|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,010.50 | $4.11 | $1.24 | $1,009.26 | $4.11 | $5.35 |
| 2 | $1,009.26 | $4.10 | $1.25 | $1,008.01 | $8.21 | $10.70 |
| 3 | $1,008.01 | $4.10 | $1.25 | $1,006.76 | $12.30 | $16.04 |
| 4 | $1,006.76 | $4.09 | $1.26 | $1,005.50 | $16.39 | $21.39 |
| 5 | $1,005.50 | $4.08 | $1.26 | $1,004.24 | $20.48 | $26.74 |
| 6 | $1,004.24 | $4.08 | $1.27 | $1,002.97 | $24.55 | $32.09 |
| 7 | $1,002.97 | $4.07 | $1.27 | $1,001.70 | $28.63 | $37.43 |
| 8 | $1,001.70 | $4.07 | $1.28 | $1,000.42 | $32.70 | $42.78 |
| 9 | $1,000.42 | $4.06 | $1.28 | $999.13 | $36.76 | $48.13 |
| 10 | $999.13 | $4.06 | $1.29 | $997.85 | $40.82 | $53.48 |
| 11 | $997.85 | $4.05 | $1.29 | $996.55 | $44.88 | $58.82 |
| 12 | $996.55 | $4.05 | $1.30 | $995.25 | $48.92 | $64.17 |
| 13 | $995.25 | $4.04 | $1.30 | $993.95 | $52.97 | $69.52 |
| 14 | $993.95 | $4.04 | $1.31 | $992.64 | $57.01 | $74.87 |
| 15 | $992.64 | $4.03 | $1.32 | $991.32 | $61.04 | $80.21 |
| 16 | $991.32 | $4.03 | $1.32 | $990.00 | $65.07 | $85.56 |
| 17 | $990.00 | $4.02 | $1.33 | $988.68 | $69.09 | $90.91 |
| 18 | $988.68 | $4.02 | $1.33 | $987.35 | $73.10 | $96.26 |
| 19 | $987.35 | $4.01 | $1.34 | $986.01 | $77.11 | $101.61 |
| 20 | $986.01 | $4.01 | $1.34 | $984.67 | $81.12 | $106.95 |
| 21 | $984.67 | $4.00 | $1.35 | $983.32 | $85.12 | $112.30 |
| 22 | $983.32 | $3.99 | $1.35 | $981.97 | $89.12 | $117.65 |
| 23 | $981.97 | $3.99 | $1.36 | $980.61 | $93.10 | $123.00 |
| 24 | $980.61 | $3.98 | $1.36 | $979.24 | $97.09 | $128.34 |
| 25 | $979.24 | $3.98 | $1.37 | $977.88 | $101.07 | $133.69 |
| 26 | $977.88 | $3.97 | $1.38 | $976.50 | $105.04 | $139.04 |
| 27 | $976.50 | $3.97 | $1.38 | $975.12 | $109.01 | $144.39 |
| 28 | $975.12 | $3.96 | $1.39 | $973.73 | $112.97 | $149.73 |
| 29 | $973.73 | $3.96 | $1.39 | $972.34 | $116.92 | $155.08 |
| 30 | $972.34 | $3.95 | $1.40 | $970.94 | $120.87 | $160.43 |
| 31 | $970.94 | $3.94 | $1.40 | $969.54 | $124.82 | $165.78 |
| 32 | $969.54 | $3.94 | $1.41 | $968.13 | $128.76 | $171.12 |
| 33 | $968.13 | $3.93 | $1.41 | $966.72 | $132.69 | $176.47 |
| 34 | $966.72 | $3.93 | $1.42 | $965.30 | $136.62 | $181.82 |
| 35 | $965.30 | $3.92 | $1.43 | $963.87 | $140.54 | $187.17 |
| 36 | $963.87 | $3.92 | $1.43 | $962.44 | $144.45 | $192.52 |
| 37 | $962.44 | $3.91 | $1.44 | $961.00 | $148.36 | $197.86 |
| 38 | $961.00 | $3.90 | $1.44 | $959.56 | $152.27 | $203.21 |
| 39 | $959.56 | $3.90 | $1.45 | $958.11 | $156.17 | $208.56 |
| 40 | $958.11 | $3.89 | $1.46 | $956.65 | $160.06 | $213.91 |
| 41 | $956.65 | $3.89 | $1.46 | $955.19 | $163.95 | $219.25 |
| 42 | $955.19 | $3.88 | $1.47 | $953.72 | $167.83 | $224.60 |
| 43 | $953.72 | $3.87 | $1.47 | $952.25 | $171.70 | $229.95 |
| 44 | $952.25 | $3.87 | $1.48 | $950.77 | $175.57 | $235.30 |
| 45 | $950.77 | $3.86 | $1.49 | $949.29 | $179.43 | $240.64 |
| 46 | $949.29 | $3.86 | $1.49 | $947.80 | $183.29 | $245.99 |
