 |
| 340 | $110.51 | $0.47 | $5.04 | $105.47 | $967.36 | $1,874.40 |
| 341 | $105.47 | $0.45 | $5.06 | $100.40 | $967.81 | $1,879.91 |
| 342 | $100.40 | $0.43 | $5.08 | $95.32 | $968.24 | $1,885.42 |
| 343 | $95.32 | $0.41 | $5.11 | $90.21 | $968.65 | $1,890.94 |
| 344 | $90.21 | $0.39 | $5.13 | $85.09 | $969.03 | $1,896.45 |
| 345 | $85.09 | $0.36 | $5.15 | $79.94 | $969.40 | $1,901.96 |
| 346 | $79.94 | $0.34 | $5.17 | $74.76 | $969.74 | $1,907.47 |
| 347 | $74.76 | $0.32 | $5.19 | $69.57 | $970.06 | $1,912.99 |
| 348 | $69.57 | $0.30 | $5.22 | $64.35 | $970.35 | $1,918.50 |
| 349 | $64.35 | $0.27 | $5.24 | $59.12 | $970.63 | $1,924.01 |
| 350 | $59.12 | $0.25 | $5.26 | $53.86 | $970.88 | $1,929.53 |
| 351 | $53.86 | $0.23 | $5.28 | $48.57 | $971.11 | $1,935.04 |
| 352 | $48.57 | $0.21 | $5.31 | $43.27 | $971.32 | $1,940.55 |
| 353 | $43.27 | $0.18 | $5.33 | $37.94 | $971.50 | $1,946.06 |
| 354 | $37.94 | $0.16 | $5.35 | $32.59 | $971.67 | $1,951.58 |
| 355 | $32.59 | $0.14 | $5.37 | $27.21 | $971.81 | $1,957.09 |
| 356 | $27.21 | $0.12 | $5.40 | $21.82 | $971.92 | $1,962.60 |
| 357 | $21.82 | $0.09 | $5.42 | $16.40 | $972.01 | $1,968.12 |
| 358 | $16.40 | $0.07 | $5.44 | $10.96 | $972.08 | $1,973.63 |
| 359 | $10.96 | $0.05 | $5.47 | $5.49 | $972.13 | $1,979.14 |
| 360 | $5.49 | $0.02 | $5.49 | $-0.00 | $972.16 | $1,984.66 |