|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,010.50 | $6.53 | $0.71 | $1,009.79 | $6.53 | $7.24 |
| 2 | $1,009.79 | $6.52 | $0.72 | $1,009.07 | $13.05 | $14.48 |
| 3 | $1,009.07 | $6.52 | $0.72 | $1,008.35 | $19.56 | $21.72 |
| 4 | $1,008.35 | $6.51 | $0.73 | $1,007.62 | $26.08 | $28.96 |
| 5 | $1,007.62 | $6.51 | $0.73 | $1,006.89 | $32.58 | $36.20 |
| 6 | $1,006.89 | $6.50 | $0.74 | $1,006.15 | $39.09 | $43.44 |
| 7 | $1,006.15 | $6.50 | $0.74 | $1,005.41 | $45.59 | $50.68 |
| 8 | $1,005.41 | $6.49 | $0.75 | $1,004.66 | $52.08 | $57.91 |
| 9 | $1,004.66 | $6.49 | $0.75 | $1,003.91 | $58.57 | $65.15 |
| 10 | $1,003.91 | $6.48 | $0.76 | $1,003.16 | $65.05 | $72.39 |
| 11 | $1,003.16 | $6.48 | $0.76 | $1,002.40 | $71.53 | $79.63 |
| 12 | $1,002.40 | $6.47 | $0.77 | $1,001.63 | $78.00 | $86.87 |
| 13 | $1,001.63 | $6.47 | $0.77 | $1,000.86 | $84.47 | $94.11 |
| 14 | $1,000.86 | $6.46 | $0.78 | $1,000.09 | $90.94 | $101.35 |
| 15 | $1,000.09 | $6.46 | $0.78 | $999.30 | $97.39 | $108.59 |
| 16 | $999.30 | $6.45 | $0.79 | $998.52 | $103.85 | $115.83 |
| 17 | $998.52 | $6.45 | $0.79 | $997.73 | $110.30 | $123.07 |
| 18 | $997.73 | $6.44 | $0.80 | $996.93 | $116.74 | $130.31 |
| 19 | $996.93 | $6.44 | $0.80 | $996.13 | $123.18 | $137.55 |
| 20 | $996.13 | $6.43 | $0.81 | $995.33 | $129.61 | $144.79 |
| 21 | $995.33 | $6.43 | $0.81 | $994.51 | $136.04 | $152.03 |
| 22 | $994.51 | $6.42 | $0.82 | $993.70 | $142.46 | $159.27 |
| 23 | $993.70 | $6.42 | $0.82 | $992.88 | $148.88 | $166.50 |
| 24 | $992.88 | $6.41 | $0.83 | $992.05 | $155.29 | $173.74 |
| 25 | $992.05 | $6.41 | $0.83 | $991.22 | $161.70 | $180.98 |
| 26 | $991.22 | $6.40 | $0.84 | $990.38 | $168.10 | $188.22 |
| 27 | $990.38 | $6.40 | $0.84 | $989.54 | $174.50 | $195.46 |
| 28 | $989.54 | $6.39 | $0.85 | $988.69 | $180.89 | $202.70 |
| 29 | $988.69 | $6.39 | $0.85 | $987.83 | $187.27 | $209.94 |
| 30 | $987.83 | $6.38 | $0.86 | $986.97 | $193.65 | $217.18 |
| 31 | $986.97 | $6.37 | $0.87 | $986.11 | $200.03 | $224.42 |
| 32 | $986.11 | $6.37 | $0.87 | $985.24 | $206.40 | $231.66 |
| 33 | $985.24 | $6.36 | $0.88 | $984.36 | $212.76 | $238.90 |
| 34 | $984.36 | $6.36 | $0.88 | $983.48 | $219.12 | $246.14 |
| 35 | $983.48 | $6.35 | $0.89 | $982.59 | $225.47 | $253.38 |
| 36 | $982.59 | $6.35 | $0.89 | $981.70 | $231.82 | $260.62 |
| 37 | $981.70 | $6.34 | $0.90 | $980.80 | $238.16 | $267.86 |
| 38 | $980.80 | $6.33 | $0.91 | $979.89 | $244.49 | $275.10 |
| 39 | $979.89 | $6.33 | $0.91 | $978.98 | $250.82 | $282.33 |
| 40 | $978.98 | $6.32 | $0.92 | $978.07 | $257.14 | $289.57 |
| 41 | $978.07 | $6.32 | $0.92 | $977.14 | $263.46 | $296.81 |
| 42 | $977.14 | $6.31 | $0.93 | $976.22 | $269.77 | $304.05 |
| 43 | $976.22 | $6.30 | $0.93 | $975.28 | $276.07 | $311.29 |
| 44 | $975.28 | $6.30 | $0.94 | $974.34 | $282.37 | $318.53 |
| 45 | $974.34 | $6.29 | $0.95 | $973.39 | $288.66 | $325.77 |
| 46 | $973.39 | $6.29 | $0.95 | $972.44 | $294.95 | $333.01 |
