|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,012.00 | $3.37 | $1.46 | $1,010.54 | $3.37 | $4.83 |
| 2 | $1,010.54 | $3.37 | $1.46 | $1,009.08 | $6.74 | $9.66 |
| 3 | $1,009.08 | $3.36 | $1.47 | $1,007.61 | $10.11 | $14.49 |
| 4 | $1,007.61 | $3.36 | $1.47 | $1,006.14 | $13.46 | $19.33 |
| 5 | $1,006.14 | $3.35 | $1.48 | $1,004.66 | $16.82 | $24.16 |
| 6 | $1,004.66 | $3.35 | $1.48 | $1,003.18 | $20.17 | $28.99 |
| 7 | $1,003.18 | $3.34 | $1.49 | $1,001.69 | $23.51 | $33.82 |
| 8 | $1,001.69 | $3.34 | $1.49 | $1,000.20 | $26.85 | $38.65 |
| 9 | $1,000.20 | $3.33 | $1.50 | $998.70 | $30.18 | $43.48 |
| 10 | $998.70 | $3.33 | $1.50 | $997.20 | $33.51 | $48.31 |
| 11 | $997.20 | $3.32 | $1.51 | $995.69 | $36.84 | $53.15 |
| 12 | $995.69 | $3.32 | $1.51 | $994.18 | $40.16 | $57.98 |
| 13 | $994.18 | $3.31 | $1.52 | $992.66 | $43.47 | $62.81 |
| 14 | $992.66 | $3.31 | $1.52 | $991.14 | $46.78 | $67.64 |
| 15 | $991.14 | $3.30 | $1.53 | $989.61 | $50.08 | $72.47 |
| 16 | $989.61 | $3.30 | $1.53 | $988.08 | $53.38 | $77.30 |
| 17 | $988.08 | $3.29 | $1.54 | $986.54 | $56.67 | $82.13 |
| 18 | $986.54 | $3.29 | $1.54 | $985.00 | $59.96 | $86.97 |
| 19 | $985.00 | $3.28 | $1.55 | $983.45 | $63.25 | $91.80 |
| 20 | $983.45 | $3.28 | $1.55 | $981.90 | $66.52 | $96.63 |
| 21 | $981.90 | $3.27 | $1.56 | $980.34 | $69.80 | $101.46 |
| 22 | $980.34 | $3.27 | $1.56 | $978.77 | $73.07 | $106.29 |
| 23 | $978.77 | $3.26 | $1.57 | $977.20 | $76.33 | $111.12 |
| 24 | $977.20 | $3.26 | $1.57 | $975.63 | $79.59 | $115.95 |
| 25 | $975.63 | $3.25 | $1.58 | $974.05 | $82.84 | $120.79 |
| 26 | $974.05 | $3.25 | $1.58 | $972.47 | $86.08 | $125.62 |
| 27 | $972.47 | $3.24 | $1.59 | $970.88 | $89.33 | $130.45 |
| 28 | $970.88 | $3.24 | $1.60 | $969.28 | $92.56 | $135.28 |
| 29 | $969.28 | $3.23 | $1.60 | $967.68 | $95.79 | $140.11 |
| 30 | $967.68 | $3.23 | $1.61 | $966.08 | $99.02 | $144.94 |
| 31 | $966.08 | $3.22 | $1.61 | $964.46 | $102.24 | $149.77 |
| 32 | $964.46 | $3.21 | $1.62 | $962.85 | $105.45 | $154.61 |
| 33 | $962.85 | $3.21 | $1.62 | $961.23 | $108.66 | $159.44 |
| 34 | $961.23 | $3.20 | $1.63 | $959.60 | $111.87 | $164.27 |
| 35 | $959.60 | $3.20 | $1.63 | $957.97 | $115.07 | $169.10 |
| 36 | $957.97 | $3.19 | $1.64 | $956.33 | $118.26 | $173.93 |
| 37 | $956.33 | $3.19 | $1.64 | $954.68 | $121.45 | $178.76 |
| 38 | $954.68 | $3.18 | $1.65 | $953.03 | $124.63 | $183.59 |
| 39 | $953.03 | $3.18 | $1.65 | $951.38 | $127.81 | $188.43 |
| 40 | $951.38 | $3.17 | $1.66 | $949.72 | $130.98 | $193.26 |
| 41 | $949.72 | $3.17 | $1.67 | $948.05 | $134.14 | $198.09 |
| 42 | $948.05 | $3.16 | $1.67 | $946.38 | $137.30 | $202.92 |
| 43 | $946.38 | $3.15 | $1.68 | $944.71 | $140.46 | $207.75 |
| 44 | $944.71 | $3.15 | $1.68 | $943.02 | $143.61 | $212.58 |
| 45 | $943.02 | $3.14 | $1.69 | $941.34 | $146.75 | $217.41 |
| 46 | $941.34 | $3.14 | $1.69 | $939.64 | $149.89 | $222.25 |
