|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,012.00 | $5.06 | $1.01 | $1,010.99 | $5.06 | $6.07 |
| 2 | $1,010.99 | $5.05 | $1.01 | $1,009.98 | $10.11 | $12.13 |
| 3 | $1,009.98 | $5.05 | $1.02 | $1,008.96 | $15.16 | $18.20 |
| 4 | $1,008.96 | $5.04 | $1.02 | $1,007.94 | $20.21 | $24.27 |
| 5 | $1,007.94 | $5.04 | $1.03 | $1,006.91 | $25.25 | $30.34 |
| 6 | $1,006.91 | $5.03 | $1.03 | $1,005.88 | $30.28 | $36.40 |
| 7 | $1,005.88 | $5.03 | $1.04 | $1,004.84 | $35.31 | $42.47 |
| 8 | $1,004.84 | $5.02 | $1.04 | $1,003.80 | $40.34 | $48.54 |
| 9 | $1,003.80 | $5.02 | $1.05 | $1,002.75 | $45.36 | $54.61 |
| 10 | $1,002.75 | $5.01 | $1.05 | $1,001.70 | $50.37 | $60.67 |
| 11 | $1,001.70 | $5.01 | $1.06 | $1,000.64 | $55.38 | $66.74 |
| 12 | $1,000.64 | $5.00 | $1.06 | $999.57 | $60.38 | $72.81 |
| 13 | $999.57 | $5.00 | $1.07 | $998.50 | $65.38 | $78.88 |
| 14 | $998.50 | $4.99 | $1.07 | $997.43 | $70.37 | $84.94 |
| 15 | $997.43 | $4.99 | $1.08 | $996.35 | $75.36 | $91.01 |
| 16 | $996.35 | $4.98 | $1.09 | $995.26 | $80.34 | $97.08 |
| 17 | $995.26 | $4.98 | $1.09 | $994.17 | $85.32 | $103.15 |
| 18 | $994.17 | $4.97 | $1.10 | $993.07 | $90.29 | $109.21 |
| 19 | $993.07 | $4.97 | $1.10 | $991.97 | $95.25 | $115.28 |
| 20 | $991.97 | $4.96 | $1.11 | $990.86 | $100.21 | $121.35 |
| 21 | $990.86 | $4.95 | $1.11 | $989.75 | $105.17 | $127.42 |
| 22 | $989.75 | $4.95 | $1.12 | $988.63 | $110.12 | $133.48 |
| 23 | $988.63 | $4.94 | $1.12 | $987.51 | $115.06 | $139.55 |
| 24 | $987.51 | $4.94 | $1.13 | $986.38 | $120.00 | $145.62 |
| 25 | $986.38 | $4.93 | $1.14 | $985.24 | $124.93 | $151.69 |
| 26 | $985.24 | $4.93 | $1.14 | $984.10 | $129.86 | $157.75 |
| 27 | $984.10 | $4.92 | $1.15 | $982.95 | $134.78 | $163.82 |
| 28 | $982.95 | $4.91 | $1.15 | $981.80 | $139.69 | $169.89 |
| 29 | $981.80 | $4.91 | $1.16 | $980.64 | $144.60 | $175.96 |
| 30 | $980.64 | $4.90 | $1.16 | $979.48 | $149.50 | $182.02 |
| 31 | $979.48 | $4.90 | $1.17 | $978.31 | $154.40 | $188.09 |
| 32 | $978.31 | $4.89 | $1.18 | $977.13 | $159.29 | $194.16 |
| 33 | $977.13 | $4.89 | $1.18 | $975.95 | $164.18 | $200.23 |
| 34 | $975.95 | $4.88 | $1.19 | $974.76 | $169.06 | $206.29 |
| 35 | $974.76 | $4.87 | $1.19 | $973.57 | $173.93 | $212.36 |
| 36 | $973.57 | $4.87 | $1.20 | $972.37 | $178.80 | $218.43 |
| 37 | $972.37 | $4.86 | $1.21 | $971.17 | $183.66 | $224.50 |
| 38 | $971.17 | $4.86 | $1.21 | $969.95 | $188.52 | $230.56 |
| 39 | $969.95 | $4.85 | $1.22 | $968.74 | $193.37 | $236.63 |
| 40 | $968.74 | $4.84 | $1.22 | $967.51 | $198.21 | $242.70 |
| 41 | $967.51 | $4.84 | $1.23 | $966.28 | $203.05 | $248.77 |
| 42 | $966.28 | $4.83 | $1.24 | $965.05 | $207.88 | $254.83 |
| 43 | $965.05 | $4.83 | $1.24 | $963.80 | $212.70 | $260.90 |
| 44 | $963.80 | $4.82 | $1.25 | $962.56 | $217.52 | $266.97 |
| 45 | $962.56 | $4.81 | $1.25 | $961.30 | $222.34 | $273.04 |
| 46 | $961.30 | $4.81 | $1.26 | $960.04 | $227.14 | $279.10 |