| 47 | $972.44 | $6.28 | $0.96 | $971.48 | $301.23 | $340.25 |
| 48 | $971.48 | $6.27 | $0.97 | $970.52 | $307.51 | $347.49 |
| 49 | $970.52 | $6.27 | $0.97 | $969.55 | $313.77 | $354.73 |
| 50 | $969.55 | $6.26 | $0.98 | $968.57 | $320.03 | $361.97 |
| 51 | $968.57 | $6.26 | $0.98 | $967.58 | $326.29 | $369.21 |
| 52 | $967.58 | $6.25 | $0.99 | $966.59 | $332.54 | $376.45 |
| 53 | $966.59 | $6.24 | $1.00 | $965.60 | $338.78 | $383.69 |
| 54 | $965.60 | $6.24 | $1.00 | $964.59 | $345.02 | $390.92 |
| 55 | $964.59 | $6.23 | $1.01 | $963.58 | $351.25 | $398.16 |
| 56 | $963.58 | $6.22 | $1.02 | $962.57 | $357.47 | $405.40 |
| 57 | $962.57 | $6.22 | $1.02 | $961.54 | $363.69 | $412.64 |
| 58 | $961.54 | $6.21 | $1.03 | $960.52 | $369.90 | $419.88 |
| 59 | $960.52 | $6.20 | $1.04 | $959.48 | $376.10 | $427.12 |
| 60 | $959.48 | $6.20 | $1.04 | $958.44 | $382.30 | $434.36 |
| 61 | $958.44 | $6.19 | $1.05 | $957.39 | $388.49 | $441.60 |
| 62 | $957.39 | $6.18 | $1.06 | $956.33 | $394.67 | $448.84 |
| 63 | $956.33 | $6.18 | $1.06 | $955.27 | $400.85 | $456.08 |
| 64 | $955.27 | $6.17 | $1.07 | $954.20 | $407.02 | $463.32 |
| 65 | $954.20 | $6.16 | $1.08 | $953.12 | $413.18 | $470.56 |
| 66 | $953.12 | $6.16 | $1.08 | $952.04 | $419.33 | $477.80 |
| 67 | $952.04 | $6.15 | $1.09 | $950.95 | $425.48 | $485.04 |
| 68 | $950.95 | $6.14 | $1.10 | $949.85 | $431.62 | $492.28 |
| 69 | $949.85 | $6.13 | $1.10 | $948.74 | $437.76 | $499.51 |
| 70 | $948.74 | $6.13 | $1.11 | $947.63 | $443.89 | $506.75 |
| 71 | $947.63 | $6.12 | $1.12 | $946.51 | $450.01 | $513.99 |
| 72 | $946.51 | $6.11 | $1.13 | $945.39 | $456.12 | $521.23 |
| 73 | $945.39 | $6.11 | $1.13 | $944.25 | $462.22 | $528.47 |
| 74 | $944.25 | $6.10 | $1.14 | $943.11 | $468.32 | $535.71 |
| 75 | $943.11 | $6.09 | $1.15 | $941.96 | $474.41 | $542.95 |
| 76 | $941.96 | $6.08 | $1.16 | $940.81 | $480.50 | $550.19 |
| 77 | $940.81 | $6.08 | $1.16 | $939.64 | $486.57 | $557.43 |
| 78 | $939.64 | $6.07 | $1.17 | $938.47 | $492.64 | $564.67 |
| 79 | $938.47 | $6.06 | $1.18 | $937.29 | $498.70 | $571.91 |
| 80 | $937.29 | $6.05 | $1.19 | $936.11 | $504.76 | $579.15 |
| 81 | $936.11 | $6.05 | $1.19 | $934.91 | $510.80 | $586.39 |
| 82 | $934.91 | $6.04 | $1.20 | $933.71 | $516.84 | $593.63 |
| 83 | $933.71 | $6.03 | $1.21 | $932.50 | $522.87 | $600.87 |
| 84 | $932.50 | $6.02 | $1.22 | $931.29 | $528.89 | $608.11 |
| 85 | $931.29 | $6.01 | $1.22 | $930.06 | $534.91 | $615.34 |
| 86 | $930.06 | $6.01 | $1.23 | $928.83 | $540.91 | $622.58 |
| 87 | $928.83 | $6.00 | $1.24 | $927.59 | $546.91 | $629.82 |
| 88 | $927.59 | $5.99 | $1.25 | $926.34 | $552.90 | $637.06 |
| 89 | $926.34 | $5.98 | $1.26 | $925.08 | $558.89 | $644.30 |
| 90 | $925.08 | $5.97 | $1.26 | $923.82 | $564.86 | $651.54 |
| 91 | $923.82 | $5.97 | $1.27 | $922.55 | $570.83 | $658.78 |
| 92 | $922.55 | $5.96 | $1.28 | $921.26 | $576.78 | $666.02 |
| 93 | $921.26 | $5.95 | $1.29 | $919.98 | $582.73 | $673.26 |