| 47 | $939.64 | $3.13 | $1.70 | $937.94 | $153.02 | $227.08 |
| 48 | $937.94 | $3.13 | $1.70 | $936.24 | $156.15 | $231.91 |
| 49 | $936.24 | $3.12 | $1.71 | $934.53 | $159.27 | $236.74 |
| 50 | $934.53 | $3.12 | $1.72 | $932.81 | $162.38 | $241.57 |
| 51 | $932.81 | $3.11 | $1.72 | $931.09 | $165.49 | $246.40 |
| 52 | $931.09 | $3.10 | $1.73 | $929.36 | $168.60 | $251.24 |
| 53 | $929.36 | $3.10 | $1.73 | $927.63 | $171.69 | $256.07 |
| 54 | $927.63 | $3.09 | $1.74 | $925.89 | $174.79 | $260.90 |
| 55 | $925.89 | $3.09 | $1.75 | $924.14 | $177.87 | $265.73 |
| 56 | $924.14 | $3.08 | $1.75 | $922.39 | $180.95 | $270.56 |
| 57 | $922.39 | $3.07 | $1.76 | $920.63 | $184.03 | $275.39 |
| 58 | $920.63 | $3.07 | $1.76 | $918.87 | $187.10 | $280.22 |
| 59 | $918.87 | $3.06 | $1.77 | $917.10 | $190.16 | $285.06 |
| 60 | $917.10 | $3.06 | $1.77 | $915.33 | $193.22 | $289.89 |
| 61 | $915.33 | $3.05 | $1.78 | $913.55 | $196.27 | $294.72 |
| 62 | $913.55 | $3.05 | $1.79 | $911.76 | $199.31 | $299.55 |
| 63 | $911.76 | $3.04 | $1.79 | $909.97 | $202.35 | $304.38 |
| 64 | $909.97 | $3.03 | $1.80 | $908.17 | $205.38 | $309.21 |
| 65 | $908.17 | $3.03 | $1.80 | $906.37 | $208.41 | $314.04 |
| 66 | $906.37 | $3.02 | $1.81 | $904.56 | $211.43 | $318.88 |
| 67 | $904.56 | $3.02 | $1.82 | $902.74 | $214.45 | $323.71 |
| 68 | $902.74 | $3.01 | $1.82 | $900.92 | $217.46 | $328.54 |
| 69 | $900.92 | $3.00 | $1.83 | $899.09 | $220.46 | $333.37 |
| 70 | $899.09 | $3.00 | $1.83 | $897.26 | $223.46 | $338.20 |
| 71 | $897.26 | $2.99 | $1.84 | $895.42 | $226.45 | $343.03 |
| 72 | $895.42 | $2.98 | $1.85 | $893.57 | $229.43 | $347.86 |
| 73 | $893.57 | $2.98 | $1.85 | $891.72 | $232.41 | $352.70 |
| 74 | $891.72 | $2.97 | $1.86 | $889.86 | $235.38 | $357.53 |
| 75 | $889.86 | $2.97 | $1.87 | $887.99 | $238.35 | $362.36 |
| 76 | $887.99 | $2.96 | $1.87 | $886.12 | $241.31 | $367.19 |
| 77 | $886.12 | $2.95 | $1.88 | $884.24 | $244.26 | $372.02 |
| 78 | $884.24 | $2.95 | $1.88 | $882.36 | $247.21 | $376.85 |
| 79 | $882.36 | $2.94 | $1.89 | $880.47 | $250.15 | $381.68 |
| 80 | $880.47 | $2.93 | $1.90 | $878.57 | $253.09 | $386.52 |
| 81 | $878.57 | $2.93 | $1.90 | $876.67 | $256.02 | $391.35 |
| 82 | $876.67 | $2.92 | $1.91 | $874.76 | $258.94 | $396.18 |
| 83 | $874.76 | $2.92 | $1.92 | $872.84 | $261.85 | $401.01 |
| 84 | $872.84 | $2.91 | $1.92 | $870.92 | $264.76 | $405.84 |
| 85 | $870.92 | $2.90 | $1.93 | $868.99 | $267.67 | $410.67 |
| 86 | $868.99 | $2.90 | $1.93 | $867.06 | $270.56 | $415.50 |
| 87 | $867.06 | $2.89 | $1.94 | $865.12 | $273.45 | $420.34 |
| 88 | $865.12 | $2.88 | $1.95 | $863.17 | $276.34 | $425.17 |
| 89 | $863.17 | $2.88 | $1.95 | $861.22 | $279.21 | $430.00 |
| 90 | $861.22 | $2.87 | $1.96 | $859.25 | $282.08 | $434.83 |
| 91 | $859.25 | $2.86 | $1.97 | $857.29 | $284.95 | $439.66 |
| 92 | $857.29 | $2.86 | $1.97 | $855.31 | $287.81 | $444.49 |
