|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,008,000.00 | $5,775.00 | $846.84 | $1,007,153.16 | $5,775.00 | $6,621.84 |
| 2 | $1,007,153.16 | $5,770.15 | $851.69 | $1,006,301.46 | $11,545.15 | $13,243.68 |
| 3 | $1,006,301.46 | $5,765.27 | $856.57 | $1,005,444.89 | $17,310.42 | $19,865.53 |
| 4 | $1,005,444.89 | $5,760.36 | $861.48 | $1,004,583.41 | $23,070.78 | $26,487.37 |
| 5 | $1,004,583.41 | $5,755.43 | $866.42 | $1,003,716.99 | $28,826.20 | $33,109.21 |
| 6 | $1,003,716.99 | $5,750.46 | $871.38 | $1,002,845.61 | $34,576.67 | $39,731.05 |
| 7 | $1,002,845.61 | $5,745.47 | $876.37 | $1,001,969.24 | $40,322.14 | $46,352.90 |
| 8 | $1,001,969.24 | $5,740.45 | $881.39 | $1,001,087.85 | $46,062.58 | $52,974.74 |
| 9 | $1,001,087.85 | $5,735.40 | $886.44 | $1,000,201.40 | $51,797.98 | $59,596.58 |
| 10 | $1,000,201.40 | $5,730.32 | $891.52 | $999,309.88 | $57,528.30 | $66,218.42 |
| 11 | $999,309.88 | $5,725.21 | $896.63 | $998,413.25 | $63,253.52 | $72,840.27 |
| 12 | $998,413.25 | $5,720.08 | $901.77 | $997,511.48 | $68,973.59 | $79,462.11 |
| 13 | $997,511.48 | $5,714.91 | $906.93 | $996,604.55 | $74,688.50 | $86,083.95 |
| 14 | $996,604.55 | $5,709.71 | $912.13 | $995,692.42 | $80,398.22 | $92,705.79 |
| 15 | $995,692.42 | $5,704.49 | $917.35 | $994,775.07 | $86,102.70 | $99,327.64 |
| 16 | $994,775.07 | $5,699.23 | $922.61 | $993,852.46 | $91,801.94 | $105,949.48 |
| 17 | $993,852.46 | $5,693.95 | $927.90 | $992,924.56 | $97,495.88 | $112,571.32 |
| 18 | $992,924.56 | $5,688.63 | $933.21 | $991,991.35 | $103,184.51 | $119,193.16 |
| 19 | $991,991.35 | $5,683.28 | $938.56 | $991,052.79 | $108,867.80 | $125,815.01 |
| 20 | $991,052.79 | $5,677.91 | $943.94 | $990,108.85 | $114,545.70 | $132,436.85 |
| 21 | $990,108.85 | $5,672.50 | $949.34 | $989,159.51 | $120,218.20 | $139,058.69 |
| 22 | $989,159.51 | $5,667.06 | $954.78 | $988,204.73 | $125,885.26 | $145,680.53 |
| 23 | $988,204.73 | $5,661.59 | $960.25 | $987,244.47 | $131,546.85 | $152,302.38 |
| 24 | $987,244.47 | $5,656.09 | $965.75 | $986,278.72 | $137,202.94 | $158,924.22 |
| 25 | $986,278.72 | $5,650.56 | $971.29 | $985,307.43 | $142,853.49 | $165,546.06 |
| 26 | $985,307.43 | $5,644.99 | $976.85 | $984,330.58 | $148,498.48 | $172,167.90 |
| 27 | $984,330.58 | $5,639.39 | $982.45 | $983,348.13 | $154,137.88 | $178,789.75 |
| 28 | $983,348.13 | $5,633.77 | $988.08 | $982,360.06 | $159,771.64 | $185,411.59 |
| 29 | $982,360.06 | $5,628.10 | $993.74 | $981,366.32 | $165,399.75 | $192,033.43 |
| 30 | $981,366.32 | $5,622.41 | $999.43 | $980,366.89 | $171,022.16 | $198,655.27 |
| 31 | $980,366.89 | $5,616.69 | $1,005.16 | $979,361.73 | $176,638.85 | $205,277.12 |
| 32 | $979,361.73 | $5,610.93 | $1,010.92 | $978,350.81 | $182,249.77 | $211,898.96 |
| 33 | $978,350.81 | $5,605.13 | $1,016.71 | $977,334.11 | $187,854.91 | $218,520.80 |
| 34 | $977,334.11 | $5,599.31 | $1,022.53 | $976,311.57 | $193,454.22 | $225,142.64 |
| 35 | $976,311.57 | $5,593.45 | $1,028.39 | $975,283.18 | $199,047.67 | $231,764.49 |
| 36 | $975,283.18 | $5,587.56 | $1,034.28 | $974,248.90 | $204,635.23 | $238,386.33 |
| 37 | $974,248.90 | $5,581.63 | $1,040.21 | $973,208.69 | $210,216.86 | $245,008.17 |
| 38 | $973,208.69 | $5,575.67 | $1,046.17 | $972,162.52 | $215,792.54 | $251,630.01 |
| 39 | $972,162.52 | $5,569.68 | $1,052.16 | $971,110.36 | $221,362.22 | $258,251.86 |
| 40 | $971,110.36 | $5,563.65 | $1,058.19 | $970,052.17 | $226,925.87 | $264,873.70 |
| 41 | $970,052.17 | $5,557.59 | $1,064.25 | $968,987.92 | $232,483.46 | $271,495.54 |
| 42 | $968,987.92 | $5,551.49 | $1,070.35 | $967,917.57 | $238,034.96 | $278,117.38 |
| 43 | $967,917.57 | $5,545.36 | $1,076.48 | $966,841.09 | $243,580.32 | $284,739.22 |
| 44 | $966,841.09 | $5,539.19 | $1,082.65 | $965,758.44 | $249,119.51 | $291,361.07 |
| 45 | $965,758.44 | $5,532.99 | $1,088.85 | $964,669.59 | $254,652.50 | $297,982.91 |
| 46 | $964,669.59 | $5,526.75 | $1,095.09 | $963,574.50 | $260,179.25 | $304,604.75 |
