|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,012.50 | $4.01 | $1.27 | $1,011.23 | $4.01 | $5.28 |
| 2 | $1,011.23 | $4.00 | $1.28 | $1,009.95 | $8.01 | $10.56 |
| 3 | $1,009.95 | $4.00 | $1.28 | $1,008.66 | $12.01 | $15.85 |
| 4 | $1,008.66 | $3.99 | $1.29 | $1,007.37 | $16.00 | $21.13 |
| 5 | $1,007.37 | $3.99 | $1.29 | $1,006.08 | $19.99 | $26.41 |
| 6 | $1,006.08 | $3.98 | $1.30 | $1,004.78 | $23.97 | $31.69 |
| 7 | $1,004.78 | $3.98 | $1.30 | $1,003.48 | $27.95 | $36.97 |
| 8 | $1,003.48 | $3.97 | $1.31 | $1,002.17 | $31.92 | $42.25 |
| 9 | $1,002.17 | $3.97 | $1.31 | $1,000.85 | $35.89 | $47.54 |
| 10 | $1,000.85 | $3.96 | $1.32 | $999.53 | $39.85 | $52.82 |
| 11 | $999.53 | $3.96 | $1.33 | $998.21 | $43.81 | $58.10 |
| 12 | $998.21 | $3.95 | $1.33 | $996.88 | $47.76 | $63.38 |
| 13 | $996.88 | $3.95 | $1.34 | $995.54 | $51.70 | $68.66 |
| 14 | $995.54 | $3.94 | $1.34 | $994.20 | $55.64 | $73.94 |
| 15 | $994.20 | $3.94 | $1.35 | $992.85 | $59.58 | $79.23 |
| 16 | $992.85 | $3.93 | $1.35 | $991.50 | $63.51 | $84.51 |
| 17 | $991.50 | $3.92 | $1.36 | $990.14 | $67.43 | $89.79 |
| 18 | $990.14 | $3.92 | $1.36 | $988.78 | $71.35 | $95.07 |
| 19 | $988.78 | $3.91 | $1.37 | $987.41 | $75.27 | $100.35 |
| 20 | $987.41 | $3.91 | $1.37 | $986.04 | $79.18 | $105.63 |
| 21 | $986.04 | $3.90 | $1.38 | $984.66 | $83.08 | $110.92 |
| 22 | $984.66 | $3.90 | $1.38 | $983.28 | $86.98 | $116.20 |
| 23 | $983.28 | $3.89 | $1.39 | $981.89 | $90.87 | $121.48 |
| 24 | $981.89 | $3.89 | $1.40 | $980.49 | $94.75 | $126.76 |
| 25 | $980.49 | $3.88 | $1.40 | $979.09 | $98.64 | $132.04 |
| 26 | $979.09 | $3.88 | $1.41 | $977.69 | $102.51 | $137.32 |
| 27 | $977.69 | $3.87 | $1.41 | $976.28 | $106.38 | $142.61 |
| 28 | $976.28 | $3.86 | $1.42 | $974.86 | $110.25 | $147.89 |
| 29 | $974.86 | $3.86 | $1.42 | $973.44 | $114.10 | $153.17 |
| 30 | $973.44 | $3.85 | $1.43 | $972.01 | $117.96 | $158.45 |
| 31 | $972.01 | $3.85 | $1.43 | $970.57 | $121.81 | $163.73 |
| 32 | $970.57 | $3.84 | $1.44 | $969.13 | $125.65 | $169.01 |
| 33 | $969.13 | $3.84 | $1.45 | $967.69 | $129.48 | $174.30 |
| 34 | $967.69 | $3.83 | $1.45 | $966.24 | $133.31 | $179.58 |
| 35 | $966.24 | $3.82 | $1.46 | $964.78 | $137.14 | $184.86 |
| 36 | $964.78 | $3.82 | $1.46 | $963.32 | $140.96 | $190.14 |
| 37 | $963.32 | $3.81 | $1.47 | $961.85 | $144.77 | $195.42 |
| 38 | $961.85 | $3.81 | $1.47 | $960.37 | $148.58 | $200.70 |
| 39 | $960.37 | $3.80 | $1.48 | $958.89 | $152.38 | $205.99 |
| 40 | $958.89 | $3.80 | $1.49 | $957.41 | $156.17 | $211.27 |
| 41 | $957.41 | $3.79 | $1.49 | $955.92 | $159.96 | $216.55 |
| 42 | $955.92 | $3.78 | $1.50 | $954.42 | $163.75 | $221.83 |
| 43 | $954.42 | $3.78 | $1.50 | $952.91 | $167.53 | $227.11 |
| 44 | $952.91 | $3.77 | $1.51 | $951.40 | $171.30 | $232.39 |
| 45 | $951.40 | $3.77 | $1.52 | $949.89 | $175.06 | $237.68 |
| 46 | $949.89 | $3.76 | $1.52 | $948.37 | $178.82 | $242.96 |