| 93 | $855.31 | $2.85 | $1.98 | $853.33 | $290.66 | $449.32 |
| 94 | $853.33 | $2.84 | $1.99 | $851.35 | $293.50 | $454.16 |
| 95 | $851.35 | $2.84 | $1.99 | $849.35 | $296.34 | $458.99 |
| 96 | $849.35 | $2.83 | $2.00 | $847.35 | $299.17 | $463.82 |
| 97 | $847.35 | $2.82 | $2.01 | $845.35 | $302.00 | $468.65 |
| 98 | $845.35 | $2.82 | $2.01 | $843.33 | $304.81 | $473.48 |
| 99 | $843.33 | $2.81 | $2.02 | $841.31 | $307.62 | $478.31 |
| 100 | $841.31 | $2.80 | $2.03 | $839.28 | $310.43 | $483.14 |
| 101 | $839.28 | $2.80 | $2.03 | $837.25 | $313.23 | $487.98 |
| 102 | $837.25 | $2.79 | $2.04 | $835.21 | $316.02 | $492.81 |
| 103 | $835.21 | $2.78 | $2.05 | $833.16 | $318.80 | $497.64 |
| 104 | $833.16 | $2.78 | $2.05 | $831.11 | $321.58 | $502.47 |
| 105 | $831.11 | $2.77 | $2.06 | $829.05 | $324.35 | $507.30 |
| 106 | $829.05 | $2.76 | $2.07 | $826.98 | $327.11 | $512.13 |
| 107 | $826.98 | $2.76 | $2.07 | $824.90 | $329.87 | $516.96 |
| 108 | $824.90 | $2.75 | $2.08 | $822.82 | $332.62 | $521.80 |
| 109 | $822.82 | $2.74 | $2.09 | $820.73 | $335.36 | $526.63 |
| 110 | $820.73 | $2.74 | $2.10 | $818.64 | $338.10 | $531.46 |
| 111 | $818.64 | $2.73 | $2.10 | $816.54 | $340.83 | $536.29 |
| 112 | $816.54 | $2.72 | $2.11 | $814.43 | $343.55 | $541.12 |
| 113 | $814.43 | $2.71 | $2.12 | $812.31 | $346.26 | $545.95 |
| 114 | $812.31 | $2.71 | $2.12 | $810.19 | $348.97 | $550.78 |
| 115 | $810.19 | $2.70 | $2.13 | $808.05 | $351.67 | $555.62 |
| 116 | $808.05 | $2.69 | $2.14 | $805.92 | $354.36 | $560.45 |
| 117 | $805.92 | $2.69 | $2.15 | $803.77 | $357.05 | $565.28 |
| 118 | $803.77 | $2.68 | $2.15 | $801.62 | $359.73 | $570.11 |
| 119 | $801.62 | $2.67 | $2.16 | $799.46 | $362.40 | $574.94 |
| 120 | $799.46 | $2.66 | $2.17 | $797.29 | $365.07 | $579.77 |
| 121 | $797.29 | $2.66 | $2.17 | $795.12 | $367.72 | $584.60 |
| 122 | $795.12 | $2.65 | $2.18 | $792.94 | $370.37 | $589.44 |
| 123 | $792.94 | $2.64 | $2.19 | $790.75 | $373.02 | $594.27 |
| 124 | $790.75 | $2.64 | $2.20 | $788.55 | $375.65 | $599.10 |
| 125 | $788.55 | $2.63 | $2.20 | $786.35 | $378.28 | $603.93 |
| 126 | $786.35 | $2.62 | $2.21 | $784.14 | $380.90 | $608.76 |
| 127 | $784.14 | $2.61 | $2.22 | $781.92 | $383.52 | $613.59 |
| 128 | $781.92 | $2.61 | $2.23 | $779.70 | $386.12 | $618.42 |
| 129 | $779.70 | $2.60 | $2.23 | $777.47 | $388.72 | $623.26 |
| 130 | $777.47 | $2.59 | $2.24 | $775.23 | $391.31 | $628.09 |
| 131 | $775.23 | $2.58 | $2.25 | $772.98 | $393.90 | $632.92 |
| 132 | $772.98 | $2.58 | $2.25 | $770.72 | $396.47 | $637.75 |
| 133 | $770.72 | $2.57 | $2.26 | $768.46 | $399.04 | $642.58 |
| 134 | $768.46 | $2.56 | $2.27 | $766.19 | $401.61 | $647.41 |
| 135 | $766.19 | $2.55 | $2.28 | $763.91 | $404.16 | $652.24 |
| 136 | $763.91 | $2.55 | $2.29 | $761.63 | $406.71 | $657.08 |
| 137 | $761.63 | $2.54 | $2.29 | $759.34 | $409.24 | $661.91 |
