|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,010,500.00 | $3,263.07 | $1,488.67 | $1,009,011.33 | $3,263.07 | $4,751.75 |
| 2 | $1,009,011.33 | $3,258.27 | $1,493.48 | $1,007,517.85 | $6,521.34 | $9,503.49 |
| 3 | $1,007,517.85 | $3,253.44 | $1,498.30 | $1,006,019.54 | $9,774.78 | $14,255.24 |
| 4 | $1,006,019.54 | $3,248.60 | $1,503.14 | $1,004,516.40 | $13,023.39 | $19,006.98 |
| 5 | $1,004,516.40 | $3,243.75 | $1,507.99 | $1,003,008.41 | $16,267.14 | $23,758.73 |
| 6 | $1,003,008.41 | $3,238.88 | $1,512.86 | $1,001,495.54 | $19,506.02 | $28,510.47 |
| 7 | $1,001,495.54 | $3,234.00 | $1,517.75 | $999,977.79 | $22,740.01 | $33,262.22 |
| 8 | $999,977.79 | $3,229.09 | $1,522.65 | $998,455.14 | $25,969.11 | $38,013.97 |
| 9 | $998,455.14 | $3,224.18 | $1,527.57 | $996,927.58 | $29,193.29 | $42,765.71 |
| 10 | $996,927.58 | $3,219.25 | $1,532.50 | $995,395.08 | $32,412.53 | $47,517.46 |
| 11 | $995,395.08 | $3,214.30 | $1,537.45 | $993,857.63 | $35,626.83 | $52,269.20 |
| 12 | $993,857.63 | $3,209.33 | $1,542.41 | $992,315.21 | $38,836.16 | $57,020.95 |
| 13 | $992,315.21 | $3,204.35 | $1,547.39 | $990,767.82 | $42,040.51 | $61,772.69 |
| 14 | $990,767.82 | $3,199.35 | $1,552.39 | $989,215.43 | $45,239.87 | $66,524.44 |
| 15 | $989,215.43 | $3,194.34 | $1,557.40 | $987,658.02 | $48,434.21 | $71,276.19 |
| 16 | $987,658.02 | $3,189.31 | $1,562.43 | $986,095.59 | $51,623.52 | $76,027.93 |
| 17 | $986,095.59 | $3,184.27 | $1,567.48 | $984,528.11 | $54,807.79 | $80,779.68 |
| 18 | $984,528.11 | $3,179.21 | $1,572.54 | $982,955.57 | $57,986.99 | $85,531.42 |
| 19 | $982,955.57 | $3,174.13 | $1,577.62 | $981,377.95 | $61,161.12 | $90,283.17 |
| 20 | $981,377.95 | $3,169.03 | $1,582.71 | $979,795.24 | $64,330.15 | $95,034.91 |
| 21 | $979,795.24 | $3,163.92 | $1,587.82 | $978,207.42 | $67,494.08 | $99,786.66 |
| 22 | $978,207.42 | $3,158.79 | $1,592.95 | $976,614.46 | $70,652.87 | $104,538.41 |
| 23 | $976,614.46 | $3,153.65 | $1,598.09 | $975,016.37 | $73,806.52 | $109,290.15 |
| 24 | $975,016.37 | $3,148.49 | $1,603.26 | $973,413.11 | $76,955.01 | $114,041.90 |
| 25 | $973,413.11 | $3,143.31 | $1,608.43 | $971,804.68 | $80,098.33 | $118,793.64 |
| 26 | $971,804.68 | $3,138.12 | $1,613.63 | $970,191.06 | $83,236.44 | $123,545.39 |
| 27 | $970,191.06 | $3,132.91 | $1,618.84 | $968,572.22 | $86,369.35 | $128,297.13 |
| 28 | $968,572.22 | $3,127.68 | $1,624.06 | $966,948.15 | $89,497.03 | $133,048.88 |
| 29 | $966,948.15 | $3,122.44 | $1,629.31 | $965,318.84 | $92,619.47 | $137,800.63 |
| 30 | $965,318.84 | $3,117.18 | $1,634.57 | $963,684.27 | $95,736.65 | $142,552.37 |
| 31 | $963,684.27 | $3,111.90 | $1,639.85 | $962,044.43 | $98,848.54 | $147,304.12 |
| 32 | $962,044.43 | $3,106.60 | $1,645.14 | $960,399.28 | $101,955.15 | $152,055.86 |
| 33 | $960,399.28 | $3,101.29 | $1,650.46 | $958,748.83 | $105,056.43 | $156,807.61 |
| 34 | $958,748.83 | $3,095.96 | $1,655.79 | $957,093.04 | $108,152.39 | $161,559.35 |
| 35 | $957,093.04 | $3,090.61 | $1,661.13 | $955,431.91 | $111,243.01 | $166,311.10 |
| 36 | $955,431.91 | $3,085.25 | $1,666.50 | $953,765.41 | $114,328.26 | $171,062.85 |
| 37 | $953,765.41 | $3,079.87 | $1,671.88 | $952,093.53 | $117,408.12 | $175,814.59 |
| 38 | $952,093.53 | $3,074.47 | $1,677.28 | $950,416.25 | $120,482.59 | $180,566.34 |
| 39 | $950,416.25 | $3,069.05 | $1,682.69 | $948,733.56 | $123,551.64 | $185,318.08 |
| 40 | $948,733.56 | $3,063.62 | $1,688.13 | $947,045.43 | $126,615.26 | $190,069.83 |
| 41 | $947,045.43 | $3,058.17 | $1,693.58 | $945,351.86 | $129,673.43 | $194,821.58 |
| 42 | $945,351.86 | $3,052.70 | $1,699.05 | $943,652.81 | $132,726.13 | $199,573.32 |
| 43 | $943,652.81 | $3,047.21 | $1,704.53 | $941,948.28 | $135,773.34 | $204,325.07 |
| 44 | $941,948.28 | $3,041.71 | $1,710.04 | $940,238.24 | $138,815.05 | $209,076.81 |
| 45 | $940,238.24 | $3,036.19 | $1,715.56 | $938,522.68 | $141,851.24 | $213,828.56 |