| 47 | $948.37 | $3.75 | $1.53 | $946.84 | $182.58 | $248.24 |
| 48 | $946.84 | $3.75 | $1.53 | $945.31 | $186.33 | $253.52 |
| 49 | $945.31 | $3.74 | $1.54 | $943.77 | $190.07 | $258.80 |
| 50 | $943.77 | $3.74 | $1.55 | $942.22 | $193.80 | $264.08 |
| 51 | $942.22 | $3.73 | $1.55 | $940.67 | $197.53 | $269.37 |
| 52 | $940.67 | $3.72 | $1.56 | $939.11 | $201.26 | $274.65 |
| 53 | $939.11 | $3.72 | $1.56 | $937.55 | $204.97 | $279.93 |
| 54 | $937.55 | $3.71 | $1.57 | $935.97 | $208.69 | $285.21 |
| 55 | $935.97 | $3.70 | $1.58 | $934.40 | $212.39 | $290.49 |
| 56 | $934.40 | $3.70 | $1.58 | $932.81 | $216.09 | $295.77 |
| 57 | $932.81 | $3.69 | $1.59 | $931.23 | $219.78 | $301.06 |
| 58 | $931.23 | $3.69 | $1.60 | $929.63 | $223.47 | $306.34 |
| 59 | $929.63 | $3.68 | $1.60 | $928.03 | $227.15 | $311.62 |
| 60 | $928.03 | $3.67 | $1.61 | $926.42 | $230.82 | $316.90 |
| 61 | $926.42 | $3.67 | $1.61 | $924.81 | $234.49 | $322.18 |
| 62 | $924.81 | $3.66 | $1.62 | $923.18 | $238.15 | $327.46 |
| 63 | $923.18 | $3.65 | $1.63 | $921.56 | $241.80 | $332.75 |
| 64 | $921.56 | $3.65 | $1.63 | $919.92 | $245.45 | $338.03 |
| 65 | $919.92 | $3.64 | $1.64 | $918.28 | $249.09 | $343.31 |
| 66 | $918.28 | $3.63 | $1.65 | $916.64 | $252.73 | $348.59 |
| 67 | $916.64 | $3.63 | $1.65 | $914.98 | $256.35 | $353.87 |
| 68 | $914.98 | $3.62 | $1.66 | $913.32 | $259.98 | $359.15 |
| 69 | $913.32 | $3.62 | $1.67 | $911.66 | $263.59 | $364.44 |
| 70 | $911.66 | $3.61 | $1.67 | $909.98 | $267.20 | $369.72 |
| 71 | $909.98 | $3.60 | $1.68 | $908.30 | $270.80 | $375.00 |
| 72 | $908.30 | $3.60 | $1.69 | $906.62 | $274.40 | $380.28 |
| 73 | $906.62 | $3.59 | $1.69 | $904.92 | $277.99 | $385.56 |
| 74 | $904.92 | $3.58 | $1.70 | $903.22 | $281.57 | $390.84 |
| 75 | $903.22 | $3.58 | $1.71 | $901.52 | $285.14 | $396.13 |
| 76 | $901.52 | $3.57 | $1.71 | $899.80 | $288.71 | $401.41 |
| 77 | $899.80 | $3.56 | $1.72 | $898.08 | $292.27 | $406.69 |
| 78 | $898.08 | $3.55 | $1.73 | $896.36 | $295.83 | $411.97 |
| 79 | $896.36 | $3.55 | $1.73 | $894.62 | $299.38 | $417.25 |
| 80 | $894.62 | $3.54 | $1.74 | $892.88 | $302.92 | $422.53 |
| 81 | $892.88 | $3.53 | $1.75 | $891.14 | $306.45 | $427.82 |
| 82 | $891.14 | $3.53 | $1.75 | $889.38 | $309.98 | $433.10 |
| 83 | $889.38 | $3.52 | $1.76 | $887.62 | $313.50 | $438.38 |
| 84 | $887.62 | $3.51 | $1.77 | $885.85 | $317.01 | $443.66 |
| 85 | $885.85 | $3.51 | $1.78 | $884.08 | $320.52 | $448.94 |
| 86 | $884.08 | $3.50 | $1.78 | $882.30 | $324.02 | $454.22 |
| 87 | $882.30 | $3.49 | $1.79 | $880.51 | $327.51 | $459.51 |
| 88 | $880.51 | $3.49 | $1.80 | $878.71 | $331.00 | $464.79 |
| 89 | $878.71 | $3.48 | $1.80 | $876.91 | $334.48 | $470.07 |
| 90 | $876.91 | $3.47 | $1.81 | $875.10 | $337.95 | $475.35 |
| 91 | $875.10 | $3.46 | $1.82 | $873.28 | $341.41 | $480.63 |
| 92 | $873.28 | $3.46 | $1.82 | $871.45 | $344.87 | $485.91 |
