|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,001.00 | $6.57 | $0.69 | $1,000.31 | $6.57 | $7.26 |
| 2 | $1,000.31 | $6.56 | $0.69 | $999.62 | $13.13 | $14.52 |
| 3 | $999.62 | $6.56 | $0.70 | $998.92 | $19.69 | $21.77 |
| 4 | $998.92 | $6.56 | $0.70 | $998.22 | $26.25 | $29.03 |
| 5 | $998.22 | $6.55 | $0.71 | $997.51 | $32.80 | $36.29 |
| 6 | $997.51 | $6.55 | $0.71 | $996.80 | $39.35 | $43.55 |
| 7 | $996.80 | $6.54 | $0.72 | $996.08 | $45.89 | $50.81 |
| 8 | $996.08 | $6.54 | $0.72 | $995.36 | $52.42 | $58.06 |
| 9 | $995.36 | $6.53 | $0.73 | $994.63 | $58.96 | $65.32 |
| 10 | $994.63 | $6.53 | $0.73 | $993.90 | $65.48 | $72.58 |
| 11 | $993.90 | $6.52 | $0.74 | $993.17 | $72.01 | $79.84 |
| 12 | $993.17 | $6.52 | $0.74 | $992.43 | $78.52 | $87.10 |
| 13 | $992.43 | $6.51 | $0.75 | $991.68 | $85.04 | $94.35 |
| 14 | $991.68 | $6.51 | $0.75 | $990.93 | $91.54 | $101.61 |
| 15 | $990.93 | $6.50 | $0.75 | $990.18 | $98.05 | $108.87 |
| 16 | $990.18 | $6.50 | $0.76 | $989.42 | $104.55 | $116.13 |
| 17 | $989.42 | $6.49 | $0.76 | $988.65 | $111.04 | $123.39 |
| 18 | $988.65 | $6.49 | $0.77 | $987.88 | $117.53 | $130.64 |
| 19 | $987.88 | $6.48 | $0.77 | $987.11 | $124.01 | $137.90 |
| 20 | $987.11 | $6.48 | $0.78 | $986.33 | $130.49 | $145.16 |
| 21 | $986.33 | $6.47 | $0.79 | $985.54 | $136.96 | $152.42 |
| 22 | $985.54 | $6.47 | $0.79 | $984.75 | $143.43 | $159.67 |
| 23 | $984.75 | $6.46 | $0.80 | $983.96 | $149.89 | $166.93 |
| 24 | $983.96 | $6.46 | $0.80 | $983.16 | $156.35 | $174.19 |
| 25 | $983.16 | $6.45 | $0.81 | $982.35 | $162.80 | $181.45 |
| 26 | $982.35 | $6.45 | $0.81 | $981.54 | $169.25 | $188.71 |
| 27 | $981.54 | $6.44 | $0.82 | $980.72 | $175.69 | $195.96 |
| 28 | $980.72 | $6.44 | $0.82 | $979.90 | $182.12 | $203.22 |
| 29 | $979.90 | $6.43 | $0.83 | $979.07 | $188.55 | $210.48 |
| 30 | $979.07 | $6.43 | $0.83 | $978.24 | $194.98 | $217.74 |
| 31 | $978.24 | $6.42 | $0.84 | $977.40 | $201.40 | $225.00 |
| 32 | $977.40 | $6.41 | $0.84 | $976.56 | $207.81 | $232.25 |
| 33 | $976.56 | $6.41 | $0.85 | $975.71 | $214.22 | $239.51 |
| 34 | $975.71 | $6.40 | $0.85 | $974.85 | $220.63 | $246.77 |
| 35 | $974.85 | $6.40 | $0.86 | $973.99 | $227.02 | $254.03 |
| 36 | $973.99 | $6.39 | $0.87 | $973.13 | $233.41 | $261.29 |
| 37 | $973.13 | $6.39 | $0.87 | $972.26 | $239.80 | $268.54 |
| 38 | $972.26 | $6.38 | $0.88 | $971.38 | $246.18 | $275.80 |
| 39 | $971.38 | $6.37 | $0.88 | $970.50 | $252.56 | $283.06 |
| 40 | $970.50 | $6.37 | $0.89 | $969.61 | $258.92 | $290.32 |