| 47 | $960.04 | $4.80 | $1.27 | $958.77 | $231.94 | $285.17 |
| 48 | $958.77 | $4.79 | $1.27 | $957.50 | $236.74 | $291.24 |
| 49 | $957.50 | $4.79 | $1.28 | $956.22 | $241.52 | $297.31 |
| 50 | $956.22 | $4.78 | $1.29 | $954.93 | $246.31 | $303.37 |
| 51 | $954.93 | $4.77 | $1.29 | $953.64 | $251.08 | $309.44 |
| 52 | $953.64 | $4.77 | $1.30 | $952.34 | $255.85 | $315.51 |
| 53 | $952.34 | $4.76 | $1.31 | $951.03 | $260.61 | $321.57 |
| 54 | $951.03 | $4.76 | $1.31 | $949.72 | $265.37 | $327.64 |
| 55 | $949.72 | $4.75 | $1.32 | $948.40 | $270.11 | $333.71 |
| 56 | $948.40 | $4.74 | $1.33 | $947.08 | $274.86 | $339.78 |
| 57 | $947.08 | $4.74 | $1.33 | $945.75 | $279.59 | $345.84 |
| 58 | $945.75 | $4.73 | $1.34 | $944.41 | $284.32 | $351.91 |
| 59 | $944.41 | $4.72 | $1.35 | $943.06 | $289.04 | $357.98 |
| 60 | $943.06 | $4.72 | $1.35 | $941.71 | $293.76 | $364.05 |
| 61 | $941.71 | $4.71 | $1.36 | $940.35 | $298.47 | $370.11 |
| 62 | $940.35 | $4.70 | $1.37 | $938.99 | $303.17 | $376.18 |
| 63 | $938.99 | $4.69 | $1.37 | $937.61 | $307.86 | $382.25 |
| 64 | $937.61 | $4.69 | $1.38 | $936.23 | $312.55 | $388.32 |
| 65 | $936.23 | $4.68 | $1.39 | $934.85 | $317.23 | $394.38 |
| 66 | $934.85 | $4.67 | $1.39 | $933.45 | $321.91 | $400.45 |
| 67 | $933.45 | $4.67 | $1.40 | $932.05 | $326.57 | $406.52 |
| 68 | $932.05 | $4.66 | $1.41 | $930.65 | $331.23 | $412.59 |
| 69 | $930.65 | $4.65 | $1.41 | $929.23 | $335.89 | $418.65 |
| 70 | $929.23 | $4.65 | $1.42 | $927.81 | $340.53 | $424.72 |
| 71 | $927.81 | $4.64 | $1.43 | $926.38 | $345.17 | $430.79 |
| 72 | $926.38 | $4.63 | $1.44 | $924.95 | $349.80 | $436.86 |
| 73 | $924.95 | $4.62 | $1.44 | $923.50 | $354.43 | $442.92 |
| 74 | $923.50 | $4.62 | $1.45 | $922.05 | $359.05 | $448.99 |
| 75 | $922.05 | $4.61 | $1.46 | $920.60 | $363.66 | $455.06 |
| 76 | $920.60 | $4.60 | $1.46 | $919.13 | $368.26 | $461.13 |
| 77 | $919.13 | $4.60 | $1.47 | $917.66 | $372.85 | $467.19 |
| 78 | $917.66 | $4.59 | $1.48 | $916.18 | $377.44 | $473.26 |
| 79 | $916.18 | $4.58 | $1.49 | $914.70 | $382.02 | $479.33 |
| 80 | $914.70 | $4.57 | $1.49 | $913.20 | $386.60 | $485.40 |
| 81 | $913.20 | $4.57 | $1.50 | $911.70 | $391.16 | $491.46 |
| 82 | $911.70 | $4.56 | $1.51 | $910.19 | $395.72 | $497.53 |
| 83 | $910.19 | $4.55 | $1.52 | $908.67 | $400.27 | $503.60 |
| 84 | $908.67 | $4.54 | $1.52 | $907.15 | $404.82 | $509.67 |
| 85 | $907.15 | $4.54 | $1.53 | $905.62 | $409.35 | $515.73 |
| 86 | $905.62 | $4.53 | $1.54 | $904.08 | $413.88 | $521.80 |
| 87 | $904.08 | $4.52 | $1.55 | $902.53 | $418.40 | $527.87 |
| 88 | $902.53 | $4.51 | $1.55 | $900.98 | $422.91 | $533.94 |
| 89 | $900.98 | $4.50 | $1.56 | $899.42 | $427.42 | $540.00 |
| 90 | $899.42 | $4.50 | $1.57 | $897.84 | $431.92 | $546.07 |
| 91 | $897.84 | $4.49 | $1.58 | $896.27 | $436.40 | $552.14 |
| 92 | $896.27 | $4.48 | $1.59 | $894.68 | $440.89 | $558.21 |
| 93 | $894.68 | $4.47 | $1.59 | $893.09 | $445.36 | $564.27 |