| 138 | $759.34 | $2.53 | $2.30 | $757.04 | $411.78 | $666.74 |
| 139 | $757.04 | $2.52 | $2.31 | $754.73 | $414.30 | $671.57 |
| 140 | $754.73 | $2.52 | $2.32 | $752.41 | $416.82 | $676.40 |
| 141 | $752.41 | $2.51 | $2.32 | $750.09 | $419.32 | $681.23 |
| 142 | $750.09 | $2.50 | $2.33 | $747.76 | $421.82 | $686.06 |
| 143 | $747.76 | $2.49 | $2.34 | $745.42 | $424.32 | $690.90 |
| 144 | $745.42 | $2.48 | $2.35 | $743.07 | $426.80 | $695.73 |
| 145 | $743.07 | $2.48 | $2.35 | $740.72 | $429.28 | $700.56 |
| 146 | $740.72 | $2.47 | $2.36 | $738.36 | $431.75 | $705.39 |
| 147 | $738.36 | $2.46 | $2.37 | $735.99 | $434.21 | $710.22 |
| 148 | $735.99 | $2.45 | $2.38 | $733.61 | $436.66 | $715.05 |
| 149 | $733.61 | $2.45 | $2.39 | $731.22 | $439.11 | $719.88 |
| 150 | $731.22 | $2.44 | $2.39 | $728.83 | $441.54 | $724.72 |
| 151 | $728.83 | $2.43 | $2.40 | $726.43 | $443.97 | $729.55 |
| 152 | $726.43 | $2.42 | $2.41 | $724.02 | $446.39 | $734.38 |
| 153 | $724.02 | $2.41 | $2.42 | $721.60 | $448.81 | $739.21 |
| 154 | $721.60 | $2.41 | $2.43 | $719.17 | $451.21 | $744.04 |
| 155 | $719.17 | $2.40 | $2.43 | $716.74 | $453.61 | $748.87 |
| 156 | $716.74 | $2.39 | $2.44 | $714.29 | $456.00 | $753.71 |
| 157 | $714.29 | $2.38 | $2.45 | $711.84 | $458.38 | $758.54 |
| 158 | $711.84 | $2.37 | $2.46 | $709.39 | $460.75 | $763.37 |
| 159 | $709.39 | $2.36 | $2.47 | $706.92 | $463.12 | $768.20 |
| 160 | $706.92 | $2.36 | $2.48 | $704.44 | $465.47 | $773.03 |
| 161 | $704.44 | $2.35 | $2.48 | $701.96 | $467.82 | $777.86 |
| 162 | $701.96 | $2.34 | $2.49 | $699.47 | $470.16 | $782.69 |
| 163 | $699.47 | $2.33 | $2.50 | $696.97 | $472.49 | $787.53 |
| 164 | $696.97 | $2.32 | $2.51 | $694.46 | $474.82 | $792.36 |
| 165 | $694.46 | $2.31 | $2.52 | $691.94 | $477.13 | $797.19 |
| 166 | $691.94 | $2.31 | $2.52 | $689.42 | $479.44 | $802.02 |
| 167 | $689.42 | $2.30 | $2.53 | $686.89 | $481.74 | $806.85 |
| 168 | $686.89 | $2.29 | $2.54 | $684.34 | $484.03 | $811.68 |
| 169 | $684.34 | $2.28 | $2.55 | $681.79 | $486.31 | $816.51 |
| 170 | $681.79 | $2.27 | $2.56 | $679.23 | $488.58 | $821.35 |
| 171 | $679.23 | $2.26 | $2.57 | $676.67 | $490.84 | $826.18 |
| 172 | $676.67 | $2.26 | $2.58 | $674.09 | $493.10 | $831.01 |
| 173 | $674.09 | $2.25 | $2.58 | $671.51 | $495.35 | $835.84 |
| 174 | $671.51 | $2.24 | $2.59 | $668.91 | $497.59 | $840.67 |
| 175 | $668.91 | $2.23 | $2.60 | $666.31 | $499.81 | $845.50 |
| 176 | $666.31 | $2.22 | $2.61 | $663.70 | $502.04 | $850.33 |
| 177 | $663.70 | $2.21 | $2.62 | $661.08 | $504.25 | $855.17 |
| 178 | $661.08 | $2.20 | $2.63 | $658.46 | $506.45 | $860.00 |
| 179 | $658.46 | $2.19 | $2.64 | $655.82 | $508.65 | $864.83 |
| 180 | $655.82 | $2.19 | $2.65 | $653.17 | $510.83 | $869.66 |
| 181 | $653.17 | $2.18 | $2.65 | $650.52 | $513.01 | $874.49 |
| 182 | $650.52 | $2.17 | $2.66 | $647.86 | $515.18 | $879.32 |
| 183 | $647.86 | $2.16 | $2.67 | $645.18 | $517.34 | $884.15 |
