|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,008.00 | $5.57 | $0.89 | $1,007.11 | $5.57 | $6.45 |
| 2 | $1,007.11 | $5.56 | $0.89 | $1,006.22 | $11.13 | $12.91 |
| 3 | $1,006.22 | $5.56 | $0.90 | $1,005.32 | $16.68 | $19.36 |
| 4 | $1,005.32 | $5.55 | $0.90 | $1,004.41 | $22.23 | $25.82 |
| 5 | $1,004.41 | $5.55 | $0.91 | $1,003.50 | $27.78 | $32.27 |
| 6 | $1,003.50 | $5.54 | $0.91 | $1,002.59 | $33.32 | $38.73 |
| 7 | $1,002.59 | $5.54 | $0.92 | $1,001.67 | $38.85 | $45.18 |
| 8 | $1,001.67 | $5.53 | $0.92 | $1,000.75 | $44.38 | $51.63 |
| 9 | $1,000.75 | $5.52 | $0.93 | $999.82 | $49.91 | $58.09 |
| 10 | $999.82 | $5.52 | $0.93 | $998.88 | $55.43 | $64.54 |
| 11 | $998.88 | $5.51 | $0.94 | $997.94 | $60.94 | $71.00 |
| 12 | $997.94 | $5.51 | $0.94 | $997.00 | $66.45 | $77.45 |
| 13 | $997.00 | $5.50 | $0.95 | $996.05 | $71.95 | $83.91 |
| 14 | $996.05 | $5.50 | $0.96 | $995.09 | $77.45 | $90.36 |
| 15 | $995.09 | $5.49 | $0.96 | $994.13 | $82.95 | $96.82 |
| 16 | $994.13 | $5.49 | $0.97 | $993.17 | $88.44 | $103.27 |
| 17 | $993.17 | $5.48 | $0.97 | $992.19 | $93.92 | $109.72 |
| 18 | $992.19 | $5.48 | $0.98 | $991.22 | $99.40 | $116.18 |
| 19 | $991.22 | $5.47 | $0.98 | $990.24 | $104.87 | $122.63 |
| 20 | $990.24 | $5.47 | $0.99 | $989.25 | $110.34 | $129.09 |
| 21 | $989.25 | $5.46 | $0.99 | $988.26 | $115.80 | $135.54 |
| 22 | $988.26 | $5.46 | $1.00 | $987.26 | $121.25 | $142.00 |
| 23 | $987.26 | $5.45 | $1.00 | $986.25 | $126.70 | $148.45 |
| 24 | $986.25 | $5.44 | $1.01 | $985.24 | $132.15 | $154.90 |
| 25 | $985.24 | $5.44 | $1.01 | $984.23 | $137.59 | $161.36 |
| 26 | $984.23 | $5.43 | $1.02 | $983.21 | $143.02 | $167.81 |
| 27 | $983.21 | $5.43 | $1.03 | $982.18 | $148.45 | $174.27 |
| 28 | $982.18 | $5.42 | $1.03 | $981.15 | $153.87 | $180.72 |
| 29 | $981.15 | $5.42 | $1.04 | $980.11 | $159.29 | $187.18 |
| 30 | $980.11 | $5.41 | $1.04 | $979.07 | $164.70 | $193.63 |
| 31 | $979.07 | $5.41 | $1.05 | $978.02 | $170.11 | $200.08 |
| 32 | $978.02 | $5.40 | $1.05 | $976.97 | $175.50 | $206.54 |
| 33 | $976.97 | $5.39 | $1.06 | $975.91 | $180.90 | $212.99 |
| 34 | $975.91 | $5.39 | $1.07 | $974.84 | $186.29 | $219.45 |
| 35 | $974.84 | $5.38 | $1.07 | $973.77 | $191.67 | $225.90 |
| 36 | $973.77 | $5.38 | $1.08 | $972.69 | $197.04 | $232.36 |
| 37 | $972.69 | $5.37 | $1.08 | $971.60 | $202.41 | $238.81 |
| 38 | $971.60 | $5.36 | $1.09 | $970.51 | $207.78 | $245.26 |
| 39 | $970.51 | $5.36 | $1.10 | $969.42 | $213.14 | $251.72 |
| 40 | $969.42 | $5.35 | $1.10 | $968.31 | $218.49 | $258.17 |
| 41 | $968.31 | $5.35 | $1.11 | $967.21 | $223.83 | $264.63 |
| 42 | $967.21 | $5.34 | $1.11 | $966.09 | $229.17 | $271.08 |
| 43 | $966.09 | $5.33 | $1.12 | $964.97 | $234.51 | $277.54 |
| 44 | $964.97 | $5.33 | $1.13 | $963.84 | $239.84 | $283.99 |
| 45 | $963.84 | $5.32 | $1.13 | $962.71 | $245.16 | $290.45 |
| 46 | $962.71 | $5.31 | $1.14 | $961.57 | $250.47 | $296.90 |