| 94 | $893.09 | $4.47 | $1.60 | $891.48 | $449.82 | $570.34 |
| 95 | $891.48 | $4.46 | $1.61 | $889.87 | $454.28 | $576.41 |
| 96 | $889.87 | $4.45 | $1.62 | $888.26 | $458.73 | $582.48 |
| 97 | $888.26 | $4.44 | $1.63 | $886.63 | $463.17 | $588.54 |
| 98 | $886.63 | $4.43 | $1.63 | $885.00 | $467.61 | $594.61 |
| 99 | $885.00 | $4.42 | $1.64 | $883.35 | $472.03 | $600.68 |
| 100 | $883.35 | $4.42 | $1.65 | $881.70 | $476.45 | $606.75 |
| 101 | $881.70 | $4.41 | $1.66 | $880.04 | $480.86 | $612.81 |
| 102 | $880.04 | $4.40 | $1.67 | $878.38 | $485.26 | $618.88 |
| 103 | $878.38 | $4.39 | $1.68 | $876.70 | $489.65 | $624.95 |
| 104 | $876.70 | $4.38 | $1.68 | $875.02 | $494.03 | $631.01 |
| 105 | $875.02 | $4.38 | $1.69 | $873.32 | $498.41 | $637.08 |
| 106 | $873.32 | $4.37 | $1.70 | $871.62 | $502.77 | $643.15 |
| 107 | $871.62 | $4.36 | $1.71 | $869.91 | $507.13 | $649.22 |
| 108 | $869.91 | $4.35 | $1.72 | $868.20 | $511.48 | $655.28 |
| 109 | $868.20 | $4.34 | $1.73 | $866.47 | $515.82 | $661.35 |
| 110 | $866.47 | $4.33 | $1.74 | $864.73 | $520.15 | $667.42 |
| 111 | $864.73 | $4.32 | $1.74 | $862.99 | $524.48 | $673.49 |
| 112 | $862.99 | $4.31 | $1.75 | $861.24 | $528.79 | $679.55 |
| 113 | $861.24 | $4.31 | $1.76 | $859.48 | $533.10 | $685.62 |
| 114 | $859.48 | $4.30 | $1.77 | $857.71 | $537.40 | $691.69 |
| 115 | $857.71 | $4.29 | $1.78 | $855.93 | $541.69 | $697.76 |
| 116 | $855.93 | $4.28 | $1.79 | $854.14 | $545.96 | $703.82 |
| 117 | $854.14 | $4.27 | $1.80 | $852.34 | $550.24 | $709.89 |
| 118 | $852.34 | $4.26 | $1.81 | $850.54 | $554.50 | $715.96 |
| 119 | $850.54 | $4.25 | $1.81 | $848.72 | $558.75 | $722.03 |
| 120 | $848.72 | $4.24 | $1.82 | $846.90 | $562.99 | $728.09 |
| 121 | $846.90 | $4.23 | $1.83 | $845.07 | $567.23 | $734.16 |
| 122 | $845.07 | $4.23 | $1.84 | $843.22 | $571.45 | $740.23 |
| 123 | $843.22 | $4.22 | $1.85 | $841.37 | $575.67 | $746.30 |
| 124 | $841.37 | $4.21 | $1.86 | $839.51 | $579.88 | $752.36 |
| 125 | $839.51 | $4.20 | $1.87 | $837.64 | $584.07 | $758.43 |
| 126 | $837.64 | $4.19 | $1.88 | $835.76 | $588.26 | $764.50 |
| 127 | $835.76 | $4.18 | $1.89 | $833.87 | $592.44 | $770.57 |
| 128 | $833.87 | $4.17 | $1.90 | $831.98 | $596.61 | $776.63 |
| 129 | $831.98 | $4.16 | $1.91 | $830.07 | $600.77 | $782.70 |
| 130 | $830.07 | $4.15 | $1.92 | $828.15 | $604.92 | $788.77 |
| 131 | $828.15 | $4.14 | $1.93 | $826.23 | $609.06 | $794.84 |
| 132 | $826.23 | $4.13 | $1.94 | $824.29 | $613.19 | $800.90 |
| 133 | $824.29 | $4.12 | $1.95 | $822.34 | $617.31 | $806.97 |
| 134 | $822.34 | $4.11 | $1.96 | $820.39 | $621.43 | $813.04 |
| 135 | $820.39 | $4.10 | $1.97 | $818.42 | $625.53 | $819.11 |
| 136 | $818.42 | $4.09 | $1.98 | $816.45 | $629.62 | $825.17 |
| 137 | $816.45 | $4.08 | $1.99 | $814.46 | $633.70 | $831.24 |
| 138 | $814.46 | $4.07 | $2.00 | $812.47 | $637.77 | $837.31 |
| 139 | $812.47 | $4.06 | $2.01 | $810.46 | $641.84 | $843.38 |