| 47 | $947.80 | $3.85 | $1.50 | $946.30 | $187.14 | $251.34 |
| 48 | $946.30 | $3.84 | $1.50 | $944.80 | $190.98 | $256.69 |
| 49 | $944.80 | $3.84 | $1.51 | $943.29 | $194.82 | $262.03 |
| 50 | $943.29 | $3.83 | $1.52 | $941.77 | $198.65 | $267.38 |
| 51 | $941.77 | $3.83 | $1.52 | $940.25 | $202.48 | $272.73 |
| 52 | $940.25 | $3.82 | $1.53 | $938.72 | $206.30 | $278.08 |
| 53 | $938.72 | $3.81 | $1.53 | $937.19 | $210.11 | $283.43 |
| 54 | $937.19 | $3.81 | $1.54 | $935.65 | $213.92 | $288.77 |
| 55 | $935.65 | $3.80 | $1.55 | $934.10 | $217.72 | $294.12 |
| 56 | $934.10 | $3.79 | $1.55 | $932.55 | $221.52 | $299.47 |
| 57 | $932.55 | $3.79 | $1.56 | $930.99 | $225.30 | $304.82 |
| 58 | $930.99 | $3.78 | $1.57 | $929.42 | $229.09 | $310.16 |
| 59 | $929.42 | $3.78 | $1.57 | $927.85 | $232.86 | $315.51 |
| 60 | $927.85 | $3.77 | $1.58 | $926.27 | $236.63 | $320.86 |
| 61 | $926.27 | $3.76 | $1.58 | $924.69 | $240.39 | $326.21 |
| 62 | $924.69 | $3.76 | $1.59 | $923.10 | $244.15 | $331.55 |
| 63 | $923.10 | $3.75 | $1.60 | $921.50 | $247.90 | $336.90 |
| 64 | $921.50 | $3.74 | $1.60 | $919.89 | $251.64 | $342.25 |
| 65 | $919.89 | $3.74 | $1.61 | $918.28 | $255.38 | $347.60 |
| 66 | $918.28 | $3.73 | $1.62 | $916.67 | $259.11 | $352.94 |
| 67 | $916.67 | $3.72 | $1.62 | $915.04 | $262.84 | $358.29 |
| 68 | $915.04 | $3.72 | $1.63 | $913.41 | $266.55 | $363.64 |
| 69 | $913.41 | $3.71 | $1.64 | $911.78 | $270.26 | $368.99 |
| 70 | $911.78 | $3.70 | $1.64 | $910.13 | $273.97 | $374.34 |
| 71 | $910.13 | $3.70 | $1.65 | $908.48 | $277.67 | $379.68 |
| 72 | $908.48 | $3.69 | $1.66 | $906.83 | $281.36 | $385.03 |
| 73 | $906.83 | $3.68 | $1.66 | $905.16 | $285.04 | $390.38 |
| 74 | $905.16 | $3.68 | $1.67 | $903.49 | $288.72 | $395.73 |
| 75 | $903.49 | $3.67 | $1.68 | $901.81 | $292.39 | $401.07 |
| 76 | $901.81 | $3.66 | $1.68 | $900.13 | $296.05 | $406.42 |
| 77 | $900.13 | $3.66 | $1.69 | $898.44 | $299.71 | $411.77 |
| 78 | $898.44 | $3.65 | $1.70 | $896.74 | $303.36 | $417.12 |
| 79 | $896.74 | $3.64 | $1.70 | $895.04 | $307.00 | $422.46 |
| 80 | $895.04 | $3.64 | $1.71 | $893.32 | $310.64 | $427.81 |
| 81 | $893.32 | $3.63 | $1.72 | $891.61 | $314.27 | $433.16 |
| 82 | $891.61 | $3.62 | $1.73 | $889.88 | $317.89 | $438.51 |
| 83 | $889.88 | $3.62 | $1.73 | $888.15 | $321.50 | $443.85 |
| 84 | $888.15 | $3.61 | $1.74 | $886.41 | $325.11 | $449.20 |
| 85 | $886.41 | $3.60 | $1.75 | $884.66 | $328.71 | $454.55 |
| 86 | $884.66 | $3.59 | $1.75 | $882.91 | $332.31 | $459.90 |
| 87 | $882.91 | $3.59 | $1.76 | $881.15 | $335.89 | $465.25 |
| 88 | $881.15 | $3.58 | $1.77 | $879.38 | $339.47 | $470.59 |
| 89 | $879.38 | $3.57 | $1.78 | $877.60 | $343.05 | $475.94 |
| 90 | $877.60 | $3.57 | $1.78 | $875.82 | $346.61 | $481.29 |
| 91 | $875.82 | $3.56 | $1.79 | $874.03 | $350.17 | $486.64 |
| 92 | $874.03 | $3.55 | $1.80 | $872.24 | $353.72 | $491.98 |