| 94 | $919.98 | $5.94 | $1.30 | $918.68 | $588.68 | $680.50 |
| 95 | $918.68 | $5.93 | $1.31 | $917.37 | $594.61 | $687.74 |
| 96 | $917.37 | $5.92 | $1.31 | $916.06 | $600.53 | $694.98 |
| 97 | $916.06 | $5.92 | $1.32 | $914.73 | $606.45 | $702.22 |
| 98 | $914.73 | $5.91 | $1.33 | $913.40 | $612.36 | $709.46 |
| 99 | $913.40 | $5.90 | $1.34 | $912.06 | $618.26 | $716.70 |
| 100 | $912.06 | $5.89 | $1.35 | $910.71 | $624.15 | $723.93 |
| 101 | $910.71 | $5.88 | $1.36 | $909.35 | $630.03 | $731.17 |
| 102 | $909.35 | $5.87 | $1.37 | $907.99 | $635.90 | $738.41 |
| 103 | $907.99 | $5.86 | $1.38 | $906.61 | $641.77 | $745.65 |
| 104 | $906.61 | $5.86 | $1.38 | $905.23 | $647.62 | $752.89 |
| 105 | $905.23 | $5.85 | $1.39 | $903.84 | $653.47 | $760.13 |
| 106 | $903.84 | $5.84 | $1.40 | $902.43 | $659.30 | $767.37 |
| 107 | $902.43 | $5.83 | $1.41 | $901.02 | $665.13 | $774.61 |
| 108 | $901.02 | $5.82 | $1.42 | $899.60 | $670.95 | $781.85 |
| 109 | $899.60 | $5.81 | $1.43 | $898.17 | $676.76 | $789.09 |
| 110 | $898.17 | $5.80 | $1.44 | $896.73 | $682.56 | $796.33 |
| 111 | $896.73 | $5.79 | $1.45 | $895.29 | $688.35 | $803.57 |
| 112 | $895.29 | $5.78 | $1.46 | $893.83 | $694.14 | $810.81 |
| 113 | $893.83 | $5.77 | $1.47 | $892.36 | $699.91 | $818.05 |
| 114 | $892.36 | $5.76 | $1.48 | $890.89 | $705.67 | $825.29 |
| 115 | $890.89 | $5.75 | $1.49 | $889.40 | $711.43 | $832.52 |
| 116 | $889.40 | $5.74 | $1.50 | $887.91 | $717.17 | $839.76 |
| 117 | $887.91 | $5.73 | $1.50 | $886.40 | $722.90 | $847.00 |
| 118 | $886.40 | $5.72 | $1.51 | $884.89 | $728.63 | $854.24 |
| 119 | $884.89 | $5.71 | $1.52 | $883.36 | $734.34 | $861.48 |
| 120 | $883.36 | $5.71 | $1.53 | $881.83 | $740.05 | $868.72 |
| 121 | $881.83 | $5.70 | $1.54 | $880.28 | $745.74 | $875.96 |
| 122 | $880.28 | $5.69 | $1.55 | $878.73 | $751.43 | $883.20 |
| 123 | $878.73 | $5.68 | $1.56 | $877.16 | $757.10 | $890.44 |
| 124 | $877.16 | $5.67 | $1.57 | $875.59 | $762.77 | $897.68 |
| 125 | $875.59 | $5.65 | $1.58 | $874.01 | $768.42 | $904.92 |
| 126 | $874.01 | $5.64 | $1.59 | $872.41 | $774.07 | $912.16 |
| 127 | $872.41 | $5.63 | $1.61 | $870.81 | $779.70 | $919.40 |
| 128 | $870.81 | $5.62 | $1.62 | $869.19 | $785.33 | $926.64 |
| 129 | $869.19 | $5.61 | $1.63 | $867.56 | $790.94 | $933.88 |
| 130 | $867.56 | $5.60 | $1.64 | $865.93 | $796.54 | $941.11 |
| 131 | $865.93 | $5.59 | $1.65 | $864.28 | $802.14 | $948.35 |
| 132 | $864.28 | $5.58 | $1.66 | $862.62 | $807.72 | $955.59 |
| 133 | $862.62 | $5.57 | $1.67 | $860.96 | $813.29 | $962.83 |
| 134 | $860.96 | $5.56 | $1.68 | $859.28 | $818.85 | $970.07 |
| 135 | $859.28 | $5.55 | $1.69 | $857.59 | $824.40 | $977.31 |
| 136 | $857.59 | $5.54 | $1.70 | $855.89 | $829.94 | $984.55 |
| 137 | $855.89 | $5.53 | $1.71 | $854.17 | $835.46 | $991.79 |
| 138 | $854.17 | $5.52 | $1.72 | $852.45 | $840.98 | $999.03 |
| 139 | $852.45 | $5.51 | $1.73 | $850.72 | $846.49 | $1,006.27 |
| 140 | $850.72 | $5.49 | $1.75 | $848.97 | $851.98 | $1,013.51 |