| 47 | $963,574.50 | $5,520.48 | $1,101.36 | $962,473.14 | $265,699.73 | $311,226.59 |
| 48 | $962,473.14 | $5,514.17 | $1,107.67 | $961,365.46 | $271,213.90 | $317,848.44 |
| 49 | $961,365.46 | $5,507.82 | $1,114.02 | $960,251.45 | $276,721.73 | $324,470.28 |
| 50 | $960,251.45 | $5,501.44 | $1,120.40 | $959,131.04 | $282,223.17 | $331,092.12 |
| 51 | $959,131.04 | $5,495.02 | $1,126.82 | $958,004.22 | $287,718.19 | $337,713.96 |
| 52 | $958,004.22 | $5,488.57 | $1,133.28 | $956,870.95 | $293,206.75 | $344,335.81 |
| 53 | $956,870.95 | $5,482.07 | $1,139.77 | $955,731.18 | $298,688.83 | $350,957.65 |
| 54 | $955,731.18 | $5,475.54 | $1,146.30 | $954,584.88 | $304,164.37 | $357,579.49 |
| 55 | $954,584.88 | $5,468.98 | $1,152.87 | $953,432.01 | $309,633.35 | $364,201.33 |
| 56 | $953,432.01 | $5,462.37 | $1,159.47 | $952,272.54 | $315,095.72 | $370,823.18 |
| 57 | $952,272.54 | $5,455.73 | $1,166.11 | $951,106.43 | $320,551.44 | $377,445.02 |
| 58 | $951,106.43 | $5,449.05 | $1,172.80 | $949,933.63 | $326,000.49 | $384,066.86 |
| 59 | $949,933.63 | $5,442.33 | $1,179.51 | $948,754.12 | $331,442.82 | $390,688.70 |
| 60 | $948,754.12 | $5,435.57 | $1,186.27 | $947,567.84 | $336,878.39 | $397,310.55 |
| 61 | $947,567.84 | $5,428.77 | $1,193.07 | $946,374.78 | $342,307.16 | $403,932.39 |
| 62 | $946,374.78 | $5,421.94 | $1,199.90 | $945,174.87 | $347,729.10 | $410,554.23 |
| 63 | $945,174.87 | $5,415.06 | $1,206.78 | $943,968.09 | $353,144.17 | $417,176.07 |
| 64 | $943,968.09 | $5,408.15 | $1,213.69 | $942,754.40 | $358,552.32 | $423,797.92 |
| 65 | $942,754.40 | $5,401.20 | $1,220.65 | $941,533.76 | $363,953.52 | $430,419.76 |
| 66 | $941,533.76 | $5,394.20 | $1,227.64 | $940,306.12 | $369,347.72 | $437,041.60 |
| 67 | $940,306.12 | $5,387.17 | $1,234.67 | $939,071.45 | $374,734.89 | $443,663.44 |
| 68 | $939,071.45 | $5,380.10 | $1,241.75 | $937,829.70 | $380,114.99 | $450,285.29 |
| 69 | $937,829.70 | $5,372.98 | $1,248.86 | $936,580.84 | $385,487.97 | $456,907.13 |
| 70 | $936,580.84 | $5,365.83 | $1,256.01 | $935,324.83 | $390,853.80 | $463,528.97 |
| 71 | $935,324.83 | $5,358.63 | $1,263.21 | $934,061.61 | $396,212.43 | $470,150.81 |
| 72 | $934,061.61 | $5,351.39 | $1,270.45 | $932,791.17 | $401,563.82 | $476,772.66 |
| 73 | $932,791.17 | $5,344.12 | $1,277.73 | $931,513.44 | $406,907.94 | $483,394.50 |
| 74 | $931,513.44 | $5,336.80 | $1,285.05 | $930,228.39 | $412,244.73 | $490,016.34 |
| 75 | $930,228.39 | $5,329.43 | $1,292.41 | $928,935.99 | $417,574.17 | $496,638.18 |
| 76 | $928,935.99 | $5,322.03 | $1,299.81 | $927,636.17 | $422,896.20 | $503,260.03 |
| 77 | $927,636.17 | $5,314.58 | $1,307.26 | $926,328.91 | $428,210.78 | $509,881.87 |
| 78 | $926,328.91 | $5,307.09 | $1,314.75 | $925,014.16 | $433,517.87 | $516,503.71 |
| 79 | $925,014.16 | $5,299.56 | $1,322.28 | $923,691.88 | $438,817.43 | $523,125.55 |
| 80 | $923,691.88 | $5,291.98 | $1,329.86 | $922,362.02 | $444,109.42 | $529,747.40 |
| 81 | $922,362.02 | $5,284.37 | $1,337.48 | $921,024.55 | $449,393.78 | $536,369.24 |
| 82 | $921,024.55 | $5,276.70 | $1,345.14 | $919,679.41 | $454,670.49 | $542,991.08 |
| 83 | $919,679.41 | $5,269.00 | $1,352.85 | $918,326.56 | $459,939.48 | $549,612.92 |
| 84 | $918,326.56 | $5,261.25 | $1,360.60 | $916,965.96 | $465,200.73 | $556,234.77 |
| 85 | $916,965.96 | $5,253.45 | $1,368.39 | $915,597.57 | $470,454.18 | $562,856.61 |
| 86 | $915,597.57 | $5,245.61 | $1,376.23 | $914,221.34 | $475,699.79 | $569,478.45 |
| 87 | $914,221.34 | $5,237.73 | $1,384.12 | $912,837.22 | $480,937.52 | $576,100.29 |
| 88 | $912,837.22 | $5,229.80 | $1,392.05 | $911,445.18 | $486,167.31 | $582,722.13 |
| 89 | $911,445.18 | $5,221.82 | $1,400.02 | $910,045.16 | $491,389.14 | $589,343.98 |
| 90 | $910,045.16 | $5,213.80 | $1,408.04 | $908,637.12 | $496,602.94 | $595,965.82 |
| 91 | $908,637.12 | $5,205.73 | $1,416.11 | $907,221.01 | $501,808.67 | $602,587.66 |
| 92 | $907,221.01 | $5,197.62 | $1,424.22 | $905,796.78 | $507,006.29 | $609,209.50 |
| 93 | $905,796.78 | $5,189.46 | $1,432.38 | $904,364.40 | $512,195.75 | $615,831.35 |