| 46 | $938,522.68 | $3,030.65 | $1,721.10 | $936,801.58 | $144,881.88 | $218,580.30 |
| 47 | $936,801.58 | $3,025.09 | $1,726.66 | $935,074.92 | $147,906.97 | $223,332.05 |
| 48 | $935,074.92 | $3,019.51 | $1,732.23 | $933,342.69 | $150,926.48 | $228,083.80 |
| 49 | $933,342.69 | $3,013.92 | $1,737.83 | $931,604.86 | $153,940.40 | $232,835.54 |
| 50 | $931,604.86 | $3,008.31 | $1,743.44 | $929,861.42 | $156,948.71 | $237,587.29 |
| 51 | $929,861.42 | $3,002.68 | $1,749.07 | $928,112.35 | $159,951.39 | $242,339.03 |
| 52 | $928,112.35 | $2,997.03 | $1,754.72 | $926,357.64 | $162,948.42 | $247,090.78 |
| 53 | $926,357.64 | $2,991.36 | $1,760.38 | $924,597.26 | $165,939.78 | $251,842.52 |
| 54 | $924,597.26 | $2,985.68 | $1,766.07 | $922,831.19 | $168,925.46 | $256,594.27 |
| 55 | $922,831.19 | $2,979.98 | $1,771.77 | $921,059.42 | $171,905.43 | $261,346.02 |
| 56 | $921,059.42 | $2,974.25 | $1,777.49 | $919,281.93 | $174,879.69 | $266,097.76 |
| 57 | $919,281.93 | $2,968.51 | $1,783.23 | $917,498.70 | $177,848.20 | $270,849.51 |
| 58 | $917,498.70 | $2,962.76 | $1,788.99 | $915,709.71 | $180,810.96 | $275,601.25 |
| 59 | $915,709.71 | $2,956.98 | $1,794.77 | $913,914.94 | $183,767.94 | $280,353.00 |
| 60 | $913,914.94 | $2,951.18 | $1,800.56 | $912,114.38 | $186,719.12 | $285,104.74 |
| 61 | $912,114.38 | $2,945.37 | $1,806.38 | $910,308.00 | $189,664.49 | $289,856.49 |
| 62 | $910,308.00 | $2,939.54 | $1,812.21 | $908,495.79 | $192,604.03 | $294,608.24 |
| 63 | $908,495.79 | $2,933.68 | $1,818.06 | $906,677.73 | $195,537.71 | $299,359.98 |
| 64 | $906,677.73 | $2,927.81 | $1,823.93 | $904,853.80 | $198,465.53 | $304,111.73 |
| 65 | $904,853.80 | $2,921.92 | $1,829.82 | $903,023.98 | $201,387.45 | $308,863.47 |
| 66 | $903,023.98 | $2,916.01 | $1,835.73 | $901,188.25 | $204,303.46 | $313,615.22 |
| 67 | $901,188.25 | $2,910.09 | $1,841.66 | $899,346.59 | $207,213.55 | $318,366.96 |
| 68 | $899,346.59 | $2,904.14 | $1,847.61 | $897,498.98 | $210,117.69 | $323,118.71 |
| 69 | $897,498.98 | $2,898.17 | $1,853.57 | $895,645.41 | $213,015.87 | $327,870.46 |
| 70 | $895,645.41 | $2,892.19 | $1,859.56 | $893,785.85 | $215,908.05 | $332,622.20 |
| 71 | $893,785.85 | $2,886.18 | $1,865.56 | $891,920.29 | $218,794.24 | $337,373.95 |
| 72 | $891,920.29 | $2,880.16 | $1,871.59 | $890,048.70 | $221,674.40 | $342,125.69 |
| 73 | $890,048.70 | $2,874.12 | $1,877.63 | $888,171.07 | $224,548.51 | $346,877.44 |
| 74 | $888,171.07 | $2,868.05 | $1,883.69 | $886,287.38 | $227,416.56 | $351,629.18 |
| 75 | $886,287.38 | $2,861.97 | $1,889.78 | $884,397.60 | $230,278.53 | $356,380.93 |
| 76 | $884,397.60 | $2,855.87 | $1,895.88 | $882,501.73 | $233,134.40 | $361,132.68 |
| 77 | $882,501.73 | $2,849.75 | $1,902.00 | $880,599.73 | $235,984.15 | $365,884.42 |
| 78 | $880,599.73 | $2,843.60 | $1,908.14 | $878,691.58 | $238,827.75 | $370,636.17 |
| 79 | $878,691.58 | $2,837.44 | $1,914.30 | $876,777.28 | $241,665.19 | $375,387.91 |
| 80 | $876,777.28 | $2,831.26 | $1,920.49 | $874,856.79 | $244,496.45 | $380,139.66 |
| 81 | $874,856.79 | $2,825.06 | $1,926.69 | $872,930.11 | $247,321.51 | $384,891.40 |
| 82 | $872,930.11 | $2,818.84 | $1,932.91 | $870,997.20 | $250,140.35 | $389,643.15 |
| 83 | $870,997.20 | $2,812.60 | $1,939.15 | $869,058.05 | $252,952.94 | $394,394.90 |
| 84 | $869,058.05 | $2,806.33 | $1,945.41 | $867,112.63 | $255,759.27 | $399,146.64 |
| 85 | $867,112.63 | $2,800.05 | $1,951.69 | $865,160.94 | $258,559.33 | $403,898.39 |
| 86 | $865,160.94 | $2,793.75 | $1,958.00 | $863,202.94 | $261,353.07 | $408,650.13 |
| 87 | $863,202.94 | $2,787.43 | $1,964.32 | $861,238.62 | $264,140.50 | $413,401.88 |
| 88 | $861,238.62 | $2,781.08 | $1,970.66 | $859,267.96 | $266,921.58 | $418,153.62 |
| 89 | $859,267.96 | $2,774.72 | $1,977.03 | $857,290.93 | $269,696.30 | $422,905.37 |
| 90 | $857,290.93 | $2,768.34 | $1,983.41 | $855,307.52 | $272,464.64 | $427,657.12 |
| 91 | $855,307.52 | $2,761.93 | $1,989.82 | $853,317.71 | $275,226.57 | $432,408.86 |