| 141 | $848.97 | $5.48 | $1.76 | $847.22 | $857.46 | $1,020.75 |
| 142 | $847.22 | $5.47 | $1.77 | $845.45 | $862.94 | $1,027.99 |
| 143 | $845.45 | $5.46 | $1.78 | $843.67 | $868.40 | $1,035.23 |
| 144 | $843.67 | $5.45 | $1.79 | $841.88 | $873.84 | $1,042.47 |
| 145 | $841.88 | $5.44 | $1.80 | $840.08 | $879.28 | $1,049.71 |
| 146 | $840.08 | $5.43 | $1.81 | $838.26 | $884.71 | $1,056.94 |
| 147 | $838.26 | $5.41 | $1.83 | $836.44 | $890.12 | $1,064.18 |
| 148 | $836.44 | $5.40 | $1.84 | $834.60 | $895.52 | $1,071.42 |
| 149 | $834.60 | $5.39 | $1.85 | $832.75 | $900.91 | $1,078.66 |
| 150 | $832.75 | $5.38 | $1.86 | $830.89 | $906.29 | $1,085.90 |
| 151 | $830.89 | $5.37 | $1.87 | $829.02 | $911.66 | $1,093.14 |
| 152 | $829.02 | $5.35 | $1.89 | $827.13 | $917.01 | $1,100.38 |
| 153 | $827.13 | $5.34 | $1.90 | $825.23 | $922.35 | $1,107.62 |
| 154 | $825.23 | $5.33 | $1.91 | $823.32 | $927.68 | $1,114.86 |
| 155 | $823.32 | $5.32 | $1.92 | $821.40 | $933.00 | $1,122.10 |
| 156 | $821.40 | $5.30 | $1.93 | $819.47 | $938.30 | $1,129.34 |
| 157 | $819.47 | $5.29 | $1.95 | $817.52 | $943.60 | $1,136.58 |
| 158 | $817.52 | $5.28 | $1.96 | $815.56 | $948.88 | $1,143.82 |
| 159 | $815.56 | $5.27 | $1.97 | $813.59 | $954.14 | $1,151.06 |
| 160 | $813.59 | $5.25 | $1.98 | $811.60 | $959.40 | $1,158.30 |
| 161 | $811.60 | $5.24 | $2.00 | $809.61 | $964.64 | $1,165.53 |
| 162 | $809.61 | $5.23 | $2.01 | $807.59 | $969.87 | $1,172.77 |
| 163 | $807.59 | $5.22 | $2.02 | $805.57 | $975.08 | $1,180.01 |
| 164 | $805.57 | $5.20 | $2.04 | $803.53 | $980.29 | $1,187.25 |
| 165 | $803.53 | $5.19 | $2.05 | $801.48 | $985.48 | $1,194.49 |
| 166 | $801.48 | $5.18 | $2.06 | $799.42 | $990.65 | $1,201.73 |
| 167 | $799.42 | $5.16 | $2.08 | $797.35 | $995.82 | $1,208.97 |
| 168 | $797.35 | $5.15 | $2.09 | $795.26 | $1,000.97 | $1,216.21 |
| 169 | $795.26 | $5.14 | $2.10 | $793.15 | $1,006.10 | $1,223.45 |
| 170 | $793.15 | $5.12 | $2.12 | $791.04 | $1,011.22 | $1,230.69 |
| 171 | $791.04 | $5.11 | $2.13 | $788.90 | $1,016.33 | $1,237.93 |
| 172 | $788.90 | $5.10 | $2.14 | $786.76 | $1,021.43 | $1,245.17 |
| 173 | $786.76 | $5.08 | $2.16 | $784.60 | $1,026.51 | $1,252.41 |
| 174 | $784.60 | $5.07 | $2.17 | $782.43 | $1,031.58 | $1,259.65 |
| 175 | $782.43 | $5.05 | $2.19 | $780.24 | $1,036.63 | $1,266.89 |
| 176 | $780.24 | $5.04 | $2.20 | $778.04 | $1,041.67 | $1,274.12 |
| 177 | $778.04 | $5.02 | $2.21 | $775.83 | $1,046.69 | $1,281.36 |
| 178 | $775.83 | $5.01 | $2.23 | $773.60 | $1,051.70 | $1,288.60 |
| 179 | $773.60 | $5.00 | $2.24 | $771.36 | $1,056.70 | $1,295.84 |
| 180 | $771.36 | $4.98 | $2.26 | $769.10 | $1,061.68 | $1,303.08 |
| 181 | $769.10 | $4.97 | $2.27 | $766.83 | $1,066.65 | $1,310.32 |
| 182 | $766.83 | $4.95 | $2.29 | $764.54 | $1,071.60 | $1,317.56 |
| 183 | $764.54 | $4.94 | $2.30 | $762.24 | $1,076.54 | $1,324.80 |
| 184 | $762.24 | $4.92 | $2.32 | $759.92 | $1,081.46 | $1,332.04 |