| 47 | $961.57 | $5.31 | $1.15 | $960.43 | $255.78 | $303.35 |
| 48 | $960.43 | $5.30 | $1.15 | $959.27 | $261.08 | $309.81 |
| 49 | $959.27 | $5.30 | $1.16 | $958.12 | $266.38 | $316.26 |
| 50 | $958.12 | $5.29 | $1.16 | $956.95 | $271.67 | $322.72 |
| 51 | $956.95 | $5.28 | $1.17 | $955.78 | $276.95 | $329.17 |
| 52 | $955.78 | $5.28 | $1.18 | $954.60 | $282.23 | $335.63 |
| 53 | $954.60 | $5.27 | $1.18 | $953.42 | $287.50 | $342.08 |
| 54 | $953.42 | $5.26 | $1.19 | $952.23 | $292.76 | $348.53 |
| 55 | $952.23 | $5.26 | $1.20 | $951.03 | $298.02 | $354.99 |
| 56 | $951.03 | $5.25 | $1.20 | $949.83 | $303.27 | $361.44 |
| 57 | $949.83 | $5.24 | $1.21 | $948.62 | $308.51 | $367.90 |
| 58 | $948.62 | $5.24 | $1.22 | $947.40 | $313.75 | $374.35 |
| 59 | $947.40 | $5.23 | $1.22 | $946.17 | $318.98 | $380.81 |
| 60 | $946.17 | $5.22 | $1.23 | $944.94 | $324.20 | $387.26 |
| 61 | $944.94 | $5.22 | $1.24 | $943.71 | $329.42 | $393.71 |
| 62 | $943.71 | $5.21 | $1.24 | $942.46 | $334.63 | $400.17 |
| 63 | $942.46 | $5.20 | $1.25 | $941.21 | $339.83 | $406.62 |
| 64 | $941.21 | $5.20 | $1.26 | $939.95 | $345.03 | $413.08 |
| 65 | $939.95 | $5.19 | $1.27 | $938.69 | $350.22 | $419.53 |
| 66 | $938.69 | $5.18 | $1.27 | $937.42 | $355.40 | $425.99 |
| 67 | $937.42 | $5.18 | $1.28 | $936.14 | $360.58 | $432.44 |
| 68 | $936.14 | $5.17 | $1.29 | $934.85 | $365.75 | $438.89 |
| 69 | $934.85 | $5.16 | $1.29 | $933.56 | $370.91 | $445.35 |
| 70 | $933.56 | $5.15 | $1.30 | $932.26 | $376.06 | $451.80 |
| 71 | $932.26 | $5.15 | $1.31 | $930.95 | $381.21 | $458.26 |
| 72 | $930.95 | $5.14 | $1.31 | $929.64 | $386.35 | $464.71 |
| 73 | $929.64 | $5.13 | $1.32 | $928.31 | $391.48 | $471.17 |
| 74 | $928.31 | $5.13 | $1.33 | $926.98 | $396.60 | $477.62 |
| 75 | $926.98 | $5.12 | $1.34 | $925.65 | $401.72 | $484.08 |
| 76 | $925.65 | $5.11 | $1.34 | $924.30 | $406.83 | $490.53 |
| 77 | $924.30 | $5.10 | $1.35 | $922.95 | $411.94 | $496.98 |
| 78 | $922.95 | $5.10 | $1.36 | $921.59 | $417.03 | $503.44 |
| 79 | $921.59 | $5.09 | $1.37 | $920.23 | $422.12 | $509.89 |
| 80 | $920.23 | $5.08 | $1.37 | $918.85 | $427.20 | $516.35 |
| 81 | $918.85 | $5.07 | $1.38 | $917.47 | $432.27 | $522.80 |
| 82 | $917.47 | $5.07 | $1.39 | $916.08 | $437.34 | $529.26 |
| 83 | $916.08 | $5.06 | $1.40 | $914.69 | $442.40 | $535.71 |
| 84 | $914.69 | $5.05 | $1.40 | $913.28 | $447.45 | $542.16 |
| 85 | $913.28 | $5.04 | $1.41 | $911.87 | $452.49 | $548.62 |
| 86 | $911.87 | $5.03 | $1.42 | $910.45 | $457.52 | $555.07 |
| 87 | $910.45 | $5.03 | $1.43 | $909.02 | $462.55 | $561.53 |
| 88 | $909.02 | $5.02 | $1.44 | $907.59 | $467.57 | $567.98 |
| 89 | $907.59 | $5.01 | $1.44 | $906.14 | $472.58 | $574.44 |
| 90 | $906.14 | $5.00 | $1.45 | $904.69 | $477.58 | $580.89 |
| 91 | $904.69 | $4.99 | $1.46 | $903.23 | $482.57 | $587.34 |
| 92 | $903.23 | $4.99 | $1.47 | $901.76 | $487.56 | $593.80 |
| 93 | $901.76 | $4.98 | $1.48 | $900.29 | $492.54 | $600.25 |