| 92 | $853,317.71 | $2,755.51 | $1,996.24 | $851,321.47 | $277,982.07 | $437,160.61 |
| 93 | $851,321.47 | $2,749.06 | $2,002.69 | $849,318.78 | $280,731.13 | $441,912.35 |
| 94 | $849,318.78 | $2,742.59 | $2,009.15 | $847,309.63 | $283,473.73 | $446,664.10 |
| 95 | $847,309.63 | $2,736.10 | $2,015.64 | $845,293.98 | $286,209.83 | $451,415.84 |
| 96 | $845,293.98 | $2,729.60 | $2,022.15 | $843,271.83 | $288,939.42 | $456,167.59 |
| 97 | $843,271.83 | $2,723.07 | $2,028.68 | $841,243.15 | $291,662.49 | $460,919.34 |
| 98 | $841,243.15 | $2,716.51 | $2,035.23 | $839,207.92 | $294,379.00 | $465,671.08 |
| 99 | $839,207.92 | $2,709.94 | $2,041.80 | $837,166.12 | $297,088.95 | $470,422.83 |
| 100 | $837,166.12 | $2,703.35 | $2,048.40 | $835,117.72 | $299,792.30 | $475,174.57 |
| 101 | $835,117.72 | $2,696.73 | $2,055.01 | $833,062.71 | $302,489.03 | $479,926.32 |
| 102 | $833,062.71 | $2,690.10 | $2,061.65 | $831,001.06 | $305,179.13 | $484,678.06 |
| 103 | $831,001.06 | $2,683.44 | $2,068.30 | $828,932.76 | $307,862.57 | $489,429.81 |
| 104 | $828,932.76 | $2,676.76 | $2,074.98 | $826,857.77 | $310,539.33 | $494,181.56 |
| 105 | $826,857.77 | $2,670.06 | $2,081.68 | $824,776.09 | $313,209.39 | $498,933.30 |
| 106 | $824,776.09 | $2,663.34 | $2,088.41 | $822,687.68 | $315,872.73 | $503,685.05 |
| 107 | $822,687.68 | $2,656.60 | $2,095.15 | $820,592.53 | $318,529.33 | $508,436.79 |
| 108 | $820,592.53 | $2,649.83 | $2,101.92 | $818,490.62 | $321,179.16 | $513,188.54 |
| 109 | $818,490.62 | $2,643.04 | $2,108.70 | $816,381.92 | $323,822.20 | $517,940.28 |
| 110 | $816,381.92 | $2,636.23 | $2,115.51 | $814,266.40 | $326,458.43 | $522,692.03 |
| 111 | $814,266.40 | $2,629.40 | $2,122.34 | $812,144.06 | $329,087.84 | $527,443.78 |
| 112 | $812,144.06 | $2,622.55 | $2,129.20 | $810,014.86 | $331,710.38 | $532,195.52 |
| 113 | $810,014.86 | $2,615.67 | $2,136.07 | $807,878.79 | $334,326.06 | $536,947.27 |
| 114 | $807,878.79 | $2,608.78 | $2,142.97 | $805,735.82 | $336,934.83 | $541,699.01 |
| 115 | $805,735.82 | $2,601.86 | $2,149.89 | $803,585.93 | $339,536.69 | $546,450.76 |
| 116 | $803,585.93 | $2,594.91 | $2,156.83 | $801,429.10 | $342,131.60 | $551,202.50 |
| 117 | $801,429.10 | $2,587.95 | $2,163.80 | $799,265.30 | $344,719.55 | $555,954.25 |
| 118 | $799,265.30 | $2,580.96 | $2,170.78 | $797,094.51 | $347,300.51 | $560,706.00 |
| 119 | $797,094.51 | $2,573.95 | $2,177.79 | $794,916.72 | $349,874.46 | $565,457.74 |
| 120 | $794,916.72 | $2,566.92 | $2,184.83 | $792,731.89 | $352,441.38 | $570,209.49 |
| 121 | $792,731.89 | $2,559.86 | $2,191.88 | $790,540.01 | $355,001.24 | $574,961.23 |
| 122 | $790,540.01 | $2,552.79 | $2,198.96 | $788,341.05 | $357,554.03 | $579,712.98 |
| 123 | $788,341.05 | $2,545.68 | $2,206.06 | $786,134.99 | $360,099.71 | $584,464.73 |
| 124 | $786,134.99 | $2,538.56 | $2,213.18 | $783,921.80 | $362,638.27 | $589,216.47 |
| 125 | $783,921.80 | $2,531.41 | $2,220.33 | $781,701.47 | $365,169.69 | $593,968.22 |
| 126 | $781,701.47 | $2,524.24 | $2,227.50 | $779,473.97 | $367,693.93 | $598,719.96 |
| 127 | $779,473.97 | $2,517.05 | $2,234.69 | $777,239.28 | $370,210.98 | $603,471.71 |
| 128 | $777,239.28 | $2,509.84 | $2,241.91 | $774,997.36 | $372,720.82 | $608,223.45 |
| 129 | $774,997.36 | $2,502.60 | $2,249.15 | $772,748.21 | $375,223.41 | $612,975.20 |
| 130 | $772,748.21 | $2,495.33 | $2,256.41 | $770,491.80 | $377,718.75 | $617,726.95 |
| 131 | $770,491.80 | $2,488.05 | $2,263.70 | $768,228.10 | $380,206.79 | $622,478.69 |
| 132 | $768,228.10 | $2,480.74 | $2,271.01 | $765,957.09 | $382,687.53 | $627,230.44 |
| 133 | $765,957.09 | $2,473.40 | $2,278.34 | $763,678.75 | $385,160.93 | $631,982.18 |
| 134 | $763,678.75 | $2,466.05 | $2,285.70 | $761,393.05 | $387,626.98 | $636,733.93 |
| 135 | $761,393.05 | $2,458.67 | $2,293.08 | $759,099.97 | $390,085.64 | $641,485.67 |
| 136 | $759,099.97 | $2,451.26 | $2,300.49 | $756,799.48 | $392,536.90 | $646,237.42 |
