|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,010.50 | $5.05 | $1.01 | $1,009.49 | $5.05 | $6.06 |
| 2 | $1,009.49 | $5.05 | $1.01 | $1,008.48 | $10.10 | $12.12 |
| 3 | $1,008.48 | $5.04 | $1.02 | $1,007.47 | $15.14 | $18.18 |
| 4 | $1,007.47 | $5.04 | $1.02 | $1,006.45 | $20.18 | $24.23 |
| 5 | $1,006.45 | $5.03 | $1.03 | $1,005.42 | $25.21 | $30.29 |
| 6 | $1,005.42 | $5.03 | $1.03 | $1,004.39 | $30.24 | $36.35 |
| 7 | $1,004.39 | $5.02 | $1.04 | $1,003.35 | $35.26 | $42.41 |
| 8 | $1,003.35 | $5.02 | $1.04 | $1,002.31 | $40.28 | $48.47 |
| 9 | $1,002.31 | $5.01 | $1.05 | $1,001.26 | $45.29 | $54.53 |
| 10 | $1,001.26 | $5.01 | $1.05 | $1,000.21 | $50.30 | $60.58 |
| 11 | $1,000.21 | $5.00 | $1.06 | $999.15 | $55.30 | $66.64 |
| 12 | $999.15 | $5.00 | $1.06 | $998.09 | $60.29 | $72.70 |
| 13 | $998.09 | $4.99 | $1.07 | $997.02 | $65.28 | $78.76 |
| 14 | $997.02 | $4.99 | $1.07 | $995.95 | $70.27 | $84.82 |
| 15 | $995.95 | $4.98 | $1.08 | $994.87 | $75.25 | $90.88 |
| 16 | $994.87 | $4.97 | $1.08 | $993.79 | $80.22 | $96.94 |
| 17 | $993.79 | $4.97 | $1.09 | $992.70 | $85.19 | $102.99 |
| 18 | $992.70 | $4.96 | $1.09 | $991.60 | $90.15 | $109.05 |
| 19 | $991.60 | $4.96 | $1.10 | $990.50 | $95.11 | $115.11 |
| 20 | $990.50 | $4.95 | $1.11 | $989.40 | $100.07 | $121.17 |
| 21 | $989.40 | $4.95 | $1.11 | $988.28 | $105.01 | $127.23 |
| 22 | $988.28 | $4.94 | $1.12 | $987.17 | $109.95 | $133.29 |
| 23 | $987.17 | $4.94 | $1.12 | $986.04 | $114.89 | $139.34 |
| 24 | $986.04 | $4.93 | $1.13 | $984.92 | $119.82 | $145.40 |
| 25 | $984.92 | $4.92 | $1.13 | $983.78 | $124.74 | $151.46 |
| 26 | $983.78 | $4.92 | $1.14 | $982.64 | $129.66 | $157.52 |
| 27 | $982.64 | $4.91 | $1.15 | $981.50 | $134.58 | $163.58 |
| 28 | $981.50 | $4.91 | $1.15 | $980.35 | $139.48 | $169.64 |
| 29 | $980.35 | $4.90 | $1.16 | $979.19 | $144.39 | $175.70 |
| 30 | $979.19 | $4.90 | $1.16 | $978.03 | $149.28 | $181.75 |
| 31 | $978.03 | $4.89 | $1.17 | $976.86 | $154.17 | $187.81 |
| 32 | $976.86 | $4.88 | $1.17 | $975.69 | $159.06 | $193.87 |
| 33 | $975.69 | $4.88 | $1.18 | $974.51 | $163.93 | $199.93 |
| 34 | $974.51 | $4.87 | $1.19 | $973.32 | $168.81 | $205.99 |
| 35 | $973.32 | $4.87 | $1.19 | $972.13 | $173.67 | $212.05 |
| 36 | $972.13 | $4.86 | $1.20 | $970.93 | $178.53 | $218.10 |
| 37 | $970.93 | $4.85 | $1.20 | $969.73 | $183.39 | $224.16 |
| 38 | $969.73 | $4.85 | $1.21 | $968.52 | $188.24 | $230.22 |
| 39 | $968.52 | $4.84 | $1.22 | $967.30 | $193.08 | $236.28 |
| 40 | $967.30 | $4.84 | $1.22 | $966.08 | $197.92 | $242.34 |
| 41 | $966.08 | $4.83 | $1.23 | $964.85 | $202.75 | $248.40 |
| 42 | $964.85 | $4.82 | $1.23 | $963.62 | $207.57 | $254.46 |
| 43 | $963.62 | $4.82 | $1.24 | $962.38 | $212.39 | $260.51 |
| 44 | $962.38 | $4.81 | $1.25 | $961.13 | $217.20 | $266.57 |
| 45 | $961.13 | $4.81 | $1.25 | $959.88 | $222.01 | $272.63 |
| 46 | $959.88 | $4.80 | $1.26 | $958.62 | $226.81 | $278.69 |