| 94 | $900.29 | $4.97 | $1.48 | $898.80 | $497.51 | $606.71 |
| 95 | $898.80 | $4.96 | $1.49 | $897.31 | $502.47 | $613.16 |
| 96 | $897.31 | $4.95 | $1.50 | $895.81 | $507.43 | $619.62 |
| 97 | $895.81 | $4.95 | $1.51 | $894.30 | $512.37 | $626.07 |
| 98 | $894.30 | $4.94 | $1.52 | $892.78 | $517.31 | $632.52 |
| 99 | $892.78 | $4.93 | $1.53 | $891.26 | $522.24 | $638.98 |
| 100 | $891.26 | $4.92 | $1.53 | $889.72 | $527.16 | $645.43 |
| 101 | $889.72 | $4.91 | $1.54 | $888.18 | $532.07 | $651.89 |
| 102 | $888.18 | $4.90 | $1.55 | $886.63 | $536.97 | $658.34 |
| 103 | $886.63 | $4.89 | $1.56 | $885.07 | $541.87 | $664.80 |
| 104 | $885.07 | $4.89 | $1.57 | $883.50 | $546.75 | $671.25 |
| 105 | $883.50 | $4.88 | $1.58 | $881.93 | $551.63 | $677.71 |
| 106 | $881.93 | $4.87 | $1.59 | $880.34 | $556.50 | $684.16 |
| 107 | $880.34 | $4.86 | $1.59 | $878.75 | $561.36 | $690.61 |
| 108 | $878.75 | $4.85 | $1.60 | $877.15 | $566.21 | $697.07 |
| 109 | $877.15 | $4.84 | $1.61 | $875.53 | $571.06 | $703.52 |
| 110 | $875.53 | $4.83 | $1.62 | $873.91 | $575.89 | $709.98 |
| 111 | $873.91 | $4.82 | $1.63 | $872.28 | $580.71 | $716.43 |
| 112 | $872.28 | $4.82 | $1.64 | $870.64 | $585.53 | $722.89 |
| 113 | $870.64 | $4.81 | $1.65 | $869.00 | $590.34 | $729.34 |
| 114 | $869.00 | $4.80 | $1.66 | $867.34 | $595.13 | $735.79 |
| 115 | $867.34 | $4.79 | $1.67 | $865.67 | $599.92 | $742.25 |
| 116 | $865.67 | $4.78 | $1.68 | $864.00 | $604.70 | $748.70 |
| 117 | $864.00 | $4.77 | $1.68 | $862.31 | $609.47 | $755.16 |
| 118 | $862.31 | $4.76 | $1.69 | $860.62 | $614.23 | $761.61 |
| 119 | $860.62 | $4.75 | $1.70 | $858.92 | $618.98 | $768.07 |
| 120 | $858.92 | $4.74 | $1.71 | $857.21 | $623.73 | $774.52 |
| 121 | $857.21 | $4.73 | $1.72 | $855.48 | $628.46 | $780.97 |
| 122 | $855.48 | $4.72 | $1.73 | $853.75 | $633.18 | $787.43 |
| 123 | $853.75 | $4.71 | $1.74 | $852.01 | $637.89 | $793.88 |
| 124 | $852.01 | $4.70 | $1.75 | $850.26 | $642.60 | $800.34 |
| 125 | $850.26 | $4.69 | $1.76 | $848.50 | $647.29 | $806.79 |
| 126 | $848.50 | $4.68 | $1.77 | $846.73 | $651.98 | $813.25 |
| 127 | $846.73 | $4.67 | $1.78 | $844.95 | $656.65 | $819.70 |
| 128 | $844.95 | $4.66 | $1.79 | $843.16 | $661.32 | $826.15 |
| 129 | $843.16 | $4.65 | $1.80 | $841.36 | $665.97 | $832.61 |
| 130 | $841.36 | $4.65 | $1.81 | $839.55 | $670.62 | $839.06 |
| 131 | $839.55 | $4.64 | $1.82 | $837.73 | $675.25 | $845.52 |
| 132 | $837.73 | $4.62 | $1.83 | $835.90 | $679.88 | $851.97 |
| 133 | $835.90 | $4.61 | $1.84 | $834.07 | $684.49 | $858.43 |
| 134 | $834.07 | $4.60 | $1.85 | $832.22 | $689.10 | $864.88 |
| 135 | $832.22 | $4.59 | $1.86 | $830.36 | $693.69 | $871.34 |
| 136 | $830.36 | $4.58 | $1.87 | $828.49 | $698.28 | $877.79 |
| 137 | $828.49 | $4.57 | $1.88 | $826.61 | $702.85 | $884.24 |
| 138 | $826.61 | $4.56 | $1.89 | $824.71 | $707.41 | $890.70 |
| 139 | $824.71 | $4.55 | $1.90 | $822.81 | $711.97 | $897.15 |
| 140 | $822.81 | $4.54 | $1.91 | $820.90 | $716.51 | $903.61 |