| 137 | $756,799.48 | $2,443.83 | $2,307.91 | $754,491.57 | $394,980.74 | $650,989.17 |
| 138 | $754,491.57 | $2,436.38 | $2,315.37 | $752,176.20 | $397,417.11 | $655,740.91 |
| 139 | $752,176.20 | $2,428.90 | $2,322.84 | $749,853.36 | $399,846.02 | $660,492.66 |
| 140 | $749,853.36 | $2,421.40 | $2,330.34 | $747,523.02 | $402,267.42 | $665,244.40 |
| 141 | $747,523.02 | $2,413.88 | $2,337.87 | $745,185.15 | $404,681.30 | $669,996.15 |
| 142 | $745,185.15 | $2,406.33 | $2,345.42 | $742,839.73 | $407,087.62 | $674,747.89 |
| 143 | $742,839.73 | $2,398.75 | $2,352.99 | $740,486.74 | $409,486.38 | $679,499.64 |
| 144 | $740,486.74 | $2,391.16 | $2,360.59 | $738,126.15 | $411,877.53 | $684,251.39 |
| 145 | $738,126.15 | $2,383.53 | $2,368.21 | $735,757.93 | $414,261.06 | $689,003.13 |
| 146 | $735,757.93 | $2,375.88 | $2,375.86 | $733,382.07 | $416,636.95 | $693,754.88 |
| 147 | $733,382.07 | $2,368.21 | $2,383.53 | $730,998.54 | $419,005.16 | $698,506.62 |
| 148 | $730,998.54 | $2,360.52 | $2,391.23 | $728,607.31 | $421,365.68 | $703,258.37 |
| 149 | $728,607.31 | $2,352.79 | $2,398.95 | $726,208.36 | $423,718.47 | $708,010.11 |
| 150 | $726,208.36 | $2,345.05 | $2,406.70 | $723,801.66 | $426,063.52 | $712,761.86 |
| 151 | $723,801.66 | $2,337.28 | $2,414.47 | $721,387.19 | $428,400.80 | $717,513.61 |
| 152 | $721,387.19 | $2,329.48 | $2,422.27 | $718,964.92 | $430,730.27 | $722,265.35 |
| 153 | $718,964.92 | $2,321.66 | $2,430.09 | $716,534.84 | $433,051.93 | $727,017.10 |
| 154 | $716,534.84 | $2,313.81 | $2,437.94 | $714,096.90 | $435,365.74 | $731,768.84 |
| 155 | $714,096.90 | $2,305.94 | $2,445.81 | $711,651.09 | $437,671.68 | $736,520.59 |
| 156 | $711,651.09 | $2,298.04 | $2,453.71 | $709,197.39 | $439,969.72 | $741,272.33 |
| 157 | $709,197.39 | $2,290.12 | $2,461.63 | $706,735.76 | $442,259.84 | $746,024.08 |
| 158 | $706,735.76 | $2,282.17 | $2,469.58 | $704,266.18 | $444,542.00 | $750,775.83 |
| 159 | $704,266.18 | $2,274.19 | $2,477.55 | $701,788.63 | $446,816.20 | $755,527.57 |
| 160 | $701,788.63 | $2,266.19 | $2,485.55 | $699,303.07 | $449,082.39 | $760,279.32 |
| 161 | $699,303.07 | $2,258.17 | $2,493.58 | $696,809.49 | $451,340.56 | $765,031.06 |
| 162 | $696,809.49 | $2,250.11 | $2,501.63 | $694,307.86 | $453,590.67 | $769,782.81 |
| 163 | $694,307.86 | $2,242.04 | $2,509.71 | $691,798.15 | $455,832.71 | $774,534.55 |
| 164 | $691,798.15 | $2,233.93 | $2,517.81 | $689,280.34 | $458,066.64 | $779,286.30 |
| 165 | $689,280.34 | $2,225.80 | $2,525.94 | $686,754.39 | $460,292.44 | $784,038.05 |
| 166 | $686,754.39 | $2,217.64 | $2,534.10 | $684,220.29 | $462,510.08 | $788,789.79 |
| 167 | $684,220.29 | $2,209.46 | $2,542.28 | $681,678.01 | $464,719.54 | $793,541.54 |
| 168 | $681,678.01 | $2,201.25 | $2,550.49 | $679,127.51 | $466,920.80 | $798,293.28 |
| 169 | $679,127.51 | $2,193.02 | $2,558.73 | $676,568.78 | $469,113.81 | $803,045.03 |
| 170 | $676,568.78 | $2,184.75 | $2,566.99 | $674,001.79 | $471,298.57 | $807,796.77 |
| 171 | $674,001.79 | $2,176.46 | $2,575.28 | $671,426.51 | $473,475.03 | $812,548.52 |
| 172 | $671,426.51 | $2,168.15 | $2,583.60 | $668,842.91 | $475,643.18 | $817,300.27 |
| 173 | $668,842.91 | $2,159.81 | $2,591.94 | $666,250.97 | $477,802.98 | $822,052.01 |
| 174 | $666,250.97 | $2,151.44 | $2,600.31 | $663,650.66 | $479,954.42 | $826,803.76 |
| 175 | $663,650.66 | $2,143.04 | $2,608.71 | $661,041.95 | $482,097.46 | $831,555.50 |
| 176 | $661,041.95 | $2,134.61 | $2,617.13 | $658,424.82 | $484,232.07 | $836,307.25 |
| 177 | $658,424.82 | $2,126.16 | $2,625.58 | $655,799.24 | $486,358.24 | $841,058.99 |
| 178 | $655,799.24 | $2,117.69 | $2,634.06 | $653,165.18 | $488,475.92 | $845,810.74 |
| 179 | $653,165.18 | $2,109.18 | $2,642.57 | $650,522.61 | $490,585.10 | $850,562.49 |
| 180 | $650,522.61 | $2,100.65 | $2,651.10 | $647,871.51 | $492,685.75 | $855,314.23 |
| 181 | $647,871.51 | $2,092.09 | $2,659.66 | $645,211.85 | $494,777.83 | $860,065.98 |
