|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,008.00 | $6.20 | $0.77 | $1,007.23 | $6.20 | $6.96 |
| 2 | $1,007.23 | $6.19 | $0.77 | $1,006.46 | $12.39 | $13.92 |
| 3 | $1,006.46 | $6.19 | $0.78 | $1,005.68 | $18.57 | $20.89 |
| 4 | $1,005.68 | $6.18 | $0.78 | $1,004.90 | $24.75 | $27.85 |
| 5 | $1,004.90 | $6.18 | $0.79 | $1,004.12 | $30.93 | $34.81 |
| 6 | $1,004.12 | $6.17 | $0.79 | $1,003.33 | $37.10 | $41.77 |
| 7 | $1,003.33 | $6.17 | $0.80 | $1,002.53 | $43.26 | $48.73 |
| 8 | $1,002.53 | $6.16 | $0.80 | $1,001.73 | $49.43 | $55.70 |
| 9 | $1,001.73 | $6.16 | $0.81 | $1,000.92 | $55.58 | $62.66 |
| 10 | $1,000.92 | $6.15 | $0.81 | $1,000.11 | $61.73 | $69.62 |
| 11 | $1,000.11 | $6.15 | $0.82 | $999.30 | $67.88 | $76.58 |
| 12 | $999.30 | $6.14 | $0.82 | $998.48 | $74.02 | $83.54 |
| 13 | $998.48 | $6.14 | $0.83 | $997.65 | $80.16 | $90.51 |
| 14 | $997.65 | $6.13 | $0.83 | $996.82 | $86.29 | $97.47 |
| 15 | $996.82 | $6.13 | $0.84 | $995.99 | $92.42 | $104.43 |
| 16 | $995.99 | $6.12 | $0.84 | $995.15 | $98.54 | $111.39 |
| 17 | $995.15 | $6.12 | $0.85 | $994.30 | $104.65 | $118.35 |
| 18 | $994.30 | $6.11 | $0.85 | $993.45 | $110.76 | $125.32 |
| 19 | $993.45 | $6.11 | $0.86 | $992.59 | $116.87 | $132.28 |
| 20 | $992.59 | $6.10 | $0.86 | $991.73 | $122.97 | $139.24 |
| 21 | $991.73 | $6.10 | $0.87 | $990.86 | $129.07 | $146.20 |
| 22 | $990.86 | $6.09 | $0.87 | $989.99 | $135.16 | $153.16 |
| 23 | $989.99 | $6.08 | $0.88 | $989.11 | $141.24 | $160.13 |
| 24 | $989.11 | $6.08 | $0.88 | $988.23 | $147.32 | $167.09 |
| 25 | $988.23 | $6.07 | $0.89 | $987.34 | $153.39 | $174.05 |
| 26 | $987.34 | $6.07 | $0.89 | $986.45 | $159.46 | $181.01 |
| 27 | $986.45 | $6.06 | $0.90 | $985.55 | $165.52 | $187.97 |
| 28 | $985.55 | $6.06 | $0.90 | $984.64 | $171.58 | $194.94 |
| 29 | $984.64 | $6.05 | $0.91 | $983.73 | $177.63 | $201.90 |
| 30 | $983.73 | $6.05 | $0.92 | $982.82 | $183.68 | $208.86 |
| 31 | $982.82 | $6.04 | $0.92 | $981.89 | $189.72 | $215.82 |
| 32 | $981.89 | $6.03 | $0.93 | $980.97 | $195.75 | $222.78 |
| 33 | $980.97 | $6.03 | $0.93 | $980.03 | $201.78 | $229.75 |
| 34 | $980.03 | $6.02 | $0.94 | $979.10 | $207.80 | $236.71 |
| 35 | $979.10 | $6.02 | $0.94 | $978.15 | $213.82 | $243.67 |
| 36 | $978.15 | $6.01 | $0.95 | $977.20 | $219.83 | $250.63 |
| 37 | $977.20 | $6.01 | $0.96 | $976.24 | $225.84 | $257.59 |
| 38 | $976.24 | $6.00 | $0.96 | $975.28 | $231.84 | $264.56 |
| 39 | $975.28 | $5.99 | $0.97 | $974.31 | $237.83 | $271.52 |
| 40 | $974.31 | $5.99 | $0.97 | $973.34 | $243.82 | $278.48 |
| 41 | $973.34 | $5.98 | $0.98 | $972.36 | $249.80 | $285.44 |
| 42 | $972.36 | $5.98 | $0.99 | $971.37 | $255.78 | $292.40 |
| 43 | $971.37 | $5.97 | $0.99 | $970.38 | $261.75 | $299.37 |
| 44 | $970.38 | $5.96 | $1.00 | $969.38 | $267.71 | $306.33 |
| 45 | $969.38 | $5.96 | $1.00 | $968.38 | $273.67 | $313.29 |
| 46 | $968.38 | $5.95 | $1.01 | $967.37 | $279.62 | $320.25 |