| 141 | $820.90 | $4.53 | $1.92 | $818.98 | $721.04 | $910.06 |
| 142 | $818.98 | $4.52 | $1.93 | $817.05 | $725.56 | $916.52 |
| 143 | $817.05 | $4.51 | $1.94 | $815.10 | $730.07 | $922.97 |
| 144 | $815.10 | $4.50 | $1.95 | $813.15 | $734.57 | $929.42 |
| 145 | $813.15 | $4.49 | $1.97 | $811.18 | $739.06 | $935.88 |
| 146 | $811.18 | $4.48 | $1.98 | $809.21 | $743.54 | $942.33 |
| 147 | $809.21 | $4.47 | $1.99 | $807.22 | $748.01 | $948.79 |
| 148 | $807.22 | $4.46 | $2.00 | $805.22 | $752.46 | $955.24 |
| 149 | $805.22 | $4.45 | $2.01 | $803.21 | $756.91 | $961.70 |
| 150 | $803.21 | $4.43 | $2.02 | $801.19 | $761.34 | $968.15 |
| 151 | $801.19 | $4.42 | $2.03 | $799.16 | $765.77 | $974.60 |
| 152 | $799.16 | $4.41 | $2.04 | $797.12 | $770.18 | $981.06 |
| 153 | $797.12 | $4.40 | $2.05 | $795.07 | $774.58 | $987.51 |
| 154 | $795.07 | $4.39 | $2.06 | $793.00 | $778.97 | $993.97 |
| 155 | $793.00 | $4.38 | $2.08 | $790.93 | $783.35 | $1,000.42 |
| 156 | $790.93 | $4.37 | $2.09 | $788.84 | $787.71 | $1,006.88 |
| 157 | $788.84 | $4.36 | $2.10 | $786.74 | $792.07 | $1,013.33 |
| 158 | $786.74 | $4.34 | $2.11 | $784.63 | $796.41 | $1,019.78 |
| 159 | $784.63 | $4.33 | $2.12 | $782.51 | $800.74 | $1,026.24 |
| 160 | $782.51 | $4.32 | $2.13 | $780.37 | $805.06 | $1,032.69 |
| 161 | $780.37 | $4.31 | $2.15 | $778.23 | $809.37 | $1,039.15 |
| 162 | $778.23 | $4.30 | $2.16 | $776.07 | $813.67 | $1,045.60 |
| 163 | $776.07 | $4.28 | $2.17 | $773.90 | $817.95 | $1,052.06 |
| 164 | $773.90 | $4.27 | $2.18 | $771.72 | $822.23 | $1,058.51 |
| 165 | $771.72 | $4.26 | $2.19 | $769.52 | $826.49 | $1,064.97 |
| 166 | $769.52 | $4.25 | $2.21 | $767.32 | $830.74 | $1,071.42 |
| 167 | $767.32 | $4.24 | $2.22 | $765.10 | $834.97 | $1,077.87 |
| 168 | $765.10 | $4.22 | $2.23 | $762.87 | $839.20 | $1,084.33 |
| 169 | $762.87 | $4.21 | $2.24 | $760.62 | $843.41 | $1,090.78 |
| 170 | $760.62 | $4.20 | $2.26 | $758.37 | $847.61 | $1,097.24 |
| 171 | $758.37 | $4.19 | $2.27 | $756.10 | $851.79 | $1,103.69 |
| 172 | $756.10 | $4.17 | $2.28 | $753.82 | $855.97 | $1,110.15 |
| 173 | $753.82 | $4.16 | $2.29 | $751.53 | $860.13 | $1,116.60 |
| 174 | $751.53 | $4.15 | $2.31 | $749.22 | $864.28 | $1,123.05 |
| 175 | $749.22 | $4.14 | $2.32 | $746.91 | $868.41 | $1,129.51 |
| 176 | $746.91 | $4.12 | $2.33 | $744.58 | $872.54 | $1,135.96 |
| 177 | $744.58 | $4.11 | $2.34 | $742.23 | $876.65 | $1,142.42 |
| 178 | $742.23 | $4.10 | $2.36 | $739.88 | $880.75 | $1,148.87 |
| 179 | $739.88 | $4.08 | $2.37 | $737.51 | $884.83 | $1,155.33 |
| 180 | $737.51 | $4.07 | $2.38 | $735.12 | $888.90 | $1,161.78 |
| 181 | $735.12 | $4.06 | $2.40 | $732.73 | $892.96 | $1,168.23 |
| 182 | $732.73 | $4.05 | $2.41 | $730.32 | $897.01 | $1,174.69 |
| 183 | $730.32 | $4.03 | $2.42 | $727.90 | $901.04 | $1,181.14 |
| 184 | $727.90 | $4.02 | $2.44 | $725.46 | $905.06 | $1,187.60 |
| 185 | $725.46 | $4.01 | $2.45 | $723.01 | $909.06 | $1,194.05 |