| 94 | $904,364.40 | $5,181.25 | $1,440.59 | $902,923.81 | $517,377.00 | $622,453.19 |
| 95 | $902,923.81 | $5,173.00 | $1,448.84 | $901,474.97 | $522,550.01 | $629,075.03 |
| 96 | $901,474.97 | $5,164.70 | $1,457.14 | $900,017.83 | $527,714.71 | $635,696.87 |
| 97 | $900,017.83 | $5,156.35 | $1,465.49 | $898,552.34 | $532,871.06 | $642,318.72 |
| 98 | $898,552.34 | $5,147.96 | $1,473.89 | $897,078.45 | $538,019.01 | $648,940.56 |
| 99 | $897,078.45 | $5,139.51 | $1,482.33 | $895,596.12 | $543,158.53 | $655,562.40 |
| 100 | $895,596.12 | $5,131.02 | $1,490.82 | $894,105.30 | $548,289.55 | $662,184.24 |
| 101 | $894,105.30 | $5,122.48 | $1,499.36 | $892,605.94 | $553,412.02 | $668,806.09 |
| 102 | $892,605.94 | $5,113.89 | $1,507.95 | $891,097.98 | $558,525.91 | $675,427.93 |
| 103 | $891,097.98 | $5,105.25 | $1,516.59 | $889,581.39 | $563,631.16 | $682,049.77 |
| 104 | $889,581.39 | $5,096.56 | $1,525.28 | $888,056.11 | $568,727.72 | $688,671.61 |
| 105 | $888,056.11 | $5,087.82 | $1,534.02 | $886,522.09 | $573,815.54 | $695,293.46 |
| 106 | $886,522.09 | $5,079.03 | $1,542.81 | $884,979.28 | $578,894.58 | $701,915.30 |
| 107 | $884,979.28 | $5,070.19 | $1,551.65 | $883,427.63 | $583,964.77 | $708,537.14 |
| 108 | $883,427.63 | $5,061.30 | $1,560.54 | $881,867.09 | $589,026.07 | $715,158.98 |
| 109 | $881,867.09 | $5,052.36 | $1,569.48 | $880,297.61 | $594,078.44 | $721,780.83 |
| 110 | $880,297.61 | $5,043.37 | $1,578.47 | $878,719.14 | $599,121.81 | $728,402.67 |
| 111 | $878,719.14 | $5,034.33 | $1,587.51 | $877,131.63 | $604,156.14 | $735,024.51 |
| 112 | $877,131.63 | $5,025.23 | $1,596.61 | $875,535.02 | $609,181.37 | $741,646.35 |
| 113 | $875,535.02 | $5,016.09 | $1,605.76 | $873,929.26 | $614,197.46 | $748,268.20 |
| 114 | $873,929.26 | $5,006.89 | $1,614.96 | $872,314.30 | $619,204.34 | $754,890.04 |
| 115 | $872,314.30 | $4,997.63 | $1,624.21 | $870,690.10 | $624,201.98 | $761,511.88 |
| 116 | $870,690.10 | $4,988.33 | $1,633.51 | $869,056.58 | $629,190.31 | $768,133.72 |
| 117 | $869,056.58 | $4,978.97 | $1,642.87 | $867,413.71 | $634,169.28 | $774,755.57 |
| 118 | $867,413.71 | $4,969.56 | $1,652.28 | $865,761.42 | $639,138.83 | $781,377.41 |
| 119 | $865,761.42 | $4,960.09 | $1,661.75 | $864,099.67 | $644,098.92 | $787,999.25 |
| 120 | $864,099.67 | $4,950.57 | $1,671.27 | $862,428.40 | $649,049.50 | $794,621.09 |
| 121 | $862,428.40 | $4,941.00 | $1,680.85 | $860,747.56 | $653,990.49 | $801,242.94 |
| 122 | $860,747.56 | $4,931.37 | $1,690.48 | $859,057.08 | $658,921.86 | $807,864.78 |
| 123 | $859,057.08 | $4,921.68 | $1,700.16 | $857,356.92 | $663,843.54 | $814,486.62 |
| 124 | $857,356.92 | $4,911.94 | $1,709.90 | $855,647.02 | $668,755.48 | $821,108.46 |
| 125 | $855,647.02 | $4,902.14 | $1,719.70 | $853,927.32 | $673,657.62 | $827,730.31 |
| 126 | $853,927.32 | $4,892.29 | $1,729.55 | $852,197.77 | $678,549.92 | $834,352.15 |
| 127 | $852,197.77 | $4,882.38 | $1,739.46 | $850,458.31 | $683,432.30 | $840,973.99 |
| 128 | $850,458.31 | $4,872.42 | $1,749.43 | $848,708.88 | $688,304.72 | $847,595.83 |
| 129 | $848,708.88 | $4,862.39 | $1,759.45 | $846,949.44 | $693,167.11 | $854,217.67 |
| 130 | $846,949.44 | $4,852.31 | $1,769.53 | $845,179.91 | $698,019.43 | $860,839.52 |
| 131 | $845,179.91 | $4,842.18 | $1,779.67 | $843,400.24 | $702,861.60 | $867,461.36 |
| 132 | $843,400.24 | $4,831.98 | $1,789.86 | $841,610.38 | $707,693.58 | $874,083.20 |
| 133 | $841,610.38 | $4,821.73 | $1,800.12 | $839,810.26 | $712,515.31 | $880,705.04 |
| 134 | $839,810.26 | $4,811.41 | $1,810.43 | $837,999.83 | $717,326.72 | $887,326.89 |
| 135 | $837,999.83 | $4,801.04 | $1,820.80 | $836,179.03 | $722,127.76 | $893,948.73 |
| 136 | $836,179.03 | $4,790.61 | $1,831.23 | $834,347.80 | $726,918.37 | $900,570.57 |
| 137 | $834,347.80 | $4,780.12 | $1,841.72 | $832,506.07 | $731,698.49 | $907,192.41 |
| 138 | $832,506.07 | $4,769.57 | $1,852.28 | $830,653.80 | $736,468.06 | $913,814.26 |
| 139 | $830,653.80 | $4,758.95 | $1,862.89 | $828,790.91 | $741,227.01 | $920,436.10 |