| 47 | $967.37 | $5.95 | $1.02 | $966.35 | $285.57 | $327.21 |
| 48 | $966.35 | $5.94 | $1.02 | $965.33 | $291.51 | $334.18 |
| 49 | $965.33 | $5.93 | $1.03 | $964.30 | $297.44 | $341.14 |
| 50 | $964.30 | $5.93 | $1.04 | $963.26 | $303.36 | $348.10 |
| 51 | $963.26 | $5.92 | $1.04 | $962.22 | $309.28 | $355.06 |
| 52 | $962.22 | $5.91 | $1.05 | $961.17 | $315.20 | $362.02 |
| 53 | $961.17 | $5.91 | $1.05 | $960.12 | $321.11 | $368.99 |
| 54 | $960.12 | $5.90 | $1.06 | $959.06 | $327.01 | $375.95 |
| 55 | $959.06 | $5.89 | $1.07 | $957.99 | $332.90 | $382.91 |
| 56 | $957.99 | $5.89 | $1.07 | $956.92 | $338.79 | $389.87 |
| 57 | $956.92 | $5.88 | $1.08 | $955.83 | $344.67 | $396.83 |
| 58 | $955.83 | $5.87 | $1.09 | $954.75 | $350.54 | $403.80 |
| 59 | $954.75 | $5.87 | $1.09 | $953.65 | $356.41 | $410.76 |
| 60 | $953.65 | $5.86 | $1.10 | $952.55 | $362.27 | $417.72 |
| 61 | $952.55 | $5.85 | $1.11 | $951.44 | $368.13 | $424.68 |
| 62 | $951.44 | $5.85 | $1.11 | $950.33 | $373.97 | $431.64 |
| 63 | $950.33 | $5.84 | $1.12 | $949.21 | $379.81 | $438.61 |
| 64 | $949.21 | $5.83 | $1.13 | $948.08 | $385.65 | $445.57 |
| 65 | $948.08 | $5.83 | $1.14 | $946.94 | $391.47 | $452.53 |
| 66 | $946.94 | $5.82 | $1.14 | $945.80 | $397.29 | $459.49 |
| 67 | $945.80 | $5.81 | $1.15 | $944.65 | $403.11 | $466.45 |
| 68 | $944.65 | $5.81 | $1.16 | $943.50 | $408.91 | $473.42 |
| 69 | $943.50 | $5.80 | $1.16 | $942.33 | $414.71 | $480.38 |
| 70 | $942.33 | $5.79 | $1.17 | $941.16 | $420.50 | $487.34 |
| 71 | $941.16 | $5.78 | $1.18 | $939.98 | $426.29 | $494.30 |
| 72 | $939.98 | $5.78 | $1.19 | $938.80 | $432.06 | $501.26 |
| 73 | $938.80 | $5.77 | $1.19 | $937.61 | $437.83 | $508.23 |
| 74 | $937.61 | $5.76 | $1.20 | $936.41 | $443.60 | $515.19 |
| 75 | $936.41 | $5.76 | $1.21 | $935.20 | $449.35 | $522.15 |
| 76 | $935.20 | $5.75 | $1.21 | $933.99 | $455.10 | $529.11 |
| 77 | $933.99 | $5.74 | $1.22 | $932.76 | $460.84 | $536.07 |
| 78 | $932.76 | $5.73 | $1.23 | $931.53 | $466.57 | $543.04 |
| 79 | $931.53 | $5.73 | $1.24 | $930.30 | $472.30 | $550.00 |
| 80 | $930.30 | $5.72 | $1.24 | $929.05 | $478.01 | $556.96 |
| 81 | $929.05 | $5.71 | $1.25 | $927.80 | $483.72 | $563.92 |
| 82 | $927.80 | $5.70 | $1.26 | $926.54 | $489.43 | $570.88 |
| 83 | $926.54 | $5.69 | $1.27 | $925.27 | $495.12 | $577.85 |
| 84 | $925.27 | $5.69 | $1.28 | $924.00 | $500.81 | $584.81 |
| 85 | $924.00 | $5.68 | $1.28 | $922.71 | $506.49 | $591.77 |
| 86 | $922.71 | $5.67 | $1.29 | $921.42 | $512.16 | $598.73 |
| 87 | $921.42 | $5.66 | $1.30 | $920.12 | $517.82 | $605.69 |
| 88 | $920.12 | $5.65 | $1.31 | $918.82 | $523.47 | $612.66 |
| 89 | $918.82 | $5.65 | $1.32 | $917.50 | $529.12 | $619.62 |
| 90 | $917.50 | $5.64 | $1.32 | $916.18 | $534.76 | $626.58 |
| 91 | $916.18 | $5.63 | $1.33 | $914.85 | $540.39 | $633.54 |
| 92 | $914.85 | $5.62 | $1.34 | $913.51 | $546.01 | $640.50 |
| 93 | $913.51 | $5.61 | $1.35 | $912.16 | $551.63 | $647.47 |