| 47 | $958.62 | $4.79 | $1.27 | $957.35 | $231.60 | $284.75 |
| 48 | $957.35 | $4.79 | $1.27 | $956.08 | $236.39 | $290.81 |
| 49 | $956.08 | $4.78 | $1.28 | $954.80 | $241.17 | $296.86 |
| 50 | $954.80 | $4.77 | $1.28 | $953.52 | $245.94 | $302.92 |
| 51 | $953.52 | $4.77 | $1.29 | $952.23 | $250.71 | $308.98 |
| 52 | $952.23 | $4.76 | $1.30 | $950.93 | $255.47 | $315.04 |
| 53 | $950.93 | $4.75 | $1.30 | $949.63 | $260.22 | $321.10 |
| 54 | $949.63 | $4.75 | $1.31 | $948.32 | $264.97 | $327.16 |
| 55 | $948.32 | $4.74 | $1.32 | $947.00 | $269.71 | $333.22 |
| 56 | $947.00 | $4.73 | $1.32 | $945.67 | $274.45 | $339.27 |
| 57 | $945.67 | $4.73 | $1.33 | $944.34 | $279.18 | $345.33 |
| 58 | $944.34 | $4.72 | $1.34 | $943.01 | $283.90 | $351.39 |
| 59 | $943.01 | $4.72 | $1.34 | $941.66 | $288.61 | $357.45 |
| 60 | $941.66 | $4.71 | $1.35 | $940.31 | $293.32 | $363.51 |
| 61 | $940.31 | $4.70 | $1.36 | $938.96 | $298.02 | $369.57 |
| 62 | $938.96 | $4.69 | $1.36 | $937.59 | $302.72 | $375.62 |
| 63 | $937.59 | $4.69 | $1.37 | $936.22 | $307.41 | $381.68 |
| 64 | $936.22 | $4.68 | $1.38 | $934.85 | $312.09 | $387.74 |
| 65 | $934.85 | $4.67 | $1.38 | $933.46 | $316.76 | $393.80 |
| 66 | $933.46 | $4.67 | $1.39 | $932.07 | $321.43 | $399.86 |
| 67 | $932.07 | $4.66 | $1.40 | $930.67 | $326.09 | $405.92 |
| 68 | $930.67 | $4.65 | $1.41 | $929.27 | $330.74 | $411.98 |
| 69 | $929.27 | $4.65 | $1.41 | $927.86 | $335.39 | $418.03 |
| 70 | $927.86 | $4.64 | $1.42 | $926.44 | $340.03 | $424.09 |
| 71 | $926.44 | $4.63 | $1.43 | $925.01 | $344.66 | $430.15 |
| 72 | $925.01 | $4.63 | $1.43 | $923.58 | $349.29 | $436.21 |
| 73 | $923.58 | $4.62 | $1.44 | $922.14 | $353.90 | $442.27 |
| 74 | $922.14 | $4.61 | $1.45 | $920.69 | $358.51 | $448.33 |
| 75 | $920.69 | $4.60 | $1.46 | $919.23 | $363.12 | $454.38 |
| 76 | $919.23 | $4.60 | $1.46 | $917.77 | $367.71 | $460.44 |
| 77 | $917.77 | $4.59 | $1.47 | $916.30 | $372.30 | $466.50 |
| 78 | $916.30 | $4.58 | $1.48 | $914.82 | $376.88 | $472.56 |
| 79 | $914.82 | $4.57 | $1.48 | $913.34 | $381.46 | $478.62 |
| 80 | $913.34 | $4.57 | $1.49 | $911.85 | $386.02 | $484.68 |
| 81 | $911.85 | $4.56 | $1.50 | $910.35 | $390.58 | $490.74 |
| 82 | $910.35 | $4.55 | $1.51 | $908.84 | $395.14 | $496.79 |
| 83 | $908.84 | $4.54 | $1.51 | $907.33 | $399.68 | $502.85 |
| 84 | $907.33 | $4.54 | $1.52 | $905.81 | $404.22 | $508.91 |
| 85 | $905.81 | $4.53 | $1.53 | $904.28 | $408.75 | $514.97 |
| 86 | $904.28 | $4.52 | $1.54 | $902.74 | $413.27 | $521.03 |
| 87 | $902.74 | $4.51 | $1.54 | $901.19 | $417.78 | $527.09 |
| 88 | $901.19 | $4.51 | $1.55 | $899.64 | $422.29 | $533.14 |
| 89 | $899.64 | $4.50 | $1.56 | $898.08 | $426.78 | $539.20 |
| 90 | $898.08 | $4.49 | $1.57 | $896.51 | $431.28 | $545.26 |
| 91 | $896.51 | $4.48 | $1.58 | $894.94 | $435.76 | $551.32 |
| 92 | $894.94 | $4.47 | $1.58 | $893.35 | $440.23 | $557.38 |
| 93 | $893.35 | $4.47 | $1.59 | $891.76 | $444.70 | $563.44 |
