|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,012.00 | $6.75 | $0.68 | $1,011.32 | $6.75 | $7.43 |
| 2 | $1,011.32 | $6.74 | $0.68 | $1,010.64 | $13.49 | $14.85 |
| 3 | $1,010.64 | $6.74 | $0.69 | $1,009.95 | $20.23 | $22.28 |
| 4 | $1,009.95 | $6.73 | $0.69 | $1,009.26 | $26.96 | $29.70 |
| 5 | $1,009.26 | $6.73 | $0.70 | $1,008.56 | $33.69 | $37.13 |
| 6 | $1,008.56 | $6.72 | $0.70 | $1,007.86 | $40.41 | $44.55 |
| 7 | $1,007.86 | $6.72 | $0.71 | $1,007.15 | $47.13 | $51.98 |
| 8 | $1,007.15 | $6.71 | $0.71 | $1,006.44 | $53.84 | $59.41 |
| 9 | $1,006.44 | $6.71 | $0.72 | $1,005.72 | $60.55 | $66.83 |
| 10 | $1,005.72 | $6.70 | $0.72 | $1,005.00 | $67.26 | $74.26 |
| 11 | $1,005.00 | $6.70 | $0.73 | $1,004.28 | $73.96 | $81.68 |
| 12 | $1,004.28 | $6.70 | $0.73 | $1,003.55 | $80.65 | $89.11 |
| 13 | $1,003.55 | $6.69 | $0.74 | $1,002.81 | $87.34 | $96.53 |
| 14 | $1,002.81 | $6.69 | $0.74 | $1,002.07 | $94.03 | $103.96 |
| 15 | $1,002.07 | $6.68 | $0.75 | $1,001.33 | $100.71 | $111.39 |
| 16 | $1,001.33 | $6.68 | $0.75 | $1,000.58 | $107.39 | $118.81 |
| 17 | $1,000.58 | $6.67 | $0.76 | $999.82 | $114.06 | $126.24 |
| 18 | $999.82 | $6.67 | $0.76 | $999.06 | $120.72 | $133.66 |
| 19 | $999.06 | $6.66 | $0.77 | $998.29 | $127.38 | $141.09 |
| 20 | $998.29 | $6.66 | $0.77 | $997.52 | $134.04 | $148.51 |
| 21 | $997.52 | $6.65 | $0.78 | $996.75 | $140.69 | $155.94 |
| 22 | $996.75 | $6.64 | $0.78 | $995.97 | $147.33 | $163.37 |
| 23 | $995.97 | $6.64 | $0.79 | $995.18 | $153.97 | $170.79 |
| 24 | $995.18 | $6.63 | $0.79 | $994.39 | $160.61 | $178.22 |
| 25 | $994.39 | $6.63 | $0.80 | $993.59 | $167.24 | $185.64 |
| 26 | $993.59 | $6.62 | $0.80 | $992.79 | $173.86 | $193.07 |
| 27 | $992.79 | $6.62 | $0.81 | $991.99 | $180.48 | $200.49 |
| 28 | $991.99 | $6.61 | $0.81 | $991.17 | $187.09 | $207.92 |
| 29 | $991.17 | $6.61 | $0.82 | $990.35 | $193.70 | $215.35 |
| 30 | $990.35 | $6.60 | $0.82 | $989.53 | $200.30 | $222.77 |
| 31 | $989.53 | $6.60 | $0.83 | $988.70 | $206.90 | $230.20 |
| 32 | $988.70 | $6.59 | $0.83 | $987.87 | $213.49 | $237.62 |
| 33 | $987.87 | $6.59 | $0.84 | $987.03 | $220.08 | $245.05 |
| 34 | $987.03 | $6.58 | $0.85 | $986.18 | $226.66 | $252.47 |
| 35 | $986.18 | $6.57 | $0.85 | $985.33 | $233.23 | $259.90 |
| 36 | $985.33 | $6.57 | $0.86 | $984.48 | $239.80 | $267.33 |
| 37 | $984.48 | $6.56 | $0.86 | $983.61 | $246.36 | $274.75 |
| 38 | $983.61 | $6.56 | $0.87 | $982.74 | $252.92 | $282.18 |
| 39 | $982.74 | $6.55 | $0.87 | $981.87 | $259.47 | $289.60 |
| 40 | $981.87 | $6.55 | $0.88 | $980.99 | $266.02 | $297.03 |
| 41 | $980.99 | $6.54 | $0.89 | $980.10 | $272.56 | $304.45 |
| 42 | $980.10 | $6.53 | $0.89 | $979.21 | $279.09 | $311.88 |
| 43 | $979.21 | $6.53 | $0.90 | $978.32 | $285.62 | $319.30 |
| 44 | $978.32 | $6.52 | $0.90 | $977.41 | $292.14 | $326.73 |
| 45 | $977.41 | $6.52 | $0.91 | $976.50 | $298.66 | $334.16 |
| 46 | $976.50 | $6.51 | $0.92 | $975.59 | $305.17 | $341.58 |