| 93 | $871.45 | $3.45 | $1.83 | $869.62 | $348.32 | $491.20 |
| 94 | $869.62 | $3.44 | $1.84 | $867.78 | $351.76 | $496.48 |
| 95 | $867.78 | $3.43 | $1.85 | $865.93 | $355.19 | $501.76 |
| 96 | $865.93 | $3.43 | $1.85 | $864.08 | $358.62 | $507.04 |
| 97 | $864.08 | $3.42 | $1.86 | $862.22 | $362.04 | $512.32 |
| 98 | $862.22 | $3.41 | $1.87 | $860.35 | $365.46 | $517.60 |
| 99 | $860.35 | $3.41 | $1.88 | $858.47 | $368.86 | $522.89 |
| 100 | $858.47 | $3.40 | $1.88 | $856.59 | $372.26 | $528.17 |
| 101 | $856.59 | $3.39 | $1.89 | $854.70 | $375.65 | $533.45 |
| 102 | $854.70 | $3.38 | $1.90 | $852.80 | $379.03 | $538.73 |
| 103 | $852.80 | $3.38 | $1.91 | $850.90 | $382.41 | $544.01 |
| 104 | $850.90 | $3.37 | $1.91 | $848.98 | $385.78 | $549.29 |
| 105 | $848.98 | $3.36 | $1.92 | $847.06 | $389.14 | $554.58 |
| 106 | $847.06 | $3.35 | $1.93 | $845.13 | $392.49 | $559.86 |
| 107 | $845.13 | $3.35 | $1.94 | $843.20 | $395.84 | $565.14 |
| 108 | $843.20 | $3.34 | $1.94 | $841.25 | $399.17 | $570.42 |
| 109 | $841.25 | $3.33 | $1.95 | $839.30 | $402.50 | $575.70 |
| 110 | $839.30 | $3.32 | $1.96 | $837.34 | $405.83 | $580.98 |
| 111 | $837.34 | $3.31 | $1.97 | $835.37 | $409.14 | $586.27 |
| 112 | $835.37 | $3.31 | $1.97 | $833.40 | $412.45 | $591.55 |
| 113 | $833.40 | $3.30 | $1.98 | $831.42 | $415.75 | $596.83 |
| 114 | $831.42 | $3.29 | $1.99 | $829.43 | $419.04 | $602.11 |
| 115 | $829.43 | $3.28 | $2.00 | $827.43 | $422.32 | $607.39 |
| 116 | $827.43 | $3.28 | $2.01 | $825.42 | $425.59 | $612.67 |
| 117 | $825.42 | $3.27 | $2.01 | $823.41 | $428.86 | $617.96 |
| 118 | $823.41 | $3.26 | $2.02 | $821.38 | $432.12 | $623.24 |
| 119 | $821.38 | $3.25 | $2.03 | $819.35 | $435.37 | $628.52 |
| 120 | $819.35 | $3.24 | $2.04 | $817.31 | $438.62 | $633.80 |
| 121 | $817.31 | $3.24 | $2.05 | $815.27 | $441.85 | $639.08 |
| 122 | $815.27 | $3.23 | $2.05 | $813.21 | $445.08 | $644.36 |
| 123 | $813.21 | $3.22 | $2.06 | $811.15 | $448.30 | $649.65 |
| 124 | $811.15 | $3.21 | $2.07 | $809.08 | $451.51 | $654.93 |
| 125 | $809.08 | $3.20 | $2.08 | $807.00 | $454.71 | $660.21 |
| 126 | $807.00 | $3.19 | $2.09 | $804.91 | $457.91 | $665.49 |
| 127 | $804.91 | $3.19 | $2.10 | $802.82 | $461.09 | $670.77 |
| 128 | $802.82 | $3.18 | $2.10 | $800.71 | $464.27 | $676.05 |
| 129 | $800.71 | $3.17 | $2.11 | $798.60 | $467.44 | $681.34 |
| 130 | $798.60 | $3.16 | $2.12 | $796.48 | $470.60 | $686.62 |
| 131 | $796.48 | $3.15 | $2.13 | $794.35 | $473.75 | $691.90 |
| 132 | $794.35 | $3.14 | $2.14 | $792.22 | $476.90 | $697.18 |
| 133 | $792.22 | $3.14 | $2.15 | $790.07 | $480.03 | $702.46 |
| 134 | $790.07 | $3.13 | $2.15 | $787.91 | $483.16 | $707.75 |
| 135 | $787.91 | $3.12 | $2.16 | $785.75 | $486.28 | $713.03 |
| 136 | $785.75 | $3.11 | $2.17 | $783.58 | $489.39 | $718.31 |
| 137 | $783.58 | $3.10 | $2.18 | $781.40 | $492.49 | $723.59 |