| 94 | $891.76 | $4.46 | $1.60 | $890.16 | $449.16 | $569.50 |
| 95 | $890.16 | $4.45 | $1.61 | $888.56 | $453.61 | $575.55 |
| 96 | $888.56 | $4.44 | $1.62 | $886.94 | $458.05 | $581.61 |
| 97 | $886.94 | $4.43 | $1.62 | $885.32 | $462.49 | $587.67 |
| 98 | $885.32 | $4.43 | $1.63 | $883.68 | $466.91 | $593.73 |
| 99 | $883.68 | $4.42 | $1.64 | $882.04 | $471.33 | $599.79 |
| 100 | $882.04 | $4.41 | $1.65 | $880.40 | $475.74 | $605.85 |
| 101 | $880.40 | $4.40 | $1.66 | $878.74 | $480.14 | $611.90 |
| 102 | $878.74 | $4.39 | $1.66 | $877.07 | $484.54 | $617.96 |
| 103 | $877.07 | $4.39 | $1.67 | $875.40 | $488.92 | $624.02 |
| 104 | $875.40 | $4.38 | $1.68 | $873.72 | $493.30 | $630.08 |
| 105 | $873.72 | $4.37 | $1.69 | $872.03 | $497.67 | $636.14 |
| 106 | $872.03 | $4.36 | $1.70 | $870.33 | $502.03 | $642.20 |
| 107 | $870.33 | $4.35 | $1.71 | $868.62 | $506.38 | $648.26 |
| 108 | $868.62 | $4.34 | $1.72 | $866.91 | $510.72 | $654.31 |
| 109 | $866.91 | $4.33 | $1.72 | $865.19 | $515.06 | $660.37 |
| 110 | $865.19 | $4.33 | $1.73 | $863.45 | $519.38 | $666.43 |
| 111 | $863.45 | $4.32 | $1.74 | $861.71 | $523.70 | $672.49 |
| 112 | $861.71 | $4.31 | $1.75 | $859.96 | $528.01 | $678.55 |
| 113 | $859.96 | $4.30 | $1.76 | $858.20 | $532.31 | $684.61 |
| 114 | $858.20 | $4.29 | $1.77 | $856.44 | $536.60 | $690.66 |
| 115 | $856.44 | $4.28 | $1.78 | $854.66 | $540.88 | $696.72 |
| 116 | $854.66 | $4.27 | $1.79 | $852.87 | $545.16 | $702.78 |
| 117 | $852.87 | $4.26 | $1.79 | $851.08 | $549.42 | $708.84 |
| 118 | $851.08 | $4.26 | $1.80 | $849.28 | $553.68 | $714.90 |
| 119 | $849.28 | $4.25 | $1.81 | $847.47 | $557.92 | $720.96 |
| 120 | $847.47 | $4.24 | $1.82 | $845.64 | $562.16 | $727.01 |
| 121 | $845.64 | $4.23 | $1.83 | $843.81 | $566.39 | $733.07 |
| 122 | $843.81 | $4.22 | $1.84 | $841.97 | $570.61 | $739.13 |
| 123 | $841.97 | $4.21 | $1.85 | $840.13 | $574.82 | $745.19 |
| 124 | $840.13 | $4.20 | $1.86 | $838.27 | $579.02 | $751.25 |
| 125 | $838.27 | $4.19 | $1.87 | $836.40 | $583.21 | $757.31 |
| 126 | $836.40 | $4.18 | $1.88 | $834.52 | $587.39 | $763.37 |
| 127 | $834.52 | $4.17 | $1.89 | $832.64 | $591.56 | $769.42 |
| 128 | $832.64 | $4.16 | $1.90 | $830.74 | $595.73 | $775.48 |
| 129 | $830.74 | $4.15 | $1.90 | $828.84 | $599.88 | $781.54 |
| 130 | $828.84 | $4.14 | $1.91 | $826.92 | $604.02 | $787.60 |
| 131 | $826.92 | $4.13 | $1.92 | $825.00 | $608.16 | $793.66 |
| 132 | $825.00 | $4.13 | $1.93 | $823.07 | $612.28 | $799.72 |
| 133 | $823.07 | $4.12 | $1.94 | $821.12 | $616.40 | $805.77 |
| 134 | $821.12 | $4.11 | $1.95 | $819.17 | $620.50 | $811.83 |
| 135 | $819.17 | $4.10 | $1.96 | $817.21 | $624.60 | $817.89 |
| 136 | $817.21 | $4.09 | $1.97 | $815.24 | $628.69 | $823.95 |
| 137 | $815.24 | $4.08 | $1.98 | $813.25 | $632.76 | $830.01 |
| 138 | $813.25 | $4.07 | $1.99 | $811.26 | $636.83 | $836.07 |
| 139 | $811.26 | $4.06 | $2.00 | $809.26 | $640.89 | $842.13 |