| 41 | $969.61 | $6.36 | $0.89 | $968.71 | $265.29 | $297.58 |
| 42 | $968.71 | $6.36 | $0.90 | $967.81 | $271.64 | $304.83 |
| 43 | $967.81 | $6.35 | $0.91 | $966.90 | $278.00 | $312.09 |
| 44 | $966.90 | $6.35 | $0.91 | $965.99 | $284.34 | $319.35 |
| 45 | $965.99 | $6.34 | $0.92 | $965.07 | $290.68 | $326.61 |
| 46 | $965.07 | $6.33 | $0.92 | $964.15 | $297.01 | $333.87 |
| 47 | $964.15 | $6.33 | $0.93 | $963.22 | $303.34 | $341.12 |
| 48 | $963.22 | $6.32 | $0.94 | $962.28 | $309.66 | $348.38 |
| 49 | $962.28 | $6.31 | $0.94 | $961.34 | $315.98 | $355.64 |
| 50 | $961.34 | $6.31 | $0.95 | $960.39 | $322.29 | $362.90 |
| 51 | $960.39 | $6.30 | $0.96 | $959.43 | $328.59 | $370.16 |
| 52 | $959.43 | $6.30 | $0.96 | $958.47 | $334.88 | $377.41 |
| 53 | $958.47 | $6.29 | $0.97 | $957.50 | $341.17 | $384.67 |
| 54 | $957.50 | $6.28 | $0.97 | $956.53 | $347.46 | $391.93 |
| 55 | $956.53 | $6.28 | $0.98 | $955.55 | $353.74 | $399.19 |
| 56 | $955.55 | $6.27 | $0.99 | $954.56 | $360.01 | $406.44 |
| 57 | $954.56 | $6.26 | $0.99 | $953.57 | $366.27 | $413.70 |
| 58 | $953.57 | $6.26 | $1.00 | $952.57 | $372.53 | $420.96 |
| 59 | $952.57 | $6.25 | $1.01 | $951.56 | $378.78 | $428.22 |
| 60 | $951.56 | $6.24 | $1.01 | $950.55 | $385.02 | $435.48 |
| 61 | $950.55 | $6.24 | $1.02 | $949.53 | $391.26 | $442.73 |
| 62 | $949.53 | $6.23 | $1.03 | $948.50 | $397.49 | $449.99 |
| 63 | $948.50 | $6.22 | $1.03 | $947.47 | $403.72 | $457.25 |
| 64 | $947.47 | $6.22 | $1.04 | $946.43 | $409.94 | $464.51 |
| 65 | $946.43 | $6.21 | $1.05 | $945.38 | $416.15 | $471.77 |
| 66 | $945.38 | $6.20 | $1.05 | $944.33 | $422.35 | $479.02 |
| 67 | $944.33 | $6.20 | $1.06 | $943.27 | $428.55 | $486.28 |
| 68 | $943.27 | $6.19 | $1.07 | $942.20 | $434.74 | $493.54 |
| 69 | $942.20 | $6.18 | $1.07 | $941.12 | $440.92 | $500.80 |
| 70 | $941.12 | $6.18 | $1.08 | $940.04 | $447.10 | $508.06 |
| 71 | $940.04 | $6.17 | $1.09 | $938.95 | $453.27 | $515.31 |
| 72 | $938.95 | $6.16 | $1.10 | $937.86 | $459.43 | $522.57 |
| 73 | $937.86 | $6.15 | $1.10 | $936.75 | $465.58 | $529.83 |
| 74 | $936.75 | $6.15 | $1.11 | $935.64 | $471.73 | $537.09 |
| 75 | $935.64 | $6.14 | $1.12 | $934.52 | $477.87 | $544.35 |
| 76 | $934.52 | $6.13 | $1.13 | $933.40 | $484.00 | $551.60 |
| 77 | $933.40 | $6.13 | $1.13 | $932.27 | $490.13 | $558.86 |
| 78 | $932.27 | $6.12 | $1.14 | $931.13 | $496.25 | $566.12 |
| 79 | $931.13 | $6.11 | $1.15 | $929.98 | $502.36 | $573.38 |
| 80 | $929.98 | $6.10 | $1.15 | $928.82 | $508.46 | $580.64 |
| 81 | $928.82 | $6.10 | $1.16 | $927.66 | $514.56 | $587.89 |