| 138 | $781.40 | $3.09 | $2.19 | $779.21 | $495.58 | $728.87 |
| 139 | $779.21 | $3.08 | $2.20 | $777.01 | $498.67 | $734.15 |
| 140 | $777.01 | $3.08 | $2.21 | $774.81 | $501.74 | $739.44 |
| 141 | $774.81 | $3.07 | $2.21 | $772.59 | $504.81 | $744.72 |
| 142 | $772.59 | $3.06 | $2.22 | $770.37 | $507.87 | $750.00 |
| 143 | $770.37 | $3.05 | $2.23 | $768.14 | $510.92 | $755.28 |
| 144 | $768.14 | $3.04 | $2.24 | $765.90 | $513.96 | $760.56 |
| 145 | $765.90 | $3.03 | $2.25 | $763.65 | $516.99 | $765.84 |
| 146 | $763.65 | $3.02 | $2.26 | $761.39 | $520.01 | $771.13 |
| 147 | $761.39 | $3.01 | $2.27 | $759.12 | $523.03 | $776.41 |
| 148 | $759.12 | $3.00 | $2.28 | $756.84 | $526.03 | $781.69 |
| 149 | $756.84 | $3.00 | $2.29 | $754.56 | $529.03 | $786.97 |
| 150 | $754.56 | $2.99 | $2.29 | $752.26 | $532.01 | $792.25 |
| 151 | $752.26 | $2.98 | $2.30 | $749.96 | $534.99 | $797.53 |
| 152 | $749.96 | $2.97 | $2.31 | $747.65 | $537.96 | $802.82 |
| 153 | $747.65 | $2.96 | $2.32 | $745.32 | $540.92 | $808.10 |
| 154 | $745.32 | $2.95 | $2.33 | $742.99 | $543.87 | $813.38 |
| 155 | $742.99 | $2.94 | $2.34 | $740.65 | $546.81 | $818.66 |
| 156 | $740.65 | $2.93 | $2.35 | $738.30 | $549.74 | $823.94 |
| 157 | $738.30 | $2.92 | $2.36 | $735.94 | $552.67 | $829.22 |
| 158 | $735.94 | $2.91 | $2.37 | $733.57 | $555.58 | $834.51 |
| 159 | $733.57 | $2.90 | $2.38 | $731.20 | $558.48 | $839.79 |
| 160 | $731.20 | $2.89 | $2.39 | $728.81 | $561.38 | $845.07 |
| 161 | $728.81 | $2.88 | $2.40 | $726.41 | $564.26 | $850.35 |
| 162 | $726.41 | $2.88 | $2.41 | $724.01 | $567.14 | $855.63 |
| 163 | $724.01 | $2.87 | $2.42 | $721.59 | $570.00 | $860.91 |
| 164 | $721.59 | $2.86 | $2.43 | $719.16 | $572.86 | $866.20 |
| 165 | $719.16 | $2.85 | $2.43 | $716.73 | $575.71 | $871.48 |
| 166 | $716.73 | $2.84 | $2.44 | $714.28 | $578.54 | $876.76 |
| 167 | $714.28 | $2.83 | $2.45 | $711.83 | $581.37 | $882.04 |
| 168 | $711.83 | $2.82 | $2.46 | $709.37 | $584.19 | $887.32 |
| 169 | $709.37 | $2.81 | $2.47 | $706.89 | $587.00 | $892.60 |
| 170 | $706.89 | $2.80 | $2.48 | $704.41 | $589.79 | $897.89 |
| 171 | $704.41 | $2.79 | $2.49 | $701.92 | $592.58 | $903.17 |
| 172 | $701.92 | $2.78 | $2.50 | $699.41 | $595.36 | $908.45 |
| 173 | $699.41 | $2.77 | $2.51 | $696.90 | $598.13 | $913.73 |
| 174 | $696.90 | $2.76 | $2.52 | $694.38 | $600.89 | $919.01 |
| 175 | $694.38 | $2.75 | $2.53 | $691.84 | $603.64 | $924.29 |
| 176 | $691.84 | $2.74 | $2.54 | $689.30 | $606.37 | $929.58 |
| 177 | $689.30 | $2.73 | $2.55 | $686.75 | $609.10 | $934.86 |
| 178 | $686.75 | $2.72 | $2.56 | $684.18 | $611.82 | $940.14 |
| 179 | $684.18 | $2.71 | $2.57 | $681.61 | $614.53 | $945.42 |
| 180 | $681.61 | $2.70 | $2.58 | $679.03 | $617.23 | $950.70 |
| 181 | $679.03 | $2.69 | $2.59 | $676.43 | $619.92 | $955.98 |
| 182 | $676.43 | $2.68 | $2.60 | $673.83 | $622.59 | $961.27 |
| 183 | $673.83 | $2.67 | $2.61 | $671.21 | $625.26 | $966.55 |