| 47 | $975.59 | $6.50 | $0.92 | $974.66 | $311.67 | $349.01 |
| 48 | $974.66 | $6.50 | $0.93 | $973.74 | $318.17 | $356.43 |
| 49 | $973.74 | $6.49 | $0.93 | $972.80 | $324.66 | $363.86 |
| 50 | $972.80 | $6.49 | $0.94 | $971.86 | $331.15 | $371.28 |
| 51 | $971.86 | $6.48 | $0.95 | $970.92 | $337.63 | $378.71 |
| 52 | $970.92 | $6.47 | $0.95 | $969.96 | $344.10 | $386.14 |
| 53 | $969.96 | $6.47 | $0.96 | $969.00 | $350.57 | $393.56 |
| 54 | $969.00 | $6.46 | $0.97 | $968.04 | $357.03 | $400.99 |
| 55 | $968.04 | $6.45 | $0.97 | $967.07 | $363.48 | $408.41 |
| 56 | $967.07 | $6.45 | $0.98 | $966.09 | $369.93 | $415.84 |
| 57 | $966.09 | $6.44 | $0.99 | $965.10 | $376.37 | $423.26 |
| 58 | $965.10 | $6.43 | $0.99 | $964.11 | $382.80 | $430.69 |
| 59 | $964.11 | $6.43 | $1.00 | $963.11 | $389.23 | $438.12 |
| 60 | $963.11 | $6.42 | $1.00 | $962.11 | $395.65 | $445.54 |
| 61 | $962.11 | $6.41 | $1.01 | $961.10 | $402.06 | $452.97 |
| 62 | $961.10 | $6.41 | $1.02 | $960.08 | $408.47 | $460.39 |
| 63 | $960.08 | $6.40 | $1.03 | $959.05 | $414.87 | $467.82 |
| 64 | $959.05 | $6.39 | $1.03 | $958.02 | $421.26 | $475.24 |
| 65 | $958.02 | $6.39 | $1.04 | $956.98 | $427.65 | $482.67 |
| 66 | $956.98 | $6.38 | $1.05 | $955.93 | $434.03 | $490.10 |
| 67 | $955.93 | $6.37 | $1.05 | $954.88 | $440.40 | $497.52 |
| 68 | $954.88 | $6.37 | $1.06 | $953.82 | $446.77 | $504.95 |
| 69 | $953.82 | $6.36 | $1.07 | $952.76 | $453.13 | $512.37 |
| 70 | $952.76 | $6.35 | $1.07 | $951.68 | $459.48 | $519.80 |
| 71 | $951.68 | $6.34 | $1.08 | $950.60 | $465.82 | $527.22 |
| 72 | $950.60 | $6.34 | $1.09 | $949.51 | $472.16 | $534.65 |
| 73 | $949.51 | $6.33 | $1.10 | $948.42 | $478.49 | $542.08 |
| 74 | $948.42 | $6.32 | $1.10 | $947.31 | $484.82 | $549.50 |
| 75 | $947.31 | $6.32 | $1.11 | $946.20 | $491.13 | $556.93 |
| 76 | $946.20 | $6.31 | $1.12 | $945.09 | $497.44 | $564.35 |
| 77 | $945.09 | $6.30 | $1.13 | $943.96 | $503.74 | $571.78 |
| 78 | $943.96 | $6.29 | $1.13 | $942.83 | $510.03 | $579.20 |
| 79 | $942.83 | $6.29 | $1.14 | $941.69 | $516.32 | $586.63 |
| 80 | $941.69 | $6.28 | $1.15 | $940.54 | $522.60 | $594.06 |
| 81 | $940.54 | $6.27 | $1.16 | $939.38 | $528.87 | $601.48 |
| 82 | $939.38 | $6.26 | $1.16 | $938.22 | $535.13 | $608.91 |
| 83 | $938.22 | $6.25 | $1.17 | $937.05 | $541.38 | $616.33 |
| 84 | $937.05 | $6.25 | $1.18 | $935.87 | $547.63 | $623.76 |
| 85 | $935.87 | $6.24 | $1.19 | $934.69 | $553.87 | $631.18 |
| 86 | $934.69 | $6.23 | $1.19 | $933.49 | $560.10 | $638.61 |
| 87 | $933.49 | $6.22 | $1.20 | $932.29 | $566.32 | $646.04 |
| 88 | $932.29 | $6.22 | $1.21 | $931.08 | $572.54 | $653.46 |
| 89 | $931.08 | $6.21 | $1.22 | $929.86 | $578.75 | $660.89 |
| 90 | $929.86 | $6.20 | $1.23 | $928.63 | $584.95 | $668.31 |
| 91 | $928.63 | $6.19 | $1.23 | $927.40 | $591.14 | $675.74 |
| 92 | $927.40 | $6.18 | $1.24 | $926.15 | $597.32 | $683.16 |
| 93 | $926.15 | $6.17 | $1.25 | $924.90 | $603.49 | $690.59 |