| 140 | $828,790.91 | $4,748.28 | $1,873.56 | $826,917.35 | $745,975.29 | $927,057.94 |
| 141 | $826,917.35 | $4,737.55 | $1,884.30 | $825,033.05 | $750,712.84 | $933,679.78 |
| 142 | $825,033.05 | $4,726.75 | $1,895.09 | $823,137.96 | $755,439.59 | $940,301.63 |
| 143 | $823,137.96 | $4,715.89 | $1,905.95 | $821,232.01 | $760,155.48 | $946,923.47 |
| 144 | $821,232.01 | $4,704.98 | $1,916.87 | $819,315.15 | $764,860.46 | $953,545.31 |
| 145 | $819,315.15 | $4,693.99 | $1,927.85 | $817,387.30 | $769,554.45 | $960,167.15 |
| 146 | $817,387.30 | $4,682.95 | $1,938.89 | $815,448.40 | $774,237.40 | $966,789.00 |
| 147 | $815,448.40 | $4,671.84 | $1,950.00 | $813,498.40 | $778,909.24 | $973,410.84 |
| 148 | $813,498.40 | $4,660.67 | $1,961.17 | $811,537.23 | $783,569.91 | $980,032.68 |
| 149 | $811,537.23 | $4,649.43 | $1,972.41 | $809,564.82 | $788,219.34 | $986,654.52 |
| 150 | $809,564.82 | $4,638.13 | $1,983.71 | $807,581.11 | $792,857.47 | $993,276.37 |
| 151 | $807,581.11 | $4,626.77 | $1,995.08 | $805,586.03 | $797,484.24 | $999,898.21 |
| 152 | $805,586.03 | $4,615.34 | $2,006.51 | $803,579.52 | $802,099.58 | $1,006,520.05 |
| 153 | $803,579.52 | $4,603.84 | $2,018.00 | $801,561.52 | $806,703.42 | $1,013,141.89 |
| 154 | $801,561.52 | $4,592.28 | $2,029.56 | $799,531.96 | $811,295.70 | $1,019,763.74 |
| 155 | $799,531.96 | $4,580.65 | $2,041.19 | $797,490.77 | $815,876.35 | $1,026,385.58 |
| 156 | $797,490.77 | $4,568.96 | $2,052.88 | $795,437.88 | $820,445.31 | $1,033,007.42 |
| 157 | $795,437.88 | $4,557.20 | $2,064.65 | $793,373.24 | $825,002.50 | $1,039,629.26 |
| 158 | $793,373.24 | $4,545.37 | $2,076.47 | $791,296.76 | $829,547.87 | $1,046,251.11 |
| 159 | $791,296.76 | $4,533.47 | $2,088.37 | $789,208.39 | $834,081.34 | $1,052,872.95 |
| 160 | $789,208.39 | $4,521.51 | $2,100.34 | $787,108.06 | $838,602.85 | $1,059,494.79 |
| 161 | $787,108.06 | $4,509.47 | $2,112.37 | $784,995.69 | $843,112.32 | $1,066,116.63 |
| 162 | $784,995.69 | $4,497.37 | $2,124.47 | $782,871.22 | $847,609.69 | $1,072,738.48 |
| 163 | $782,871.22 | $4,485.20 | $2,136.64 | $780,734.57 | $852,094.89 | $1,079,360.32 |
| 164 | $780,734.57 | $4,472.96 | $2,148.88 | $778,585.69 | $856,567.85 | $1,085,982.16 |
| 165 | $778,585.69 | $4,460.65 | $2,161.20 | $776,424.49 | $861,028.50 | $1,092,604.00 |
| 166 | $776,424.49 | $4,448.27 | $2,173.58 | $774,250.92 | $865,476.76 | $1,099,225.85 |
| 167 | $774,250.92 | $4,435.81 | $2,186.03 | $772,064.89 | $869,912.57 | $1,105,847.69 |
| 168 | $772,064.89 | $4,423.29 | $2,198.55 | $769,866.33 | $874,335.86 | $1,112,469.53 |
| 169 | $769,866.33 | $4,410.69 | $2,211.15 | $767,655.18 | $878,746.55 | $1,119,091.37 |
| 170 | $767,655.18 | $4,398.02 | $2,223.82 | $765,431.36 | $883,144.58 | $1,125,713.22 |
| 171 | $765,431.36 | $4,385.28 | $2,236.56 | $763,194.81 | $887,529.86 | $1,132,335.06 |
| 172 | $763,194.81 | $4,372.47 | $2,249.37 | $760,945.43 | $891,902.33 | $1,138,956.90 |
| 173 | $760,945.43 | $4,359.58 | $2,262.26 | $758,683.17 | $896,261.92 | $1,145,578.74 |
| 174 | $758,683.17 | $4,346.62 | $2,275.22 | $756,407.95 | $900,608.54 | $1,152,200.58 |
| 175 | $756,407.95 | $4,333.59 | $2,288.26 | $754,119.70 | $904,942.13 | $1,158,822.43 |
| 176 | $754,119.70 | $4,320.48 | $2,301.37 | $751,818.33 | $909,262.60 | $1,165,444.27 |
| 177 | $751,818.33 | $4,307.29 | $2,314.55 | $749,503.78 | $913,569.90 | $1,172,066.11 |
| 178 | $749,503.78 | $4,294.03 | $2,327.81 | $747,175.97 | $917,863.93 | $1,178,687.95 |
| 179 | $747,175.97 | $4,280.70 | $2,341.15 | $744,834.83 | $922,144.62 | $1,185,309.80 |
| 180 | $744,834.83 | $4,267.28 | $2,354.56 | $742,480.27 | $926,411.91 | $1,191,931.64 |
| 181 | $742,480.27 | $4,253.79 | $2,368.05 | $740,112.22 | $930,665.70 | $1,198,553.48 |
| 182 | $740,112.22 | $4,240.23 | $2,381.62 | $737,730.60 | $934,905.93 | $1,205,175.32 |
| 183 | $737,730.60 | $4,226.58 | $2,395.26 | $735,335.34 | $939,132.51 | $1,211,797.17 |
| 184 | $735,335.34 | $4,212.86 | $2,408.98 | $732,926.36 | $943,345.37 | $1,218,419.01 |