| 184 | $671.21 | $2.66 | $2.62 | $668.59 | $627.92 | $971.83 |
| 185 | $668.59 | $2.65 | $2.64 | $665.95 | $630.56 | $977.11 |
| 186 | $665.95 | $2.64 | $2.65 | $663.31 | $633.20 | $982.39 |
| 187 | $663.31 | $2.63 | $2.66 | $660.65 | $635.83 | $987.67 |
| 188 | $660.65 | $2.62 | $2.67 | $657.99 | $638.44 | $992.96 |
| 189 | $657.99 | $2.60 | $2.68 | $655.31 | $641.05 | $998.24 |
| 190 | $655.31 | $2.59 | $2.69 | $652.62 | $643.64 | $1,003.52 |
| 191 | $652.62 | $2.58 | $2.70 | $649.92 | $646.22 | $1,008.80 |
| 192 | $649.92 | $2.57 | $2.71 | $647.21 | $648.80 | $1,014.08 |
| 193 | $647.21 | $2.56 | $2.72 | $644.49 | $651.36 | $1,019.36 |
| 194 | $644.49 | $2.55 | $2.73 | $641.76 | $653.91 | $1,024.65 |
| 195 | $641.76 | $2.54 | $2.74 | $639.02 | $656.45 | $1,029.93 |
| 196 | $639.02 | $2.53 | $2.75 | $636.27 | $658.98 | $1,035.21 |
| 197 | $636.27 | $2.52 | $2.76 | $633.51 | $661.50 | $1,040.49 |
| 198 | $633.51 | $2.51 | $2.77 | $630.73 | $664.00 | $1,045.77 |
| 199 | $630.73 | $2.50 | $2.79 | $627.95 | $666.50 | $1,051.05 |
| 200 | $627.95 | $2.49 | $2.80 | $625.15 | $668.99 | $1,056.34 |
| 201 | $625.15 | $2.47 | $2.81 | $622.34 | $671.46 | $1,061.62 |
| 202 | $622.34 | $2.46 | $2.82 | $619.53 | $673.92 | $1,066.90 |
| 203 | $619.53 | $2.45 | $2.83 | $616.70 | $676.38 | $1,072.18 |
| 204 | $616.70 | $2.44 | $2.84 | $613.86 | $678.82 | $1,077.46 |
| 205 | $613.86 | $2.43 | $2.85 | $611.00 | $681.25 | $1,082.74 |
| 206 | $611.00 | $2.42 | $2.86 | $608.14 | $683.67 | $1,088.03 |
| 207 | $608.14 | $2.41 | $2.87 | $605.27 | $686.07 | $1,093.31 |
| 208 | $605.27 | $2.40 | $2.89 | $602.38 | $688.47 | $1,098.59 |
| 209 | $602.38 | $2.38 | $2.90 | $599.48 | $690.85 | $1,103.87 |
| 210 | $599.48 | $2.37 | $2.91 | $596.57 | $693.23 | $1,109.15 |
| 211 | $596.57 | $2.36 | $2.92 | $593.65 | $695.59 | $1,114.43 |
| 212 | $593.65 | $2.35 | $2.93 | $590.72 | $697.94 | $1,119.72 |
| 213 | $590.72 | $2.34 | $2.94 | $587.78 | $700.28 | $1,125.00 |
| 214 | $587.78 | $2.33 | $2.96 | $584.82 | $702.60 | $1,130.28 |
| 215 | $584.82 | $2.31 | $2.97 | $581.86 | $704.92 | $1,135.56 |
| 216 | $581.86 | $2.30 | $2.98 | $578.88 | $707.22 | $1,140.84 |
| 217 | $578.88 | $2.29 | $2.99 | $575.89 | $709.51 | $1,146.12 |
| 218 | $575.89 | $2.28 | $3.00 | $572.89 | $711.79 | $1,151.41 |
| 219 | $572.89 | $2.27 | $3.01 | $569.87 | $714.06 | $1,156.69 |
| 220 | $569.87 | $2.26 | $3.03 | $566.85 | $716.32 | $1,161.97 |
| 221 | $566.85 | $2.24 | $3.04 | $563.81 | $718.56 | $1,167.25 |
| 222 | $563.81 | $2.23 | $3.05 | $560.76 | $720.79 | $1,172.53 |
| 223 | $560.76 | $2.22 | $3.06 | $557.70 | $723.01 | $1,177.81 |
| 224 | $557.70 | $2.21 | $3.07 | $554.62 | $725.22 | $1,183.10 |
| 225 | $554.62 | $2.20 | $3.09 | $551.54 | $727.41 | $1,188.38 |
| 226 | $551.54 | $2.18 | $3.10 | $548.44 | $729.60 | $1,193.66 |
| 227 | $548.44 | $2.17 | $3.11 | $545.33 | $731.77 | $1,198.94 |