| 186 | $723.01 | $3.99 | $2.46 | $720.55 | $913.05 | $1,200.51 |
| 187 | $720.55 | $3.98 | $2.48 | $718.07 | $917.03 | $1,206.96 |
| 188 | $718.07 | $3.96 | $2.49 | $715.58 | $921.00 | $1,213.41 |
| 189 | $715.58 | $3.95 | $2.50 | $713.08 | $924.95 | $1,219.87 |
| 190 | $713.08 | $3.94 | $2.52 | $710.56 | $928.88 | $1,226.32 |
| 191 | $710.56 | $3.92 | $2.53 | $708.03 | $932.81 | $1,232.78 |
| 192 | $708.03 | $3.91 | $2.55 | $705.48 | $936.72 | $1,239.23 |
| 193 | $705.48 | $3.89 | $2.56 | $702.92 | $940.61 | $1,245.69 |
| 194 | $702.92 | $3.88 | $2.57 | $700.35 | $944.49 | $1,252.14 |
| 195 | $700.35 | $3.87 | $2.59 | $697.76 | $948.36 | $1,258.60 |
| 196 | $697.76 | $3.85 | $2.60 | $695.16 | $952.21 | $1,265.05 |
| 197 | $695.16 | $3.84 | $2.62 | $692.54 | $956.05 | $1,271.50 |
| 198 | $692.54 | $3.82 | $2.63 | $689.91 | $959.87 | $1,277.96 |
| 199 | $689.91 | $3.81 | $2.65 | $687.27 | $963.68 | $1,284.41 |
| 200 | $687.27 | $3.79 | $2.66 | $684.61 | $967.47 | $1,290.87 |
| 201 | $684.61 | $3.78 | $2.67 | $681.93 | $971.25 | $1,297.32 |
| 202 | $681.93 | $3.76 | $2.69 | $679.24 | $975.02 | $1,303.78 |
| 203 | $679.24 | $3.75 | $2.70 | $676.54 | $978.77 | $1,310.23 |
| 204 | $676.54 | $3.74 | $2.72 | $673.82 | $982.50 | $1,316.68 |
| 205 | $673.82 | $3.72 | $2.73 | $671.09 | $986.22 | $1,323.14 |
| 206 | $671.09 | $3.70 | $2.75 | $668.34 | $989.93 | $1,329.59 |
| 207 | $668.34 | $3.69 | $2.76 | $665.57 | $993.62 | $1,336.05 |
| 208 | $665.57 | $3.67 | $2.78 | $662.79 | $997.29 | $1,342.50 |
| 209 | $662.79 | $3.66 | $2.80 | $660.00 | $1,000.95 | $1,348.96 |
| 210 | $660.00 | $3.64 | $2.81 | $657.19 | $1,004.60 | $1,355.41 |
| 211 | $657.19 | $3.63 | $2.83 | $654.36 | $1,008.22 | $1,361.86 |
| 212 | $654.36 | $3.61 | $2.84 | $651.52 | $1,011.84 | $1,368.32 |
| 213 | $651.52 | $3.60 | $2.86 | $648.66 | $1,015.43 | $1,374.77 |
| 214 | $648.66 | $3.58 | $2.87 | $645.79 | $1,019.02 | $1,381.23 |
| 215 | $645.79 | $3.57 | $2.89 | $642.90 | $1,022.58 | $1,387.68 |
| 216 | $642.90 | $3.55 | $2.90 | $639.99 | $1,026.13 | $1,394.14 |
| 217 | $639.99 | $3.53 | $2.92 | $637.07 | $1,029.66 | $1,400.59 |
| 218 | $637.07 | $3.52 | $2.94 | $634.14 | $1,033.18 | $1,407.04 |
| 219 | $634.14 | $3.50 | $2.95 | $631.18 | $1,036.68 | $1,413.50 |
| 220 | $631.18 | $3.48 | $2.97 | $628.21 | $1,040.17 | $1,419.95 |
| 221 | $628.21 | $3.47 | $2.99 | $625.23 | $1,043.63 | $1,426.41 |
| 222 | $625.23 | $3.45 | $3.00 | $622.22 | $1,047.09 | $1,432.86 |
| 223 | $622.22 | $3.44 | $3.02 | $619.20 | $1,050.52 | $1,439.32 |
| 224 | $619.20 | $3.42 | $3.04 | $616.17 | $1,053.94 | $1,445.77 |
| 225 | $616.17 | $3.40 | $3.05 | $613.12 | $1,057.34 | $1,452.23 |
| 226 | $613.12 | $3.38 | $3.07 | $610.05 | $1,060.73 | $1,458.68 |
| 227 | $610.05 | $3.37 | $3.09 | $606.96 | $1,064.09 | $1,465.13 |
| 228 | $606.96 | $3.35 | $3.10 | $603.86 | $1,067.45 | $1,471.59 |
| 229 | $603.86 | $3.33 | $3.12 | $600.74 | $1,070.78 | $1,478.04 |