| 82 | $927.66 | $6.09 | $1.17 | $926.49 | $520.64 | $595.15 |
| 83 | $926.49 | $6.08 | $1.18 | $925.31 | $526.72 | $602.41 |
| 84 | $925.31 | $6.07 | $1.19 | $924.13 | $532.80 | $609.67 |
| 85 | $924.13 | $6.06 | $1.19 | $922.94 | $538.86 | $616.93 |
| 86 | $922.94 | $6.06 | $1.20 | $921.73 | $544.92 | $624.18 |
| 87 | $921.73 | $6.05 | $1.21 | $920.53 | $550.97 | $631.44 |
| 88 | $920.53 | $6.04 | $1.22 | $919.31 | $557.01 | $638.70 |
| 89 | $919.31 | $6.03 | $1.22 | $918.08 | $563.04 | $645.96 |
| 90 | $918.08 | $6.02 | $1.23 | $916.85 | $569.07 | $653.22 |
| 91 | $916.85 | $6.02 | $1.24 | $915.61 | $575.08 | $660.47 |
| 92 | $915.61 | $6.01 | $1.25 | $914.36 | $581.09 | $667.73 |
| 93 | $914.36 | $6.00 | $1.26 | $913.10 | $587.09 | $674.99 |
| 94 | $913.10 | $5.99 | $1.27 | $911.84 | $593.08 | $682.25 |
| 95 | $911.84 | $5.98 | $1.27 | $910.56 | $599.07 | $689.50 |
| 96 | $910.56 | $5.98 | $1.28 | $909.28 | $605.04 | $696.76 |
| 97 | $909.28 | $5.97 | $1.29 | $907.99 | $611.01 | $704.02 |
| 98 | $907.99 | $5.96 | $1.30 | $906.69 | $616.97 | $711.28 |
| 99 | $906.69 | $5.95 | $1.31 | $905.38 | $622.92 | $718.54 |
| 100 | $905.38 | $5.94 | $1.32 | $904.07 | $628.86 | $725.79 |
| 101 | $904.07 | $5.93 | $1.33 | $902.74 | $634.79 | $733.05 |
| 102 | $902.74 | $5.92 | $1.33 | $901.41 | $640.72 | $740.31 |
| 103 | $901.41 | $5.92 | $1.34 | $900.06 | $646.63 | $747.57 |
| 104 | $900.06 | $5.91 | $1.35 | $898.71 | $652.54 | $754.83 |
| 105 | $898.71 | $5.90 | $1.36 | $897.35 | $658.44 | $762.08 |
| 106 | $897.35 | $5.89 | $1.37 | $895.98 | $664.33 | $769.34 |
| 107 | $895.98 | $5.88 | $1.38 | $894.61 | $670.21 | $776.60 |
| 108 | $894.61 | $5.87 | $1.39 | $893.22 | $676.08 | $783.86 |
| 109 | $893.22 | $5.86 | $1.40 | $891.82 | $681.94 | $791.12 |
| 110 | $891.82 | $5.85 | $1.41 | $890.42 | $687.79 | $798.37 |
| 111 | $890.42 | $5.84 | $1.41 | $889.00 | $693.63 | $805.63 |
| 112 | $889.00 | $5.83 | $1.42 | $887.58 | $699.47 | $812.89 |
| 113 | $887.58 | $5.82 | $1.43 | $886.15 | $705.29 | $820.15 |
| 114 | $886.15 | $5.82 | $1.44 | $884.70 | $711.11 | $827.41 |
| 115 | $884.70 | $5.81 | $1.45 | $883.25 | $716.92 | $834.66 |
| 116 | $883.25 | $5.80 | $1.46 | $881.79 | $722.71 | $841.92 |
| 117 | $881.79 | $5.79 | $1.47 | $880.32 | $728.50 | $849.18 |
| 118 | $880.32 | $5.78 | $1.48 | $878.84 | $734.28 | $856.44 |
| 119 | $878.84 | $5.77 | $1.49 | $877.35 | $740.04 | $863.70 |
| 120 | $877.35 | $5.76 | $1.50 | $875.85 | $745.80 | $870.95 |
| 121 | $875.85 | $5.75 | $1.51 | $874.34 | $751.55 | $878.21 |