| 94 | $924.90 | $6.17 | $1.26 | $923.64 | $609.66 | $698.02 |
| 95 | $923.64 | $6.16 | $1.27 | $922.38 | $615.82 | $705.44 |
| 96 | $922.38 | $6.15 | $1.28 | $921.10 | $621.97 | $712.87 |
| 97 | $921.10 | $6.14 | $1.29 | $919.81 | $628.11 | $720.29 |
| 98 | $919.81 | $6.13 | $1.29 | $918.52 | $634.24 | $727.72 |
| 99 | $918.52 | $6.12 | $1.30 | $917.22 | $640.36 | $735.14 |
| 100 | $917.22 | $6.11 | $1.31 | $915.91 | $646.48 | $742.57 |
| 101 | $915.91 | $6.11 | $1.32 | $914.59 | $652.58 | $750.00 |
| 102 | $914.59 | $6.10 | $1.33 | $913.26 | $658.68 | $757.42 |
| 103 | $913.26 | $6.09 | $1.34 | $911.92 | $664.77 | $764.85 |
| 104 | $911.92 | $6.08 | $1.35 | $910.58 | $670.85 | $772.27 |
| 105 | $910.58 | $6.07 | $1.36 | $909.22 | $676.92 | $779.70 |
| 106 | $909.22 | $6.06 | $1.36 | $907.86 | $682.98 | $787.12 |
| 107 | $907.86 | $6.05 | $1.37 | $906.48 | $689.03 | $794.55 |
| 108 | $906.48 | $6.04 | $1.38 | $905.10 | $695.08 | $801.98 |
| 109 | $905.10 | $6.03 | $1.39 | $903.71 | $701.11 | $809.40 |
| 110 | $903.71 | $6.02 | $1.40 | $902.31 | $707.13 | $816.83 |
| 111 | $902.31 | $6.02 | $1.41 | $900.90 | $713.15 | $824.25 |
| 112 | $900.90 | $6.01 | $1.42 | $899.48 | $719.16 | $831.68 |
| 113 | $899.48 | $6.00 | $1.43 | $898.05 | $725.15 | $839.10 |
| 114 | $898.05 | $5.99 | $1.44 | $896.61 | $731.14 | $846.53 |
| 115 | $896.61 | $5.98 | $1.45 | $895.16 | $737.12 | $853.96 |
| 116 | $895.16 | $5.97 | $1.46 | $893.70 | $743.08 | $861.38 |
| 117 | $893.70 | $5.96 | $1.47 | $892.24 | $749.04 | $868.81 |
| 118 | $892.24 | $5.95 | $1.48 | $890.76 | $754.99 | $876.23 |
| 119 | $890.76 | $5.94 | $1.49 | $889.27 | $760.93 | $883.66 |
| 120 | $889.27 | $5.93 | $1.50 | $887.77 | $766.86 | $891.08 |
| 121 | $887.77 | $5.92 | $1.51 | $886.27 | $772.78 | $898.51 |
| 122 | $886.27 | $5.91 | $1.52 | $884.75 | $778.68 | $905.94 |
| 123 | $884.75 | $5.90 | $1.53 | $883.22 | $784.58 | $913.36 |
| 124 | $883.22 | $5.89 | $1.54 | $881.68 | $790.47 | $920.79 |
| 125 | $881.68 | $5.88 | $1.55 | $880.14 | $796.35 | $928.21 |
| 126 | $880.14 | $5.87 | $1.56 | $878.58 | $802.22 | $935.64 |
| 127 | $878.58 | $5.86 | $1.57 | $877.01 | $808.07 | $943.06 |
| 128 | $877.01 | $5.85 | $1.58 | $875.43 | $813.92 | $950.49 |
| 129 | $875.43 | $5.84 | $1.59 | $873.84 | $819.76 | $957.91 |
| 130 | $873.84 | $5.83 | $1.60 | $872.24 | $825.58 | $965.34 |
| 131 | $872.24 | $5.81 | $1.61 | $870.63 | $831.40 | $972.77 |
| 132 | $870.63 | $5.80 | $1.62 | $869.01 | $837.20 | $980.19 |
| 133 | $869.01 | $5.79 | $1.63 | $867.38 | $842.99 | $987.62 |
| 134 | $867.38 | $5.78 | $1.64 | $865.73 | $848.78 | $995.04 |
| 135 | $865.73 | $5.77 | $1.65 | $864.08 | $854.55 | $1,002.47 |
| 136 | $864.08 | $5.76 | $1.67 | $862.41 | $860.31 | $1,009.89 |
| 137 | $862.41 | $5.75 | $1.68 | $860.74 | $866.06 | $1,017.32 |
| 138 | $860.74 | $5.74 | $1.69 | $859.05 | $871.80 | $1,024.75 |
| 139 | $859.05 | $5.73 | $1.70 | $857.35 | $877.52 | $1,032.17 |
| 140 | $857.35 | $5.72 | $1.71 | $855.64 | $883.24 | $1,039.60 |