| 94 | $912.16 | $5.61 | $1.36 | $910.80 | $557.23 | $654.43 |
| 95 | $910.80 | $5.60 | $1.36 | $909.44 | $562.83 | $661.39 |
| 96 | $909.44 | $5.59 | $1.37 | $908.07 | $568.42 | $668.35 |
| 97 | $908.07 | $5.58 | $1.38 | $906.69 | $574.00 | $675.31 |
| 98 | $906.69 | $5.57 | $1.39 | $905.30 | $579.57 | $682.28 |
| 99 | $905.30 | $5.56 | $1.40 | $903.90 | $585.14 | $689.24 |
| 100 | $903.90 | $5.56 | $1.41 | $902.49 | $590.69 | $696.20 |
| 101 | $902.49 | $5.55 | $1.42 | $901.08 | $596.24 | $703.16 |
| 102 | $901.08 | $5.54 | $1.42 | $899.65 | $601.78 | $710.12 |
| 103 | $899.65 | $5.53 | $1.43 | $898.22 | $607.31 | $717.09 |
| 104 | $898.22 | $5.52 | $1.44 | $896.78 | $612.83 | $724.05 |
| 105 | $896.78 | $5.51 | $1.45 | $895.33 | $618.34 | $731.01 |
| 106 | $895.33 | $5.50 | $1.46 | $893.87 | $623.84 | $737.97 |
| 107 | $893.87 | $5.49 | $1.47 | $892.40 | $629.33 | $744.93 |
| 108 | $892.40 | $5.48 | $1.48 | $890.92 | $634.82 | $751.90 |
| 109 | $890.92 | $5.48 | $1.49 | $889.44 | $640.29 | $758.86 |
| 110 | $889.44 | $5.47 | $1.50 | $887.94 | $645.76 | $765.82 |
| 111 | $887.94 | $5.46 | $1.50 | $886.43 | $651.22 | $772.78 |
| 112 | $886.43 | $5.45 | $1.51 | $884.92 | $656.67 | $779.74 |
| 113 | $884.92 | $5.44 | $1.52 | $883.40 | $662.10 | $786.71 |
| 114 | $883.40 | $5.43 | $1.53 | $881.86 | $667.53 | $793.67 |
| 115 | $881.86 | $5.42 | $1.54 | $880.32 | $672.95 | $800.63 |
| 116 | $880.32 | $5.41 | $1.55 | $878.77 | $678.36 | $807.59 |
| 117 | $878.77 | $5.40 | $1.56 | $877.21 | $683.76 | $814.55 |
| 118 | $877.21 | $5.39 | $1.57 | $875.64 | $689.15 | $821.52 |
| 119 | $875.64 | $5.38 | $1.58 | $874.06 | $694.54 | $828.48 |
| 120 | $874.06 | $5.37 | $1.59 | $872.47 | $699.91 | $835.44 |
| 121 | $872.47 | $5.36 | $1.60 | $870.87 | $705.27 | $842.40 |
| 122 | $870.87 | $5.35 | $1.61 | $869.26 | $710.62 | $849.36 |
| 123 | $869.26 | $5.34 | $1.62 | $867.64 | $715.96 | $856.33 |
| 124 | $867.64 | $5.33 | $1.63 | $866.01 | $721.30 | $863.29 |
| 125 | $866.01 | $5.32 | $1.64 | $864.37 | $726.62 | $870.25 |
| 126 | $864.37 | $5.31 | $1.65 | $862.72 | $731.93 | $877.21 |
| 127 | $862.72 | $5.30 | $1.66 | $861.06 | $737.23 | $884.17 |
| 128 | $861.06 | $5.29 | $1.67 | $859.39 | $742.53 | $891.14 |
| 129 | $859.39 | $5.28 | $1.68 | $857.71 | $747.81 | $898.10 |
| 130 | $857.71 | $5.27 | $1.69 | $856.02 | $753.08 | $905.06 |
| 131 | $856.02 | $5.26 | $1.70 | $854.32 | $758.34 | $912.02 |
| 132 | $854.32 | $5.25 | $1.71 | $852.61 | $763.59 | $918.98 |
| 133 | $852.61 | $5.24 | $1.72 | $850.88 | $768.83 | $925.95 |
| 134 | $850.88 | $5.23 | $1.73 | $849.15 | $774.06 | $932.91 |
| 135 | $849.15 | $5.22 | $1.74 | $847.41 | $779.28 | $939.87 |
| 136 | $847.41 | $5.21 | $1.75 | $845.65 | $784.49 | $946.83 |
| 137 | $845.65 | $5.20 | $1.76 | $843.89 | $789.68 | $953.79 |
| 138 | $843.89 | $5.19 | $1.78 | $842.11 | $794.87 | $960.76 |
| 139 | $842.11 | $5.18 | $1.79 | $840.33 | $800.05 | $967.72 |
| 140 | $840.33 | $5.16 | $1.80 | $838.53 | $805.21 | $974.68 |