| 184 | $645.18 | $2.15 | $2.68 | $642.50 | $519.49 | $888.99 |
| 185 | $642.50 | $2.14 | $2.69 | $639.81 | $521.63 | $893.82 |
| 186 | $639.81 | $2.13 | $2.70 | $637.11 | $523.76 | $898.65 |
| 187 | $637.11 | $2.12 | $2.71 | $634.41 | $525.89 | $903.48 |
| 188 | $634.41 | $2.11 | $2.72 | $631.69 | $528.00 | $908.31 |
| 189 | $631.69 | $2.11 | $2.73 | $628.96 | $530.11 | $913.14 |
| 190 | $628.96 | $2.10 | $2.73 | $626.23 | $532.20 | $917.97 |
| 191 | $626.23 | $2.09 | $2.74 | $623.49 | $534.29 | $922.81 |
| 192 | $623.49 | $2.08 | $2.75 | $620.73 | $536.37 | $927.64 |
| 193 | $620.73 | $2.07 | $2.76 | $617.97 | $538.44 | $932.47 |
| 194 | $617.97 | $2.06 | $2.77 | $615.20 | $540.50 | $937.30 |
| 195 | $615.20 | $2.05 | $2.78 | $612.42 | $542.55 | $942.13 |
| 196 | $612.42 | $2.04 | $2.79 | $609.63 | $544.59 | $946.96 |
| 197 | $609.63 | $2.03 | $2.80 | $606.83 | $546.62 | $951.79 |
| 198 | $606.83 | $2.02 | $2.81 | $604.02 | $548.65 | $956.63 |
| 199 | $604.02 | $2.01 | $2.82 | $601.20 | $550.66 | $961.46 |
| 200 | $601.20 | $2.00 | $2.83 | $598.37 | $552.66 | $966.29 |
| 201 | $598.37 | $1.99 | $2.84 | $595.54 | $554.66 | $971.12 |
| 202 | $595.54 | $1.99 | $2.85 | $592.69 | $556.64 | $975.95 |
| 203 | $592.69 | $1.98 | $2.86 | $589.84 | $558.62 | $980.78 |
| 204 | $589.84 | $1.97 | $2.87 | $586.97 | $560.58 | $985.61 |
| 205 | $586.97 | $1.96 | $2.87 | $584.09 | $562.54 | $990.45 |
| 206 | $584.09 | $1.95 | $2.88 | $581.21 | $564.49 | $995.28 |
| 207 | $581.21 | $1.94 | $2.89 | $578.32 | $566.42 | $1,000.11 |
| 208 | $578.32 | $1.93 | $2.90 | $575.41 | $568.35 | $1,004.94 |
| 209 | $575.41 | $1.92 | $2.91 | $572.50 | $570.27 | $1,009.77 |
| 210 | $572.50 | $1.91 | $2.92 | $569.58 | $572.18 | $1,014.60 |
| 211 | $569.58 | $1.90 | $2.93 | $566.64 | $574.08 | $1,019.43 |
| 212 | $566.64 | $1.89 | $2.94 | $563.70 | $575.97 | $1,024.27 |
| 213 | $563.70 | $1.88 | $2.95 | $560.75 | $577.85 | $1,029.10 |
| 214 | $560.75 | $1.87 | $2.96 | $557.79 | $579.71 | $1,033.93 |
| 215 | $557.79 | $1.86 | $2.97 | $554.81 | $581.57 | $1,038.76 |
| 216 | $554.81 | $1.85 | $2.98 | $551.83 | $583.42 | $1,043.59 |
| 217 | $551.83 | $1.84 | $2.99 | $548.84 | $585.26 | $1,048.42 |
| 218 | $548.84 | $1.83 | $3.00 | $545.84 | $587.09 | $1,053.25 |
| 219 | $545.84 | $1.82 | $3.01 | $542.83 | $588.91 | $1,058.09 |
| 220 | $542.83 | $1.81 | $3.02 | $539.80 | $590.72 | $1,062.92 |
| 221 | $539.80 | $1.80 | $3.03 | $536.77 | $592.52 | $1,067.75 |
| 222 | $536.77 | $1.79 | $3.04 | $533.73 | $594.31 | $1,072.58 |
| 223 | $533.73 | $1.78 | $3.05 | $530.68 | $596.09 | $1,077.41 |
| 224 | $530.68 | $1.77 | $3.06 | $527.61 | $597.86 | $1,082.24 |
| 225 | $527.61 | $1.76 | $3.07 | $524.54 | $599.62 | $1,087.07 |
| 226 | $524.54 | $1.75 | $3.08 | $521.46 | $601.36 | $1,091.91 |
| 227 | $521.46 | $1.74 | $3.09 | $518.37 | $603.10 | $1,096.74 |