| 185 | $732,926.36 | $4,199.06 | $2,422.79 | $730,503.57 | $947,544.42 | $1,225,040.85 |
| 186 | $730,503.57 | $4,185.18 | $2,436.67 | $728,066.91 | $951,729.60 | $1,231,662.69 |
| 187 | $728,066.91 | $4,171.22 | $2,450.63 | $725,616.28 | $955,900.82 | $1,238,284.54 |
| 188 | $725,616.28 | $4,157.18 | $2,464.67 | $723,151.61 | $960,057.99 | $1,244,906.38 |
| 189 | $723,151.61 | $4,143.06 | $2,478.79 | $720,672.83 | $964,201.05 | $1,251,528.22 |
| 190 | $720,672.83 | $4,128.85 | $2,492.99 | $718,179.84 | $968,329.90 | $1,258,150.06 |
| 191 | $718,179.84 | $4,114.57 | $2,507.27 | $715,672.57 | $972,444.48 | $1,264,771.91 |
| 192 | $715,672.57 | $4,100.21 | $2,521.64 | $713,150.94 | $976,544.68 | $1,271,393.75 |
| 193 | $713,150.94 | $4,085.76 | $2,536.08 | $710,614.85 | $980,630.44 | $1,278,015.59 |
| 194 | $710,614.85 | $4,071.23 | $2,550.61 | $708,064.24 | $984,701.68 | $1,284,637.43 |
| 195 | $708,064.24 | $4,056.62 | $2,565.22 | $705,499.02 | $988,758.29 | $1,291,259.28 |
| 196 | $705,499.02 | $4,041.92 | $2,579.92 | $702,919.10 | $992,800.22 | $1,297,881.12 |
| 197 | $702,919.10 | $4,027.14 | $2,594.70 | $700,324.39 | $996,827.36 | $1,304,502.96 |
| 198 | $700,324.39 | $4,012.28 | $2,609.57 | $697,714.83 | $1,000,839.63 | $1,311,124.80 |
| 199 | $697,714.83 | $3,997.32 | $2,624.52 | $695,090.31 | $1,004,836.96 | $1,317,746.65 |
| 200 | $695,090.31 | $3,982.29 | $2,639.55 | $692,450.76 | $1,008,819.24 | $1,324,368.49 |
| 201 | $692,450.76 | $3,967.17 | $2,654.68 | $689,796.08 | $1,012,786.41 | $1,330,990.33 |
| 202 | $689,796.08 | $3,951.96 | $2,669.89 | $687,126.19 | $1,016,738.37 | $1,337,612.17 |
| 203 | $687,126.19 | $3,936.66 | $2,685.18 | $684,441.01 | $1,020,675.03 | $1,344,234.02 |
| 204 | $684,441.01 | $3,921.28 | $2,700.57 | $681,740.45 | $1,024,596.30 | $1,350,855.86 |
| 205 | $681,740.45 | $3,905.80 | $2,716.04 | $679,024.41 | $1,028,502.11 | $1,357,477.70 |
| 206 | $679,024.41 | $3,890.24 | $2,731.60 | $676,292.81 | $1,032,392.35 | $1,364,099.54 |
| 207 | $676,292.81 | $3,874.59 | $2,747.25 | $673,545.56 | $1,036,266.95 | $1,370,721.39 |
| 208 | $673,545.56 | $3,858.85 | $2,762.99 | $670,782.57 | $1,040,125.80 | $1,377,343.23 |
| 209 | $670,782.57 | $3,843.03 | $2,778.82 | $668,003.76 | $1,043,968.83 | $1,383,965.07 |
| 210 | $668,003.76 | $3,827.10 | $2,794.74 | $665,209.02 | $1,047,795.93 | $1,390,586.91 |
| 211 | $665,209.02 | $3,811.09 | $2,810.75 | $662,398.27 | $1,051,607.02 | $1,397,208.76 |
| 212 | $662,398.27 | $3,794.99 | $2,826.85 | $659,571.42 | $1,055,402.01 | $1,403,830.60 |
| 213 | $659,571.42 | $3,778.79 | $2,843.05 | $656,728.37 | $1,059,180.81 | $1,410,452.44 |
| 214 | $656,728.37 | $3,762.51 | $2,859.34 | $653,869.03 | $1,062,943.32 | $1,417,074.28 |
| 215 | $653,869.03 | $3,746.12 | $2,875.72 | $650,993.31 | $1,066,689.44 | $1,423,696.12 |
| 216 | $650,993.31 | $3,729.65 | $2,892.19 | $648,101.12 | $1,070,419.09 | $1,430,317.97 |
| 217 | $648,101.12 | $3,713.08 | $2,908.76 | $645,192.36 | $1,074,132.17 | $1,436,939.81 |
| 218 | $645,192.36 | $3,696.41 | $2,925.43 | $642,266.93 | $1,077,828.58 | $1,443,561.65 |
| 219 | $642,266.93 | $3,679.65 | $2,942.19 | $639,324.74 | $1,081,508.24 | $1,450,183.49 |
| 220 | $639,324.74 | $3,662.80 | $2,959.04 | $636,365.70 | $1,085,171.04 | $1,456,805.34 |
| 221 | $636,365.70 | $3,645.85 | $2,976.00 | $633,389.70 | $1,088,816.88 | $1,463,427.18 |
| 222 | $633,389.70 | $3,628.80 | $2,993.05 | $630,396.65 | $1,092,445.68 | $1,470,049.02 |
| 223 | $630,396.65 | $3,611.65 | $3,010.19 | $627,386.46 | $1,096,057.32 | $1,476,670.86 |
| 224 | $627,386.46 | $3,594.40 | $3,027.44 | $624,359.02 | $1,099,651.72 | $1,483,292.71 |
| 225 | $624,359.02 | $3,577.06 | $3,044.79 | $621,314.23 | $1,103,228.78 | $1,489,914.55 |
| 226 | $621,314.23 | $3,559.61 | $3,062.23 | $618,252.00 | $1,106,788.39 | $1,496,536.39 |
| 227 | $618,252.00 | $3,542.07 | $3,079.77 | $615,172.23 | $1,110,330.46 | $1,503,158.23 |
| 228 | $615,172.23 | $3,524.42 | $3,097.42 | $612,074.81 | $1,113,854.89 | $1,509,780.08 |