| 93 | $872.24 | $3.54 | $1.80 | $870.43 | $357.26 | $497.33 |
| 94 | $870.43 | $3.54 | $1.81 | $868.62 | $360.80 | $502.68 |
| 95 | $868.62 | $3.53 | $1.82 | $866.80 | $364.33 | $508.03 |
| 96 | $866.80 | $3.52 | $1.83 | $864.97 | $367.85 | $513.37 |
| 97 | $864.97 | $3.51 | $1.83 | $863.14 | $371.36 | $518.72 |
| 98 | $863.14 | $3.51 | $1.84 | $861.30 | $374.87 | $524.07 |
| 99 | $861.30 | $3.50 | $1.85 | $859.45 | $378.37 | $529.42 |
| 100 | $859.45 | $3.49 | $1.86 | $857.60 | $381.86 | $534.76 |
| 101 | $857.60 | $3.48 | $1.86 | $855.73 | $385.34 | $540.11 |
| 102 | $855.73 | $3.48 | $1.87 | $853.86 | $388.82 | $545.46 |
| 103 | $853.86 | $3.47 | $1.88 | $851.98 | $392.29 | $550.81 |
| 104 | $851.98 | $3.46 | $1.89 | $850.10 | $395.75 | $556.16 |
| 105 | $850.10 | $3.45 | $1.89 | $848.20 | $399.20 | $561.50 |
| 106 | $848.20 | $3.45 | $1.90 | $846.30 | $402.65 | $566.85 |
| 107 | $846.30 | $3.44 | $1.91 | $844.39 | $406.09 | $572.20 |
| 108 | $844.39 | $3.43 | $1.92 | $842.47 | $409.52 | $577.55 |
| 109 | $842.47 | $3.42 | $1.93 | $840.55 | $412.94 | $582.89 |
| 110 | $840.55 | $3.41 | $1.93 | $838.61 | $416.36 | $588.24 |
| 111 | $838.61 | $3.41 | $1.94 | $836.67 | $419.76 | $593.59 |
| 112 | $836.67 | $3.40 | $1.95 | $834.72 | $423.16 | $598.94 |
| 113 | $834.72 | $3.39 | $1.96 | $832.77 | $426.55 | $604.28 |
| 114 | $832.77 | $3.38 | $1.96 | $830.80 | $429.94 | $609.63 |
| 115 | $830.80 | $3.38 | $1.97 | $828.83 | $433.31 | $614.98 |
| 116 | $828.83 | $3.37 | $1.98 | $826.85 | $436.68 | $620.33 |
| 117 | $826.85 | $3.36 | $1.99 | $824.86 | $440.04 | $625.67 |
| 118 | $824.86 | $3.35 | $2.00 | $822.87 | $443.39 | $631.02 |
| 119 | $822.87 | $3.34 | $2.00 | $820.86 | $446.73 | $636.37 |
| 120 | $820.86 | $3.33 | $2.01 | $818.85 | $450.07 | $641.72 |
| 121 | $818.85 | $3.33 | $2.02 | $816.83 | $453.39 | $647.07 |
| 122 | $816.83 | $3.32 | $2.03 | $814.80 | $456.71 | $652.41 |
| 123 | $814.80 | $3.31 | $2.04 | $812.76 | $460.02 | $657.76 |
| 124 | $812.76 | $3.30 | $2.05 | $810.71 | $463.32 | $663.11 |
| 125 | $810.71 | $3.29 | $2.05 | $808.66 | $466.62 | $668.46 |
| 126 | $808.66 | $3.29 | $2.06 | $806.60 | $469.90 | $673.80 |
| 127 | $806.60 | $3.28 | $2.07 | $804.53 | $473.18 | $679.15 |
| 128 | $804.53 | $3.27 | $2.08 | $802.45 | $476.45 | $684.50 |
| 129 | $802.45 | $3.26 | $2.09 | $800.36 | $479.71 | $689.85 |
| 130 | $800.36 | $3.25 | $2.10 | $798.26 | $482.96 | $695.19 |
| 131 | $798.26 | $3.24 | $2.10 | $796.16 | $486.20 | $700.54 |
| 132 | $796.16 | $3.23 | $2.11 | $794.05 | $489.44 | $705.89 |
| 133 | $794.05 | $3.23 | $2.12 | $791.92 | $492.66 | $711.24 |
| 134 | $791.92 | $3.22 | $2.13 | $789.79 | $495.88 | $716.58 |
| 135 | $789.79 | $3.21 | $2.14 | $787.65 | $499.09 | $721.93 |
| 136 | $787.65 | $3.20 | $2.15 | $785.51 | $502.29 | $727.28 |
| 137 | $785.51 | $3.19 | $2.16 | $783.35 | $505.48 | $732.63 |