| 141 | $838.53 | $5.15 | $1.81 | $836.72 | $810.36 | $981.64 |
| 142 | $836.72 | $5.14 | $1.82 | $834.90 | $815.51 | $988.60 |
| 143 | $834.90 | $5.13 | $1.83 | $833.07 | $820.64 | $995.57 |
| 144 | $833.07 | $5.12 | $1.84 | $831.23 | $825.76 | $1,002.53 |
| 145 | $831.23 | $5.11 | $1.85 | $829.37 | $830.87 | $1,009.49 |
| 146 | $829.37 | $5.10 | $1.86 | $827.51 | $835.96 | $1,016.45 |
| 147 | $827.51 | $5.09 | $1.88 | $825.63 | $841.05 | $1,023.41 |
| 148 | $825.63 | $5.07 | $1.89 | $823.75 | $846.12 | $1,030.38 |
| 149 | $823.75 | $5.06 | $1.90 | $821.85 | $851.19 | $1,037.34 |
| 150 | $821.85 | $5.05 | $1.91 | $819.94 | $856.24 | $1,044.30 |
| 151 | $819.94 | $5.04 | $1.92 | $818.01 | $861.28 | $1,051.26 |
| 152 | $818.01 | $5.03 | $1.93 | $816.08 | $866.30 | $1,058.22 |
| 153 | $816.08 | $5.02 | $1.95 | $814.13 | $871.32 | $1,065.19 |
| 154 | $814.13 | $5.00 | $1.96 | $812.17 | $876.32 | $1,072.15 |
| 155 | $812.17 | $4.99 | $1.97 | $810.20 | $881.31 | $1,079.11 |
| 156 | $810.20 | $4.98 | $1.98 | $808.22 | $886.29 | $1,086.07 |
| 157 | $808.22 | $4.97 | $1.99 | $806.22 | $891.26 | $1,093.03 |
| 158 | $806.22 | $4.95 | $2.01 | $804.22 | $896.21 | $1,100.00 |
| 159 | $804.22 | $4.94 | $2.02 | $802.20 | $901.16 | $1,106.96 |
| 160 | $802.20 | $4.93 | $2.03 | $800.17 | $906.09 | $1,113.92 |
| 161 | $800.17 | $4.92 | $2.04 | $798.12 | $911.01 | $1,120.88 |
| 162 | $798.12 | $4.91 | $2.06 | $796.07 | $915.91 | $1,127.84 |
| 163 | $796.07 | $4.89 | $2.07 | $794.00 | $920.80 | $1,134.81 |
| 164 | $794.00 | $4.88 | $2.08 | $791.91 | $925.68 | $1,141.77 |
| 165 | $791.91 | $4.87 | $2.10 | $789.82 | $930.55 | $1,148.73 |
| 166 | $789.82 | $4.85 | $2.11 | $787.71 | $935.40 | $1,155.69 |
| 167 | $787.71 | $4.84 | $2.12 | $785.59 | $940.24 | $1,162.65 |
| 168 | $785.59 | $4.83 | $2.13 | $783.46 | $945.07 | $1,169.62 |
| 169 | $783.46 | $4.81 | $2.15 | $781.31 | $949.89 | $1,176.58 |
| 170 | $781.31 | $4.80 | $2.16 | $779.15 | $954.69 | $1,183.54 |
| 171 | $779.15 | $4.79 | $2.17 | $776.98 | $959.48 | $1,190.50 |
| 172 | $776.98 | $4.78 | $2.19 | $774.79 | $964.25 | $1,197.46 |
| 173 | $774.79 | $4.76 | $2.20 | $772.59 | $969.02 | $1,204.43 |
| 174 | $772.59 | $4.75 | $2.21 | $770.37 | $973.76 | $1,211.39 |
| 175 | $770.37 | $4.73 | $2.23 | $768.15 | $978.50 | $1,218.35 |
| 176 | $768.15 | $4.72 | $2.24 | $765.91 | $983.22 | $1,225.31 |
| 177 | $765.91 | $4.71 | $2.25 | $763.65 | $987.93 | $1,232.27 |
| 178 | $763.65 | $4.69 | $2.27 | $761.38 | $992.62 | $1,239.24 |
| 179 | $761.38 | $4.68 | $2.28 | $759.10 | $997.30 | $1,246.20 |
| 180 | $759.10 | $4.67 | $2.30 | $756.80 | $1,001.96 | $1,253.16 |
| 181 | $756.80 | $4.65 | $2.31 | $754.49 | $1,006.61 | $1,260.12 |
| 182 | $754.49 | $4.64 | $2.33 | $752.17 | $1,011.25 | $1,267.08 |
| 183 | $752.17 | $4.62 | $2.34 | $749.83 | $1,015.87 | $1,274.05 |
| 184 | $749.83 | $4.61 | $2.35 | $747.47 | $1,020.48 | $1,281.01 |
| 185 | $747.47 | $4.59 | $2.37 | $745.11 | $1,025.08 | $1,287.97 |