| 140 | $809.26 | $4.05 | $2.01 | $807.25 | $644.93 | $848.18 |
| 141 | $807.25 | $4.04 | $2.02 | $805.23 | $648.97 | $854.24 |
| 142 | $805.23 | $4.03 | $2.03 | $803.19 | $652.99 | $860.30 |
| 143 | $803.19 | $4.02 | $2.04 | $801.15 | $657.01 | $866.36 |
| 144 | $801.15 | $4.01 | $2.05 | $799.10 | $661.02 | $872.42 |
| 145 | $799.10 | $4.00 | $2.06 | $797.03 | $665.01 | $878.48 |
| 146 | $797.03 | $3.99 | $2.07 | $794.96 | $669.00 | $884.53 |
| 147 | $794.96 | $3.97 | $2.08 | $792.88 | $672.97 | $890.59 |
| 148 | $792.88 | $3.96 | $2.09 | $790.78 | $676.94 | $896.65 |
| 149 | $790.78 | $3.95 | $2.10 | $788.68 | $680.89 | $902.71 |
| 150 | $788.68 | $3.94 | $2.12 | $786.56 | $684.83 | $908.77 |
| 151 | $786.56 | $3.93 | $2.13 | $784.44 | $688.77 | $914.83 |
| 152 | $784.44 | $3.92 | $2.14 | $782.30 | $692.69 | $920.89 |
| 153 | $782.30 | $3.91 | $2.15 | $780.16 | $696.60 | $926.94 |
| 154 | $780.16 | $3.90 | $2.16 | $778.00 | $700.50 | $933.00 |
| 155 | $778.00 | $3.89 | $2.17 | $775.83 | $704.39 | $939.06 |
| 156 | $775.83 | $3.88 | $2.18 | $773.65 | $708.27 | $945.12 |
| 157 | $773.65 | $3.87 | $2.19 | $771.46 | $712.14 | $951.18 |
| 158 | $771.46 | $3.86 | $2.20 | $769.26 | $715.99 | $957.24 |
| 159 | $769.26 | $3.85 | $2.21 | $767.05 | $719.84 | $963.29 |
| 160 | $767.05 | $3.84 | $2.22 | $764.82 | $723.68 | $969.35 |
| 161 | $764.82 | $3.82 | $2.23 | $762.59 | $727.50 | $975.41 |
| 162 | $762.59 | $3.81 | $2.25 | $760.34 | $731.31 | $981.47 |
| 163 | $760.34 | $3.80 | $2.26 | $758.09 | $735.12 | $987.53 |
| 164 | $758.09 | $3.79 | $2.27 | $755.82 | $738.91 | $993.59 |
| 165 | $755.82 | $3.78 | $2.28 | $753.54 | $742.68 | $999.65 |
| 166 | $753.54 | $3.77 | $2.29 | $751.25 | $746.45 | $1,005.70 |
| 167 | $751.25 | $3.76 | $2.30 | $748.95 | $750.21 | $1,011.76 |
| 168 | $748.95 | $3.74 | $2.31 | $746.63 | $753.95 | $1,017.82 |
| 169 | $746.63 | $3.73 | $2.33 | $744.31 | $757.69 | $1,023.88 |
| 170 | $744.31 | $3.72 | $2.34 | $741.97 | $761.41 | $1,029.94 |
| 171 | $741.97 | $3.71 | $2.35 | $739.62 | $765.12 | $1,036.00 |
| 172 | $739.62 | $3.70 | $2.36 | $737.26 | $768.82 | $1,042.05 |
| 173 | $737.26 | $3.69 | $2.37 | $734.89 | $772.50 | $1,048.11 |
| 174 | $734.89 | $3.67 | $2.38 | $732.51 | $776.18 | $1,054.17 |
| 175 | $732.51 | $3.66 | $2.40 | $730.11 | $779.84 | $1,060.23 |
| 176 | $730.11 | $3.65 | $2.41 | $727.70 | $783.49 | $1,066.29 |
| 177 | $727.70 | $3.64 | $2.42 | $725.28 | $787.13 | $1,072.35 |
| 178 | $725.28 | $3.63 | $2.43 | $722.85 | $790.75 | $1,078.41 |
| 179 | $722.85 | $3.61 | $2.44 | $720.41 | $794.37 | $1,084.46 |
| 180 | $720.41 | $3.60 | $2.46 | $717.95 | $797.97 | $1,090.52 |
| 181 | $717.95 | $3.59 | $2.47 | $715.48 | $801.56 | $1,096.58 |
| 182 | $715.48 | $3.58 | $2.48 | $713.00 | $805.14 | $1,102.64 |
| 183 | $713.00 | $3.56 | $2.49 | $710.51 | $808.70 | $1,108.70 |
| 184 | $710.51 | $3.55 | $2.51 | $708.00 | $812.26 | $1,114.76 |