| 229 | $612,074.81 | $3,506.68 | $3,115.16 | $608,959.65 | $1,117,361.57 | $1,516,401.92 |
| 230 | $608,959.65 | $3,488.83 | $3,133.01 | $605,826.64 | $1,120,850.40 | $1,523,023.76 |
| 231 | $605,826.64 | $3,470.88 | $3,150.96 | $602,675.67 | $1,124,321.28 | $1,529,645.60 |
| 232 | $602,675.67 | $3,452.83 | $3,169.01 | $599,506.66 | $1,127,774.11 | $1,536,267.45 |
| 233 | $599,506.66 | $3,434.67 | $3,187.17 | $596,319.49 | $1,131,208.78 | $1,542,889.29 |
| 234 | $596,319.49 | $3,416.41 | $3,205.43 | $593,114.06 | $1,134,625.20 | $1,549,511.13 |
| 235 | $593,114.06 | $3,398.05 | $3,223.79 | $589,890.27 | $1,138,023.24 | $1,556,132.97 |
| 236 | $589,890.27 | $3,379.58 | $3,242.26 | $586,648.01 | $1,141,402.82 | $1,562,754.82 |
| 237 | $586,648.01 | $3,361.00 | $3,260.84 | $583,387.17 | $1,144,763.83 | $1,569,376.66 |
| 238 | $583,387.17 | $3,342.32 | $3,279.52 | $580,107.65 | $1,148,106.15 | $1,575,998.50 |
| 239 | $580,107.65 | $3,323.53 | $3,298.31 | $576,809.34 | $1,151,429.68 | $1,582,620.34 |
| 240 | $576,809.34 | $3,304.64 | $3,317.21 | $573,492.14 | $1,154,734.32 | $1,589,242.19 |
| 241 | $573,492.14 | $3,285.63 | $3,336.21 | $570,155.92 | $1,158,019.95 | $1,595,864.03 |
| 242 | $570,155.92 | $3,266.52 | $3,355.32 | $566,800.60 | $1,161,286.47 | $1,602,485.87 |
| 243 | $566,800.60 | $3,247.30 | $3,374.55 | $563,426.05 | $1,164,533.77 | $1,609,107.71 |
| 244 | $563,426.05 | $3,227.96 | $3,393.88 | $560,032.17 | $1,167,761.73 | $1,615,729.56 |
| 245 | $560,032.17 | $3,208.52 | $3,413.32 | $556,618.85 | $1,170,970.25 | $1,622,351.40 |
| 246 | $556,618.85 | $3,188.96 | $3,432.88 | $553,185.97 | $1,174,159.21 | $1,628,973.24 |
| 247 | $553,185.97 | $3,169.29 | $3,452.55 | $549,733.42 | $1,177,328.50 | $1,635,595.08 |
| 248 | $549,733.42 | $3,149.51 | $3,472.33 | $546,261.09 | $1,180,478.02 | $1,642,216.93 |
| 249 | $546,261.09 | $3,129.62 | $3,492.22 | $542,768.87 | $1,183,607.64 | $1,648,838.77 |
| 250 | $542,768.87 | $3,109.61 | $3,512.23 | $539,256.64 | $1,186,717.25 | $1,655,460.61 |
| 251 | $539,256.64 | $3,089.49 | $3,532.35 | $535,724.29 | $1,189,806.74 | $1,662,082.45 |
| 252 | $535,724.29 | $3,069.25 | $3,552.59 | $532,171.70 | $1,192,876.00 | $1,668,704.30 |
| 253 | $532,171.70 | $3,048.90 | $3,572.94 | $528,598.76 | $1,195,924.90 | $1,675,326.14 |
| 254 | $528,598.76 | $3,028.43 | $3,593.41 | $525,005.35 | $1,198,953.33 | $1,681,947.98 |
| 255 | $525,005.35 | $3,007.84 | $3,614.00 | $521,391.35 | $1,201,961.17 | $1,688,569.82 |
| 256 | $521,391.35 | $2,987.14 | $3,634.70 | $517,756.64 | $1,204,948.31 | $1,695,191.67 |
| 257 | $517,756.64 | $2,966.31 | $3,655.53 | $514,101.11 | $1,207,914.62 | $1,701,813.51 |
| 258 | $514,101.11 | $2,945.37 | $3,676.47 | $510,424.64 | $1,210,859.99 | $1,708,435.35 |
| 259 | $510,424.64 | $2,924.31 | $3,697.53 | $506,727.11 | $1,213,784.30 | $1,715,057.19 |
| 260 | $506,727.11 | $2,903.12 | $3,718.72 | $503,008.39 | $1,216,687.43 | $1,721,679.03 |
| 261 | $503,008.39 | $2,881.82 | $3,740.02 | $499,268.37 | $1,219,569.24 | $1,728,300.88 |
| 262 | $499,268.37 | $2,860.39 | $3,761.45 | $495,506.92 | $1,222,429.64 | $1,734,922.72 |
| 263 | $495,506.92 | $2,838.84 | $3,783.00 | $491,723.92 | $1,225,268.48 | $1,741,544.56 |
| 264 | $491,723.92 | $2,817.17 | $3,804.67 | $487,919.24 | $1,228,085.65 | $1,748,166.40 |
| 265 | $487,919.24 | $2,795.37 | $3,826.47 | $484,092.77 | $1,230,881.02 | $1,754,788.25 |
| 266 | $484,092.77 | $2,773.45 | $3,848.39 | $480,244.38 | $1,233,654.46 | $1,761,410.09 |
| 267 | $480,244.38 | $2,751.40 | $3,870.44 | $476,373.93 | $1,236,405.86 | $1,768,031.93 |
| 268 | $476,373.93 | $2,729.23 | $3,892.62 | $472,481.32 | $1,239,135.09 | $1,774,653.77 |
| 269 | $472,481.32 | $2,706.92 | $3,914.92 | $468,566.40 | $1,241,842.01 | $1,781,275.62 |
| 270 | $468,566.40 | $2,684.49 | $3,937.35 | $464,629.05 | $1,244,526.51 | $1,787,897.46 |
| 271 | $464,629.05 | $2,661.94 | $3,959.91 | $460,669.15 | $1,247,188.45 | $1,794,519.30 |