| 138 | $783.35 | $3.18 | $2.17 | $781.18 | $508.66 | $737.98 |
| 139 | $781.18 | $3.17 | $2.17 | $779.01 | $511.83 | $743.32 |
| 140 | $779.01 | $3.16 | $2.18 | $776.83 | $515.00 | $748.67 |
| 141 | $776.83 | $3.16 | $2.19 | $774.64 | $518.15 | $754.02 |
| 142 | $774.64 | $3.15 | $2.20 | $772.43 | $521.30 | $759.37 |
| 143 | $772.43 | $3.14 | $2.21 | $770.23 | $524.44 | $764.71 |
| 144 | $770.23 | $3.13 | $2.22 | $768.01 | $527.57 | $770.06 |
| 145 | $768.01 | $3.12 | $2.23 | $765.78 | $530.69 | $775.41 |
| 146 | $765.78 | $3.11 | $2.24 | $763.54 | $533.80 | $780.76 |
| 147 | $763.54 | $3.10 | $2.25 | $761.30 | $536.90 | $786.10 |
| 148 | $761.30 | $3.09 | $2.25 | $759.04 | $539.99 | $791.45 |
| 149 | $759.04 | $3.08 | $2.26 | $756.78 | $543.08 | $796.80 |
| 150 | $756.78 | $3.07 | $2.27 | $754.50 | $546.15 | $802.15 |
| 151 | $754.50 | $3.07 | $2.28 | $752.22 | $549.22 | $807.50 |
| 152 | $752.22 | $3.06 | $2.29 | $749.93 | $552.27 | $812.84 |
| 153 | $749.93 | $3.05 | $2.30 | $747.63 | $555.32 | $818.19 |
| 154 | $747.63 | $3.04 | $2.31 | $745.32 | $558.36 | $823.54 |
| 155 | $745.32 | $3.03 | $2.32 | $743.00 | $561.38 | $828.89 |
| 156 | $743.00 | $3.02 | $2.33 | $740.67 | $564.40 | $834.23 |
| 157 | $740.67 | $3.01 | $2.34 | $738.33 | $567.41 | $839.58 |
| 158 | $738.33 | $3.00 | $2.35 | $735.98 | $570.41 | $844.93 |
| 159 | $735.98 | $2.99 | $2.36 | $733.63 | $573.40 | $850.28 |
| 160 | $733.63 | $2.98 | $2.37 | $731.26 | $576.38 | $855.62 |
| 161 | $731.26 | $2.97 | $2.38 | $728.88 | $579.35 | $860.97 |
| 162 | $728.88 | $2.96 | $2.39 | $726.49 | $582.31 | $866.32 |
| 163 | $726.49 | $2.95 | $2.40 | $724.10 | $585.26 | $871.67 |
| 164 | $724.10 | $2.94 | $2.41 | $721.69 | $588.21 | $877.01 |
| 165 | $721.69 | $2.93 | $2.42 | $719.28 | $591.14 | $882.36 |
| 166 | $719.28 | $2.92 | $2.43 | $716.85 | $594.06 | $887.71 |
| 167 | $716.85 | $2.91 | $2.44 | $714.42 | $596.97 | $893.06 |
| 168 | $714.42 | $2.90 | $2.45 | $711.97 | $599.88 | $898.41 |
| 169 | $711.97 | $2.89 | $2.46 | $709.51 | $602.77 | $903.75 |
| 170 | $709.51 | $2.88 | $2.47 | $707.05 | $605.65 | $909.10 |
| 171 | $707.05 | $2.87 | $2.48 | $704.57 | $608.52 | $914.45 |
| 172 | $704.57 | $2.86 | $2.49 | $702.09 | $611.38 | $919.80 |
| 173 | $702.09 | $2.85 | $2.50 | $699.59 | $614.24 | $925.14 |
| 174 | $699.59 | $2.84 | $2.51 | $697.09 | $617.08 | $930.49 |
| 175 | $697.09 | $2.83 | $2.52 | $694.57 | $619.91 | $935.84 |
| 176 | $694.57 | $2.82 | $2.53 | $692.05 | $622.73 | $941.19 |
| 177 | $692.05 | $2.81 | $2.54 | $689.51 | $625.54 | $946.53 |
| 178 | $689.51 | $2.80 | $2.55 | $686.96 | $628.35 | $951.88 |
| 179 | $686.96 | $2.79 | $2.56 | $684.41 | $631.14 | $957.23 |
| 180 | $684.41 | $2.78 | $2.57 | $681.84 | $633.92 | $962.58 |
| 181 | $681.84 | $2.77 | $2.58 | $679.26 | $636.69 | $967.92 |
| 182 | $679.26 | $2.76 | $2.59 | $676.67 | $639.45 | $973.27 |
| 183 | $676.67 | $2.75 | $2.60 | $674.07 | $642.19 | $978.62 |