| 185 | $708.00 | $3.54 | $2.52 | $705.48 | $815.80 | $1,120.81 |
| 186 | $705.48 | $3.53 | $2.53 | $702.95 | $819.32 | $1,126.87 |
| 187 | $702.95 | $3.51 | $2.54 | $700.41 | $822.84 | $1,132.93 |
| 188 | $700.41 | $3.50 | $2.56 | $697.85 | $826.34 | $1,138.99 |
| 189 | $697.85 | $3.49 | $2.57 | $695.28 | $829.83 | $1,145.05 |
| 190 | $695.28 | $3.48 | $2.58 | $692.70 | $833.31 | $1,151.11 |
| 191 | $692.70 | $3.46 | $2.59 | $690.10 | $836.77 | $1,157.17 |
| 192 | $690.10 | $3.45 | $2.61 | $687.50 | $840.22 | $1,163.22 |
| 193 | $687.50 | $3.44 | $2.62 | $684.87 | $843.66 | $1,169.28 |
| 194 | $684.87 | $3.42 | $2.63 | $682.24 | $847.08 | $1,175.34 |
| 195 | $682.24 | $3.41 | $2.65 | $679.59 | $850.49 | $1,181.40 |
| 196 | $679.59 | $3.40 | $2.66 | $676.93 | $853.89 | $1,187.46 |
| 197 | $676.93 | $3.38 | $2.67 | $674.26 | $857.28 | $1,193.52 |
| 198 | $674.26 | $3.37 | $2.69 | $671.57 | $860.65 | $1,199.57 |
| 199 | $671.57 | $3.36 | $2.70 | $668.87 | $864.00 | $1,205.63 |
| 200 | $668.87 | $3.34 | $2.71 | $666.16 | $867.35 | $1,211.69 |
| 201 | $666.16 | $3.33 | $2.73 | $663.43 | $870.68 | $1,217.75 |
| 202 | $663.43 | $3.32 | $2.74 | $660.69 | $874.00 | $1,223.81 |
| 203 | $660.69 | $3.30 | $2.76 | $657.93 | $877.30 | $1,229.87 |
| 204 | $657.93 | $3.29 | $2.77 | $655.16 | $880.59 | $1,235.93 |
| 205 | $655.16 | $3.28 | $2.78 | $652.38 | $883.87 | $1,241.98 |
| 206 | $652.38 | $3.26 | $2.80 | $649.59 | $887.13 | $1,248.04 |
| 207 | $649.59 | $3.25 | $2.81 | $646.77 | $890.38 | $1,254.10 |
| 208 | $646.77 | $3.23 | $2.82 | $643.95 | $893.61 | $1,260.16 |
| 209 | $643.95 | $3.22 | $2.84 | $641.11 | $896.83 | $1,266.22 |
| 210 | $641.11 | $3.21 | $2.85 | $638.26 | $900.03 | $1,272.28 |
| 211 | $638.26 | $3.19 | $2.87 | $635.39 | $903.23 | $1,278.33 |
| 212 | $635.39 | $3.18 | $2.88 | $632.51 | $906.40 | $1,284.39 |
| 213 | $632.51 | $3.16 | $2.90 | $629.61 | $909.57 | $1,290.45 |
| 214 | $629.61 | $3.15 | $2.91 | $626.70 | $912.71 | $1,296.51 |
| 215 | $626.70 | $3.13 | $2.92 | $623.78 | $915.85 | $1,302.57 |
| 216 | $623.78 | $3.12 | $2.94 | $620.84 | $918.97 | $1,308.63 |
| 217 | $620.84 | $3.10 | $2.95 | $617.88 | $922.07 | $1,314.69 |
| 218 | $617.88 | $3.09 | $2.97 | $614.92 | $925.16 | $1,320.74 |
| 219 | $614.92 | $3.07 | $2.98 | $611.93 | $928.23 | $1,326.80 |
| 220 | $611.93 | $3.06 | $3.00 | $608.93 | $931.29 | $1,332.86 |
| 221 | $608.93 | $3.04 | $3.01 | $605.92 | $934.34 | $1,338.92 |
| 222 | $605.92 | $3.03 | $3.03 | $602.89 | $937.37 | $1,344.98 |
| 223 | $602.89 | $3.01 | $3.04 | $599.85 | $940.38 | $1,351.04 |
| 224 | $599.85 | $3.00 | $3.06 | $596.79 | $943.38 | $1,357.09 |
| 225 | $596.79 | $2.98 | $3.07 | $593.71 | $946.37 | $1,363.15 |
| 226 | $593.71 | $2.97 | $3.09 | $590.62 | $949.33 | $1,369.21 |
| 227 | $590.62 | $2.95 | $3.11 | $587.52 | $952.29 | $1,375.27 |
| 228 | $587.52 | $2.94 | $3.12 | $584.40 | $955.22 | $1,381.33 |
| 229 | $584.40 | $2.92 | $3.14 | $581.26 | $958.15 | $1,387.39 |