| 272 | $460,669.15 | $2,639.25 | $3,982.59 | $456,686.55 | $1,249,827.70 | $1,801,141.14 |
| 273 | $456,686.55 | $2,616.43 | $4,005.41 | $452,681.14 | $1,252,444.13 | $1,807,762.99 |
| 274 | $452,681.14 | $2,593.49 | $4,028.36 | $448,652.79 | $1,255,037.62 | $1,814,384.83 |
| 275 | $448,652.79 | $2,570.41 | $4,051.44 | $444,601.35 | $1,257,608.02 | $1,821,006.67 |
| 276 | $444,601.35 | $2,547.20 | $4,074.65 | $440,526.70 | $1,260,155.22 | $1,827,628.51 |
| 277 | $440,526.70 | $2,523.85 | $4,097.99 | $436,428.71 | $1,262,679.07 | $1,834,250.36 |
| 278 | $436,428.71 | $2,500.37 | $4,121.47 | $432,307.24 | $1,265,179.44 | $1,840,872.20 |
| 279 | $432,307.24 | $2,476.76 | $4,145.08 | $428,162.16 | $1,267,656.20 | $1,847,494.04 |
| 280 | $428,162.16 | $2,453.01 | $4,168.83 | $423,993.33 | $1,270,109.21 | $1,854,115.88 |
| 281 | $423,993.33 | $2,429.13 | $4,192.71 | $419,800.62 | $1,272,538.34 | $1,860,737.73 |
| 282 | $419,800.62 | $2,405.11 | $4,216.73 | $415,583.88 | $1,274,943.45 | $1,867,359.57 |
| 283 | $415,583.88 | $2,380.95 | $4,240.89 | $411,342.99 | $1,277,324.40 | $1,873,981.41 |
| 284 | $411,342.99 | $2,356.65 | $4,265.19 | $407,077.80 | $1,279,681.05 | $1,880,603.25 |
| 285 | $407,077.80 | $2,332.22 | $4,289.63 | $402,788.17 | $1,282,013.27 | $1,887,225.10 |
| 286 | $402,788.17 | $2,307.64 | $4,314.20 | $398,473.97 | $1,284,320.91 | $1,893,846.94 |
| 287 | $398,473.97 | $2,282.92 | $4,338.92 | $394,135.05 | $1,286,603.83 | $1,900,468.78 |
| 288 | $394,135.05 | $2,258.07 | $4,363.78 | $389,771.28 | $1,288,861.90 | $1,907,090.62 |
| 289 | $389,771.28 | $2,233.06 | $4,388.78 | $385,382.50 | $1,291,094.96 | $1,913,712.47 |
| 290 | $385,382.50 | $2,207.92 | $4,413.92 | $380,968.58 | $1,293,302.88 | $1,920,334.31 |
| 291 | $380,968.58 | $2,182.63 | $4,439.21 | $376,529.37 | $1,295,485.52 | $1,926,956.15 |
| 292 | $376,529.37 | $2,157.20 | $4,464.64 | $372,064.72 | $1,297,642.72 | $1,933,577.99 |
| 293 | $372,064.72 | $2,131.62 | $4,490.22 | $367,574.50 | $1,299,774.34 | $1,940,199.84 |
| 294 | $367,574.50 | $2,105.90 | $4,515.95 | $363,058.55 | $1,301,880.23 | $1,946,821.68 |
| 295 | $363,058.55 | $2,080.02 | $4,541.82 | $358,516.73 | $1,303,960.26 | $1,953,443.52 |
| 296 | $358,516.73 | $2,054.00 | $4,567.84 | $353,948.89 | $1,306,014.26 | $1,960,065.36 |
| 297 | $353,948.89 | $2,027.83 | $4,594.01 | $349,354.88 | $1,308,042.09 | $1,966,687.21 |
| 298 | $349,354.88 | $2,001.51 | $4,620.33 | $344,734.55 | $1,310,043.60 | $1,973,309.05 |
| 299 | $344,734.55 | $1,975.04 | $4,646.80 | $340,087.75 | $1,312,018.64 | $1,979,930.89 |
| 300 | $340,087.75 | $1,948.42 | $4,673.42 | $335,414.33 | $1,313,967.06 | $1,986,552.73 |
| 301 | $335,414.33 | $1,921.64 | $4,700.20 | $330,714.13 | $1,315,888.71 | $1,993,174.57 |
| 302 | $330,714.13 | $1,894.72 | $4,727.13 | $325,987.01 | $1,317,783.42 | $1,999,796.42 |
| 303 | $325,987.01 | $1,867.63 | $4,754.21 | $321,232.80 | $1,319,651.06 | $2,006,418.26 |
| 304 | $321,232.80 | $1,840.40 | $4,781.45 | $316,451.35 | $1,321,491.45 | $2,013,040.10 |
| 305 | $316,451.35 | $1,813.00 | $4,808.84 | $311,642.51 | $1,323,304.46 | $2,019,661.94 |
| 306 | $311,642.51 | $1,785.45 | $4,836.39 | $306,806.12 | $1,325,089.91 | $2,026,283.79 |
| 307 | $306,806.12 | $1,757.74 | $4,864.10 | $301,942.02 | $1,326,847.65 | $2,032,905.63 |
| 308 | $301,942.02 | $1,729.88 | $4,891.97 | $297,050.06 | $1,328,577.53 | $2,039,527.47 |
| 309 | $297,050.06 | $1,701.85 | $4,919.99 | $292,130.06 | $1,330,279.38 | $2,046,149.31 |
| 310 | $292,130.06 | $1,673.66 | $4,948.18 | $287,181.88 | $1,331,953.04 | $2,052,771.16 |
| 311 | $287,181.88 | $1,645.31 | $4,976.53 | $282,205.35 | $1,333,598.35 | $2,059,393.00 |
| 312 | $282,205.35 | $1,616.80 | $5,005.04 | $277,200.31 | $1,335,215.15 | $2,066,014.84 |
| 313 | $277,200.31 | $1,588.13 | $5,033.72 | $272,166.60 | $1,336,803.28 | $2,072,636.68 |
| 314 | $272,166.60 | $1,559.29 | $5,062.55 | $267,104.04 | $1,338,362.57 | $2,079,258.53 |
| 315 | $267,104.04 | $1,530.28 | $5,091.56 | $262,012.48 | $1,339,892.85 | $2,085,880.37 |