| 185 | $759.92 | $4.91 | $2.33 | $757.59 | $1,086.37 | $1,339.28 |
| 186 | $757.59 | $4.89 | $2.35 | $755.24 | $1,091.26 | $1,346.52 |
| 187 | $755.24 | $4.88 | $2.36 | $752.88 | $1,096.14 | $1,353.76 |
| 188 | $752.88 | $4.86 | $2.38 | $750.51 | $1,101.00 | $1,361.00 |
| 189 | $750.51 | $4.85 | $2.39 | $748.11 | $1,105.85 | $1,368.24 |
| 190 | $748.11 | $4.83 | $2.41 | $745.71 | $1,110.68 | $1,375.48 |
| 191 | $745.71 | $4.82 | $2.42 | $743.28 | $1,115.50 | $1,382.72 |
| 192 | $743.28 | $4.80 | $2.44 | $740.84 | $1,120.30 | $1,389.95 |
| 193 | $740.84 | $4.78 | $2.45 | $738.39 | $1,125.08 | $1,397.19 |
| 194 | $738.39 | $4.77 | $2.47 | $735.92 | $1,129.85 | $1,404.43 |
| 195 | $735.92 | $4.75 | $2.49 | $733.43 | $1,134.60 | $1,411.67 |
| 196 | $733.43 | $4.74 | $2.50 | $730.93 | $1,139.34 | $1,418.91 |
| 197 | $730.93 | $4.72 | $2.52 | $728.41 | $1,144.06 | $1,426.15 |
| 198 | $728.41 | $4.70 | $2.54 | $725.87 | $1,148.76 | $1,433.39 |
| 199 | $725.87 | $4.69 | $2.55 | $723.32 | $1,153.45 | $1,440.63 |
| 200 | $723.32 | $4.67 | $2.57 | $720.76 | $1,158.12 | $1,447.87 |
| 201 | $720.76 | $4.65 | $2.58 | $718.17 | $1,162.78 | $1,455.11 |
| 202 | $718.17 | $4.64 | $2.60 | $715.57 | $1,167.42 | $1,462.35 |
| 203 | $715.57 | $4.62 | $2.62 | $712.95 | $1,172.04 | $1,469.59 |
| 204 | $712.95 | $4.60 | $2.63 | $710.32 | $1,176.64 | $1,476.83 |
| 205 | $710.32 | $4.59 | $2.65 | $707.66 | $1,181.23 | $1,484.07 |
| 206 | $707.66 | $4.57 | $2.67 | $705.00 | $1,185.80 | $1,491.31 |
| 207 | $705.00 | $4.55 | $2.69 | $702.31 | $1,190.35 | $1,498.54 |
| 208 | $702.31 | $4.54 | $2.70 | $699.61 | $1,194.89 | $1,505.78 |
| 209 | $699.61 | $4.52 | $2.72 | $696.88 | $1,199.41 | $1,513.02 |
| 210 | $696.88 | $4.50 | $2.74 | $694.15 | $1,203.91 | $1,520.26 |
| 211 | $694.15 | $4.48 | $2.76 | $691.39 | $1,208.39 | $1,527.50 |
| 212 | $691.39 | $4.47 | $2.77 | $688.62 | $1,212.86 | $1,534.74 |
| 213 | $688.62 | $4.45 | $2.79 | $685.82 | $1,217.30 | $1,541.98 |
| 214 | $685.82 | $4.43 | $2.81 | $683.01 | $1,221.73 | $1,549.22 |
| 215 | $683.01 | $4.41 | $2.83 | $680.19 | $1,226.14 | $1,556.46 |
| 216 | $680.19 | $4.39 | $2.85 | $677.34 | $1,230.54 | $1,563.70 |
| 217 | $677.34 | $4.37 | $2.86 | $674.47 | $1,234.91 | $1,570.94 |
| 218 | $674.47 | $4.36 | $2.88 | $671.59 | $1,239.27 | $1,578.18 |
| 219 | $671.59 | $4.34 | $2.90 | $668.69 | $1,243.61 | $1,585.42 |
| 220 | $668.69 | $4.32 | $2.92 | $665.77 | $1,247.92 | $1,592.66 |
| 221 | $665.77 | $4.30 | $2.94 | $662.83 | $1,252.22 | $1,599.90 |
| 222 | $662.83 | $4.28 | $2.96 | $659.87 | $1,256.50 | $1,607.13 |
| 223 | $659.87 | $4.26 | $2.98 | $656.89 | $1,260.77 | $1,614.37 |
| 224 | $656.89 | $4.24 | $3.00 | $653.90 | $1,265.01 | $1,621.61 |
| 225 | $653.90 | $4.22 | $3.02 | $650.88 | $1,269.23 | $1,628.85 |
| 226 | $650.88 | $4.20 | $3.04 | $647.84 | $1,273.44 | $1,636.09 |
| 227 | $647.84 | $4.18 | $3.06 | $644.79 | $1,277.62 | $1,643.33 |
| 228 | $644.79 | $4.16 | $3.08 | $641.71 | $1,281.78 | $1,650.57 |