| 230 | $600.74 | $3.32 | $3.14 | $597.60 | $1,074.10 | $1,484.50 |
| 231 | $597.60 | $3.30 | $3.16 | $594.44 | $1,077.39 | $1,490.95 |
| 232 | $594.44 | $3.28 | $3.17 | $591.27 | $1,080.68 | $1,497.41 |
| 233 | $591.27 | $3.26 | $3.19 | $588.08 | $1,083.94 | $1,503.86 |
| 234 | $588.08 | $3.25 | $3.21 | $584.87 | $1,087.19 | $1,510.31 |
| 235 | $584.87 | $3.23 | $3.23 | $581.65 | $1,090.42 | $1,516.77 |
| 236 | $581.65 | $3.21 | $3.24 | $578.40 | $1,093.63 | $1,523.22 |
| 237 | $578.40 | $3.19 | $3.26 | $575.14 | $1,096.82 | $1,529.68 |
| 238 | $575.14 | $3.18 | $3.28 | $571.86 | $1,100.00 | $1,536.13 |
| 239 | $571.86 | $3.16 | $3.30 | $568.57 | $1,103.15 | $1,542.59 |
| 240 | $568.57 | $3.14 | $3.32 | $565.25 | $1,106.29 | $1,549.04 |
| 241 | $565.25 | $3.12 | $3.33 | $561.92 | $1,109.41 | $1,555.49 |
| 242 | $561.92 | $3.10 | $3.35 | $558.57 | $1,112.52 | $1,561.95 |
| 243 | $558.57 | $3.08 | $3.37 | $555.20 | $1,115.60 | $1,568.40 |
| 244 | $555.20 | $3.07 | $3.39 | $551.81 | $1,118.66 | $1,574.86 |
| 245 | $551.81 | $3.05 | $3.41 | $548.40 | $1,121.71 | $1,581.31 |
| 246 | $548.40 | $3.03 | $3.43 | $544.97 | $1,124.74 | $1,587.77 |
| 247 | $544.97 | $3.01 | $3.45 | $541.53 | $1,127.75 | $1,594.22 |
| 248 | $541.53 | $2.99 | $3.46 | $538.06 | $1,130.74 | $1,600.67 |
| 249 | $538.06 | $2.97 | $3.48 | $534.58 | $1,133.71 | $1,607.13 |
| 250 | $534.58 | $2.95 | $3.50 | $531.08 | $1,136.66 | $1,613.58 |
| 251 | $531.08 | $2.93 | $3.52 | $527.55 | $1,139.59 | $1,620.04 |
| 252 | $527.55 | $2.91 | $3.54 | $524.01 | $1,142.50 | $1,626.49 |
| 253 | $524.01 | $2.89 | $3.56 | $520.45 | $1,145.40 | $1,632.95 |
| 254 | $520.45 | $2.87 | $3.58 | $516.87 | $1,148.27 | $1,639.40 |
| 255 | $516.87 | $2.85 | $3.60 | $513.27 | $1,151.12 | $1,645.86 |
| 256 | $513.27 | $2.83 | $3.62 | $509.65 | $1,153.96 | $1,652.31 |
| 257 | $509.65 | $2.81 | $3.64 | $506.01 | $1,156.77 | $1,658.76 |
| 258 | $506.01 | $2.79 | $3.66 | $502.35 | $1,159.56 | $1,665.22 |
| 259 | $502.35 | $2.77 | $3.68 | $498.66 | $1,162.34 | $1,671.67 |
| 260 | $498.66 | $2.75 | $3.70 | $494.96 | $1,165.09 | $1,678.13 |
| 261 | $494.96 | $2.73 | $3.72 | $491.24 | $1,167.82 | $1,684.58 |
| 262 | $491.24 | $2.71 | $3.74 | $487.50 | $1,170.54 | $1,691.04 |
| 263 | $487.50 | $2.69 | $3.76 | $483.74 | $1,173.23 | $1,697.49 |
| 264 | $483.74 | $2.67 | $3.78 | $479.95 | $1,175.90 | $1,703.94 |
| 265 | $479.95 | $2.65 | $3.80 | $476.15 | $1,178.55 | $1,710.40 |
| 266 | $476.15 | $2.63 | $3.83 | $472.32 | $1,181.18 | $1,716.85 |
| 267 | $472.32 | $2.61 | $3.85 | $468.48 | $1,183.78 | $1,723.31 |
| 268 | $468.48 | $2.59 | $3.87 | $464.61 | $1,186.37 | $1,729.76 |
| 269 | $464.61 | $2.57 | $3.89 | $460.72 | $1,188.93 | $1,736.22 |
| 270 | $460.72 | $2.54 | $3.91 | $456.81 | $1,191.48 | $1,742.67 |
| 271 | $456.81 | $2.52 | $3.93 | $452.88 | $1,194.00 | $1,749.12 |
| 272 | $452.88 | $2.50 | $3.95 | $448.92 | $1,196.50 | $1,755.58 |