| 316 | $262,012.48 | $1,501.11 | $5,120.73 | $256,891.75 | $1,341,393.97 | $2,092,502.21 |
| 317 | $256,891.75 | $1,471.78 | $5,150.07 | $251,741.69 | $1,342,865.74 | $2,099,124.05 |
| 318 | $251,741.69 | $1,442.27 | $5,179.57 | $246,562.11 | $1,344,308.01 | $2,105,745.90 |
| 319 | $246,562.11 | $1,412.60 | $5,209.25 | $241,352.87 | $1,345,720.61 | $2,112,367.74 |
| 320 | $241,352.87 | $1,382.75 | $5,239.09 | $236,113.78 | $1,347,103.36 | $2,118,989.58 |
| 321 | $236,113.78 | $1,352.74 | $5,269.11 | $230,844.67 | $1,348,456.09 | $2,125,611.42 |
| 322 | $230,844.67 | $1,322.55 | $5,299.29 | $225,545.37 | $1,349,778.64 | $2,132,233.27 |
| 323 | $225,545.37 | $1,292.19 | $5,329.66 | $220,215.72 | $1,351,070.83 | $2,138,855.11 |
| 324 | $220,215.72 | $1,261.65 | $5,360.19 | $214,855.53 | $1,352,332.48 | $2,145,476.95 |
| 325 | $214,855.53 | $1,230.94 | $5,390.90 | $209,464.63 | $1,353,563.42 | $2,152,098.79 |
| 326 | $209,464.63 | $1,200.06 | $5,421.78 | $204,042.84 | $1,354,763.48 | $2,158,720.64 |
| 327 | $204,042.84 | $1,169.00 | $5,452.85 | $198,590.00 | $1,355,932.48 | $2,165,342.48 |
| 328 | $198,590.00 | $1,137.76 | $5,484.09 | $193,105.91 | $1,357,070.23 | $2,171,964.32 |
| 329 | $193,105.91 | $1,106.34 | $5,515.51 | $187,590.40 | $1,358,176.57 | $2,178,586.16 |
| 330 | $187,590.40 | $1,074.74 | $5,547.11 | $182,043.30 | $1,359,251.30 | $2,185,208.01 |
| 331 | $182,043.30 | $1,042.96 | $5,578.89 | $176,464.41 | $1,360,294.26 | $2,191,829.85 |
| 332 | $176,464.41 | $1,010.99 | $5,610.85 | $170,853.56 | $1,361,305.25 | $2,198,451.69 |
| 333 | $170,853.56 | $978.85 | $5,642.99 | $165,210.57 | $1,362,284.10 | $2,205,073.53 |
| 334 | $165,210.57 | $946.52 | $5,675.32 | $159,535.25 | $1,363,230.62 | $2,211,695.38 |
| 335 | $159,535.25 | $914.00 | $5,707.84 | $153,827.41 | $1,364,144.63 | $2,218,317.22 |
| 336 | $153,827.41 | $881.30 | $5,740.54 | $148,086.87 | $1,365,025.93 | $2,224,939.06 |
| 337 | $148,086.87 | $848.41 | $5,773.43 | $142,313.44 | $1,365,874.34 | $2,231,560.90 |
| 338 | $142,313.44 | $815.34 | $5,806.51 | $136,506.93 | $1,366,689.68 | $2,238,182.75 |
| 339 | $136,506.93 | $782.07 | $5,839.77 | $130,667.16 | $1,367,471.75 | $2,244,804.59 |
| 340 | $130,667.16 | $748.61 | $5,873.23 | $124,793.93 | $1,368,220.37 | $2,251,426.43 |
| 341 | $124,793.93 | $714.97 | $5,906.88 | $118,887.06 | $1,368,935.33 | $2,258,048.27 |
| 342 | $118,887.06 | $681.12 | $5,940.72 | $112,946.34 | $1,369,616.45 | $2,264,670.12 |
| 343 | $112,946.34 | $647.09 | $5,974.75 | $106,971.58 | $1,370,263.54 | $2,271,291.96 |
| 344 | $106,971.58 | $612.86 | $6,008.98 | $100,962.60 | $1,370,876.40 | $2,277,913.80 |
| 345 | $100,962.60 | $578.43 | $6,043.41 | $94,919.19 | $1,371,454.83 | $2,284,535.64 |
| 346 | $94,919.19 | $543.81 | $6,078.03 | $88,841.16 | $1,371,998.64 | $2,291,157.48 |
| 347 | $88,841.16 | $508.99 | $6,112.86 | $82,728.30 | $1,372,507.63 | $2,297,779.33 |
| 348 | $82,728.30 | $473.96 | $6,147.88 | $76,580.42 | $1,372,981.59 | $2,304,401.17 |
| 349 | $76,580.42 | $438.74 | $6,183.10 | $70,397.32 | $1,373,420.33 | $2,311,023.01 |
| 350 | $70,397.32 | $403.32 | $6,218.52 | $64,178.80 | $1,373,823.65 | $2,317,644.85 |
| 351 | $64,178.80 | $367.69 | $6,254.15 | $57,924.64 | $1,374,191.34 | $2,324,266.70 |
| 352 | $57,924.64 | $331.86 | $6,289.98 | $51,634.66 | $1,374,523.20 | $2,330,888.54 |
| 353 | $51,634.66 | $295.82 | $6,326.02 | $45,308.64 | $1,374,819.02 | $2,337,510.38 |
| 354 | $45,308.64 | $259.58 | $6,362.26 | $38,946.38 | $1,375,078.61 | $2,344,132.22 |
| 355 | $38,946.38 | $223.13 | $6,398.71 | $32,547.67 | $1,375,301.74 | $2,350,754.07 |
| 356 | $32,547.67 | $186.47 | $6,435.37 | $26,112.30 | $1,375,488.21 | $2,357,375.91 |
| 357 | $26,112.30 | $149.60 | $6,472.24 | $19,640.06 | $1,375,637.81 | $2,363,997.75 |
| 358 | $19,640.06 | $112.52 | $6,509.32 | $13,130.74 | $1,375,750.33 | $2,370,619.59 |
| 359 | $13,130.74 | $75.23 | $6,546.61 | $6,584.12 | $1,375,825.56 | $2,377,241.44 |
| 360 | $6,584.12 | $37.72 | $6,584.12 | $-0.00 | $1,375,863.28 | $2,383,863.28 |