| 229 | $641.71 | $4.14 | $3.09 | $638.62 | $1,285.93 | $1,657.81 |
| 230 | $638.62 | $4.12 | $3.11 | $635.50 | $1,290.05 | $1,665.05 |
| 231 | $635.50 | $4.10 | $3.14 | $632.37 | $1,294.16 | $1,672.29 |
| 232 | $632.37 | $4.08 | $3.16 | $629.21 | $1,298.24 | $1,679.53 |
| 233 | $629.21 | $4.06 | $3.18 | $626.04 | $1,302.30 | $1,686.77 |
| 234 | $626.04 | $4.04 | $3.20 | $622.84 | $1,306.35 | $1,694.01 |
| 235 | $622.84 | $4.02 | $3.22 | $619.62 | $1,310.37 | $1,701.25 |
| 236 | $619.62 | $4.00 | $3.24 | $616.39 | $1,314.37 | $1,708.49 |
| 237 | $616.39 | $3.98 | $3.26 | $613.13 | $1,318.35 | $1,715.72 |
| 238 | $613.13 | $3.96 | $3.28 | $609.85 | $1,322.31 | $1,722.96 |
| 239 | $609.85 | $3.94 | $3.30 | $606.55 | $1,326.25 | $1,730.20 |
| 240 | $606.55 | $3.92 | $3.32 | $603.23 | $1,330.17 | $1,737.44 |
| 241 | $603.23 | $3.90 | $3.34 | $599.88 | $1,334.06 | $1,744.68 |
| 242 | $599.88 | $3.87 | $3.37 | $596.52 | $1,337.94 | $1,751.92 |
| 243 | $596.52 | $3.85 | $3.39 | $593.13 | $1,341.79 | $1,759.16 |
| 244 | $593.13 | $3.83 | $3.41 | $589.72 | $1,345.62 | $1,766.40 |
| 245 | $589.72 | $3.81 | $3.43 | $586.29 | $1,349.43 | $1,773.64 |
| 246 | $586.29 | $3.79 | $3.45 | $582.84 | $1,353.22 | $1,780.88 |
| 247 | $582.84 | $3.76 | $3.48 | $579.36 | $1,356.98 | $1,788.12 |
| 248 | $579.36 | $3.74 | $3.50 | $575.86 | $1,360.72 | $1,795.36 |
| 249 | $575.86 | $3.72 | $3.52 | $572.34 | $1,364.44 | $1,802.60 |
| 250 | $572.34 | $3.70 | $3.54 | $568.80 | $1,368.14 | $1,809.84 |
| 251 | $568.80 | $3.67 | $3.57 | $565.24 | $1,371.81 | $1,817.08 |
| 252 | $565.24 | $3.65 | $3.59 | $561.65 | $1,375.46 | $1,824.32 |
| 253 | $561.65 | $3.63 | $3.61 | $558.03 | $1,379.09 | $1,831.55 |
| 254 | $558.03 | $3.60 | $3.64 | $554.40 | $1,382.69 | $1,838.79 |
| 255 | $554.40 | $3.58 | $3.66 | $550.74 | $1,386.27 | $1,846.03 |
| 256 | $550.74 | $3.56 | $3.68 | $547.06 | $1,389.83 | $1,853.27 |
| 257 | $547.06 | $3.53 | $3.71 | $543.35 | $1,393.36 | $1,860.51 |
| 258 | $543.35 | $3.51 | $3.73 | $539.62 | $1,396.87 | $1,867.75 |
| 259 | $539.62 | $3.49 | $3.75 | $535.87 | $1,400.36 | $1,874.99 |
| 260 | $535.87 | $3.46 | $3.78 | $532.09 | $1,403.82 | $1,882.23 |
| 261 | $532.09 | $3.44 | $3.80 | $528.29 | $1,407.26 | $1,889.47 |
| 262 | $528.29 | $3.41 | $3.83 | $524.46 | $1,410.67 | $1,896.71 |
| 263 | $524.46 | $3.39 | $3.85 | $520.61 | $1,414.05 | $1,903.95 |
| 264 | $520.61 | $3.36 | $3.88 | $516.73 | $1,417.42 | $1,911.19 |
| 265 | $516.73 | $3.34 | $3.90 | $512.83 | $1,420.75 | $1,918.43 |
| 266 | $512.83 | $3.31 | $3.93 | $508.90 | $1,424.07 | $1,925.67 |
| 267 | $508.90 | $3.29 | $3.95 | $504.95 | $1,427.35 | $1,932.91 |
| 268 | $504.95 | $3.26 | $3.98 | $500.97 | $1,430.61 | $1,940.14 |
| 269 | $500.97 | $3.24 | $4.00 | $496.96 | $1,433.85 | $1,947.38 |
| 270 | $496.96 | $3.21 | $4.03 | $492.93 | $1,437.06 | $1,954.62 |
| 271 | $492.93 | $3.18 | $4.06 | $488.88 | $1,440.24 | $1,961.86 |
| 272 | $488.88 | $3.16 | $4.08 | $484.80 | $1,443.40 | $1,969.10 |