| 273 | $448.92 | $2.48 | $3.98 | $444.95 | $1,198.98 | $1,762.03 |
| 274 | $444.95 | $2.46 | $4.00 | $440.95 | $1,201.44 | $1,768.49 |
| 275 | $440.95 | $2.43 | $4.02 | $436.93 | $1,203.87 | $1,774.94 |
| 276 | $436.93 | $2.41 | $4.04 | $432.89 | $1,206.28 | $1,781.40 |
| 277 | $432.89 | $2.39 | $4.06 | $428.82 | $1,208.67 | $1,787.85 |
| 278 | $428.82 | $2.37 | $4.09 | $424.73 | $1,211.04 | $1,794.30 |
| 279 | $424.73 | $2.34 | $4.11 | $420.62 | $1,213.38 | $1,800.76 |
| 280 | $420.62 | $2.32 | $4.13 | $416.49 | $1,215.71 | $1,807.21 |
| 281 | $416.49 | $2.30 | $4.15 | $412.34 | $1,218.01 | $1,813.67 |
| 282 | $412.34 | $2.28 | $4.18 | $408.16 | $1,220.28 | $1,820.12 |
| 283 | $408.16 | $2.25 | $4.20 | $403.96 | $1,222.54 | $1,826.58 |
| 284 | $403.96 | $2.23 | $4.22 | $399.73 | $1,224.77 | $1,833.03 |
| 285 | $399.73 | $2.21 | $4.25 | $395.49 | $1,226.97 | $1,839.49 |
| 286 | $395.49 | $2.18 | $4.27 | $391.22 | $1,229.16 | $1,845.94 |
| 287 | $391.22 | $2.16 | $4.29 | $386.92 | $1,231.32 | $1,852.39 |
| 288 | $386.92 | $2.14 | $4.32 | $382.60 | $1,233.45 | $1,858.85 |
| 289 | $382.60 | $2.11 | $4.34 | $378.26 | $1,235.56 | $1,865.30 |
| 290 | $378.26 | $2.09 | $4.37 | $373.90 | $1,237.65 | $1,871.76 |
| 291 | $373.90 | $2.06 | $4.39 | $369.51 | $1,239.72 | $1,878.21 |
| 292 | $369.51 | $2.04 | $4.41 | $365.09 | $1,241.76 | $1,884.67 |
| 293 | $365.09 | $2.02 | $4.44 | $360.65 | $1,243.77 | $1,891.12 |
| 294 | $360.65 | $1.99 | $4.46 | $356.19 | $1,245.76 | $1,897.57 |
| 295 | $356.19 | $1.97 | $4.49 | $351.70 | $1,247.73 | $1,904.03 |
| 296 | $351.70 | $1.94 | $4.51 | $347.19 | $1,249.67 | $1,910.48 |
| 297 | $347.19 | $1.92 | $4.54 | $342.65 | $1,251.59 | $1,916.94 |
| 298 | $342.65 | $1.89 | $4.56 | $338.09 | $1,253.48 | $1,923.39 |
| 299 | $338.09 | $1.87 | $4.59 | $333.50 | $1,255.35 | $1,929.85 |
| 300 | $333.50 | $1.84 | $4.61 | $328.89 | $1,257.19 | $1,936.30 |
| 301 | $328.89 | $1.82 | $4.64 | $324.25 | $1,259.00 | $1,942.75 |
| 302 | $324.25 | $1.79 | $4.66 | $319.58 | $1,260.79 | $1,949.21 |
| 303 | $319.58 | $1.76 | $4.69 | $314.89 | $1,262.56 | $1,955.66 |
| 304 | $314.89 | $1.74 | $4.72 | $310.18 | $1,264.30 | $1,962.12 |
| 305 | $310.18 | $1.71 | $4.74 | $305.44 | $1,266.01 | $1,968.57 |
| 306 | $305.44 | $1.69 | $4.77 | $300.67 | $1,267.70 | $1,975.03 |
| 307 | $300.67 | $1.66 | $4.79 | $295.87 | $1,269.36 | $1,981.48 |
| 308 | $295.87 | $1.63 | $4.82 | $291.05 | $1,270.99 | $1,987.94 |
| 309 | $291.05 | $1.61 | $4.85 | $286.21 | $1,272.60 | $1,994.39 |
| 310 | $286.21 | $1.58 | $4.87 | $281.33 | $1,274.18 | $2,000.84 |
| 311 | $281.33 | $1.55 | $4.90 | $276.43 | $1,275.73 | $2,007.30 |
| 312 | $276.43 | $1.53 | $4.93 | $271.50 | $1,277.25 | $2,013.75 |
| 313 | $271.50 | $1.50 | $4.96 | $266.55 | $1,278.75 | $2,020.21 |
| 314 | $266.55 | $1.47 | $4.98 | $261.56 | $1,280.23 | $2,026.66 |
| 315 | $261.56 | $1.44 | $5.01 | $256.55 | $1,281.67 | $2,033.12 |
| 316 | $256.55 | $1.42 | $5.04 | $251.52 | $1,283.09 | $2,039.57 |