| 141 | $855.64 | $5.70 | $1.72 | $853.92 | $888.94 | $1,047.02 |
| 142 | $853.92 | $5.69 | $1.73 | $852.19 | $894.64 | $1,054.45 |
| 143 | $852.19 | $5.68 | $1.74 | $850.44 | $900.32 | $1,061.87 |
| 144 | $850.44 | $5.67 | $1.76 | $848.69 | $905.99 | $1,069.30 |
| 145 | $848.69 | $5.66 | $1.77 | $846.92 | $911.65 | $1,076.73 |
| 146 | $846.92 | $5.65 | $1.78 | $845.14 | $917.29 | $1,084.15 |
| 147 | $845.14 | $5.63 | $1.79 | $843.35 | $922.93 | $1,091.58 |
| 148 | $843.35 | $5.62 | $1.80 | $841.55 | $928.55 | $1,099.00 |
| 149 | $841.55 | $5.61 | $1.82 | $839.73 | $934.16 | $1,106.43 |
| 150 | $839.73 | $5.60 | $1.83 | $837.90 | $939.76 | $1,113.85 |
| 151 | $837.90 | $5.59 | $1.84 | $836.06 | $945.34 | $1,121.28 |
| 152 | $836.06 | $5.57 | $1.85 | $834.21 | $950.92 | $1,128.71 |
| 153 | $834.21 | $5.56 | $1.86 | $832.35 | $956.48 | $1,136.13 |
| 154 | $832.35 | $5.55 | $1.88 | $830.47 | $962.03 | $1,143.56 |
| 155 | $830.47 | $5.54 | $1.89 | $828.58 | $967.56 | $1,150.98 |
| 156 | $828.58 | $5.52 | $1.90 | $826.68 | $973.09 | $1,158.41 |
| 157 | $826.68 | $5.51 | $1.91 | $824.76 | $978.60 | $1,165.83 |
| 158 | $824.76 | $5.50 | $1.93 | $822.84 | $984.10 | $1,173.26 |
| 159 | $822.84 | $5.49 | $1.94 | $820.90 | $989.58 | $1,180.69 |
| 160 | $820.90 | $5.47 | $1.95 | $818.94 | $995.06 | $1,188.11 |
| 161 | $818.94 | $5.46 | $1.97 | $816.98 | $1,000.51 | $1,195.54 |
| 162 | $816.98 | $5.45 | $1.98 | $815.00 | $1,005.96 | $1,202.96 |
| 163 | $815.00 | $5.43 | $1.99 | $813.01 | $1,011.39 | $1,210.39 |
| 164 | $813.01 | $5.42 | $2.01 | $811.00 | $1,016.81 | $1,217.81 |
| 165 | $811.00 | $5.41 | $2.02 | $808.98 | $1,022.22 | $1,225.24 |
| 166 | $808.98 | $5.39 | $2.03 | $806.95 | $1,027.61 | $1,232.67 |
| 167 | $806.95 | $5.38 | $2.05 | $804.90 | $1,032.99 | $1,240.09 |
| 168 | $804.90 | $5.37 | $2.06 | $802.84 | $1,038.36 | $1,247.52 |
| 169 | $802.84 | $5.35 | $2.07 | $800.77 | $1,043.71 | $1,254.94 |
| 170 | $800.77 | $5.34 | $2.09 | $798.68 | $1,049.05 | $1,262.37 |
| 171 | $798.68 | $5.32 | $2.10 | $796.58 | $1,054.38 | $1,269.79 |
| 172 | $796.58 | $5.31 | $2.12 | $794.47 | $1,059.69 | $1,277.22 |
| 173 | $794.47 | $5.30 | $2.13 | $792.34 | $1,064.98 | $1,284.65 |
| 174 | $792.34 | $5.28 | $2.14 | $790.19 | $1,070.26 | $1,292.07 |
| 175 | $790.19 | $5.27 | $2.16 | $788.04 | $1,075.53 | $1,299.50 |
| 176 | $788.04 | $5.25 | $2.17 | $785.86 | $1,080.79 | $1,306.92 |
| 177 | $785.86 | $5.24 | $2.19 | $783.68 | $1,086.03 | $1,314.35 |
| 178 | $783.68 | $5.22 | $2.20 | $781.48 | $1,091.25 | $1,321.77 |
| 179 | $781.48 | $5.21 | $2.22 | $779.26 | $1,096.46 | $1,329.20 |
| 180 | $779.26 | $5.20 | $2.23 | $777.03 | $1,101.65 | $1,336.63 |
| 181 | $777.03 | $5.18 | $2.25 | $774.78 | $1,106.84 | $1,344.05 |
| 182 | $774.78 | $5.17 | $2.26 | $772.52 | $1,112.00 | $1,351.48 |
| 183 | $772.52 | $5.15 | $2.28 | $770.25 | $1,117.15 | $1,358.90 |
| 184 | $770.25 | $5.13 | $2.29 | $767.96 | $1,122.29 | $1,366.33 |