| 273 | $484.80 | $3.13 | $4.11 | $480.69 | $1,446.53 | $1,976.34 |
| 274 | $480.69 | $3.10 | $4.13 | $476.55 | $1,449.63 | $1,983.58 |
| 275 | $476.55 | $3.08 | $4.16 | $472.39 | $1,452.71 | $1,990.82 |
| 276 | $472.39 | $3.05 | $4.19 | $468.20 | $1,455.76 | $1,998.06 |
| 277 | $468.20 | $3.02 | $4.22 | $463.99 | $1,458.79 | $2,005.30 |
| 278 | $463.99 | $3.00 | $4.24 | $459.75 | $1,461.78 | $2,012.54 |
| 279 | $459.75 | $2.97 | $4.27 | $455.48 | $1,464.75 | $2,019.78 |
| 280 | $455.48 | $2.94 | $4.30 | $451.18 | $1,467.69 | $2,027.02 |
| 281 | $451.18 | $2.91 | $4.33 | $446.85 | $1,470.61 | $2,034.26 |
| 282 | $446.85 | $2.89 | $4.35 | $442.50 | $1,473.49 | $2,041.50 |
| 283 | $442.50 | $2.86 | $4.38 | $438.12 | $1,476.35 | $2,048.73 |
| 284 | $438.12 | $2.83 | $4.41 | $433.71 | $1,479.18 | $2,055.97 |
| 285 | $433.71 | $2.80 | $4.44 | $429.27 | $1,481.98 | $2,063.21 |
| 286 | $429.27 | $2.77 | $4.47 | $424.80 | $1,484.75 | $2,070.45 |
| 287 | $424.80 | $2.74 | $4.50 | $420.31 | $1,487.50 | $2,077.69 |
| 288 | $420.31 | $2.71 | $4.52 | $415.78 | $1,490.21 | $2,084.93 |
| 289 | $415.78 | $2.69 | $4.55 | $411.23 | $1,492.90 | $2,092.17 |
| 290 | $411.23 | $2.66 | $4.58 | $406.64 | $1,495.55 | $2,099.41 |
| 291 | $406.64 | $2.63 | $4.61 | $402.03 | $1,498.18 | $2,106.65 |
| 292 | $402.03 | $2.60 | $4.64 | $397.39 | $1,500.78 | $2,113.89 |
| 293 | $397.39 | $2.57 | $4.67 | $392.71 | $1,503.34 | $2,121.13 |
| 294 | $392.71 | $2.54 | $4.70 | $388.01 | $1,505.88 | $2,128.37 |
| 295 | $388.01 | $2.51 | $4.73 | $383.28 | $1,508.39 | $2,135.61 |
| 296 | $383.28 | $2.48 | $4.76 | $378.51 | $1,510.86 | $2,142.85 |
| 297 | $378.51 | $2.44 | $4.79 | $373.72 | $1,513.31 | $2,150.09 |
| 298 | $373.72 | $2.41 | $4.83 | $368.89 | $1,515.72 | $2,157.33 |
| 299 | $368.89 | $2.38 | $4.86 | $364.04 | $1,518.10 | $2,164.56 |
| 300 | $364.04 | $2.35 | $4.89 | $359.15 | $1,520.45 | $2,171.80 |
| 301 | $359.15 | $2.32 | $4.92 | $354.23 | $1,522.77 | $2,179.04 |
| 302 | $354.23 | $2.29 | $4.95 | $349.28 | $1,525.06 | $2,186.28 |
| 303 | $349.28 | $2.26 | $4.98 | $344.29 | $1,527.32 | $2,193.52 |
| 304 | $344.29 | $2.22 | $5.02 | $339.28 | $1,529.54 | $2,200.76 |
| 305 | $339.28 | $2.19 | $5.05 | $334.23 | $1,531.73 | $2,208.00 |
| 306 | $334.23 | $2.16 | $5.08 | $329.15 | $1,533.89 | $2,215.24 |
| 307 | $329.15 | $2.13 | $5.11 | $324.04 | $1,536.01 | $2,222.48 |
| 308 | $324.04 | $2.09 | $5.15 | $318.89 | $1,538.11 | $2,229.72 |
| 309 | $318.89 | $2.06 | $5.18 | $313.71 | $1,540.17 | $2,236.96 |
| 310 | $313.71 | $2.03 | $5.21 | $308.50 | $1,542.19 | $2,244.20 |
| 311 | $308.50 | $1.99 | $5.25 | $303.25 | $1,544.19 | $2,251.44 |
| 312 | $303.25 | $1.96 | $5.28 | $297.97 | $1,546.14 | $2,258.68 |
| 313 | $297.97 | $1.92 | $5.31 | $292.65 | $1,548.07 | $2,265.92 |
| 314 | $292.65 | $1.89 | $5.35 | $287.30 | $1,549.96 | $2,273.15 |
| 315 | $287.30 | $1.86 | $5.38 | $281.92 | $1,551.81 | $2,280.39 |
| 316 | $281.92 | $1.82 | $5.42 | $276.50 | $1,553.63 | $2,287.63 |