| 182 | $645,211.85 | $2,083.50 | $2,668.25 | $642,543.60 | $496,861.33 | $864,817.72 |
| 183 | $642,543.60 | $2,074.88 | $2,676.87 | $639,866.74 | $498,936.21 | $869,569.47 |
| 184 | $639,866.74 | $2,066.24 | $2,685.51 | $637,181.23 | $501,002.44 | $874,321.21 |
| 185 | $637,181.23 | $2,057.56 | $2,694.18 | $634,487.05 | $503,060.01 | $879,072.96 |
| 186 | $634,487.05 | $2,048.86 | $2,702.88 | $631,784.17 | $505,108.87 | $883,824.71 |
| 187 | $631,784.17 | $2,040.14 | $2,711.61 | $629,072.56 | $507,149.01 | $888,576.45 |
| 188 | $629,072.56 | $2,031.38 | $2,720.37 | $626,352.19 | $509,180.39 | $893,328.20 |
| 189 | $626,352.19 | $2,022.60 | $2,729.15 | $623,623.04 | $511,202.98 | $898,079.94 |
| 190 | $623,623.04 | $2,013.78 | $2,737.96 | $620,885.08 | $513,216.77 | $902,831.69 |
| 191 | $620,885.08 | $2,004.94 | $2,746.80 | $618,138.27 | $515,221.71 | $907,583.43 |
| 192 | $618,138.27 | $1,996.07 | $2,755.67 | $615,382.60 | $517,217.78 | $912,335.18 |
| 193 | $615,382.60 | $1,987.17 | $2,764.57 | $612,618.03 | $519,204.95 | $917,086.93 |
| 194 | $612,618.03 | $1,978.25 | $2,773.50 | $609,844.53 | $521,183.20 | $921,838.67 |
| 195 | $609,844.53 | $1,969.29 | $2,782.46 | $607,062.07 | $523,152.49 | $926,590.42 |
| 196 | $607,062.07 | $1,960.30 | $2,791.44 | $604,270.63 | $525,112.79 | $931,342.16 |
| 197 | $604,270.63 | $1,951.29 | $2,800.46 | $601,470.17 | $527,064.08 | $936,093.91 |
| 198 | $601,470.17 | $1,942.25 | $2,809.50 | $598,660.68 | $529,006.33 | $940,845.66 |
| 199 | $598,660.68 | $1,933.18 | $2,818.57 | $595,842.11 | $530,939.51 | $945,597.40 |
| 200 | $595,842.11 | $1,924.07 | $2,827.67 | $593,014.43 | $532,863.58 | $950,349.15 |
| 201 | $593,014.43 | $1,914.94 | $2,836.80 | $590,177.63 | $534,778.52 | $955,100.89 |
| 202 | $590,177.63 | $1,905.78 | $2,845.96 | $587,331.67 | $536,684.30 | $959,852.64 |
| 203 | $587,331.67 | $1,896.59 | $2,855.15 | $584,476.51 | $538,580.90 | $964,604.38 |
| 204 | $584,476.51 | $1,887.37 | $2,864.37 | $581,612.14 | $540,468.27 | $969,356.13 |
| 205 | $581,612.14 | $1,878.12 | $2,873.62 | $578,738.52 | $542,346.39 | $974,107.88 |
| 206 | $578,738.52 | $1,868.84 | $2,882.90 | $575,855.61 | $544,215.23 | $978,859.62 |
| 207 | $575,855.61 | $1,859.53 | $2,892.21 | $572,963.40 | $546,074.77 | $983,611.37 |
| 208 | $572,963.40 | $1,850.19 | $2,901.55 | $570,061.85 | $547,924.96 | $988,363.11 |
| 209 | $570,061.85 | $1,840.82 | $2,910.92 | $567,150.93 | $549,765.79 | $993,114.86 |
| 210 | $567,150.93 | $1,831.42 | $2,920.32 | $564,230.61 | $551,597.21 | $997,866.60 |
| 211 | $564,230.61 | $1,821.99 | $2,929.75 | $561,300.86 | $553,419.21 | $1,002,618.35 |
| 212 | $561,300.86 | $1,812.53 | $2,939.21 | $558,361.65 | $555,231.74 | $1,007,370.10 |
| 213 | $558,361.65 | $1,803.04 | $2,948.70 | $555,412.94 | $557,034.78 | $1,012,121.84 |
| 214 | $555,412.94 | $1,793.52 | $2,958.22 | $552,454.72 | $558,828.30 | $1,016,873.59 |
| 215 | $552,454.72 | $1,783.97 | $2,967.78 | $549,486.94 | $560,612.27 | $1,021,625.33 |
| 216 | $549,486.94 | $1,774.38 | $2,977.36 | $546,509.58 | $562,386.66 | $1,026,377.08 |
| 217 | $546,509.58 | $1,764.77 | $2,986.98 | $543,522.60 | $564,151.43 | $1,031,128.82 |
| 218 | $543,522.60 | $1,755.13 | $2,996.62 | $540,525.98 | $565,906.55 | $1,035,880.57 |
| 219 | $540,525.98 | $1,745.45 | $3,006.30 | $537,519.69 | $567,652.00 | $1,040,632.32 |
| 220 | $537,519.69 | $1,735.74 | $3,016.01 | $534,503.68 | $569,387.74 | $1,045,384.06 |
| 221 | $534,503.68 | $1,726.00 | $3,025.74 | $531,477.94 | $571,113.74 | $1,050,135.81 |
| 222 | $531,477.94 | $1,716.23 | $3,035.51 | $528,442.42 | $572,829.97 | $1,054,887.55 |
| 223 | $528,442.42 | $1,706.43 | $3,045.32 | $525,397.10 | $574,536.40 | $1,059,639.30 |
| 224 | $525,397.10 | $1,696.59 | $3,055.15 | $522,341.95 | $576,233.00 | $1,064,391.04 |
| 225 | $522,341.95 | $1,686.73 | $3,065.02 | $519,276.94 | $577,919.73 | $1,069,142.79 |
| 226 | $519,276.94 | $1,676.83 | $3,074.91 | $516,202.02 | $579,596.56 | $1,073,894.54 |