| 185 | $767.96 | $5.12 | $2.31 | $765.65 | $1,127.41 | $1,373.75 |
| 186 | $765.65 | $5.10 | $2.32 | $763.33 | $1,132.51 | $1,381.18 |
| 187 | $763.33 | $5.09 | $2.34 | $760.99 | $1,137.60 | $1,388.61 |
| 188 | $760.99 | $5.07 | $2.35 | $758.64 | $1,142.67 | $1,396.03 |
| 189 | $758.64 | $5.06 | $2.37 | $756.27 | $1,147.73 | $1,403.46 |
| 190 | $756.27 | $5.04 | $2.38 | $753.89 | $1,152.77 | $1,410.88 |
| 191 | $753.89 | $5.03 | $2.40 | $751.49 | $1,157.80 | $1,418.31 |
| 192 | $751.49 | $5.01 | $2.42 | $749.07 | $1,162.81 | $1,425.73 |
| 193 | $749.07 | $4.99 | $2.43 | $746.64 | $1,167.80 | $1,433.16 |
| 194 | $746.64 | $4.98 | $2.45 | $744.19 | $1,172.78 | $1,440.59 |
| 195 | $744.19 | $4.96 | $2.46 | $741.73 | $1,177.74 | $1,448.01 |
| 196 | $741.73 | $4.94 | $2.48 | $739.25 | $1,182.68 | $1,455.44 |
| 197 | $739.25 | $4.93 | $2.50 | $736.75 | $1,187.61 | $1,462.86 |
| 198 | $736.75 | $4.91 | $2.51 | $734.24 | $1,192.52 | $1,470.29 |
| 199 | $734.24 | $4.89 | $2.53 | $731.71 | $1,197.42 | $1,477.71 |
| 200 | $731.71 | $4.88 | $2.55 | $729.16 | $1,202.30 | $1,485.14 |
| 201 | $729.16 | $4.86 | $2.56 | $726.59 | $1,207.16 | $1,492.57 |
| 202 | $726.59 | $4.84 | $2.58 | $724.01 | $1,212.00 | $1,499.99 |
| 203 | $724.01 | $4.83 | $2.60 | $721.41 | $1,216.83 | $1,507.42 |
| 204 | $721.41 | $4.81 | $2.62 | $718.80 | $1,221.64 | $1,514.84 |
| 205 | $718.80 | $4.79 | $2.63 | $716.16 | $1,226.43 | $1,522.27 |
| 206 | $716.16 | $4.77 | $2.65 | $713.51 | $1,231.21 | $1,529.69 |
| 207 | $713.51 | $4.76 | $2.67 | $710.84 | $1,235.96 | $1,537.12 |
| 208 | $710.84 | $4.74 | $2.69 | $708.16 | $1,240.70 | $1,544.55 |
| 209 | $708.16 | $4.72 | $2.70 | $705.45 | $1,245.42 | $1,551.97 |
| 210 | $705.45 | $4.70 | $2.72 | $702.73 | $1,250.12 | $1,559.40 |
| 211 | $702.73 | $4.68 | $2.74 | $699.99 | $1,254.81 | $1,566.82 |
| 212 | $699.99 | $4.67 | $2.76 | $697.23 | $1,259.48 | $1,574.25 |
| 213 | $697.23 | $4.65 | $2.78 | $694.45 | $1,264.12 | $1,581.67 |
| 214 | $694.45 | $4.63 | $2.80 | $691.65 | $1,268.75 | $1,589.10 |
| 215 | $691.65 | $4.61 | $2.81 | $688.84 | $1,273.37 | $1,596.52 |
| 216 | $688.84 | $4.59 | $2.83 | $686.01 | $1,277.96 | $1,603.95 |
| 217 | $686.01 | $4.57 | $2.85 | $683.15 | $1,282.53 | $1,611.38 |
| 218 | $683.15 | $4.55 | $2.87 | $680.28 | $1,287.09 | $1,618.80 |
| 219 | $680.28 | $4.54 | $2.89 | $677.39 | $1,291.62 | $1,626.23 |
| 220 | $677.39 | $4.52 | $2.91 | $674.48 | $1,296.14 | $1,633.65 |
| 221 | $674.48 | $4.50 | $2.93 | $671.55 | $1,300.63 | $1,641.08 |
| 222 | $671.55 | $4.48 | $2.95 | $668.61 | $1,305.11 | $1,648.50 |
| 223 | $668.61 | $4.46 | $2.97 | $665.64 | $1,309.57 | $1,655.93 |
| 224 | $665.64 | $4.44 | $2.99 | $662.65 | $1,314.00 | $1,663.36 |
| 225 | $662.65 | $4.42 | $3.01 | $659.64 | $1,318.42 | $1,670.78 |
| 226 | $659.64 | $4.40 | $3.03 | $656.61 | $1,322.82 | $1,678.21 |
| 227 | $656.61 | $4.38 | $3.05 | $653.56 | $1,327.20 | $1,685.63 |
| 228 | $653.56 | $4.36 | $3.07 | $650.50 | $1,331.55 | $1,693.06 |