| 140 | $810.46 | $4.05 | $2.02 | $808.45 | $645.89 | $849.44 |
| 141 | $808.45 | $4.04 | $2.03 | $806.42 | $649.93 | $855.51 |
| 142 | $806.42 | $4.03 | $2.04 | $804.39 | $653.96 | $861.58 |
| 143 | $804.39 | $4.02 | $2.05 | $802.34 | $657.99 | $867.65 |
| 144 | $802.34 | $4.01 | $2.06 | $800.28 | $662.00 | $873.71 |
| 145 | $800.28 | $4.00 | $2.07 | $798.22 | $666.00 | $879.78 |
| 146 | $798.22 | $3.99 | $2.08 | $796.14 | $669.99 | $885.85 |
| 147 | $796.14 | $3.98 | $2.09 | $794.05 | $673.97 | $891.92 |
| 148 | $794.05 | $3.97 | $2.10 | $791.96 | $677.94 | $897.98 |
| 149 | $791.96 | $3.96 | $2.11 | $789.85 | $681.90 | $904.05 |
| 150 | $789.85 | $3.95 | $2.12 | $787.73 | $685.85 | $910.12 |
| 151 | $787.73 | $3.94 | $2.13 | $785.60 | $689.79 | $916.19 |
| 152 | $785.60 | $3.93 | $2.14 | $783.46 | $693.72 | $922.25 |
| 153 | $783.46 | $3.92 | $2.15 | $781.31 | $697.63 | $928.32 |
| 154 | $781.31 | $3.91 | $2.16 | $779.15 | $701.54 | $934.39 |
| 155 | $779.15 | $3.90 | $2.17 | $776.98 | $705.44 | $940.45 |
| 156 | $776.98 | $3.88 | $2.18 | $774.80 | $709.32 | $946.52 |
| 157 | $774.80 | $3.87 | $2.19 | $772.60 | $713.19 | $952.59 |
| 158 | $772.60 | $3.86 | $2.20 | $770.40 | $717.06 | $958.66 |
| 159 | $770.40 | $3.85 | $2.22 | $768.18 | $720.91 | $964.72 |
| 160 | $768.18 | $3.84 | $2.23 | $765.96 | $724.75 | $970.79 |
| 161 | $765.96 | $3.83 | $2.24 | $763.72 | $728.58 | $976.86 |
| 162 | $763.72 | $3.82 | $2.25 | $761.47 | $732.40 | $982.93 |
| 163 | $761.47 | $3.81 | $2.26 | $759.21 | $736.21 | $988.99 |
| 164 | $759.21 | $3.80 | $2.27 | $756.94 | $740.00 | $995.06 |
| 165 | $756.94 | $3.78 | $2.28 | $754.66 | $743.79 | $1,001.13 |
| 166 | $754.66 | $3.77 | $2.29 | $752.36 | $747.56 | $1,007.20 |
| 167 | $752.36 | $3.76 | $2.31 | $750.06 | $751.32 | $1,013.26 |
| 168 | $750.06 | $3.75 | $2.32 | $747.74 | $755.07 | $1,019.33 |
| 169 | $747.74 | $3.74 | $2.33 | $745.41 | $758.81 | $1,025.40 |
| 170 | $745.41 | $3.73 | $2.34 | $743.07 | $762.54 | $1,031.47 |
| 171 | $743.07 | $3.72 | $2.35 | $740.72 | $766.25 | $1,037.53 |
| 172 | $740.72 | $3.70 | $2.36 | $738.36 | $769.96 | $1,043.60 |
| 173 | $738.36 | $3.69 | $2.38 | $735.98 | $773.65 | $1,049.67 |
| 174 | $735.98 | $3.68 | $2.39 | $733.59 | $777.33 | $1,055.74 |
| 175 | $733.59 | $3.67 | $2.40 | $731.19 | $781.00 | $1,061.80 |
| 176 | $731.19 | $3.66 | $2.41 | $728.78 | $784.65 | $1,067.87 |
| 177 | $728.78 | $3.64 | $2.42 | $726.36 | $788.30 | $1,073.94 |
| 178 | $726.36 | $3.63 | $2.44 | $723.92 | $791.93 | $1,080.01 |
| 179 | $723.92 | $3.62 | $2.45 | $721.47 | $795.55 | $1,086.07 |
| 180 | $721.47 | $3.61 | $2.46 | $719.01 | $799.16 | $1,092.14 |
| 181 | $719.01 | $3.60 | $2.47 | $716.54 | $802.75 | $1,098.21 |
| 182 | $716.54 | $3.58 | $2.48 | $714.06 | $806.33 | $1,104.28 |
| 183 | $714.06 | $3.57 | $2.50 | $711.56 | $809.90 | $1,110.34 |
| 184 | $711.56 | $3.56 | $2.51 | $709.05 | $813.46 | $1,116.41 |