| 227 | $516,202.02 | $1,666.90 | $3,084.84 | $513,117.18 | $581,263.46 | $1,078,646.28 |
| 228 | $513,117.18 | $1,656.94 | $3,094.80 | $510,022.38 | $582,920.40 | $1,083,398.03 |
| 229 | $510,022.38 | $1,646.95 | $3,104.80 | $506,917.58 | $584,567.35 | $1,088,149.77 |
| 230 | $506,917.58 | $1,636.92 | $3,114.82 | $503,802.75 | $586,204.27 | $1,092,901.52 |
| 231 | $503,802.75 | $1,626.86 | $3,124.88 | $500,677.87 | $587,831.13 | $1,097,653.26 |
| 232 | $500,677.87 | $1,616.77 | $3,134.97 | $497,542.90 | $589,447.91 | $1,102,405.01 |
| 233 | $497,542.90 | $1,606.65 | $3,145.10 | $494,397.80 | $591,054.56 | $1,107,156.76 |
| 234 | $494,397.80 | $1,596.49 | $3,155.25 | $491,242.55 | $592,651.05 | $1,111,908.50 |
| 235 | $491,242.55 | $1,586.30 | $3,165.44 | $488,077.10 | $594,237.35 | $1,116,660.25 |
| 236 | $488,077.10 | $1,576.08 | $3,175.66 | $484,901.44 | $595,813.43 | $1,121,411.99 |
| 237 | $484,901.44 | $1,565.83 | $3,185.92 | $481,715.52 | $597,379.26 | $1,126,163.74 |
| 238 | $481,715.52 | $1,555.54 | $3,196.21 | $478,519.32 | $598,934.80 | $1,130,915.48 |
| 239 | $478,519.32 | $1,545.22 | $3,206.53 | $475,312.79 | $600,480.02 | $1,135,667.23 |
| 240 | $475,312.79 | $1,534.86 | $3,216.88 | $472,095.91 | $602,014.88 | $1,140,418.98 |
| 241 | $472,095.91 | $1,524.48 | $3,227.27 | $468,868.64 | $603,539.36 | $1,145,170.72 |
| 242 | $468,868.64 | $1,514.05 | $3,237.69 | $465,630.95 | $605,053.42 | $1,149,922.47 |
| 243 | $465,630.95 | $1,503.60 | $3,248.15 | $462,382.80 | $606,557.02 | $1,154,674.21 |
| 244 | $462,382.80 | $1,493.11 | $3,258.63 | $459,124.17 | $608,050.13 | $1,159,425.96 |
| 245 | $459,124.17 | $1,482.59 | $3,269.16 | $455,855.01 | $609,532.72 | $1,164,177.70 |
| 246 | $455,855.01 | $1,472.03 | $3,279.71 | $452,575.30 | $611,004.75 | $1,168,929.45 |
| 247 | $452,575.30 | $1,461.44 | $3,290.30 | $449,284.99 | $612,466.19 | $1,173,681.20 |
| 248 | $449,284.99 | $1,450.82 | $3,300.93 | $445,984.06 | $613,917.00 | $1,178,432.94 |
| 249 | $445,984.06 | $1,440.16 | $3,311.59 | $442,672.47 | $615,357.16 | $1,183,184.69 |
| 250 | $442,672.47 | $1,429.46 | $3,322.28 | $439,350.19 | $616,786.62 | $1,187,936.43 |
| 251 | $439,350.19 | $1,418.73 | $3,333.01 | $436,017.18 | $618,205.36 | $1,192,688.18 |
| 252 | $436,017.18 | $1,407.97 | $3,343.77 | $432,673.41 | $619,613.33 | $1,197,439.92 |
| 253 | $432,673.41 | $1,397.17 | $3,354.57 | $429,318.84 | $621,010.51 | $1,202,191.67 |
| 254 | $429,318.84 | $1,386.34 | $3,365.40 | $425,953.43 | $622,396.85 | $1,206,943.42 |
| 255 | $425,953.43 | $1,375.47 | $3,376.27 | $422,577.16 | $623,772.32 | $1,211,695.16 |
| 256 | $422,577.16 | $1,364.57 | $3,387.17 | $419,189.99 | $625,136.89 | $1,216,446.91 |
| 257 | $419,189.99 | $1,353.63 | $3,398.11 | $415,791.88 | $626,490.53 | $1,221,198.65 |
| 258 | $415,791.88 | $1,342.66 | $3,409.08 | $412,382.79 | $627,833.19 | $1,225,950.40 |
| 259 | $412,382.79 | $1,331.65 | $3,420.09 | $408,962.70 | $629,164.84 | $1,230,702.14 |
| 260 | $408,962.70 | $1,320.61 | $3,431.14 | $405,531.56 | $630,485.45 | $1,235,453.89 |
| 261 | $405,531.56 | $1,309.53 | $3,442.22 | $402,089.34 | $631,794.98 | $1,240,205.64 |
| 262 | $402,089.34 | $1,298.41 | $3,453.33 | $398,636.01 | $633,093.39 | $1,244,957.38 |
| 263 | $398,636.01 | $1,287.26 | $3,464.48 | $395,171.53 | $634,380.66 | $1,249,709.13 |
| 264 | $395,171.53 | $1,276.07 | $3,475.67 | $391,695.86 | $635,656.73 | $1,254,460.87 |
| 265 | $391,695.86 | $1,264.85 | $3,486.89 | $388,208.96 | $636,921.58 | $1,259,212.62 |
| 266 | $388,208.96 | $1,253.59 | $3,498.15 | $384,710.81 | $638,175.17 | $1,263,964.36 |
| 267 | $384,710.81 | $1,242.30 | $3,509.45 | $381,201.36 | $639,417.47 | $1,268,716.11 |
| 268 | $381,201.36 | $1,230.96 | $3,520.78 | $377,680.58 | $640,648.43 | $1,273,467.86 |
| 269 | $377,680.58 | $1,219.59 | $3,532.15 | $374,148.42 | $641,868.03 | $1,278,219.60 |
| 270 | $374,148.42 | $1,208.19 | $3,543.56 | $370,604.87 | $643,076.21 | $1,282,971.35 |