| 184 | $674.07 | $2.74 | $2.61 | $671.47 | $644.93 | $983.97 |
| 185 | $671.47 | $2.73 | $2.62 | $668.85 | $647.66 | $989.32 |
| 186 | $668.85 | $2.72 | $2.63 | $666.22 | $650.38 | $994.66 |
| 187 | $666.22 | $2.71 | $2.64 | $663.57 | $653.08 | $1,000.01 |
| 188 | $663.57 | $2.70 | $2.65 | $660.92 | $655.78 | $1,005.36 |
| 189 | $660.92 | $2.68 | $2.66 | $658.26 | $658.47 | $1,010.71 |
| 190 | $658.26 | $2.67 | $2.67 | $655.59 | $661.14 | $1,016.05 |
| 191 | $655.59 | $2.66 | $2.68 | $652.90 | $663.80 | $1,021.40 |
| 192 | $652.90 | $2.65 | $2.70 | $650.21 | $666.46 | $1,026.75 |
| 193 | $650.21 | $2.64 | $2.71 | $647.50 | $669.10 | $1,032.10 |
| 194 | $647.50 | $2.63 | $2.72 | $644.78 | $671.73 | $1,037.44 |
| 195 | $644.78 | $2.62 | $2.73 | $642.06 | $674.35 | $1,042.79 |
| 196 | $642.06 | $2.61 | $2.74 | $639.32 | $676.96 | $1,048.14 |
| 197 | $639.32 | $2.60 | $2.75 | $636.57 | $679.55 | $1,053.49 |
| 198 | $636.57 | $2.59 | $2.76 | $633.80 | $682.14 | $1,058.83 |
| 199 | $633.80 | $2.57 | $2.77 | $631.03 | $684.71 | $1,064.18 |
| 200 | $631.03 | $2.56 | $2.78 | $628.25 | $687.28 | $1,069.53 |
| 201 | $628.25 | $2.55 | $2.80 | $625.45 | $689.83 | $1,074.88 |
| 202 | $625.45 | $2.54 | $2.81 | $622.64 | $692.37 | $1,080.23 |
| 203 | $622.64 | $2.53 | $2.82 | $619.83 | $694.90 | $1,085.57 |
| 204 | $619.83 | $2.52 | $2.83 | $617.00 | $697.42 | $1,090.92 |
| 205 | $617.00 | $2.51 | $2.84 | $614.16 | $699.92 | $1,096.27 |
| 206 | $614.16 | $2.50 | $2.85 | $611.30 | $702.42 | $1,101.62 |
| 207 | $611.30 | $2.48 | $2.86 | $608.44 | $704.90 | $1,106.96 |
| 208 | $608.44 | $2.47 | $2.88 | $605.56 | $707.37 | $1,112.31 |
| 209 | $605.56 | $2.46 | $2.89 | $602.68 | $709.83 | $1,117.66 |
| 210 | $602.68 | $2.45 | $2.90 | $599.78 | $712.28 | $1,123.01 |
| 211 | $599.78 | $2.44 | $2.91 | $596.87 | $714.72 | $1,128.35 |
| 212 | $596.87 | $2.42 | $2.92 | $593.94 | $717.14 | $1,133.70 |
| 213 | $593.94 | $2.41 | $2.93 | $591.01 | $719.56 | $1,139.05 |
| 214 | $591.01 | $2.40 | $2.95 | $588.06 | $721.96 | $1,144.40 |
| 215 | $588.06 | $2.39 | $2.96 | $585.10 | $724.35 | $1,149.74 |
| 216 | $585.10 | $2.38 | $2.97 | $582.13 | $726.72 | $1,155.09 |
| 217 | $582.13 | $2.36 | $2.98 | $579.15 | $729.09 | $1,160.44 |
| 218 | $579.15 | $2.35 | $2.99 | $576.15 | $731.44 | $1,165.79 |
| 219 | $576.15 | $2.34 | $3.01 | $573.15 | $733.78 | $1,171.14 |
| 220 | $573.15 | $2.33 | $3.02 | $570.13 | $736.11 | $1,176.48 |
| 221 | $570.13 | $2.32 | $3.03 | $567.10 | $738.43 | $1,181.83 |
| 222 | $567.10 | $2.30 | $3.04 | $564.05 | $740.73 | $1,187.18 |
| 223 | $564.05 | $2.29 | $3.06 | $561.00 | $743.02 | $1,192.53 |
| 224 | $561.00 | $2.28 | $3.07 | $557.93 | $745.30 | $1,197.87 |
| 225 | $557.93 | $2.27 | $3.08 | $554.85 | $747.57 | $1,203.22 |
| 226 | $554.85 | $2.25 | $3.09 | $551.75 | $749.82 | $1,208.57 |
| 227 | $551.75 | $2.24 | $3.11 | $548.65 | $752.06 | $1,213.92 |