| 228 | $518.37 | $1.73 | $3.10 | $515.26 | $604.83 | $1,101.57 |
| 229 | $515.26 | $1.72 | $3.11 | $512.15 | $606.55 | $1,106.40 |
| 230 | $512.15 | $1.71 | $3.12 | $509.02 | $608.26 | $1,111.23 |
| 231 | $509.02 | $1.70 | $3.13 | $505.89 | $609.95 | $1,116.06 |
| 232 | $505.89 | $1.69 | $3.15 | $502.74 | $611.64 | $1,120.89 |
| 233 | $502.74 | $1.68 | $3.16 | $499.59 | $613.31 | $1,125.73 |
| 234 | $499.59 | $1.67 | $3.17 | $496.42 | $614.98 | $1,130.56 |
| 235 | $496.42 | $1.65 | $3.18 | $493.25 | $616.63 | $1,135.39 |
| 236 | $493.25 | $1.64 | $3.19 | $490.06 | $618.28 | $1,140.22 |
| 237 | $490.06 | $1.63 | $3.20 | $486.86 | $619.91 | $1,145.05 |
| 238 | $486.86 | $1.62 | $3.21 | $483.65 | $621.54 | $1,149.88 |
| 239 | $483.65 | $1.61 | $3.22 | $480.43 | $623.15 | $1,154.71 |
| 240 | $480.43 | $1.60 | $3.23 | $477.20 | $624.75 | $1,159.55 |
| 241 | $477.20 | $1.59 | $3.24 | $473.96 | $626.34 | $1,164.38 |
| 242 | $473.96 | $1.58 | $3.25 | $470.71 | $627.92 | $1,169.21 |
| 243 | $470.71 | $1.57 | $3.26 | $467.45 | $629.49 | $1,174.04 |
| 244 | $467.45 | $1.56 | $3.27 | $464.17 | $631.05 | $1,178.87 |
| 245 | $464.17 | $1.55 | $3.28 | $460.89 | $632.59 | $1,183.70 |
| 246 | $460.89 | $1.54 | $3.30 | $457.60 | $634.13 | $1,188.53 |
| 247 | $457.60 | $1.53 | $3.31 | $454.29 | $635.66 | $1,193.37 |
| 248 | $454.29 | $1.51 | $3.32 | $450.97 | $637.17 | $1,198.20 |
| 249 | $450.97 | $1.50 | $3.33 | $447.64 | $638.67 | $1,203.03 |
| 250 | $447.64 | $1.49 | $3.34 | $444.30 | $640.17 | $1,207.86 |
| 251 | $444.30 | $1.48 | $3.35 | $440.95 | $641.65 | $1,212.69 |
| 252 | $440.95 | $1.47 | $3.36 | $437.59 | $643.12 | $1,217.52 |
| 253 | $437.59 | $1.46 | $3.37 | $434.22 | $644.57 | $1,222.36 |
| 254 | $434.22 | $1.45 | $3.38 | $430.84 | $646.02 | $1,227.19 |
| 255 | $430.84 | $1.44 | $3.40 | $427.44 | $647.46 | $1,232.02 |
| 256 | $427.44 | $1.42 | $3.41 | $424.03 | $648.88 | $1,236.85 |
| 257 | $424.03 | $1.41 | $3.42 | $420.62 | $650.30 | $1,241.68 |
| 258 | $420.62 | $1.40 | $3.43 | $417.19 | $651.70 | $1,246.51 |
| 259 | $417.19 | $1.39 | $3.44 | $413.75 | $653.09 | $1,251.34 |
| 260 | $413.75 | $1.38 | $3.45 | $410.29 | $654.47 | $1,256.18 |
| 261 | $410.29 | $1.37 | $3.46 | $406.83 | $655.84 | $1,261.01 |
| 262 | $406.83 | $1.36 | $3.48 | $403.35 | $657.19 | $1,265.84 |
| 263 | $403.35 | $1.34 | $3.49 | $399.87 | $658.54 | $1,270.67 |
| 264 | $399.87 | $1.33 | $3.50 | $396.37 | $659.87 | $1,275.50 |
| 265 | $396.37 | $1.32 | $3.51 | $392.86 | $661.19 | $1,280.33 |
| 266 | $392.86 | $1.31 | $3.52 | $389.34 | $662.50 | $1,285.16 |
| 267 | $389.34 | $1.30 | $3.53 | $385.80 | $663.80 | $1,290.00 |
| 268 | $385.80 | $1.29 | $3.55 | $382.26 | $665.08 | $1,294.83 |
| 269 | $382.26 | $1.27 | $3.56 | $378.70 | $666.36 | $1,299.66 |
| 270 | $378.70 | $1.26 | $3.57 | $375.13 | $667.62 | $1,304.49 |
| 271 | $375.13 | $1.25 | $3.58 | $371.55 | $668.87 | $1,309.32 |