| 271 | $370,604.87 | $1,196.74 | $3,555.00 | $367,049.86 | $644,272.96 | $1,287,723.09 |
| 272 | $367,049.86 | $1,185.27 | $3,566.48 | $363,483.38 | $645,458.22 | $1,292,474.84 |
| 273 | $363,483.38 | $1,173.75 | $3,578.00 | $359,905.39 | $646,631.97 | $1,297,226.58 |
| 274 | $359,905.39 | $1,162.19 | $3,589.55 | $356,315.84 | $647,794.17 | $1,301,978.33 |
| 275 | $356,315.84 | $1,150.60 | $3,601.14 | $352,714.69 | $648,944.77 | $1,306,730.08 |
| 276 | $352,714.69 | $1,138.97 | $3,612.77 | $349,101.92 | $650,083.74 | $1,311,481.82 |
| 277 | $349,101.92 | $1,127.31 | $3,624.44 | $345,477.48 | $651,211.05 | $1,316,233.57 |
| 278 | $345,477.48 | $1,115.60 | $3,636.14 | $341,841.34 | $652,326.66 | $1,320,985.31 |
| 279 | $341,841.34 | $1,103.86 | $3,647.88 | $338,193.46 | $653,430.52 | $1,325,737.06 |
| 280 | $338,193.46 | $1,092.08 | $3,659.66 | $334,533.80 | $654,522.60 | $1,330,488.81 |
| 281 | $334,533.80 | $1,080.27 | $3,671.48 | $330,862.32 | $655,602.87 | $1,335,240.55 |
| 282 | $330,862.32 | $1,068.41 | $3,683.34 | $327,178.98 | $656,671.28 | $1,339,992.30 |
| 283 | $327,178.98 | $1,056.52 | $3,695.23 | $323,483.75 | $657,727.79 | $1,344,744.04 |
| 284 | $323,483.75 | $1,044.58 | $3,707.16 | $319,776.59 | $658,772.38 | $1,349,495.79 |
| 285 | $319,776.59 | $1,032.61 | $3,719.13 | $316,057.45 | $659,804.99 | $1,354,247.53 |
| 286 | $316,057.45 | $1,020.60 | $3,731.14 | $312,326.31 | $660,825.59 | $1,358,999.28 |
| 287 | $312,326.31 | $1,008.55 | $3,743.19 | $308,583.12 | $661,834.14 | $1,363,751.03 |
| 288 | $308,583.12 | $996.47 | $3,755.28 | $304,827.84 | $662,830.61 | $1,368,502.77 |
| 289 | $304,827.84 | $984.34 | $3,767.41 | $301,060.43 | $663,814.95 | $1,373,254.52 |
| 290 | $301,060.43 | $972.17 | $3,779.57 | $297,280.86 | $664,787.12 | $1,378,006.26 |
| 291 | $297,280.86 | $959.97 | $3,791.78 | $293,489.09 | $665,747.09 | $1,382,758.01 |
| 292 | $293,489.09 | $947.73 | $3,804.02 | $289,685.06 | $666,694.82 | $1,387,509.75 |
| 293 | $289,685.06 | $935.44 | $3,816.30 | $285,868.76 | $667,630.26 | $1,392,261.50 |
| 294 | $285,868.76 | $923.12 | $3,828.63 | $282,040.13 | $668,553.38 | $1,397,013.25 |
| 295 | $282,040.13 | $910.75 | $3,840.99 | $278,199.14 | $669,464.13 | $1,401,764.99 |
| 296 | $278,199.14 | $898.35 | $3,853.39 | $274,345.75 | $670,362.48 | $1,406,516.74 |
| 297 | $274,345.75 | $885.91 | $3,865.84 | $270,479.91 | $671,248.39 | $1,411,268.48 |
| 298 | $270,479.91 | $873.42 | $3,878.32 | $266,601.59 | $672,121.82 | $1,416,020.23 |
| 299 | $266,601.59 | $860.90 | $3,890.84 | $262,710.74 | $672,982.72 | $1,420,771.97 |
| 300 | $262,710.74 | $848.34 | $3,903.41 | $258,807.33 | $673,831.05 | $1,425,523.72 |
| 301 | $258,807.33 | $835.73 | $3,916.01 | $254,891.32 | $674,666.79 | $1,430,275.47 |
| 302 | $254,891.32 | $823.09 | $3,928.66 | $250,962.66 | $675,489.87 | $1,435,027.21 |
| 303 | $250,962.66 | $810.40 | $3,941.35 | $247,021.32 | $676,300.27 | $1,439,778.96 |
| 304 | $247,021.32 | $797.67 | $3,954.07 | $243,067.24 | $677,097.95 | $1,444,530.70 |
| 305 | $243,067.24 | $784.90 | $3,966.84 | $239,100.40 | $677,882.85 | $1,449,282.45 |
| 306 | $239,100.40 | $772.10 | $3,979.65 | $235,120.75 | $678,654.95 | $1,454,034.19 |
| 307 | $235,120.75 | $759.24 | $3,992.50 | $231,128.25 | $679,414.19 | $1,458,785.94 |
| 308 | $231,128.25 | $746.35 | $4,005.39 | $227,122.86 | $680,160.54 | $1,463,537.69 |
| 309 | $227,122.86 | $733.42 | $4,018.33 | $223,104.53 | $680,893.96 | $1,468,289.43 |
| 310 | $223,104.53 | $720.44 | $4,031.30 | $219,073.22 | $681,614.40 | $1,473,041.18 |
| 311 | $219,073.22 | $707.42 | $4,044.32 | $215,028.90 | $682,321.82 | $1,477,792.92 |
| 312 | $215,028.90 | $694.36 | $4,057.38 | $210,971.52 | $683,016.19 | $1,482,544.67 |
| 313 | $210,971.52 | $681.26 | $4,070.48 | $206,901.04 | $683,697.45 | $1,487,296.41 |
| 314 | $206,901.04 | $668.12 | $4,083.63 | $202,817.41 | $684,365.57 | $1,492,048.16 |