| 229 | $650.50 | $4.34 | $3.09 | $647.41 | $1,335.89 | $1,700.48 |
| 230 | $647.41 | $4.32 | $3.11 | $644.30 | $1,340.21 | $1,707.91 |
| 231 | $644.30 | $4.30 | $3.13 | $641.17 | $1,344.50 | $1,715.34 |
| 232 | $641.17 | $4.27 | $3.15 | $638.02 | $1,348.78 | $1,722.76 |
| 233 | $638.02 | $4.25 | $3.17 | $634.84 | $1,353.03 | $1,730.19 |
| 234 | $634.84 | $4.23 | $3.19 | $631.65 | $1,357.26 | $1,737.61 |
| 235 | $631.65 | $4.21 | $3.21 | $628.43 | $1,361.47 | $1,745.04 |
| 236 | $628.43 | $4.19 | $3.24 | $625.20 | $1,365.66 | $1,752.46 |
| 237 | $625.20 | $4.17 | $3.26 | $621.94 | $1,369.83 | $1,759.89 |
| 238 | $621.94 | $4.15 | $3.28 | $618.66 | $1,373.98 | $1,767.32 |
| 239 | $618.66 | $4.12 | $3.30 | $615.36 | $1,378.10 | $1,774.74 |
| 240 | $615.36 | $4.10 | $3.32 | $612.04 | $1,382.20 | $1,782.17 |
| 241 | $612.04 | $4.08 | $3.35 | $608.69 | $1,386.28 | $1,789.59 |
| 242 | $608.69 | $4.06 | $3.37 | $605.32 | $1,390.34 | $1,797.02 |
| 243 | $605.32 | $4.04 | $3.39 | $601.93 | $1,394.38 | $1,804.44 |
| 244 | $601.93 | $4.01 | $3.41 | $598.52 | $1,398.39 | $1,811.87 |
| 245 | $598.52 | $3.99 | $3.44 | $595.09 | $1,402.38 | $1,819.30 |
| 246 | $595.09 | $3.97 | $3.46 | $591.63 | $1,406.35 | $1,826.72 |
| 247 | $591.63 | $3.94 | $3.48 | $588.15 | $1,410.29 | $1,834.15 |
| 248 | $588.15 | $3.92 | $3.50 | $584.64 | $1,414.21 | $1,841.57 |
| 249 | $584.64 | $3.90 | $3.53 | $581.11 | $1,418.11 | $1,849.00 |
| 250 | $581.11 | $3.87 | $3.55 | $577.56 | $1,421.99 | $1,856.42 |
| 251 | $577.56 | $3.85 | $3.58 | $573.99 | $1,425.84 | $1,863.85 |
| 252 | $573.99 | $3.83 | $3.60 | $570.39 | $1,429.66 | $1,871.28 |
| 253 | $570.39 | $3.80 | $3.62 | $566.76 | $1,433.46 | $1,878.70 |
| 254 | $566.76 | $3.78 | $3.65 | $563.12 | $1,437.24 | $1,886.13 |
| 255 | $563.12 | $3.75 | $3.67 | $559.44 | $1,441.00 | $1,893.55 |
| 256 | $559.44 | $3.73 | $3.70 | $555.75 | $1,444.73 | $1,900.98 |
| 257 | $555.75 | $3.70 | $3.72 | $552.03 | $1,448.43 | $1,908.40 |
| 258 | $552.03 | $3.68 | $3.75 | $548.28 | $1,452.11 | $1,915.83 |
| 259 | $548.28 | $3.66 | $3.77 | $544.51 | $1,455.77 | $1,923.26 |
| 260 | $544.51 | $3.63 | $3.80 | $540.72 | $1,459.40 | $1,930.68 |
| 261 | $540.72 | $3.60 | $3.82 | $536.90 | $1,463.00 | $1,938.11 |
| 262 | $536.90 | $3.58 | $3.85 | $533.05 | $1,466.58 | $1,945.53 |
| 263 | $533.05 | $3.55 | $3.87 | $529.18 | $1,470.14 | $1,952.96 |
| 264 | $529.18 | $3.53 | $3.90 | $525.28 | $1,473.66 | $1,960.38 |
| 265 | $525.28 | $3.50 | $3.92 | $521.35 | $1,477.16 | $1,967.81 |
| 266 | $521.35 | $3.48 | $3.95 | $517.40 | $1,480.64 | $1,975.24 |
| 267 | $517.40 | $3.45 | $3.98 | $513.43 | $1,484.09 | $1,982.66 |
| 268 | $513.43 | $3.42 | $4.00 | $509.43 | $1,487.51 | $1,990.09 |
| 269 | $509.43 | $3.40 | $4.03 | $505.40 | $1,490.91 | $1,997.51 |
| 270 | $505.40 | $3.37 | $4.06 | $501.34 | $1,494.28 | $2,004.94 |
| 271 | $501.34 | $3.34 | $4.08 | $497.26 | $1,497.62 | $2,012.36 |
| 272 | $497.26 | $3.32 | $4.11 | $493.15 | $1,500.94 | $2,019.79 |