| 230 | $581.26 | $2.91 | $3.15 | $578.11 | $961.05 | $1,393.45 |
| 231 | $578.11 | $2.89 | $3.17 | $574.94 | $963.94 | $1,399.50 |
| 232 | $574.94 | $2.87 | $3.18 | $571.76 | $966.82 | $1,405.56 |
| 233 | $571.76 | $2.86 | $3.20 | $568.56 | $969.68 | $1,411.62 |
| 234 | $568.56 | $2.84 | $3.22 | $565.34 | $972.52 | $1,417.68 |
| 235 | $565.34 | $2.83 | $3.23 | $562.11 | $975.35 | $1,423.74 |
| 236 | $562.11 | $2.81 | $3.25 | $558.86 | $978.16 | $1,429.80 |
| 237 | $558.86 | $2.79 | $3.26 | $555.60 | $980.95 | $1,435.85 |
| 238 | $555.60 | $2.78 | $3.28 | $552.32 | $983.73 | $1,441.91 |
| 239 | $552.32 | $2.76 | $3.30 | $549.02 | $986.49 | $1,447.97 |
| 240 | $549.02 | $2.75 | $3.31 | $545.71 | $989.24 | $1,454.03 |
| 241 | $545.71 | $2.73 | $3.33 | $542.38 | $991.96 | $1,460.09 |
| 242 | $542.38 | $2.71 | $3.35 | $539.03 | $994.68 | $1,466.15 |
| 243 | $539.03 | $2.70 | $3.36 | $535.67 | $997.37 | $1,472.21 |
| 244 | $535.67 | $2.68 | $3.38 | $532.29 | $1,000.05 | $1,478.26 |
| 245 | $532.29 | $2.66 | $3.40 | $528.89 | $1,002.71 | $1,484.32 |
| 246 | $528.89 | $2.64 | $3.41 | $525.48 | $1,005.36 | $1,490.38 |
| 247 | $525.48 | $2.63 | $3.43 | $522.04 | $1,007.98 | $1,496.44 |
| 248 | $522.04 | $2.61 | $3.45 | $518.60 | $1,010.59 | $1,502.50 |
| 249 | $518.60 | $2.59 | $3.47 | $515.13 | $1,013.19 | $1,508.56 |
| 250 | $515.13 | $2.58 | $3.48 | $511.65 | $1,015.76 | $1,514.61 |
| 251 | $511.65 | $2.56 | $3.50 | $508.15 | $1,018.32 | $1,520.67 |
| 252 | $508.15 | $2.54 | $3.52 | $504.63 | $1,020.86 | $1,526.73 |
| 253 | $504.63 | $2.52 | $3.54 | $501.09 | $1,023.38 | $1,532.79 |
| 254 | $501.09 | $2.51 | $3.55 | $497.54 | $1,025.89 | $1,538.85 |
| 255 | $497.54 | $2.49 | $3.57 | $493.97 | $1,028.38 | $1,544.91 |
| 256 | $493.97 | $2.47 | $3.59 | $490.38 | $1,030.85 | $1,550.97 |
| 257 | $490.38 | $2.45 | $3.61 | $486.78 | $1,033.30 | $1,557.02 |
| 258 | $486.78 | $2.43 | $3.62 | $483.15 | $1,035.73 | $1,563.08 |
| 259 | $483.15 | $2.42 | $3.64 | $479.51 | $1,038.15 | $1,569.14 |
| 260 | $479.51 | $2.40 | $3.66 | $475.85 | $1,040.55 | $1,575.20 |
| 261 | $475.85 | $2.38 | $3.68 | $472.17 | $1,042.93 | $1,581.26 |
| 262 | $472.17 | $2.36 | $3.70 | $468.47 | $1,045.29 | $1,587.32 |
| 263 | $468.47 | $2.34 | $3.72 | $464.75 | $1,047.63 | $1,593.37 |
| 264 | $464.75 | $2.32 | $3.73 | $461.02 | $1,049.95 | $1,599.43 |
| 265 | $461.02 | $2.31 | $3.75 | $457.27 | $1,052.26 | $1,605.49 |
| 266 | $457.27 | $2.29 | $3.77 | $453.49 | $1,054.54 | $1,611.55 |
| 267 | $453.49 | $2.27 | $3.79 | $449.70 | $1,056.81 | $1,617.61 |
| 268 | $449.70 | $2.25 | $3.81 | $445.89 | $1,059.06 | $1,623.67 |
| 269 | $445.89 | $2.23 | $3.83 | $442.06 | $1,061.29 | $1,629.73 |
| 270 | $442.06 | $2.21 | $3.85 | $438.22 | $1,063.50 | $1,635.78 |
| 271 | $438.22 | $2.19 | $3.87 | $434.35 | $1,065.69 | $1,641.84 |
| 272 | $434.35 | $2.17 | $3.89 | $430.46 | $1,067.86 | $1,647.90 |
| 273 | $430.46 | $2.15 | $3.91 | $426.56 | $1,070.01 | $1,653.96 |