| 185 | $709.05 | $3.55 | $2.52 | $706.53 | $817.01 | $1,122.48 |
| 186 | $706.53 | $3.53 | $2.53 | $703.99 | $820.54 | $1,128.55 |
| 187 | $703.99 | $3.52 | $2.55 | $701.45 | $824.06 | $1,134.61 |
| 188 | $701.45 | $3.51 | $2.56 | $698.89 | $827.57 | $1,140.68 |
| 189 | $698.89 | $3.49 | $2.57 | $696.31 | $831.06 | $1,146.75 |
| 190 | $696.31 | $3.48 | $2.59 | $693.73 | $834.54 | $1,152.82 |
| 191 | $693.73 | $3.47 | $2.60 | $691.13 | $838.01 | $1,158.88 |
| 192 | $691.13 | $3.46 | $2.61 | $688.52 | $841.47 | $1,164.95 |
| 193 | $688.52 | $3.44 | $2.62 | $685.89 | $844.91 | $1,171.02 |
| 194 | $685.89 | $3.43 | $2.64 | $683.25 | $848.34 | $1,177.09 |
| 195 | $683.25 | $3.42 | $2.65 | $680.60 | $851.76 | $1,183.15 |
| 196 | $680.60 | $3.40 | $2.66 | $677.94 | $855.16 | $1,189.22 |
| 197 | $677.94 | $3.39 | $2.68 | $675.26 | $858.55 | $1,195.29 |
| 198 | $675.26 | $3.38 | $2.69 | $672.57 | $861.92 | $1,201.36 |
| 199 | $672.57 | $3.36 | $2.70 | $669.86 | $865.29 | $1,207.42 |
| 200 | $669.86 | $3.35 | $2.72 | $667.15 | $868.64 | $1,213.49 |
| 201 | $667.15 | $3.34 | $2.73 | $664.41 | $871.97 | $1,219.56 |
| 202 | $664.41 | $3.32 | $2.75 | $661.67 | $875.29 | $1,225.63 |
| 203 | $661.67 | $3.31 | $2.76 | $658.91 | $878.60 | $1,231.69 |
| 204 | $658.91 | $3.29 | $2.77 | $656.14 | $881.90 | $1,237.76 |
| 205 | $656.14 | $3.28 | $2.79 | $653.35 | $885.18 | $1,243.83 |
| 206 | $653.35 | $3.27 | $2.80 | $650.55 | $888.44 | $1,249.89 |
| 207 | $650.55 | $3.25 | $2.81 | $647.73 | $891.70 | $1,255.96 |
| 208 | $647.73 | $3.24 | $2.83 | $644.91 | $894.94 | $1,262.03 |
| 209 | $644.91 | $3.22 | $2.84 | $642.06 | $898.16 | $1,268.10 |
| 210 | $642.06 | $3.21 | $2.86 | $639.21 | $901.37 | $1,274.16 |
| 211 | $639.21 | $3.20 | $2.87 | $636.33 | $904.57 | $1,280.23 |
| 212 | $636.33 | $3.18 | $2.89 | $633.45 | $907.75 | $1,286.30 |
| 213 | $633.45 | $3.17 | $2.90 | $630.55 | $910.92 | $1,292.37 |
| 214 | $630.55 | $3.15 | $2.91 | $627.63 | $914.07 | $1,298.43 |
| 215 | $627.63 | $3.14 | $2.93 | $624.70 | $917.21 | $1,304.50 |
| 216 | $624.70 | $3.12 | $2.94 | $621.76 | $920.33 | $1,310.57 |
| 217 | $621.76 | $3.11 | $2.96 | $618.80 | $923.44 | $1,316.64 |
| 218 | $618.80 | $3.09 | $2.97 | $615.83 | $926.53 | $1,322.70 |
| 219 | $615.83 | $3.08 | $2.99 | $612.84 | $929.61 | $1,328.77 |
| 220 | $612.84 | $3.06 | $3.00 | $609.84 | $932.68 | $1,334.84 |
| 221 | $609.84 | $3.05 | $3.02 | $606.82 | $935.73 | $1,340.91 |
| 222 | $606.82 | $3.03 | $3.03 | $603.79 | $938.76 | $1,346.97 |
| 223 | $603.79 | $3.02 | $3.05 | $600.74 | $941.78 | $1,353.04 |
| 224 | $600.74 | $3.00 | $3.06 | $597.67 | $944.78 | $1,359.11 |
| 225 | $597.67 | $2.99 | $3.08 | $594.59 | $947.77 | $1,365.18 |
| 226 | $594.59 | $2.97 | $3.09 | $591.50 | $950.74 | $1,371.24 |
| 227 | $591.50 | $2.96 | $3.11 | $588.39 | $953.70 | $1,377.31 |
| 228 | $588.39 | $2.94 | $3.13 | $585.26 | $956.64 | $1,383.38 |
| 229 | $585.26 | $2.93 | $3.14 | $582.12 | $959.57 | $1,389.45 |