| 273 | $493.15 | $3.29 | $4.14 | $489.01 | $1,504.22 | $2,027.22 |
| 274 | $489.01 | $3.26 | $4.17 | $484.84 | $1,507.48 | $2,034.64 |
| 275 | $484.84 | $3.23 | $4.19 | $480.65 | $1,510.72 | $2,042.07 |
| 276 | $480.65 | $3.20 | $4.22 | $476.43 | $1,513.92 | $2,049.49 |
| 277 | $476.43 | $3.18 | $4.25 | $472.18 | $1,517.10 | $2,056.92 |
| 278 | $472.18 | $3.15 | $4.28 | $467.90 | $1,520.24 | $2,064.34 |
| 279 | $467.90 | $3.12 | $4.31 | $463.59 | $1,523.36 | $2,071.77 |
| 280 | $463.59 | $3.09 | $4.34 | $459.26 | $1,526.45 | $2,079.20 |
| 281 | $459.26 | $3.06 | $4.36 | $454.89 | $1,529.52 | $2,086.62 |
| 282 | $454.89 | $3.03 | $4.39 | $450.50 | $1,532.55 | $2,094.05 |
| 283 | $450.50 | $3.00 | $4.42 | $446.08 | $1,535.55 | $2,101.47 |
| 284 | $446.08 | $2.97 | $4.45 | $441.63 | $1,538.53 | $2,108.90 |
| 285 | $441.63 | $2.94 | $4.48 | $437.15 | $1,541.47 | $2,116.32 |
| 286 | $437.15 | $2.91 | $4.51 | $432.63 | $1,544.38 | $2,123.75 |
| 287 | $432.63 | $2.88 | $4.54 | $428.09 | $1,547.27 | $2,131.18 |
| 288 | $428.09 | $2.85 | $4.57 | $423.52 | $1,550.12 | $2,138.60 |
| 289 | $423.52 | $2.82 | $4.60 | $418.92 | $1,552.95 | $2,146.03 |
| 290 | $418.92 | $2.79 | $4.63 | $414.29 | $1,555.74 | $2,153.45 |
| 291 | $414.29 | $2.76 | $4.66 | $409.62 | $1,558.50 | $2,160.88 |
| 292 | $409.62 | $2.73 | $4.69 | $404.93 | $1,561.23 | $2,168.30 |
| 293 | $404.93 | $2.70 | $4.73 | $400.20 | $1,563.93 | $2,175.73 |
| 294 | $400.20 | $2.67 | $4.76 | $395.44 | $1,566.60 | $2,183.16 |
| 295 | $395.44 | $2.64 | $4.79 | $390.65 | $1,569.23 | $2,190.58 |
| 296 | $390.65 | $2.60 | $4.82 | $385.83 | $1,571.84 | $2,198.01 |
| 297 | $385.83 | $2.57 | $4.85 | $380.98 | $1,574.41 | $2,205.43 |
| 298 | $380.98 | $2.54 | $4.89 | $376.09 | $1,576.95 | $2,212.86 |
| 299 | $376.09 | $2.51 | $4.92 | $371.17 | $1,579.46 | $2,220.28 |
| 300 | $371.17 | $2.47 | $4.95 | $366.22 | $1,581.93 | $2,227.71 |
| 301 | $366.22 | $2.44 | $4.98 | $361.24 | $1,584.37 | $2,235.13 |
| 302 | $361.24 | $2.41 | $5.02 | $356.22 | $1,586.78 | $2,242.56 |
| 303 | $356.22 | $2.37 | $5.05 | $351.17 | $1,589.16 | $2,249.99 |
| 304 | $351.17 | $2.34 | $5.08 | $346.09 | $1,591.50 | $2,257.41 |
| 305 | $346.09 | $2.31 | $5.12 | $340.97 | $1,593.81 | $2,264.84 |
| 306 | $340.97 | $2.27 | $5.15 | $335.82 | $1,596.08 | $2,272.26 |
| 307 | $335.82 | $2.24 | $5.19 | $330.63 | $1,598.32 | $2,279.69 |
| 308 | $330.63 | $2.20 | $5.22 | $325.41 | $1,600.52 | $2,287.11 |
| 309 | $325.41 | $2.17 | $5.26 | $320.15 | $1,602.69 | $2,294.54 |
| 310 | $320.15 | $2.13 | $5.29 | $314.86 | $1,604.83 | $2,301.97 |
| 311 | $314.86 | $2.10 | $5.33 | $309.53 | $1,606.92 | $2,309.39 |
| 312 | $309.53 | $2.06 | $5.36 | $304.17 | $1,608.99 | $2,316.82 |
| 313 | $304.17 | $2.03 | $5.40 | $298.77 | $1,611.02 | $2,324.24 |
| 314 | $298.77 | $1.99 | $5.43 | $293.34 | $1,613.01 | $2,331.67 |
| 315 | $293.34 | $1.96 | $5.47 | $287.87 | $1,614.96 | $2,339.09 |
| 316 | $287.87 | $1.92 | $5.51 | $282.36 | $1,616.88 | $2,346.52 |