| 186 | $745.11 | $4.58 | $2.38 | $742.72 | $1,029.66 | $1,294.93 |
| 187 | $742.72 | $4.56 | $2.40 | $740.33 | $1,034.22 | $1,301.90 |
| 188 | $740.33 | $4.55 | $2.41 | $737.91 | $1,038.77 | $1,308.86 |
| 189 | $737.91 | $4.54 | $2.43 | $735.49 | $1,043.31 | $1,315.82 |
| 190 | $735.49 | $4.52 | $2.44 | $733.04 | $1,047.83 | $1,322.78 |
| 191 | $733.04 | $4.51 | $2.46 | $730.59 | $1,052.33 | $1,329.74 |
| 192 | $730.59 | $4.49 | $2.47 | $728.12 | $1,056.82 | $1,336.71 |
| 193 | $728.12 | $4.47 | $2.49 | $725.63 | $1,061.30 | $1,343.67 |
| 194 | $725.63 | $4.46 | $2.50 | $723.13 | $1,065.76 | $1,350.63 |
| 195 | $723.13 | $4.44 | $2.52 | $720.61 | $1,070.20 | $1,357.59 |
| 196 | $720.61 | $4.43 | $2.53 | $718.08 | $1,074.63 | $1,364.55 |
| 197 | $718.08 | $4.41 | $2.55 | $715.53 | $1,079.04 | $1,371.52 |
| 198 | $715.53 | $4.40 | $2.56 | $712.96 | $1,083.44 | $1,378.48 |
| 199 | $712.96 | $4.38 | $2.58 | $710.38 | $1,087.82 | $1,385.44 |
| 200 | $710.38 | $4.37 | $2.60 | $707.79 | $1,092.19 | $1,392.40 |
| 201 | $707.79 | $4.35 | $2.61 | $705.17 | $1,096.54 | $1,399.36 |
| 202 | $705.17 | $4.33 | $2.63 | $702.55 | $1,100.87 | $1,406.33 |
| 203 | $702.55 | $4.32 | $2.64 | $699.90 | $1,105.19 | $1,413.29 |
| 204 | $699.90 | $4.30 | $2.66 | $697.24 | $1,109.49 | $1,420.25 |
| 205 | $697.24 | $4.29 | $2.68 | $694.56 | $1,113.78 | $1,427.21 |
| 206 | $694.56 | $4.27 | $2.69 | $691.87 | $1,118.04 | $1,434.17 |
| 207 | $691.87 | $4.25 | $2.71 | $689.16 | $1,122.30 | $1,441.14 |
| 208 | $689.16 | $4.24 | $2.73 | $686.43 | $1,126.53 | $1,448.10 |
| 209 | $686.43 | $4.22 | $2.74 | $683.69 | $1,130.75 | $1,455.06 |
| 210 | $683.69 | $4.20 | $2.76 | $680.93 | $1,134.95 | $1,462.02 |
| 211 | $680.93 | $4.18 | $2.78 | $678.15 | $1,139.14 | $1,468.98 |
| 212 | $678.15 | $4.17 | $2.79 | $675.36 | $1,143.30 | $1,475.95 |
| 213 | $675.36 | $4.15 | $2.81 | $672.55 | $1,147.46 | $1,482.91 |
| 214 | $672.55 | $4.13 | $2.83 | $669.72 | $1,151.59 | $1,489.87 |
| 215 | $669.72 | $4.12 | $2.85 | $666.87 | $1,155.70 | $1,496.83 |
| 216 | $666.87 | $4.10 | $2.86 | $664.01 | $1,159.80 | $1,503.79 |
| 217 | $664.01 | $4.08 | $2.88 | $661.13 | $1,163.88 | $1,510.76 |
| 218 | $661.13 | $4.06 | $2.90 | $658.23 | $1,167.95 | $1,517.72 |
| 219 | $658.23 | $4.05 | $2.92 | $655.31 | $1,171.99 | $1,524.68 |
| 220 | $655.31 | $4.03 | $2.93 | $652.38 | $1,176.02 | $1,531.64 |
| 221 | $652.38 | $4.01 | $2.95 | $649.43 | $1,180.03 | $1,538.60 |
| 222 | $649.43 | $3.99 | $2.97 | $646.46 | $1,184.02 | $1,545.57 |
| 223 | $646.46 | $3.97 | $2.99 | $643.47 | $1,187.99 | $1,552.53 |
| 224 | $643.47 | $3.95 | $3.01 | $640.46 | $1,191.95 | $1,559.49 |
| 225 | $640.46 | $3.94 | $3.03 | $637.43 | $1,195.88 | $1,566.45 |
| 226 | $637.43 | $3.92 | $3.04 | $634.39 | $1,199.80 | $1,573.41 |
| 227 | $634.39 | $3.90 | $3.06 | $631.33 | $1,203.70 | $1,580.38 |
| 228 | $631.33 | $3.88 | $3.08 | $628.24 | $1,207.58 | $1,587.34 |
| 229 | $628.24 | $3.86 | $3.10 | $625.14 | $1,211.44 | $1,594.30 |