| 228 | $545.33 | $2.16 | $3.12 | $542.20 | $733.93 | $1,204.22 |
| 229 | $542.20 | $2.15 | $3.14 | $539.07 | $736.07 | $1,209.50 |
| 230 | $539.07 | $2.13 | $3.15 | $535.92 | $738.21 | $1,214.79 |
| 231 | $535.92 | $2.12 | $3.16 | $532.76 | $740.33 | $1,220.07 |
| 232 | $532.76 | $2.11 | $3.17 | $529.59 | $742.44 | $1,225.35 |
| 233 | $529.59 | $2.10 | $3.19 | $526.40 | $744.53 | $1,230.63 |
| 234 | $526.40 | $2.08 | $3.20 | $523.20 | $746.62 | $1,235.91 |
| 235 | $523.20 | $2.07 | $3.21 | $519.99 | $748.69 | $1,241.19 |
| 236 | $519.99 | $2.06 | $3.22 | $516.77 | $750.75 | $1,246.48 |
| 237 | $516.77 | $2.05 | $3.24 | $513.53 | $752.79 | $1,251.76 |
| 238 | $513.53 | $2.03 | $3.25 | $510.28 | $754.82 | $1,257.04 |
| 239 | $510.28 | $2.02 | $3.26 | $507.02 | $756.84 | $1,262.32 |
| 240 | $507.02 | $2.01 | $3.27 | $503.75 | $758.85 | $1,267.60 |
| 241 | $503.75 | $1.99 | $3.29 | $500.46 | $760.84 | $1,272.88 |
| 242 | $500.46 | $1.98 | $3.30 | $497.16 | $762.83 | $1,278.17 |
| 243 | $497.16 | $1.97 | $3.31 | $493.85 | $764.79 | $1,283.45 |
| 244 | $493.85 | $1.95 | $3.33 | $490.52 | $766.75 | $1,288.73 |
| 245 | $490.52 | $1.94 | $3.34 | $487.18 | $768.69 | $1,294.01 |
| 246 | $487.18 | $1.93 | $3.35 | $483.83 | $770.62 | $1,299.29 |
| 247 | $483.83 | $1.92 | $3.37 | $480.46 | $772.53 | $1,304.57 |
| 248 | $480.46 | $1.90 | $3.38 | $477.08 | $774.44 | $1,309.86 |
| 249 | $477.08 | $1.89 | $3.39 | $473.69 | $776.32 | $1,315.14 |
| 250 | $473.69 | $1.88 | $3.41 | $470.28 | $778.20 | $1,320.42 |
| 251 | $470.28 | $1.86 | $3.42 | $466.86 | $780.06 | $1,325.70 |
| 252 | $466.86 | $1.85 | $3.43 | $463.43 | $781.91 | $1,330.98 |
| 253 | $463.43 | $1.83 | $3.45 | $459.98 | $783.74 | $1,336.26 |
| 254 | $459.98 | $1.82 | $3.46 | $456.52 | $785.56 | $1,341.55 |
| 255 | $456.52 | $1.81 | $3.47 | $453.04 | $787.37 | $1,346.83 |
| 256 | $453.04 | $1.79 | $3.49 | $449.55 | $789.16 | $1,352.11 |
| 257 | $449.55 | $1.78 | $3.50 | $446.05 | $790.94 | $1,357.39 |
| 258 | $446.05 | $1.77 | $3.52 | $442.54 | $792.71 | $1,362.67 |
| 259 | $442.54 | $1.75 | $3.53 | $439.01 | $794.46 | $1,367.95 |
| 260 | $439.01 | $1.74 | $3.54 | $435.46 | $796.20 | $1,373.24 |
| 261 | $435.46 | $1.72 | $3.56 | $431.90 | $797.92 | $1,378.52 |
| 262 | $431.90 | $1.71 | $3.57 | $428.33 | $799.63 | $1,383.80 |
| 263 | $428.33 | $1.70 | $3.59 | $424.75 | $801.33 | $1,389.08 |
| 264 | $424.75 | $1.68 | $3.60 | $421.15 | $803.01 | $1,394.36 |
| 265 | $421.15 | $1.67 | $3.61 | $417.53 | $804.68 | $1,399.65 |
| 266 | $417.53 | $1.65 | $3.63 | $413.90 | $806.33 | $1,404.93 |
| 267 | $413.90 | $1.64 | $3.64 | $410.26 | $807.97 | $1,410.21 |
| 268 | $410.26 | $1.62 | $3.66 | $406.60 | $809.59 | $1,415.49 |
| 269 | $406.60 | $1.61 | $3.67 | $402.93 | $811.20 | $1,420.77 |
| 270 | $402.93 | $1.59 | $3.69 | $399.24 | $812.79 | $1,426.05 |
| 271 | $399.24 | $1.58 | $3.70 | $395.54 | $814.38 | $1,431.34 |