| 315 | $202,817.41 | $654.93 | $4,096.81 | $198,720.59 | $685,020.50 | $1,496,799.91 |
| 316 | $198,720.59 | $641.70 | $4,110.04 | $194,610.55 | $685,662.20 | $1,501,551.65 |
| 317 | $194,610.55 | $628.43 | $4,123.32 | $190,487.23 | $686,290.63 | $1,506,303.40 |
| 318 | $190,487.23 | $615.12 | $4,136.63 | $186,350.60 | $686,905.75 | $1,511,055.14 |
| 319 | $186,350.60 | $601.76 | $4,149.99 | $182,200.62 | $687,507.50 | $1,515,806.89 |
| 320 | $182,200.62 | $588.36 | $4,163.39 | $178,037.23 | $688,095.86 | $1,520,558.63 |
| 321 | $178,037.23 | $574.91 | $4,176.83 | $173,860.39 | $688,670.77 | $1,525,310.38 |
| 322 | $173,860.39 | $561.42 | $4,190.32 | $169,670.07 | $689,232.20 | $1,530,062.13 |
| 323 | $169,670.07 | $547.89 | $4,203.85 | $165,466.22 | $689,780.09 | $1,534,813.87 |
| 324 | $165,466.22 | $534.32 | $4,217.43 | $161,248.79 | $690,314.41 | $1,539,565.62 |
| 325 | $161,248.79 | $520.70 | $4,231.05 | $157,017.74 | $690,835.11 | $1,544,317.36 |
| 326 | $157,017.74 | $507.04 | $4,244.71 | $152,773.03 | $691,342.14 | $1,549,069.11 |
| 327 | $152,773.03 | $493.33 | $4,258.42 | $148,514.62 | $691,835.47 | $1,553,820.85 |
| 328 | $148,514.62 | $479.58 | $4,272.17 | $144,242.45 | $692,315.05 | $1,558,572.60 |
| 329 | $144,242.45 | $465.78 | $4,285.96 | $139,956.49 | $692,780.83 | $1,563,324.35 |
| 330 | $139,956.49 | $451.94 | $4,299.80 | $135,656.69 | $693,232.78 | $1,568,076.09 |
| 331 | $135,656.69 | $438.06 | $4,313.69 | $131,343.00 | $693,670.83 | $1,572,827.84 |
| 332 | $131,343.00 | $424.13 | $4,327.62 | $127,015.38 | $694,094.96 | $1,577,579.58 |
| 333 | $127,015.38 | $410.15 | $4,341.59 | $122,673.79 | $694,505.12 | $1,582,331.33 |
| 334 | $122,673.79 | $396.13 | $4,355.61 | $118,318.18 | $694,901.25 | $1,587,083.07 |
| 335 | $118,318.18 | $382.07 | $4,369.68 | $113,948.50 | $695,283.32 | $1,591,834.82 |
| 336 | $113,948.50 | $367.96 | $4,383.79 | $109,564.71 | $695,651.28 | $1,596,586.57 |
| 337 | $109,564.71 | $353.80 | $4,397.94 | $105,166.77 | $696,005.08 | $1,601,338.31 |
| 338 | $105,166.77 | $339.60 | $4,412.14 | $100,754.63 | $696,344.68 | $1,606,090.06 |
| 339 | $100,754.63 | $325.35 | $4,426.39 | $96,328.23 | $696,670.04 | $1,610,841.80 |
| 340 | $96,328.23 | $311.06 | $4,440.69 | $91,887.55 | $696,981.10 | $1,615,593.55 |
| 341 | $91,887.55 | $296.72 | $4,455.03 | $87,432.52 | $697,277.82 | $1,620,345.29 |
| 342 | $87,432.52 | $282.33 | $4,469.41 | $82,963.11 | $697,560.15 | $1,625,097.04 |
| 343 | $82,963.11 | $267.90 | $4,483.84 | $78,479.27 | $697,828.05 | $1,629,848.79 |
| 344 | $78,479.27 | $253.42 | $4,498.32 | $73,980.94 | $698,081.48 | $1,634,600.53 |
| 345 | $73,980.94 | $238.90 | $4,512.85 | $69,468.09 | $698,320.37 | $1,639,352.28 |
| 346 | $69,468.09 | $224.32 | $4,527.42 | $64,940.67 | $698,544.70 | $1,644,104.02 |
| 347 | $64,940.67 | $209.70 | $4,542.04 | $60,398.63 | $698,754.40 | $1,648,855.77 |
| 348 | $60,398.63 | $195.04 | $4,556.71 | $55,841.92 | $698,949.44 | $1,653,607.51 |
| 349 | $55,841.92 | $180.32 | $4,571.42 | $51,270.50 | $699,129.76 | $1,658,359.26 |
| 350 | $51,270.50 | $165.56 | $4,586.18 | $46,684.31 | $699,295.32 | $1,663,111.01 |
| 351 | $46,684.31 | $150.75 | $4,600.99 | $42,083.32 | $699,446.07 | $1,667,862.75 |
| 352 | $42,083.32 | $135.89 | $4,615.85 | $37,467.47 | $699,581.97 | $1,672,614.50 |
| 353 | $37,467.47 | $120.99 | $4,630.76 | $32,836.71 | $699,702.96 | $1,677,366.24 |
| 354 | $32,836.71 | $106.04 | $4,645.71 | $28,191.00 | $699,808.99 | $1,682,117.99 |
| 355 | $28,191.00 | $91.03 | $4,660.71 | $23,530.29 | $699,900.02 | $1,686,869.74 |
| 356 | $23,530.29 | $75.98 | $4,675.76 | $18,854.53 | $699,976.01 | $1,691,621.48 |
| 357 | $18,854.53 | $60.88 | $4,690.86 | $14,163.67 | $700,036.89 | $1,696,373.23 |
| 358 | $14,163.67 | $45.74 | $4,706.01 | $9,457.66 | $700,082.63 | $1,701,124.97 |
| 359 | $9,457.66 | $30.54 | $4,721.21 | $4,736.45 | $700,113.17 | $1,705,876.72 |
| 360 | $4,736.45 | $15.29 | $4,736.45 | $-0.00 | $700,128.46 | $1,710,628.46 |