| 228 | $548.65 | $2.23 | $3.12 | $545.53 | $754.29 | $1,219.26 |
| 229 | $545.53 | $2.22 | $3.13 | $542.40 | $756.51 | $1,224.61 |
| 230 | $542.40 | $2.20 | $3.14 | $539.25 | $758.71 | $1,229.96 |
| 231 | $539.25 | $2.19 | $3.16 | $536.10 | $760.90 | $1,235.31 |
| 232 | $536.10 | $2.18 | $3.17 | $532.93 | $763.08 | $1,240.65 |
| 233 | $532.93 | $2.17 | $3.18 | $529.74 | $765.25 | $1,246.00 |
| 234 | $529.74 | $2.15 | $3.20 | $526.55 | $767.40 | $1,251.35 |
| 235 | $526.55 | $2.14 | $3.21 | $523.34 | $769.54 | $1,256.70 |
| 236 | $523.34 | $2.13 | $3.22 | $520.12 | $771.66 | $1,262.05 |
| 237 | $520.12 | $2.11 | $3.23 | $516.88 | $773.78 | $1,267.39 |
| 238 | $516.88 | $2.10 | $3.25 | $513.63 | $775.88 | $1,272.74 |
| 239 | $513.63 | $2.09 | $3.26 | $510.37 | $777.96 | $1,278.09 |
| 240 | $510.37 | $2.07 | $3.27 | $507.10 | $780.04 | $1,283.44 |
| 241 | $507.10 | $2.06 | $3.29 | $503.81 | $782.10 | $1,288.78 |
| 242 | $503.81 | $2.05 | $3.30 | $500.51 | $784.14 | $1,294.13 |
| 243 | $500.51 | $2.03 | $3.31 | $497.20 | $786.18 | $1,299.48 |
| 244 | $497.20 | $2.02 | $3.33 | $493.87 | $788.20 | $1,304.83 |
| 245 | $493.87 | $2.01 | $3.34 | $490.53 | $790.20 | $1,310.17 |
| 246 | $490.53 | $1.99 | $3.35 | $487.17 | $792.19 | $1,315.52 |
| 247 | $487.17 | $1.98 | $3.37 | $483.80 | $794.17 | $1,320.87 |
| 248 | $483.80 | $1.97 | $3.38 | $480.42 | $796.14 | $1,326.22 |
| 249 | $480.42 | $1.95 | $3.40 | $477.03 | $798.09 | $1,331.56 |
| 250 | $477.03 | $1.94 | $3.41 | $473.62 | $800.03 | $1,336.91 |
| 251 | $473.62 | $1.92 | $3.42 | $470.19 | $801.95 | $1,342.26 |
| 252 | $470.19 | $1.91 | $3.44 | $466.76 | $803.86 | $1,347.61 |
| 253 | $466.76 | $1.90 | $3.45 | $463.30 | $805.76 | $1,352.96 |
| 254 | $463.30 | $1.88 | $3.47 | $459.84 | $807.64 | $1,358.30 |
| 255 | $459.84 | $1.87 | $3.48 | $456.36 | $809.51 | $1,363.65 |
| 256 | $456.36 | $1.85 | $3.49 | $452.87 | $811.36 | $1,369.00 |
| 257 | $452.87 | $1.84 | $3.51 | $449.36 | $813.20 | $1,374.35 |
| 258 | $449.36 | $1.83 | $3.52 | $445.84 | $815.03 | $1,379.69 |
| 259 | $445.84 | $1.81 | $3.54 | $442.30 | $816.84 | $1,385.04 |
| 260 | $442.30 | $1.80 | $3.55 | $438.75 | $818.64 | $1,390.39 |
| 261 | $438.75 | $1.78 | $3.57 | $435.18 | $820.42 | $1,395.74 |
| 262 | $435.18 | $1.77 | $3.58 | $431.60 | $822.19 | $1,401.08 |
| 263 | $431.60 | $1.75 | $3.59 | $428.01 | $823.94 | $1,406.43 |
| 264 | $428.01 | $1.74 | $3.61 | $424.40 | $825.68 | $1,411.78 |
| 265 | $424.40 | $1.72 | $3.62 | $420.78 | $827.40 | $1,417.13 |
| 266 | $420.78 | $1.71 | $3.64 | $417.14 | $829.11 | $1,422.47 |
| 267 | $417.14 | $1.69 | $3.65 | $413.49 | $830.81 | $1,427.82 |
| 268 | $413.49 | $1.68 | $3.67 | $409.82 | $832.49 | $1,433.17 |
| 269 | $409.82 | $1.66 | $3.68 | $406.13 | $834.15 | $1,438.52 |
| 270 | $406.13 | $1.65 | $3.70 | $402.44 | $835.80 | $1,443.87 |
| 271 | $402.44 | $1.63 | $3.71 | $398.72 | $837.44 | $1,449.21 |