| 230 | $582.12 | $2.91 | $3.16 | $578.97 | $962.48 | $1,395.51 |
| 231 | $578.97 | $2.89 | $3.17 | $575.79 | $965.37 | $1,401.58 |
| 232 | $575.79 | $2.88 | $3.19 | $572.60 | $968.25 | $1,407.65 |
| 233 | $572.60 | $2.86 | $3.20 | $569.40 | $971.12 | $1,413.72 |
| 234 | $569.40 | $2.85 | $3.22 | $566.18 | $973.96 | $1,419.78 |
| 235 | $566.18 | $2.83 | $3.24 | $562.94 | $976.79 | $1,425.85 |
| 236 | $562.94 | $2.81 | $3.25 | $559.69 | $979.61 | $1,431.92 |
| 237 | $559.69 | $2.80 | $3.27 | $556.42 | $982.41 | $1,437.99 |
| 238 | $556.42 | $2.78 | $3.29 | $553.14 | $985.19 | $1,444.05 |
| 239 | $553.14 | $2.77 | $3.30 | $549.83 | $987.96 | $1,450.12 |
| 240 | $549.83 | $2.75 | $3.32 | $546.52 | $990.70 | $1,456.19 |
| 241 | $546.52 | $2.73 | $3.33 | $543.18 | $993.44 | $1,462.26 |
| 242 | $543.18 | $2.72 | $3.35 | $539.83 | $996.15 | $1,468.32 |
| 243 | $539.83 | $2.70 | $3.37 | $536.46 | $998.85 | $1,474.39 |
| 244 | $536.46 | $2.68 | $3.39 | $533.08 | $1,001.53 | $1,480.46 |
| 245 | $533.08 | $2.67 | $3.40 | $529.67 | $1,004.20 | $1,486.53 |
| 246 | $529.67 | $2.65 | $3.42 | $526.26 | $1,006.85 | $1,492.59 |
| 247 | $526.26 | $2.63 | $3.44 | $522.82 | $1,009.48 | $1,498.66 |
| 248 | $522.82 | $2.61 | $3.45 | $519.37 | $1,012.09 | $1,504.73 |
| 249 | $519.37 | $2.60 | $3.47 | $515.90 | $1,014.69 | $1,510.80 |
| 250 | $515.90 | $2.58 | $3.49 | $512.41 | $1,017.27 | $1,516.86 |
| 251 | $512.41 | $2.56 | $3.51 | $508.90 | $1,019.83 | $1,522.93 |
| 252 | $508.90 | $2.54 | $3.52 | $505.38 | $1,022.38 | $1,529.00 |
| 253 | $505.38 | $2.53 | $3.54 | $501.84 | $1,024.90 | $1,535.07 |
| 254 | $501.84 | $2.51 | $3.56 | $498.28 | $1,027.41 | $1,541.13 |
| 255 | $498.28 | $2.49 | $3.58 | $494.70 | $1,029.90 | $1,547.20 |
| 256 | $494.70 | $2.47 | $3.59 | $491.11 | $1,032.38 | $1,553.27 |
| 257 | $491.11 | $2.46 | $3.61 | $487.50 | $1,034.83 | $1,559.33 |
| 258 | $487.50 | $2.44 | $3.63 | $483.87 | $1,037.27 | $1,565.40 |
| 259 | $483.87 | $2.42 | $3.65 | $480.22 | $1,039.69 | $1,571.47 |
| 260 | $480.22 | $2.40 | $3.67 | $476.55 | $1,042.09 | $1,577.54 |
| 261 | $476.55 | $2.38 | $3.68 | $472.87 | $1,044.47 | $1,583.60 |
| 262 | $472.87 | $2.36 | $3.70 | $469.17 | $1,046.84 | $1,589.67 |
| 263 | $469.17 | $2.35 | $3.72 | $465.44 | $1,049.18 | $1,595.74 |
| 264 | $465.44 | $2.33 | $3.74 | $461.70 | $1,051.51 | $1,601.81 |
| 265 | $461.70 | $2.31 | $3.76 | $457.95 | $1,053.82 | $1,607.87 |
| 266 | $457.95 | $2.29 | $3.78 | $454.17 | $1,056.11 | $1,613.94 |
| 267 | $454.17 | $2.27 | $3.80 | $450.37 | $1,058.38 | $1,620.01 |
| 268 | $450.37 | $2.25 | $3.82 | $446.56 | $1,060.63 | $1,626.08 |
| 269 | $446.56 | $2.23 | $3.83 | $442.72 | $1,062.86 | $1,632.14 |
| 270 | $442.72 | $2.21 | $3.85 | $438.87 | $1,065.08 | $1,638.21 |
| 271 | $438.87 | $2.19 | $3.87 | $434.99 | $1,067.27 | $1,644.28 |
| 272 | $434.99 | $2.17 | $3.89 | $431.10 | $1,069.45 | $1,650.35 |
| 273 | $431.10 | $2.16 | $3.91 | $427.19 | $1,071.60 | $1,656.41 |