| 317 | $282.36 | $1.88 | $5.54 | $276.82 | $1,618.77 | $2,353.95 |
| 318 | $276.82 | $1.85 | $5.58 | $271.24 | $1,620.61 | $2,361.37 |
| 319 | $271.24 | $1.81 | $5.62 | $265.62 | $1,622.42 | $2,368.80 |
| 320 | $265.62 | $1.77 | $5.65 | $259.97 | $1,624.19 | $2,376.22 |
| 321 | $259.97 | $1.73 | $5.69 | $254.27 | $1,625.92 | $2,383.65 |
| 322 | $254.27 | $1.70 | $5.73 | $248.54 | $1,627.62 | $2,391.07 |
| 323 | $248.54 | $1.66 | $5.77 | $242.77 | $1,629.27 | $2,398.50 |
| 324 | $242.77 | $1.62 | $5.81 | $236.97 | $1,630.89 | $2,405.93 |
| 325 | $236.97 | $1.58 | $5.85 | $231.12 | $1,632.47 | $2,413.35 |
| 326 | $231.12 | $1.54 | $5.88 | $225.24 | $1,634.01 | $2,420.78 |
| 327 | $225.24 | $1.50 | $5.92 | $219.31 | $1,635.52 | $2,428.20 |
| 328 | $219.31 | $1.46 | $5.96 | $213.35 | $1,636.98 | $2,435.63 |
| 329 | $213.35 | $1.42 | $6.00 | $207.35 | $1,638.40 | $2,443.05 |
| 330 | $207.35 | $1.38 | $6.04 | $201.30 | $1,639.78 | $2,450.48 |
| 331 | $201.30 | $1.34 | $6.08 | $195.22 | $1,641.12 | $2,457.91 |
| 332 | $195.22 | $1.30 | $6.12 | $189.09 | $1,642.43 | $2,465.33 |
| 333 | $189.09 | $1.26 | $6.17 | $182.93 | $1,643.69 | $2,472.76 |
| 334 | $182.93 | $1.22 | $6.21 | $176.72 | $1,644.91 | $2,480.18 |
| 335 | $176.72 | $1.18 | $6.25 | $170.48 | $1,646.08 | $2,487.61 |
| 336 | $170.48 | $1.14 | $6.29 | $164.19 | $1,647.22 | $2,495.03 |
| 337 | $164.19 | $1.09 | $6.33 | $157.86 | $1,648.32 | $2,502.46 |
| 338 | $157.86 | $1.05 | $6.37 | $151.48 | $1,649.37 | $2,509.89 |
| 339 | $151.48 | $1.01 | $6.42 | $145.07 | $1,650.38 | $2,517.31 |
| 340 | $145.07 | $0.97 | $6.46 | $138.61 | $1,651.34 | $2,524.74 |
| 341 | $138.61 | $0.92 | $6.50 | $132.11 | $1,652.27 | $2,532.16 |
| 342 | $132.11 | $0.88 | $6.54 | $125.56 | $1,653.15 | $2,539.59 |
| 343 | $125.56 | $0.84 | $6.59 | $118.97 | $1,653.99 | $2,547.01 |
| 344 | $118.97 | $0.79 | $6.63 | $112.34 | $1,654.78 | $2,554.44 |
| 345 | $112.34 | $0.75 | $6.68 | $105.66 | $1,655.53 | $2,561.87 |
| 346 | $105.66 | $0.70 | $6.72 | $98.94 | $1,656.23 | $2,569.29 |
| 347 | $98.94 | $0.66 | $6.77 | $92.18 | $1,656.89 | $2,576.72 |
| 348 | $92.18 | $0.61 | $6.81 | $85.36 | $1,657.51 | $2,584.14 |
| 349 | $85.36 | $0.57 | $6.86 | $78.51 | $1,658.08 | $2,591.57 |
| 350 | $78.51 | $0.52 | $6.90 | $71.61 | $1,658.60 | $2,598.99 |
| 351 | $71.61 | $0.48 | $6.95 | $64.66 | $1,659.08 | $2,606.42 |
| 352 | $64.66 | $0.43 | $6.99 | $57.66 | $1,659.51 | $2,613.85 |
| 353 | $57.66 | $0.38 | $7.04 | $50.62 | $1,659.89 | $2,621.27 |
| 354 | $50.62 | $0.34 | $7.09 | $43.53 | $1,660.23 | $2,628.70 |
| 355 | $43.53 | $0.29 | $7.14 | $36.40 | $1,660.52 | $2,636.12 |
| 356 | $36.40 | $0.24 | $7.18 | $29.21 | $1,660.76 | $2,643.55 |
| 357 | $29.21 | $0.19 | $7.23 | $21.98 | $1,660.96 | $2,650.97 |
| 358 | $21.98 | $0.15 | $7.28 | $14.70 | $1,661.10 | $2,658.40 |
| 359 | $14.70 | $0.10 | $7.33 | $7.38 | $1,661.20 | $2,665.83 |
| 360 | $7.38 | $0.05 | $7.38 | $-0.00 | $1,661.25 | $2,673.25 |