| 272 | $395.54 | $1.57 | $3.72 | $391.82 | $815.94 | $1,436.62 |
| 273 | $391.82 | $1.55 | $3.73 | $388.09 | $817.49 | $1,441.90 |
| 274 | $388.09 | $1.54 | $3.75 | $384.35 | $819.03 | $1,447.18 |
| 275 | $384.35 | $1.52 | $3.76 | $380.59 | $820.55 | $1,452.46 |
| 276 | $380.59 | $1.51 | $3.78 | $376.81 | $822.06 | $1,457.74 |
| 277 | $376.81 | $1.49 | $3.79 | $373.02 | $823.55 | $1,463.03 |
| 278 | $373.02 | $1.48 | $3.81 | $369.22 | $825.02 | $1,468.31 |
| 279 | $369.22 | $1.46 | $3.82 | $365.40 | $826.49 | $1,473.59 |
| 280 | $365.40 | $1.45 | $3.84 | $361.56 | $827.93 | $1,478.87 |
| 281 | $361.56 | $1.43 | $3.85 | $357.71 | $829.36 | $1,484.15 |
| 282 | $357.71 | $1.42 | $3.87 | $353.85 | $830.78 | $1,489.43 |
| 283 | $353.85 | $1.40 | $3.88 | $349.96 | $832.18 | $1,494.72 |
| 284 | $349.96 | $1.39 | $3.90 | $346.07 | $833.56 | $1,500.00 |
| 285 | $346.07 | $1.37 | $3.91 | $342.16 | $834.93 | $1,505.28 |
| 286 | $342.16 | $1.35 | $3.93 | $338.23 | $836.29 | $1,510.56 |
| 287 | $338.23 | $1.34 | $3.94 | $334.29 | $837.63 | $1,515.84 |
| 288 | $334.29 | $1.32 | $3.96 | $330.33 | $838.95 | $1,521.12 |
| 289 | $330.33 | $1.31 | $3.97 | $326.35 | $840.26 | $1,526.41 |
| 290 | $326.35 | $1.29 | $3.99 | $322.36 | $841.55 | $1,531.69 |
| 291 | $322.36 | $1.28 | $4.01 | $318.36 | $842.83 | $1,536.97 |
| 292 | $318.36 | $1.26 | $4.02 | $314.34 | $844.09 | $1,542.25 |
| 293 | $314.34 | $1.24 | $4.04 | $310.30 | $845.33 | $1,547.53 |
| 294 | $310.30 | $1.23 | $4.05 | $306.25 | $846.56 | $1,552.81 |
| 295 | $306.25 | $1.21 | $4.07 | $302.18 | $847.77 | $1,558.10 |
| 296 | $302.18 | $1.20 | $4.09 | $298.09 | $848.97 | $1,563.38 |
| 297 | $298.09 | $1.18 | $4.10 | $293.99 | $850.15 | $1,568.66 |
| 298 | $293.99 | $1.16 | $4.12 | $289.87 | $851.31 | $1,573.94 |
| 299 | $289.87 | $1.15 | $4.13 | $285.74 | $852.46 | $1,579.22 |
| 300 | $285.74 | $1.13 | $4.15 | $281.59 | $853.59 | $1,584.50 |
| 301 | $281.59 | $1.11 | $4.17 | $277.42 | $854.70 | $1,589.79 |
| 302 | $277.42 | $1.10 | $4.18 | $273.24 | $855.80 | $1,595.07 |
| 303 | $273.24 | $1.08 | $4.20 | $269.04 | $856.88 | $1,600.35 |
| 304 | $269.04 | $1.06 | $4.22 | $264.82 | $857.95 | $1,605.63 |
| 305 | $264.82 | $1.05 | $4.23 | $260.58 | $859.00 | $1,610.91 |
| 306 | $260.58 | $1.03 | $4.25 | $256.33 | $860.03 | $1,616.19 |
| 307 | $256.33 | $1.01 | $4.27 | $252.07 | $861.04 | $1,621.48 |
| 308 | $252.07 | $1.00 | $4.28 | $247.78 | $862.04 | $1,626.76 |
| 309 | $247.78 | $0.98 | $4.30 | $243.48 | $863.02 | $1,632.04 |
| 310 | $243.48 | $0.96 | $4.32 | $239.16 | $863.99 | $1,637.32 |
| 311 | $239.16 | $0.95 | $4.33 | $234.83 | $864.93 | $1,642.60 |
| 312 | $234.83 | $0.93 | $4.35 | $230.48 | $865.86 | $1,647.88 |
| 313 | $230.48 | $0.91 | $4.37 | $226.11 | $866.77 | $1,653.17 |
| 314 | $226.11 | $0.90 | $4.39 | $221.72 | $867.67 | $1,658.45 |
| 315 | $221.72 | $0.88 | $4.40 | $217.32 | $868.55 | $1,663.73 |