| 274 | $427.19 | $2.14 | $3.93 | $423.26 | $1,073.74 | $1,662.48 |
| 275 | $423.26 | $2.12 | $3.95 | $419.31 | $1,075.86 | $1,668.55 |
| 276 | $419.31 | $2.10 | $3.97 | $415.34 | $1,077.95 | $1,674.62 |
| 277 | $415.34 | $2.08 | $3.99 | $411.34 | $1,080.03 | $1,680.68 |
| 278 | $411.34 | $2.06 | $4.01 | $407.33 | $1,082.09 | $1,686.75 |
| 279 | $407.33 | $2.04 | $4.03 | $403.30 | $1,084.12 | $1,692.82 |
| 280 | $403.30 | $2.02 | $4.05 | $399.25 | $1,086.14 | $1,698.89 |
| 281 | $399.25 | $2.00 | $4.07 | $395.18 | $1,088.13 | $1,704.95 |
| 282 | $395.18 | $1.98 | $4.09 | $391.09 | $1,090.11 | $1,711.02 |
| 283 | $391.09 | $1.96 | $4.11 | $386.98 | $1,092.07 | $1,717.09 |
| 284 | $386.98 | $1.93 | $4.13 | $382.84 | $1,094.00 | $1,723.16 |
| 285 | $382.84 | $1.91 | $4.15 | $378.69 | $1,095.92 | $1,729.22 |
| 286 | $378.69 | $1.89 | $4.17 | $374.52 | $1,097.81 | $1,735.29 |
| 287 | $374.52 | $1.87 | $4.19 | $370.32 | $1,099.68 | $1,741.36 |
| 288 | $370.32 | $1.85 | $4.22 | $366.11 | $1,101.53 | $1,747.43 |
| 289 | $366.11 | $1.83 | $4.24 | $361.87 | $1,103.36 | $1,753.49 |
| 290 | $361.87 | $1.81 | $4.26 | $357.61 | $1,105.17 | $1,759.56 |
| 291 | $357.61 | $1.79 | $4.28 | $353.33 | $1,106.96 | $1,765.63 |
| 292 | $353.33 | $1.77 | $4.30 | $349.03 | $1,108.73 | $1,771.70 |
| 293 | $349.03 | $1.75 | $4.32 | $344.71 | $1,110.47 | $1,777.76 |
| 294 | $344.71 | $1.72 | $4.34 | $340.37 | $1,112.20 | $1,783.83 |
| 295 | $340.37 | $1.70 | $4.37 | $336.00 | $1,113.90 | $1,789.90 |
| 296 | $336.00 | $1.68 | $4.39 | $331.61 | $1,115.58 | $1,795.97 |
| 297 | $331.61 | $1.66 | $4.41 | $327.20 | $1,117.24 | $1,802.03 |
| 298 | $327.20 | $1.64 | $4.43 | $322.77 | $1,118.87 | $1,808.10 |
| 299 | $322.77 | $1.61 | $4.45 | $318.32 | $1,120.49 | $1,814.17 |
| 300 | $318.32 | $1.59 | $4.48 | $313.84 | $1,122.08 | $1,820.24 |
| 301 | $313.84 | $1.57 | $4.50 | $309.34 | $1,123.65 | $1,826.30 |
| 302 | $309.34 | $1.55 | $4.52 | $304.82 | $1,125.19 | $1,832.37 |
| 303 | $304.82 | $1.52 | $4.54 | $300.28 | $1,126.72 | $1,838.44 |
| 304 | $300.28 | $1.50 | $4.57 | $295.71 | $1,128.22 | $1,844.51 |
| 305 | $295.71 | $1.48 | $4.59 | $291.13 | $1,129.70 | $1,850.57 |
| 306 | $291.13 | $1.46 | $4.61 | $286.51 | $1,131.15 | $1,856.64 |
| 307 | $286.51 | $1.43 | $4.63 | $281.88 | $1,132.59 | $1,862.71 |
| 308 | $281.88 | $1.41 | $4.66 | $277.22 | $1,134.00 | $1,868.78 |
| 309 | $277.22 | $1.39 | $4.68 | $272.54 | $1,135.38 | $1,874.84 |
| 310 | $272.54 | $1.36 | $4.70 | $267.83 | $1,136.74 | $1,880.91 |
| 311 | $267.83 | $1.34 | $4.73 | $263.11 | $1,138.08 | $1,886.98 |
| 312 | $263.11 | $1.32 | $4.75 | $258.35 | $1,139.40 | $1,893.04 |
| 313 | $258.35 | $1.29 | $4.78 | $253.58 | $1,140.69 | $1,899.11 |
| 314 | $253.58 | $1.27 | $4.80 | $248.78 | $1,141.96 | $1,905.18 |
| 315 | $248.78 | $1.24 | $4.82 | $243.96 | $1,143.20 | $1,911.25 |
| 316 | $243.96 | $1.22 | $4.85 | $239.11 | $1,144.42 | $1,917.31 |