| 272 | $371.55 | $1.24 | $3.59 | $367.96 | $670.11 | $1,314.15 |
| 273 | $367.96 | $1.23 | $3.60 | $364.35 | $671.34 | $1,318.98 |
| 274 | $364.35 | $1.21 | $3.62 | $360.73 | $672.55 | $1,323.82 |
| 275 | $360.73 | $1.20 | $3.63 | $357.11 | $673.75 | $1,328.65 |
| 276 | $357.11 | $1.19 | $3.64 | $353.46 | $674.94 | $1,333.48 |
| 277 | $353.46 | $1.18 | $3.65 | $349.81 | $676.12 | $1,338.31 |
| 278 | $349.81 | $1.17 | $3.67 | $346.15 | $677.29 | $1,343.14 |
| 279 | $346.15 | $1.15 | $3.68 | $342.47 | $678.44 | $1,347.97 |
| 280 | $342.47 | $1.14 | $3.69 | $338.78 | $679.58 | $1,352.80 |
| 281 | $338.78 | $1.13 | $3.70 | $335.08 | $680.71 | $1,357.64 |
| 282 | $335.08 | $1.12 | $3.71 | $331.36 | $681.83 | $1,362.47 |
| 283 | $331.36 | $1.10 | $3.73 | $327.64 | $682.93 | $1,367.30 |
| 284 | $327.64 | $1.09 | $3.74 | $323.90 | $684.03 | $1,372.13 |
| 285 | $323.90 | $1.08 | $3.75 | $320.14 | $685.11 | $1,376.96 |
| 286 | $320.14 | $1.07 | $3.76 | $316.38 | $686.17 | $1,381.79 |
| 287 | $316.38 | $1.05 | $3.78 | $312.60 | $687.23 | $1,386.62 |
| 288 | $312.60 | $1.04 | $3.79 | $308.81 | $688.27 | $1,391.46 |
| 289 | $308.81 | $1.03 | $3.80 | $305.01 | $689.30 | $1,396.29 |
| 290 | $305.01 | $1.02 | $3.81 | $301.20 | $690.32 | $1,401.12 |
| 291 | $301.20 | $1.00 | $3.83 | $297.37 | $691.32 | $1,405.95 |
| 292 | $297.37 | $0.99 | $3.84 | $293.53 | $692.31 | $1,410.78 |
| 293 | $293.53 | $0.98 | $3.85 | $289.68 | $693.29 | $1,415.61 |
| 294 | $289.68 | $0.97 | $3.87 | $285.81 | $694.25 | $1,420.44 |
| 295 | $285.81 | $0.95 | $3.88 | $281.93 | $695.21 | $1,425.28 |
| 296 | $281.93 | $0.94 | $3.89 | $278.04 | $696.15 | $1,430.11 |
| 297 | $278.04 | $0.93 | $3.90 | $274.14 | $697.07 | $1,434.94 |
| 298 | $274.14 | $0.91 | $3.92 | $270.22 | $697.99 | $1,439.77 |
| 299 | $270.22 | $0.90 | $3.93 | $266.29 | $698.89 | $1,444.60 |
| 300 | $266.29 | $0.89 | $3.94 | $262.34 | $699.78 | $1,449.43 |
| 301 | $262.34 | $0.87 | $3.96 | $258.39 | $700.65 | $1,454.26 |
| 302 | $258.39 | $0.86 | $3.97 | $254.42 | $701.51 | $1,459.10 |
| 303 | $254.42 | $0.85 | $3.98 | $250.43 | $702.36 | $1,463.93 |
| 304 | $250.43 | $0.83 | $4.00 | $246.44 | $703.19 | $1,468.76 |
| 305 | $246.44 | $0.82 | $4.01 | $242.43 | $704.02 | $1,473.59 |
| 306 | $242.43 | $0.81 | $4.02 | $238.40 | $704.82 | $1,478.42 |
| 307 | $238.40 | $0.79 | $4.04 | $234.37 | $705.62 | $1,483.25 |
| 308 | $234.37 | $0.78 | $4.05 | $230.32 | $706.40 | $1,488.08 |
| 309 | $230.32 | $0.77 | $4.06 | $226.25 | $707.17 | $1,492.92 |
| 310 | $226.25 | $0.75 | $4.08 | $222.17 | $707.92 | $1,497.75 |
| 311 | $222.17 | $0.74 | $4.09 | $218.08 | $708.66 | $1,502.58 |
| 312 | $218.08 | $0.73 | $4.10 | $213.98 | $709.39 | $1,507.41 |
| 313 | $213.98 | $0.71 | $4.12 | $209.86 | $710.10 | $1,512.24 |
| 314 | $209.86 | $0.70 | $4.13 | $205.73 | $710.80 | $1,517.07 |
| 315 | $205.73 | $0.69 | $4.15 | $201.58 | $711.49 | $1,521.90 |