| 230 | $625.14 | $3.84 | $3.12 | $622.02 | $1,215.28 | $1,601.26 |
| 231 | $622.02 | $3.82 | $3.14 | $618.88 | $1,219.11 | $1,608.22 |
| 232 | $618.88 | $3.80 | $3.16 | $615.73 | $1,222.91 | $1,615.19 |
| 233 | $615.73 | $3.78 | $3.18 | $612.55 | $1,226.69 | $1,622.15 |
| 234 | $612.55 | $3.76 | $3.20 | $609.35 | $1,230.46 | $1,629.11 |
| 235 | $609.35 | $3.74 | $3.22 | $606.13 | $1,234.20 | $1,636.07 |
| 236 | $606.13 | $3.73 | $3.24 | $602.90 | $1,237.93 | $1,643.03 |
| 237 | $602.90 | $3.71 | $3.26 | $599.64 | $1,241.63 | $1,650.00 |
| 238 | $599.64 | $3.69 | $3.28 | $596.36 | $1,245.32 | $1,656.96 |
| 239 | $596.36 | $3.67 | $3.30 | $593.07 | $1,248.99 | $1,663.92 |
| 240 | $593.07 | $3.64 | $3.32 | $589.75 | $1,252.63 | $1,670.88 |
| 241 | $589.75 | $3.62 | $3.34 | $586.41 | $1,256.25 | $1,677.84 |
| 242 | $586.41 | $3.60 | $3.36 | $583.05 | $1,259.86 | $1,684.81 |
| 243 | $583.05 | $3.58 | $3.38 | $579.67 | $1,263.44 | $1,691.77 |
| 244 | $579.67 | $3.56 | $3.40 | $576.28 | $1,267.00 | $1,698.73 |
| 245 | $576.28 | $3.54 | $3.42 | $572.85 | $1,270.55 | $1,705.69 |
| 246 | $572.85 | $3.52 | $3.44 | $569.41 | $1,274.07 | $1,712.65 |
| 247 | $569.41 | $3.50 | $3.46 | $565.95 | $1,277.57 | $1,719.62 |
| 248 | $565.95 | $3.48 | $3.48 | $562.47 | $1,281.04 | $1,726.58 |
| 249 | $562.47 | $3.46 | $3.51 | $558.96 | $1,284.50 | $1,733.54 |
| 250 | $558.96 | $3.44 | $3.53 | $555.44 | $1,287.94 | $1,740.50 |
| 251 | $555.44 | $3.41 | $3.55 | $551.89 | $1,291.35 | $1,747.46 |
| 252 | $551.89 | $3.39 | $3.57 | $548.32 | $1,294.74 | $1,754.43 |
| 253 | $548.32 | $3.37 | $3.59 | $544.72 | $1,298.11 | $1,761.39 |
| 254 | $544.72 | $3.35 | $3.61 | $541.11 | $1,301.46 | $1,768.35 |
| 255 | $541.11 | $3.33 | $3.64 | $537.47 | $1,304.79 | $1,775.31 |
| 256 | $537.47 | $3.30 | $3.66 | $533.82 | $1,308.09 | $1,782.27 |
| 257 | $533.82 | $3.28 | $3.68 | $530.13 | $1,311.37 | $1,789.24 |
| 258 | $530.13 | $3.26 | $3.70 | $526.43 | $1,314.63 | $1,796.20 |
| 259 | $526.43 | $3.24 | $3.73 | $522.70 | $1,317.86 | $1,803.16 |
| 260 | $522.70 | $3.21 | $3.75 | $518.95 | $1,321.08 | $1,810.12 |
| 261 | $518.95 | $3.19 | $3.77 | $515.18 | $1,324.26 | $1,817.08 |
| 262 | $515.18 | $3.17 | $3.80 | $511.39 | $1,327.43 | $1,824.05 |
| 263 | $511.39 | $3.14 | $3.82 | $507.57 | $1,330.57 | $1,831.01 |
| 264 | $507.57 | $3.12 | $3.84 | $503.72 | $1,333.69 | $1,837.97 |
| 265 | $503.72 | $3.10 | $3.87 | $499.86 | $1,336.79 | $1,844.93 |
| 266 | $499.86 | $3.07 | $3.89 | $495.97 | $1,339.86 | $1,851.89 |
| 267 | $495.97 | $3.05 | $3.91 | $492.05 | $1,342.91 | $1,858.86 |
| 268 | $492.05 | $3.02 | $3.94 | $488.12 | $1,345.93 | $1,865.82 |
| 269 | $488.12 | $3.00 | $3.96 | $484.15 | $1,348.93 | $1,872.78 |
| 270 | $484.15 | $2.98 | $3.99 | $480.17 | $1,351.91 | $1,879.74 |
| 271 | $480.17 | $2.95 | $4.01 | $476.16 | $1,354.86 | $1,886.70 |
| 272 | $476.16 | $2.93 | $4.04 | $472.12 | $1,357.79 | $1,893.67 |