| 316 | $217.32 | $0.86 | $4.42 | $212.90 | $869.41 | $1,669.01 |
| 317 | $212.90 | $0.84 | $4.44 | $208.46 | $870.25 | $1,674.29 |
| 318 | $208.46 | $0.83 | $4.46 | $204.00 | $871.07 | $1,679.57 |
| 319 | $204.00 | $0.81 | $4.47 | $199.53 | $871.88 | $1,684.86 |
| 320 | $199.53 | $0.79 | $4.49 | $195.03 | $872.67 | $1,690.14 |
| 321 | $195.03 | $0.77 | $4.51 | $190.53 | $873.44 | $1,695.42 |
| 322 | $190.53 | $0.75 | $4.53 | $186.00 | $874.20 | $1,700.70 |
| 323 | $186.00 | $0.74 | $4.55 | $181.45 | $874.93 | $1,705.98 |
| 324 | $181.45 | $0.72 | $4.56 | $176.89 | $875.65 | $1,711.26 |
| 325 | $176.89 | $0.70 | $4.58 | $172.31 | $876.35 | $1,716.55 |
| 326 | $172.31 | $0.68 | $4.60 | $167.71 | $877.03 | $1,721.83 |
| 327 | $167.71 | $0.66 | $4.62 | $163.09 | $877.70 | $1,727.11 |
| 328 | $163.09 | $0.65 | $4.64 | $158.45 | $878.34 | $1,732.39 |
| 329 | $158.45 | $0.63 | $4.65 | $153.80 | $878.97 | $1,737.67 |
| 330 | $153.80 | $0.61 | $4.67 | $149.13 | $879.58 | $1,742.95 |
| 331 | $149.13 | $0.59 | $4.69 | $144.43 | $880.17 | $1,748.24 |
| 332 | $144.43 | $0.57 | $4.71 | $139.72 | $880.74 | $1,753.52 |
| 333 | $139.72 | $0.55 | $4.73 | $135.00 | $881.30 | $1,758.80 |
| 334 | $135.00 | $0.53 | $4.75 | $130.25 | $881.83 | $1,764.08 |
| 335 | $130.25 | $0.52 | $4.77 | $125.48 | $882.35 | $1,769.36 |
| 336 | $125.48 | $0.50 | $4.78 | $120.70 | $882.84 | $1,774.64 |
| 337 | $120.70 | $0.48 | $4.80 | $115.89 | $883.32 | $1,779.93 |
| 338 | $115.89 | $0.46 | $4.82 | $111.07 | $883.78 | $1,785.21 |
| 339 | $111.07 | $0.44 | $4.84 | $106.23 | $884.22 | $1,790.49 |
| 340 | $106.23 | $0.42 | $4.86 | $101.37 | $884.64 | $1,795.77 |
| 341 | $101.37 | $0.40 | $4.88 | $96.49 | $885.04 | $1,801.05 |
| 342 | $96.49 | $0.38 | $4.90 | $91.59 | $885.42 | $1,806.33 |
| 343 | $91.59 | $0.36 | $4.92 | $86.67 | $885.78 | $1,811.62 |
| 344 | $86.67 | $0.34 | $4.94 | $81.73 | $886.13 | $1,816.90 |
| 345 | $81.73 | $0.32 | $4.96 | $76.77 | $886.45 | $1,822.18 |
| 346 | $76.77 | $0.30 | $4.98 | $71.79 | $886.75 | $1,827.46 |
| 347 | $71.79 | $0.28 | $5.00 | $66.80 | $887.04 | $1,832.74 |
| 348 | $66.80 | $0.26 | $5.02 | $61.78 | $887.30 | $1,838.02 |
| 349 | $61.78 | $0.24 | $5.04 | $56.74 | $887.55 | $1,843.31 |
| 350 | $56.74 | $0.22 | $5.06 | $51.68 | $887.77 | $1,848.59 |
| 351 | $51.68 | $0.20 | $5.08 | $46.61 | $887.98 | $1,853.87 |
| 352 | $46.61 | $0.18 | $5.10 | $41.51 | $888.16 | $1,859.15 |
| 353 | $41.51 | $0.16 | $5.12 | $36.39 | $888.33 | $1,864.43 |
| 354 | $36.39 | $0.14 | $5.14 | $31.26 | $888.47 | $1,869.71 |
| 355 | $31.26 | $0.12 | $5.16 | $26.10 | $888.59 | $1,875.00 |
| 356 | $26.10 | $0.10 | $5.18 | $20.92 | $888.70 | $1,880.28 |
| 357 | $20.92 | $0.08 | $5.20 | $15.72 | $888.78 | $1,885.56 |
| 358 | $15.72 | $0.06 | $5.22 | $10.50 | $888.84 | $1,890.84 |
| 359 | $10.50 | $0.04 | $5.24 | $5.26 | $888.88 | $1,896.12 |
| 360 | $5.26 | $0.02 | $5.26 | $-0.00 | $888.90 | $1,901.40 |