| 274 | $426.56 | $2.13 | $3.93 | $422.63 | $1,072.15 | $1,660.02 |
| 275 | $422.63 | $2.11 | $3.95 | $418.68 | $1,074.26 | $1,666.08 |
| 276 | $418.68 | $2.09 | $3.97 | $414.72 | $1,076.35 | $1,672.13 |
| 277 | $414.72 | $2.07 | $3.98 | $410.74 | $1,078.43 | $1,678.19 |
| 278 | $410.74 | $2.05 | $4.00 | $406.73 | $1,080.48 | $1,684.25 |
| 279 | $406.73 | $2.03 | $4.02 | $402.71 | $1,082.52 | $1,690.31 |
| 280 | $402.71 | $2.01 | $4.04 | $398.66 | $1,084.53 | $1,696.37 |
| 281 | $398.66 | $1.99 | $4.07 | $394.60 | $1,086.52 | $1,702.43 |
| 282 | $394.60 | $1.97 | $4.09 | $390.51 | $1,088.50 | $1,708.49 |
| 283 | $390.51 | $1.95 | $4.11 | $386.40 | $1,090.45 | $1,714.54 |
| 284 | $386.40 | $1.93 | $4.13 | $382.28 | $1,092.38 | $1,720.60 |
| 285 | $382.28 | $1.91 | $4.15 | $378.13 | $1,094.29 | $1,726.66 |
| 286 | $378.13 | $1.89 | $4.17 | $373.96 | $1,096.18 | $1,732.72 |
| 287 | $373.96 | $1.87 | $4.19 | $369.77 | $1,098.05 | $1,738.78 |
| 288 | $369.77 | $1.85 | $4.21 | $365.56 | $1,099.90 | $1,744.84 |
| 289 | $365.56 | $1.83 | $4.23 | $361.33 | $1,101.73 | $1,750.89 |
| 290 | $361.33 | $1.81 | $4.25 | $357.08 | $1,103.53 | $1,756.95 |
| 291 | $357.08 | $1.79 | $4.27 | $352.81 | $1,105.32 | $1,763.01 |
| 292 | $352.81 | $1.76 | $4.29 | $348.51 | $1,107.08 | $1,769.07 |
| 293 | $348.51 | $1.74 | $4.32 | $344.20 | $1,108.83 | $1,775.13 |
| 294 | $344.20 | $1.72 | $4.34 | $339.86 | $1,110.55 | $1,781.19 |
| 295 | $339.86 | $1.70 | $4.36 | $335.50 | $1,112.25 | $1,787.25 |
| 296 | $335.50 | $1.68 | $4.38 | $331.12 | $1,113.92 | $1,793.30 |
| 297 | $331.12 | $1.66 | $4.40 | $326.72 | $1,115.58 | $1,799.36 |
| 298 | $326.72 | $1.63 | $4.42 | $322.29 | $1,117.21 | $1,805.42 |
| 299 | $322.29 | $1.61 | $4.45 | $317.85 | $1,118.83 | $1,811.48 |
| 300 | $317.85 | $1.59 | $4.47 | $313.38 | $1,120.41 | $1,817.54 |
| 301 | $313.38 | $1.57 | $4.49 | $308.89 | $1,121.98 | $1,823.60 |
| 302 | $308.89 | $1.54 | $4.51 | $304.37 | $1,123.53 | $1,829.65 |
| 303 | $304.37 | $1.52 | $4.54 | $299.83 | $1,125.05 | $1,835.71 |
| 304 | $299.83 | $1.50 | $4.56 | $295.28 | $1,126.55 | $1,841.77 |
| 305 | $295.28 | $1.48 | $4.58 | $290.69 | $1,128.02 | $1,847.83 |
| 306 | $290.69 | $1.45 | $4.60 | $286.09 | $1,129.48 | $1,853.89 |
| 307 | $286.09 | $1.43 | $4.63 | $281.46 | $1,130.91 | $1,859.95 |
| 308 | $281.46 | $1.41 | $4.65 | $276.81 | $1,132.31 | $1,866.01 |
| 309 | $276.81 | $1.38 | $4.67 | $272.14 | $1,133.70 | $1,872.06 |
| 310 | $272.14 | $1.36 | $4.70 | $267.44 | $1,135.06 | $1,878.12 |
| 311 | $267.44 | $1.34 | $4.72 | $262.72 | $1,136.40 | $1,884.18 |
| 312 | $262.72 | $1.31 | $4.74 | $257.97 | $1,137.71 | $1,890.24 |
| 313 | $257.97 | $1.29 | $4.77 | $253.20 | $1,139.00 | $1,896.30 |
| 314 | $253.20 | $1.27 | $4.79 | $248.41 | $1,140.27 | $1,902.36 |
| 315 | $248.41 | $1.24 | $4.82 | $243.59 | $1,141.51 | $1,908.41 |
| 316 | $243.59 | $1.22 | $4.84 | $238.75 | $1,142.73 | $1,914.47 |