| 317 | $276.50 | $1.79 | $5.45 | $271.05 | $1,555.42 | $2,294.87 |
| 318 | $271.05 | $1.75 | $5.49 | $265.56 | $1,557.17 | $2,302.11 |
| 319 | $265.56 | $1.72 | $5.52 | $260.03 | $1,558.89 | $2,309.35 |
| 320 | $260.03 | $1.68 | $5.56 | $254.47 | $1,560.56 | $2,316.59 |
| 321 | $254.47 | $1.64 | $5.60 | $248.88 | $1,562.21 | $2,323.83 |
| 322 | $248.88 | $1.61 | $5.63 | $243.25 | $1,563.82 | $2,331.07 |
| 323 | $243.25 | $1.57 | $5.67 | $237.58 | $1,565.39 | $2,338.31 |
| 324 | $237.58 | $1.53 | $5.70 | $231.87 | $1,566.92 | $2,345.55 |
| 325 | $231.87 | $1.50 | $5.74 | $226.13 | $1,568.42 | $2,352.79 |
| 326 | $226.13 | $1.46 | $5.78 | $220.35 | $1,569.88 | $2,360.03 |
| 327 | $220.35 | $1.42 | $5.82 | $214.54 | $1,571.30 | $2,367.27 |
| 328 | $214.54 | $1.39 | $5.85 | $208.68 | $1,572.69 | $2,374.51 |
| 329 | $208.68 | $1.35 | $5.89 | $202.79 | $1,574.04 | $2,381.74 |
| 330 | $202.79 | $1.31 | $5.93 | $196.86 | $1,575.35 | $2,388.98 |
| 331 | $196.86 | $1.27 | $5.97 | $190.89 | $1,576.62 | $2,396.22 |
| 332 | $190.89 | $1.23 | $6.01 | $184.89 | $1,577.85 | $2,403.46 |
| 333 | $184.89 | $1.19 | $6.05 | $178.84 | $1,579.04 | $2,410.70 |
| 334 | $178.84 | $1.16 | $6.08 | $172.76 | $1,580.20 | $2,417.94 |
| 335 | $172.76 | $1.12 | $6.12 | $166.63 | $1,581.31 | $2,425.18 |
| 336 | $166.63 | $1.08 | $6.16 | $160.47 | $1,582.39 | $2,432.42 |
| 337 | $160.47 | $1.04 | $6.20 | $154.27 | $1,583.43 | $2,439.66 |
| 338 | $154.27 | $1.00 | $6.24 | $148.02 | $1,584.42 | $2,446.90 |
| 339 | $148.02 | $0.96 | $6.28 | $141.74 | $1,585.38 | $2,454.14 |
| 340 | $141.74 | $0.92 | $6.32 | $135.42 | $1,586.29 | $2,461.38 |
| 341 | $135.42 | $0.87 | $6.36 | $129.05 | $1,587.17 | $2,468.62 |
| 342 | $129.05 | $0.83 | $6.41 | $122.65 | $1,588.00 | $2,475.86 |
| 343 | $122.65 | $0.79 | $6.45 | $116.20 | $1,588.79 | $2,483.10 |
| 344 | $116.20 | $0.75 | $6.49 | $109.71 | $1,589.54 | $2,490.33 |
| 345 | $109.71 | $0.71 | $6.53 | $103.18 | $1,590.25 | $2,497.57 |
| 346 | $103.18 | $0.67 | $6.57 | $96.61 | $1,590.92 | $2,504.81 |
| 347 | $96.61 | $0.62 | $6.62 | $89.99 | $1,591.54 | $2,512.05 |
| 348 | $89.99 | $0.58 | $6.66 | $83.33 | $1,592.12 | $2,519.29 |
| 349 | $83.33 | $0.54 | $6.70 | $76.63 | $1,592.66 | $2,526.53 |
| 350 | $76.63 | $0.49 | $6.74 | $69.89 | $1,593.16 | $2,533.77 |
| 351 | $69.89 | $0.45 | $6.79 | $63.10 | $1,593.61 | $2,541.01 |
| 352 | $63.10 | $0.41 | $6.83 | $56.27 | $1,594.02 | $2,548.25 |
| 353 | $56.27 | $0.36 | $6.88 | $49.39 | $1,594.38 | $2,555.49 |
| 354 | $49.39 | $0.32 | $6.92 | $42.47 | $1,594.70 | $2,562.73 |
| 355 | $42.47 | $0.27 | $6.97 | $35.51 | $1,594.97 | $2,569.97 |
| 356 | $35.51 | $0.23 | $7.01 | $28.50 | $1,595.20 | $2,577.21 |
| 357 | $28.50 | $0.18 | $7.06 | $21.44 | $1,595.39 | $2,584.45 |
| 358 | $21.44 | $0.14 | $7.10 | $14.34 | $1,595.53 | $2,591.69 |
| 359 | $14.34 | $0.09 | $7.15 | $7.19 | $1,595.62 | $2,598.93 |
| 360 | $7.19 | $0.05 | $7.19 | $-0.00 | $1,595.66 | $2,606.16 |