| 317 | $251.52 | $1.39 | $5.07 | $246.45 | $1,284.47 | $2,046.02 |
| 318 | $246.45 | $1.36 | $5.09 | $241.36 | $1,285.84 | $2,052.48 |
| 319 | $241.36 | $1.33 | $5.12 | $236.23 | $1,287.17 | $2,058.93 |
| 320 | $236.23 | $1.30 | $5.15 | $231.08 | $1,288.47 | $2,065.39 |
| 321 | $231.08 | $1.28 | $5.18 | $225.91 | $1,289.75 | $2,071.84 |
| 322 | $225.91 | $1.25 | $5.21 | $220.70 | $1,290.99 | $2,078.30 |
| 323 | $220.70 | $1.22 | $5.24 | $215.46 | $1,292.21 | $2,084.75 |
| 324 | $215.46 | $1.19 | $5.26 | $210.20 | $1,293.40 | $2,091.20 |
| 325 | $210.20 | $1.16 | $5.29 | $204.90 | $1,294.56 | $2,097.66 |
| 326 | $204.90 | $1.13 | $5.32 | $199.58 | $1,295.69 | $2,104.11 |
| 327 | $199.58 | $1.10 | $5.35 | $194.23 | $1,296.80 | $2,110.57 |
| 328 | $194.23 | $1.07 | $5.38 | $188.85 | $1,297.87 | $2,117.02 |
| 329 | $188.85 | $1.04 | $5.41 | $183.44 | $1,298.91 | $2,123.48 |
| 330 | $183.44 | $1.01 | $5.44 | $177.99 | $1,299.92 | $2,129.93 |
| 331 | $177.99 | $0.98 | $5.47 | $172.52 | $1,300.91 | $2,136.38 |
| 332 | $172.52 | $0.95 | $5.50 | $167.02 | $1,301.86 | $2,142.84 |
| 333 | $167.02 | $0.92 | $5.53 | $161.49 | $1,302.78 | $2,149.29 |
| 334 | $161.49 | $0.89 | $5.56 | $155.92 | $1,303.67 | $2,155.75 |
| 335 | $155.92 | $0.86 | $5.59 | $150.33 | $1,304.53 | $2,162.20 |
| 336 | $150.33 | $0.83 | $5.62 | $144.71 | $1,305.36 | $2,168.66 |
| 337 | $144.71 | $0.80 | $5.66 | $139.05 | $1,306.16 | $2,175.11 |
| 338 | $139.05 | $0.77 | $5.69 | $133.36 | $1,306.93 | $2,181.57 |
| 339 | $133.36 | $0.74 | $5.72 | $127.65 | $1,307.67 | $2,188.02 |
| 340 | $127.65 | $0.70 | $5.75 | $121.90 | $1,308.37 | $2,194.47 |
| 341 | $121.90 | $0.67 | $5.78 | $116.12 | $1,309.04 | $2,200.93 |
| 342 | $116.12 | $0.64 | $5.81 | $110.30 | $1,309.69 | $2,207.38 |
| 343 | $110.30 | $0.61 | $5.85 | $104.46 | $1,310.29 | $2,213.84 |
| 344 | $104.46 | $0.58 | $5.88 | $98.58 | $1,310.87 | $2,220.29 |
| 345 | $98.58 | $0.54 | $5.91 | $92.67 | $1,311.41 | $2,226.75 |
| 346 | $92.67 | $0.51 | $5.94 | $86.73 | $1,311.93 | $2,233.20 |
| 347 | $86.73 | $0.48 | $5.98 | $80.75 | $1,312.41 | $2,239.65 |
| 348 | $80.75 | $0.45 | $6.01 | $74.74 | $1,312.85 | $2,246.11 |
| 349 | $74.74 | $0.41 | $6.04 | $68.70 | $1,313.26 | $2,252.56 |
| 350 | $68.70 | $0.38 | $6.08 | $62.63 | $1,313.64 | $2,259.02 |
| 351 | $62.63 | $0.35 | $6.11 | $56.52 | $1,313.99 | $2,265.47 |
| 352 | $56.52 | $0.31 | $6.14 | $50.38 | $1,314.30 | $2,271.93 |
| 353 | $50.38 | $0.28 | $6.18 | $44.20 | $1,314.58 | $2,278.38 |
| 354 | $44.20 | $0.24 | $6.21 | $37.99 | $1,314.82 | $2,284.83 |
| 355 | $37.99 | $0.21 | $6.24 | $31.74 | $1,315.03 | $2,291.29 |
| 356 | $31.74 | $0.18 | $6.28 | $25.46 | $1,315.21 | $2,297.74 |
| 357 | $25.46 | $0.14 | $6.31 | $19.15 | $1,315.35 | $2,304.20 |
| 358 | $19.15 | $0.11 | $6.35 | $12.80 | $1,315.45 | $2,310.65 |
| 359 | $12.80 | $0.07 | $6.38 | $6.42 | $1,315.52 | $2,317.11 |
| 360 | $6.42 | $0.04 | $6.42 | $0.00 | $1,315.56 | $2,323.56 |