| 273 | $472.12 | $2.90 | $4.06 | $468.06 | $1,360.69 | $1,900.63 |
| 274 | $468.06 | $2.88 | $4.09 | $463.97 | $1,363.56 | $1,907.59 |
| 275 | $463.97 | $2.85 | $4.11 | $459.86 | $1,366.42 | $1,914.55 |
| 276 | $459.86 | $2.83 | $4.14 | $455.73 | $1,369.24 | $1,921.51 |
| 277 | $455.73 | $2.80 | $4.16 | $451.57 | $1,372.04 | $1,928.48 |
| 278 | $451.57 | $2.78 | $4.19 | $447.38 | $1,374.82 | $1,935.44 |
| 279 | $447.38 | $2.75 | $4.21 | $443.17 | $1,377.57 | $1,942.40 |
| 280 | $443.17 | $2.72 | $4.24 | $438.93 | $1,380.29 | $1,949.36 |
| 281 | $438.93 | $2.70 | $4.26 | $434.67 | $1,382.99 | $1,956.32 |
| 282 | $434.67 | $2.67 | $4.29 | $430.37 | $1,385.66 | $1,963.29 |
| 283 | $430.37 | $2.65 | $4.32 | $426.06 | $1,388.31 | $1,970.25 |
| 284 | $426.06 | $2.62 | $4.34 | $421.71 | $1,390.92 | $1,977.21 |
| 285 | $421.71 | $2.59 | $4.37 | $417.34 | $1,393.52 | $1,984.17 |
| 286 | $417.34 | $2.56 | $4.40 | $412.95 | $1,396.08 | $1,991.13 |
| 287 | $412.95 | $2.54 | $4.42 | $408.52 | $1,398.62 | $1,998.10 |
| 288 | $408.52 | $2.51 | $4.45 | $404.07 | $1,401.13 | $2,005.06 |
| 289 | $404.07 | $2.48 | $4.48 | $399.59 | $1,403.61 | $2,012.02 |
| 290 | $399.59 | $2.46 | $4.51 | $395.09 | $1,406.07 | $2,018.98 |
| 291 | $395.09 | $2.43 | $4.53 | $390.55 | $1,408.50 | $2,025.94 |
| 292 | $390.55 | $2.40 | $4.56 | $385.99 | $1,410.90 | $2,032.91 |
| 293 | $385.99 | $2.37 | $4.59 | $381.40 | $1,413.27 | $2,039.87 |
| 294 | $381.40 | $2.34 | $4.62 | $376.78 | $1,415.61 | $2,046.83 |
| 295 | $376.78 | $2.32 | $4.65 | $372.14 | $1,417.93 | $2,053.79 |
| 296 | $372.14 | $2.29 | $4.67 | $367.46 | $1,420.22 | $2,060.75 |
| 297 | $367.46 | $2.26 | $4.70 | $362.76 | $1,422.47 | $2,067.72 |
| 298 | $362.76 | $2.23 | $4.73 | $358.03 | $1,424.70 | $2,074.68 |
| 299 | $358.03 | $2.20 | $4.76 | $353.26 | $1,426.90 | $2,081.64 |
| 300 | $353.26 | $2.17 | $4.79 | $348.47 | $1,429.07 | $2,088.60 |
| 301 | $348.47 | $2.14 | $4.82 | $343.65 | $1,431.22 | $2,095.56 |
| 302 | $343.65 | $2.11 | $4.85 | $338.80 | $1,433.33 | $2,102.53 |
| 303 | $338.80 | $2.08 | $4.88 | $333.92 | $1,435.41 | $2,109.49 |
| 304 | $333.92 | $2.05 | $4.91 | $329.01 | $1,437.46 | $2,116.45 |
| 305 | $329.01 | $2.02 | $4.94 | $324.07 | $1,439.48 | $2,123.41 |
| 306 | $324.07 | $1.99 | $4.97 | $319.10 | $1,441.48 | $2,130.37 |
| 307 | $319.10 | $1.96 | $5.00 | $314.10 | $1,443.44 | $2,137.34 |
| 308 | $314.10 | $1.93 | $5.03 | $309.07 | $1,445.37 | $2,144.30 |
| 309 | $309.07 | $1.90 | $5.06 | $304.01 | $1,447.27 | $2,151.26 |
| 310 | $304.01 | $1.87 | $5.09 | $298.91 | $1,449.14 | $2,158.22 |
| 311 | $298.91 | $1.84 | $5.12 | $293.79 | $1,450.97 | $2,165.18 |
| 312 | $293.79 | $1.81 | $5.16 | $288.63 | $1,452.78 | $2,172.15 |
| 313 | $288.63 | $1.77 | $5.19 | $283.44 | $1,454.55 | $2,179.11 |
| 314 | $283.44 | $1.74 | $5.22 | $278.22 | $1,456.29 | $2,186.07 |
| 315 | $278.22 | $1.71 | $5.25 | $272.97 | $1,458.00 | $2,193.03 |
| 316 | $272.97 | $1.68 | $5.28 | $267.69 | $1,459.68 | $2,199.99 |