| 317 | $238.75 | $1.19 | $4.86 | $233.89 | $1,143.92 | $1,920.53 |
| 318 | $233.89 | $1.17 | $4.89 | $229.00 | $1,145.09 | $1,926.59 |
| 319 | $229.00 | $1.14 | $4.91 | $224.09 | $1,146.23 | $1,932.65 |
| 320 | $224.09 | $1.12 | $4.94 | $219.15 | $1,147.35 | $1,938.71 |
| 321 | $219.15 | $1.10 | $4.96 | $214.19 | $1,148.45 | $1,944.77 |
| 322 | $214.19 | $1.07 | $4.99 | $209.20 | $1,149.52 | $1,950.82 |
| 323 | $209.20 | $1.05 | $5.01 | $204.19 | $1,150.57 | $1,956.88 |
| 324 | $204.19 | $1.02 | $5.04 | $199.15 | $1,151.59 | $1,962.94 |
| 325 | $199.15 | $1.00 | $5.06 | $194.08 | $1,152.58 | $1,969.00 |
| 326 | $194.08 | $0.97 | $5.09 | $189.00 | $1,153.55 | $1,975.06 |
| 327 | $189.00 | $0.94 | $5.11 | $183.88 | $1,154.50 | $1,981.12 |
| 328 | $183.88 | $0.92 | $5.14 | $178.74 | $1,155.42 | $1,987.17 |
| 329 | $178.74 | $0.89 | $5.16 | $173.58 | $1,156.31 | $1,993.23 |
| 330 | $173.58 | $0.87 | $5.19 | $168.39 | $1,157.18 | $1,999.29 |
| 331 | $168.39 | $0.84 | $5.22 | $163.17 | $1,158.02 | $2,005.35 |
| 332 | $163.17 | $0.82 | $5.24 | $157.93 | $1,158.84 | $2,011.41 |
| 333 | $157.93 | $0.79 | $5.27 | $152.66 | $1,159.63 | $2,017.47 |
| 334 | $152.66 | $0.76 | $5.30 | $147.37 | $1,160.39 | $2,023.52 |
| 335 | $147.37 | $0.74 | $5.32 | $142.04 | $1,161.13 | $2,029.58 |
| 336 | $142.04 | $0.71 | $5.35 | $136.70 | $1,161.84 | $2,035.64 |
| 337 | $136.70 | $0.68 | $5.37 | $131.32 | $1,162.52 | $2,041.70 |
| 338 | $131.32 | $0.66 | $5.40 | $125.92 | $1,163.18 | $2,047.76 |
| 339 | $125.92 | $0.63 | $5.43 | $120.49 | $1,163.81 | $2,053.82 |
| 340 | $120.49 | $0.60 | $5.46 | $115.03 | $1,164.41 | $2,059.88 |
| 341 | $115.03 | $0.58 | $5.48 | $109.55 | $1,164.99 | $2,065.93 |
| 342 | $109.55 | $0.55 | $5.51 | $104.04 | $1,165.53 | $2,071.99 |
| 343 | $104.04 | $0.52 | $5.54 | $98.50 | $1,166.05 | $2,078.05 |
| 344 | $98.50 | $0.49 | $5.57 | $92.94 | $1,166.55 | $2,084.11 |
| 345 | $92.94 | $0.46 | $5.59 | $87.34 | $1,167.01 | $2,090.17 |
| 346 | $87.34 | $0.44 | $5.62 | $81.72 | $1,167.45 | $2,096.23 |
| 347 | $81.72 | $0.41 | $5.65 | $76.07 | $1,167.86 | $2,102.28 |
| 348 | $76.07 | $0.38 | $5.68 | $70.39 | $1,168.24 | $2,108.34 |
| 349 | $70.39 | $0.35 | $5.71 | $64.69 | $1,168.59 | $2,114.40 |
| 350 | $64.69 | $0.32 | $5.74 | $58.95 | $1,168.91 | $2,120.46 |
| 351 | $58.95 | $0.29 | $5.76 | $53.19 | $1,169.21 | $2,126.52 |
| 352 | $53.19 | $0.27 | $5.79 | $47.40 | $1,169.47 | $2,132.58 |
| 353 | $47.40 | $0.24 | $5.82 | $41.57 | $1,169.71 | $2,138.64 |
| 354 | $41.57 | $0.21 | $5.85 | $35.72 | $1,169.92 | $2,144.69 |
| 355 | $35.72 | $0.18 | $5.88 | $29.84 | $1,170.10 | $2,150.75 |
| 356 | $29.84 | $0.15 | $5.91 | $23.93 | $1,170.24 | $2,156.81 |
| 357 | $23.93 | $0.12 | $5.94 | $18.00 | $1,170.36 | $2,162.87 |
| 358 | $18.00 | $0.09 | $5.97 | $12.03 | $1,170.45 | $2,168.93 |
| 359 | $12.03 | $0.06 | $6.00 | $6.03 | $1,170.51 | $2,174.99 |
| 360 | $6.03 | $0.03 | $6.03 | $-0.00 | $1,170.54 | $2,181.04 |