| 272 | $398.72 | $1.62 | $3.73 | $395.00 | $839.06 | $1,454.56 |
| 273 | $395.00 | $1.60 | $3.74 | $391.25 | $840.66 | $1,459.91 |
| 274 | $391.25 | $1.59 | $3.76 | $387.50 | $842.25 | $1,465.26 |
| 275 | $387.50 | $1.57 | $3.77 | $383.72 | $843.83 | $1,470.60 |
| 276 | $383.72 | $1.56 | $3.79 | $379.93 | $845.38 | $1,475.95 |
| 277 | $379.93 | $1.54 | $3.80 | $376.13 | $846.93 | $1,481.30 |
| 278 | $376.13 | $1.53 | $3.82 | $372.31 | $848.46 | $1,486.65 |
| 279 | $372.31 | $1.51 | $3.84 | $368.47 | $849.97 | $1,491.99 |
| 280 | $368.47 | $1.50 | $3.85 | $364.62 | $851.46 | $1,497.34 |
| 281 | $364.62 | $1.48 | $3.87 | $360.76 | $852.95 | $1,502.69 |
| 282 | $360.76 | $1.47 | $3.88 | $356.87 | $854.41 | $1,508.04 |
| 283 | $356.87 | $1.45 | $3.90 | $352.98 | $855.86 | $1,513.38 |
| 284 | $352.98 | $1.43 | $3.91 | $349.06 | $857.30 | $1,518.73 |
| 285 | $349.06 | $1.42 | $3.93 | $345.13 | $858.71 | $1,524.08 |
| 286 | $345.13 | $1.40 | $3.95 | $341.19 | $860.12 | $1,529.43 |
| 287 | $341.19 | $1.39 | $3.96 | $337.23 | $861.50 | $1,534.78 |
| 288 | $337.23 | $1.37 | $3.98 | $333.25 | $862.87 | $1,540.12 |
| 289 | $333.25 | $1.35 | $3.99 | $329.26 | $864.23 | $1,545.47 |
| 290 | $329.26 | $1.34 | $4.01 | $325.24 | $865.56 | $1,550.82 |
| 291 | $325.24 | $1.32 | $4.03 | $321.22 | $866.88 | $1,556.17 |
| 292 | $321.22 | $1.30 | $4.04 | $317.18 | $868.19 | $1,561.51 |
| 293 | $317.18 | $1.29 | $4.06 | $313.12 | $869.48 | $1,566.86 |
| 294 | $313.12 | $1.27 | $4.08 | $309.04 | $870.75 | $1,572.21 |
| 295 | $309.04 | $1.26 | $4.09 | $304.95 | $872.01 | $1,577.56 |
| 296 | $304.95 | $1.24 | $4.11 | $300.84 | $873.24 | $1,582.90 |
| 297 | $300.84 | $1.22 | $4.13 | $296.71 | $874.47 | $1,588.25 |
| 298 | $296.71 | $1.21 | $4.14 | $292.57 | $875.67 | $1,593.60 |
| 299 | $292.57 | $1.19 | $4.16 | $288.41 | $876.86 | $1,598.95 |
| 300 | $288.41 | $1.17 | $4.18 | $284.24 | $878.03 | $1,604.29 |
| 301 | $284.24 | $1.15 | $4.19 | $280.04 | $879.19 | $1,609.64 |
| 302 | $280.04 | $1.14 | $4.21 | $275.83 | $880.32 | $1,614.99 |
| 303 | $275.83 | $1.12 | $4.23 | $271.61 | $881.45 | $1,620.34 |
| 304 | $271.61 | $1.10 | $4.24 | $267.36 | $882.55 | $1,625.69 |
| 305 | $267.36 | $1.09 | $4.26 | $263.10 | $883.63 | $1,631.03 |
| 306 | $263.10 | $1.07 | $4.28 | $258.82 | $884.70 | $1,636.38 |
| 307 | $258.82 | $1.05 | $4.30 | $254.53 | $885.76 | $1,641.73 |
| 308 | $254.53 | $1.03 | $4.31 | $250.21 | $886.79 | $1,647.08 |
| 309 | $250.21 | $1.02 | $4.33 | $245.88 | $887.81 | $1,652.42 |
| 310 | $245.88 | $1.00 | $4.35 | $241.53 | $888.80 | $1,657.77 |
| 311 | $241.53 | $0.98 | $4.37 | $237.17 | $889.79 | $1,663.12 |
| 312 | $237.17 | $0.96 | $4.38 | $232.78 | $890.75 | $1,668.47 |
| 313 | $232.78 | $0.95 | $4.40 | $228.38 | $891.69 | $1,673.81 |
| 314 | $228.38 | $0.93 | $4.42 | $223.96 | $892.62 | $1,679.16 |
| 315 | $223.96 | $0.91 | $4.44 | $219.52 | $893.53 | $1,684.51 |