| 317 | $267.69 | $1.65 | $5.32 | $262.37 | $1,461.33 | $2,206.96 |
| 318 | $262.37 | $1.61 | $5.35 | $257.02 | $1,462.94 | $2,213.92 |
| 319 | $257.02 | $1.58 | $5.38 | $251.64 | $1,464.52 | $2,220.88 |
| 320 | $251.64 | $1.55 | $5.42 | $246.22 | $1,466.07 | $2,227.84 |
| 321 | $246.22 | $1.51 | $5.45 | $240.78 | $1,467.58 | $2,234.80 |
| 322 | $240.78 | $1.48 | $5.48 | $235.29 | $1,469.06 | $2,241.77 |
| 323 | $235.29 | $1.45 | $5.52 | $229.78 | $1,470.51 | $2,248.73 |
| 324 | $229.78 | $1.41 | $5.55 | $224.23 | $1,471.92 | $2,255.69 |
| 325 | $224.23 | $1.38 | $5.58 | $218.64 | $1,473.30 | $2,262.65 |
| 326 | $218.64 | $1.34 | $5.62 | $213.03 | $1,474.64 | $2,269.61 |
| 327 | $213.03 | $1.31 | $5.65 | $207.37 | $1,475.95 | $2,276.58 |
| 328 | $207.37 | $1.27 | $5.69 | $201.69 | $1,477.22 | $2,283.54 |
| 329 | $201.69 | $1.24 | $5.72 | $195.96 | $1,478.46 | $2,290.50 |
| 330 | $195.96 | $1.20 | $5.76 | $190.20 | $1,479.67 | $2,297.46 |
| 331 | $190.20 | $1.17 | $5.79 | $184.41 | $1,480.84 | $2,304.42 |
| 332 | $184.41 | $1.13 | $5.83 | $178.58 | $1,481.97 | $2,311.39 |
| 333 | $178.58 | $1.10 | $5.86 | $172.72 | $1,483.07 | $2,318.35 |
| 334 | $172.72 | $1.06 | $5.90 | $166.82 | $1,484.13 | $2,325.31 |
| 335 | $166.82 | $1.03 | $5.94 | $160.88 | $1,485.15 | $2,332.27 |
| 336 | $160.88 | $0.99 | $5.97 | $154.91 | $1,486.14 | $2,339.23 |
| 337 | $154.91 | $0.95 | $6.01 | $148.90 | $1,487.09 | $2,346.20 |
| 338 | $148.90 | $0.92 | $6.05 | $142.85 | $1,488.01 | $2,353.16 |
| 339 | $142.85 | $0.88 | $6.08 | $136.77 | $1,488.89 | $2,360.12 |
| 340 | $136.77 | $0.84 | $6.12 | $130.65 | $1,489.73 | $2,367.08 |
| 341 | $130.65 | $0.80 | $6.16 | $124.49 | $1,490.53 | $2,374.04 |
| 342 | $124.49 | $0.77 | $6.20 | $118.29 | $1,491.30 | $2,381.01 |
| 343 | $118.29 | $0.73 | $6.24 | $112.05 | $1,492.02 | $2,387.97 |
| 344 | $112.05 | $0.69 | $6.27 | $105.78 | $1,492.71 | $2,394.93 |
| 345 | $105.78 | $0.65 | $6.31 | $99.47 | $1,493.36 | $2,401.89 |
| 346 | $99.47 | $0.61 | $6.35 | $93.12 | $1,493.97 | $2,408.85 |
| 347 | $93.12 | $0.57 | $6.39 | $86.73 | $1,494.55 | $2,415.82 |
| 348 | $86.73 | $0.53 | $6.43 | $80.30 | $1,495.08 | $2,422.78 |
| 349 | $80.30 | $0.49 | $6.47 | $73.83 | $1,495.57 | $2,429.74 |
| 350 | $73.83 | $0.45 | $6.51 | $67.32 | $1,496.03 | $2,436.70 |
| 351 | $67.32 | $0.41 | $6.55 | $60.78 | $1,496.44 | $2,443.66 |
| 352 | $60.78 | $0.37 | $6.59 | $54.19 | $1,496.81 | $2,450.63 |
| 353 | $54.19 | $0.33 | $6.63 | $47.56 | $1,497.15 | $2,457.59 |
| 354 | $47.56 | $0.29 | $6.67 | $40.89 | $1,497.44 | $2,464.55 |
| 355 | $40.89 | $0.25 | $6.71 | $34.18 | $1,497.69 | $2,471.51 |
| 356 | $34.18 | $0.21 | $6.75 | $27.43 | $1,497.90 | $2,478.47 |
| 357 | $27.43 | $0.17 | $6.79 | $20.63 | $1,498.07 | $2,485.44 |
| 358 | $20.63 | $0.13 | $6.84 | $13.80 | $1,498.19 | $2,492.40 |
| 359 | $13.80 | $0.08 | $6.88 | $6.92 | $1,498.28 | $2,499.36 |
| 360 | $6.92 | $0.04 | $6.92 | $-0.00 | $1,498.32 | $2,506.32 |