| 317 | $239.11 | $1.20 | $4.87 | $234.24 | $1,145.62 | $1,923.38 |
| 318 | $234.24 | $1.17 | $4.90 | $229.34 | $1,146.79 | $1,929.45 |
| 319 | $229.34 | $1.15 | $4.92 | $224.42 | $1,147.94 | $1,935.52 |
| 320 | $224.42 | $1.12 | $4.95 | $219.47 | $1,149.06 | $1,941.58 |
| 321 | $219.47 | $1.10 | $4.97 | $214.50 | $1,150.16 | $1,947.65 |
| 322 | $214.50 | $1.07 | $4.99 | $209.51 | $1,151.23 | $1,953.72 |
| 323 | $209.51 | $1.05 | $5.02 | $204.49 | $1,152.28 | $1,959.79 |
| 324 | $204.49 | $1.02 | $5.05 | $199.44 | $1,153.30 | $1,965.85 |
| 325 | $199.44 | $1.00 | $5.07 | $194.37 | $1,154.29 | $1,971.92 |
| 326 | $194.37 | $0.97 | $5.10 | $189.28 | $1,155.27 | $1,977.99 |
| 327 | $189.28 | $0.95 | $5.12 | $184.16 | $1,156.21 | $1,984.06 |
| 328 | $184.16 | $0.92 | $5.15 | $179.01 | $1,157.13 | $1,990.12 |
| 329 | $179.01 | $0.90 | $5.17 | $173.84 | $1,158.03 | $1,996.19 |
| 330 | $173.84 | $0.87 | $5.20 | $168.64 | $1,158.90 | $2,002.26 |
| 331 | $168.64 | $0.84 | $5.22 | $163.41 | $1,159.74 | $2,008.33 |
| 332 | $163.41 | $0.82 | $5.25 | $158.16 | $1,160.56 | $2,014.39 |
| 333 | $158.16 | $0.79 | $5.28 | $152.89 | $1,161.35 | $2,020.46 |
| 334 | $152.89 | $0.76 | $5.30 | $147.58 | $1,162.11 | $2,026.53 |
| 335 | $147.58 | $0.74 | $5.33 | $142.26 | $1,162.85 | $2,032.60 |
| 336 | $142.26 | $0.71 | $5.36 | $136.90 | $1,163.56 | $2,038.66 |
| 337 | $136.90 | $0.68 | $5.38 | $131.52 | $1,164.25 | $2,044.73 |
| 338 | $131.52 | $0.66 | $5.41 | $126.11 | $1,164.90 | $2,050.80 |
| 339 | $126.11 | $0.63 | $5.44 | $120.67 | $1,165.54 | $2,056.87 |
| 340 | $120.67 | $0.60 | $5.46 | $115.21 | $1,166.14 | $2,062.93 |
| 341 | $115.21 | $0.58 | $5.49 | $109.71 | $1,166.71 | $2,069.00 |
| 342 | $109.71 | $0.55 | $5.52 | $104.19 | $1,167.26 | $2,075.07 |
| 343 | $104.19 | $0.52 | $5.55 | $98.65 | $1,167.78 | $2,081.14 |
| 344 | $98.65 | $0.49 | $5.57 | $93.07 | $1,168.28 | $2,087.20 |
| 345 | $93.07 | $0.47 | $5.60 | $87.47 | $1,168.74 | $2,093.27 |
| 346 | $87.47 | $0.44 | $5.63 | $81.84 | $1,169.18 | $2,099.34 |
| 347 | $81.84 | $0.41 | $5.66 | $76.18 | $1,169.59 | $2,105.41 |
| 348 | $76.18 | $0.38 | $5.69 | $70.50 | $1,169.97 | $2,111.47 |
| 349 | $70.50 | $0.35 | $5.71 | $64.78 | $1,170.32 | $2,117.54 |
| 350 | $64.78 | $0.32 | $5.74 | $59.04 | $1,170.65 | $2,123.61 |
| 351 | $59.04 | $0.30 | $5.77 | $53.27 | $1,170.94 | $2,129.68 |
| 352 | $53.27 | $0.27 | $5.80 | $47.47 | $1,171.21 | $2,135.74 |
| 353 | $47.47 | $0.24 | $5.83 | $41.64 | $1,171.45 | $2,141.81 |
| 354 | $41.64 | $0.21 | $5.86 | $35.78 | $1,171.65 | $2,147.88 |
| 355 | $35.78 | $0.18 | $5.89 | $29.89 | $1,171.83 | $2,153.95 |
| 356 | $29.89 | $0.15 | $5.92 | $23.97 | $1,171.98 | $2,160.01 |
| 357 | $23.97 | $0.12 | $5.95 | $18.02 | $1,172.10 | $2,166.08 |
| 358 | $18.02 | $0.09 | $5.98 | $12.04 | $1,172.19 | $2,172.15 |
| 359 | $12.04 | $0.06 | $6.01 | $6.04 | $1,172.25 | $2,178.22 |
| 360 | $6.04 | $0.03 | $6.04 | $-0.00 | $1,172.28 | $2,184.28 |