| 316 | $201.58 | $0.67 | $4.16 | $197.42 | $712.16 | $1,526.74 |
| 317 | $197.42 | $0.66 | $4.17 | $193.25 | $712.82 | $1,531.57 |
| 318 | $193.25 | $0.64 | $4.19 | $189.06 | $713.46 | $1,536.40 |
| 319 | $189.06 | $0.63 | $4.20 | $184.86 | $714.09 | $1,541.23 |
| 320 | $184.86 | $0.62 | $4.22 | $180.65 | $714.71 | $1,546.06 |
| 321 | $180.65 | $0.60 | $4.23 | $176.42 | $715.31 | $1,550.89 |
| 322 | $176.42 | $0.59 | $4.24 | $172.17 | $715.90 | $1,555.72 |
| 323 | $172.17 | $0.57 | $4.26 | $167.92 | $716.47 | $1,560.56 |
| 324 | $167.92 | $0.56 | $4.27 | $163.64 | $717.03 | $1,565.39 |
| 325 | $163.64 | $0.55 | $4.29 | $159.36 | $717.58 | $1,570.22 |
| 326 | $159.36 | $0.53 | $4.30 | $155.06 | $718.11 | $1,575.05 |
| 327 | $155.06 | $0.52 | $4.31 | $150.74 | $718.63 | $1,579.88 |
| 328 | $150.74 | $0.50 | $4.33 | $146.41 | $719.13 | $1,584.71 |
| 329 | $146.41 | $0.49 | $4.34 | $142.07 | $719.62 | $1,589.54 |
| 330 | $142.07 | $0.47 | $4.36 | $137.71 | $720.09 | $1,594.38 |
| 331 | $137.71 | $0.46 | $4.37 | $133.34 | $720.55 | $1,599.21 |
| 332 | $133.34 | $0.44 | $4.39 | $128.95 | $720.99 | $1,604.04 |
| 333 | $128.95 | $0.43 | $4.40 | $124.55 | $721.42 | $1,608.87 |
| 334 | $124.55 | $0.42 | $4.42 | $120.14 | $721.84 | $1,613.70 |
| 335 | $120.14 | $0.40 | $4.43 | $115.71 | $722.24 | $1,618.53 |
| 336 | $115.71 | $0.39 | $4.45 | $111.26 | $722.62 | $1,623.36 |
| 337 | $111.26 | $0.37 | $4.46 | $106.80 | $723.00 | $1,628.20 |
| 338 | $106.80 | $0.36 | $4.48 | $102.32 | $723.35 | $1,633.03 |
| 339 | $102.32 | $0.34 | $4.49 | $97.83 | $723.69 | $1,637.86 |
| 340 | $97.83 | $0.33 | $4.51 | $93.33 | $724.02 | $1,642.69 |
| 341 | $93.33 | $0.31 | $4.52 | $88.81 | $724.33 | $1,647.52 |
| 342 | $88.81 | $0.30 | $4.54 | $84.27 | $724.63 | $1,652.35 |
| 343 | $84.27 | $0.28 | $4.55 | $79.72 | $724.91 | $1,657.18 |
| 344 | $79.72 | $0.27 | $4.57 | $75.16 | $725.17 | $1,662.02 |
| 345 | $75.16 | $0.25 | $4.58 | $70.58 | $725.42 | $1,666.85 |
| 346 | $70.58 | $0.24 | $4.60 | $65.98 | $725.66 | $1,671.68 |
| 347 | $65.98 | $0.22 | $4.61 | $61.37 | $725.88 | $1,676.51 |
| 348 | $61.37 | $0.20 | $4.63 | $56.74 | $726.08 | $1,681.34 |
| 349 | $56.74 | $0.19 | $4.64 | $52.10 | $726.27 | $1,686.17 |
| 350 | $52.10 | $0.17 | $4.66 | $47.44 | $726.45 | $1,691.00 |
| 351 | $47.44 | $0.16 | $4.67 | $42.77 | $726.60 | $1,695.84 |
| 352 | $42.77 | $0.14 | $4.69 | $38.08 | $726.75 | $1,700.67 |
| 353 | $38.08 | $0.13 | $4.70 | $33.37 | $726.87 | $1,705.50 |
| 354 | $33.37 | $0.11 | $4.72 | $28.65 | $726.98 | $1,710.33 |
| 355 | $28.65 | $0.10 | $4.74 | $23.92 | $727.08 | $1,715.16 |
| 356 | $23.92 | $0.08 | $4.75 | $19.17 | $727.16 | $1,719.99 |
| 357 | $19.17 | $0.06 | $4.77 | $14.40 | $727.22 | $1,724.83 |
| 358 | $14.40 | $0.05 | $4.78 | $9.61 | $727.27 | $1,729.66 |
| 359 | $9.61 | $0.03 | $4.80 | $4.82 | $727.30 | $1,734.49 |
| 360 | $4.82 | $0.02 | $4.82 | $0.00 | $727.32 | $1,739.32 |