| 316 | $219.52 | $0.89 | $4.46 | $215.07 | $894.42 | $1,689.86 |
| 317 | $215.07 | $0.87 | $4.47 | $210.59 | $895.30 | $1,695.20 |
| 318 | $210.59 | $0.86 | $4.49 | $206.10 | $896.15 | $1,700.55 |
| 319 | $206.10 | $0.84 | $4.51 | $201.59 | $896.99 | $1,705.90 |
| 320 | $201.59 | $0.82 | $4.53 | $197.06 | $897.81 | $1,711.25 |
| 321 | $197.06 | $0.80 | $4.55 | $192.52 | $898.61 | $1,716.60 |
| 322 | $192.52 | $0.78 | $4.57 | $187.95 | $899.39 | $1,721.94 |
| 323 | $187.95 | $0.76 | $4.58 | $183.37 | $900.16 | $1,727.29 |
| 324 | $183.37 | $0.74 | $4.60 | $178.76 | $900.90 | $1,732.64 |
| 325 | $178.76 | $0.73 | $4.62 | $174.14 | $901.63 | $1,737.99 |
| 326 | $174.14 | $0.71 | $4.64 | $169.50 | $902.33 | $1,743.33 |
| 327 | $169.50 | $0.69 | $4.66 | $164.84 | $903.02 | $1,748.68 |
| 328 | $164.84 | $0.67 | $4.68 | $160.16 | $903.69 | $1,754.03 |
| 329 | $160.16 | $0.65 | $4.70 | $155.47 | $904.34 | $1,759.38 |
| 330 | $155.47 | $0.63 | $4.72 | $150.75 | $904.98 | $1,764.72 |
| 331 | $150.75 | $0.61 | $4.74 | $146.02 | $905.59 | $1,770.07 |
| 332 | $146.02 | $0.59 | $4.75 | $141.26 | $906.18 | $1,775.42 |
| 333 | $141.26 | $0.57 | $4.77 | $136.49 | $906.75 | $1,780.77 |
| 334 | $136.49 | $0.55 | $4.79 | $131.69 | $907.31 | $1,786.11 |
| 335 | $131.69 | $0.54 | $4.81 | $126.88 | $907.84 | $1,791.46 |
| 336 | $126.88 | $0.52 | $4.83 | $122.05 | $908.36 | $1,796.81 |
| 337 | $122.05 | $0.50 | $4.85 | $117.20 | $908.86 | $1,802.16 |
| 338 | $117.20 | $0.48 | $4.87 | $112.33 | $909.33 | $1,807.51 |
| 339 | $112.33 | $0.46 | $4.89 | $107.43 | $909.79 | $1,812.85 |
| 340 | $107.43 | $0.44 | $4.91 | $102.52 | $910.22 | $1,818.20 |
| 341 | $102.52 | $0.42 | $4.93 | $97.59 | $910.64 | $1,823.55 |
| 342 | $97.59 | $0.40 | $4.95 | $92.64 | $911.04 | $1,828.90 |
| 343 | $92.64 | $0.38 | $4.97 | $87.67 | $911.41 | $1,834.24 |
| 344 | $87.67 | $0.36 | $4.99 | $82.68 | $911.77 | $1,839.59 |
| 345 | $82.68 | $0.34 | $5.01 | $77.67 | $912.11 | $1,844.94 |
| 346 | $77.67 | $0.32 | $5.03 | $72.63 | $912.42 | $1,850.29 |
| 347 | $72.63 | $0.30 | $5.05 | $67.58 | $912.72 | $1,855.63 |
| 348 | $67.58 | $0.27 | $5.07 | $62.51 | $912.99 | $1,860.98 |
| 349 | $62.51 | $0.25 | $5.09 | $57.42 | $913.24 | $1,866.33 |
| 350 | $57.42 | $0.23 | $5.11 | $52.30 | $913.48 | $1,871.68 |
| 351 | $52.30 | $0.21 | $5.14 | $47.17 | $913.69 | $1,877.02 |
| 352 | $47.17 | $0.19 | $5.16 | $42.01 | $913.88 | $1,882.37 |
| 353 | $42.01 | $0.17 | $5.18 | $36.83 | $914.05 | $1,887.72 |
| 354 | $36.83 | $0.15 | $5.20 | $31.63 | $914.20 | $1,893.07 |
| 355 | $31.63 | $0.13 | $5.22 | $26.42 | $914.33 | $1,898.42 |
| 356 | $26.42 | $0.11 | $5.24 | $21.18 | $914.44 | $1,903.76 |
| 357 | $21.18 | $0.09 | $5.26 | $15.91 | $914.52 | $1,909.11 |
| 358 | $15.91 | $0.06 | $5.28 | $10.63 | $914.59 | $1,914.46 |
| 359 | $10.63 | $0.04 | $5.30 | $5.33 | $914.63 | $1,919.81 |
| 360 | $5.33 | $0.02 | $5.33 | $0.00 | $914.65 | $1,925.15 |