| 122 | $874.34 | $5.74 | $1.52 | $872.82 | $757.29 | $885.47 |
| 123 | $872.82 | $5.73 | $1.53 | $871.29 | $763.01 | $892.73 |
| 124 | $871.29 | $5.72 | $1.54 | $869.75 | $768.73 | $899.99 |
| 125 | $869.75 | $5.71 | $1.55 | $868.20 | $774.44 | $907.24 |
| 126 | $868.20 | $5.70 | $1.56 | $866.64 | $780.14 | $914.50 |
| 127 | $866.64 | $5.69 | $1.57 | $865.06 | $785.82 | $921.76 |
| 128 | $865.06 | $5.68 | $1.58 | $863.48 | $791.50 | $929.02 |
| 129 | $863.48 | $5.67 | $1.59 | $861.89 | $797.17 | $936.27 |
| 130 | $861.89 | $5.66 | $1.60 | $860.29 | $802.82 | $943.53 |
| 131 | $860.29 | $5.65 | $1.61 | $858.68 | $808.47 | $950.79 |
| 132 | $858.68 | $5.64 | $1.62 | $857.06 | $814.10 | $958.05 |
| 133 | $857.06 | $5.62 | $1.63 | $855.42 | $819.73 | $965.31 |
| 134 | $855.42 | $5.61 | $1.64 | $853.78 | $825.34 | $972.56 |
| 135 | $853.78 | $5.60 | $1.66 | $852.12 | $830.95 | $979.82 |
| 136 | $852.12 | $5.59 | $1.67 | $850.46 | $836.54 | $987.08 |
| 137 | $850.46 | $5.58 | $1.68 | $848.78 | $842.12 | $994.34 |
| 138 | $848.78 | $5.57 | $1.69 | $847.09 | $847.69 | $1,001.60 |
| 139 | $847.09 | $5.56 | $1.70 | $845.39 | $853.25 | $1,008.85 |
| 140 | $845.39 | $5.55 | $1.71 | $843.68 | $858.80 | $1,016.11 |
| 141 | $843.68 | $5.54 | $1.72 | $841.96 | $864.33 | $1,023.37 |
| 142 | $841.96 | $5.53 | $1.73 | $840.23 | $869.86 | $1,030.63 |
| 143 | $840.23 | $5.51 | $1.74 | $838.49 | $875.37 | $1,037.89 |
| 144 | $838.49 | $5.50 | $1.76 | $836.73 | $880.87 | $1,045.14 |
| 145 | $836.73 | $5.49 | $1.77 | $834.96 | $886.37 | $1,052.40 |
| 146 | $834.96 | $5.48 | $1.78 | $833.18 | $891.84 | $1,059.66 |
| 147 | $833.18 | $5.47 | $1.79 | $831.39 | $897.31 | $1,066.92 |
| 148 | $831.39 | $5.46 | $1.80 | $829.59 | $902.77 | $1,074.18 |
| 149 | $829.59 | $5.44 | $1.81 | $827.78 | $908.21 | $1,081.43 |
| 150 | $827.78 | $5.43 | $1.83 | $825.95 | $913.65 | $1,088.69 |
| 151 | $825.95 | $5.42 | $1.84 | $824.12 | $919.07 | $1,095.95 |
| 152 | $824.12 | $5.41 | $1.85 | $822.27 | $924.47 | $1,103.21 |
| 153 | $822.27 | $5.40 | $1.86 | $820.40 | $929.87 | $1,110.47 |
| 154 | $820.40 | $5.38 | $1.87 | $818.53 | $935.25 | $1,117.72 |
| 155 | $818.53 | $5.37 | $1.89 | $816.64 | $940.63 | $1,124.98 |
| 156 | $816.64 | $5.36 | $1.90 | $814.75 | $945.98 | $1,132.24 |
| 157 | $814.75 | $5.35 | $1.91 | $812.83 | $951.33 | $1,139.50 |
| 158 | $812.83 | $5.33 | $1.92 | $810.91 | $956.67 | $1,146.76 |
| 159 | $810.91 | $5.32 | $1.94 | $808.97 | $961.99 | $1,154.01 |
| 160 | $808.97 | $5.31 | $1.95 | $807.02 | $967.30 | $1,161.27 |
| 161 | $807.02 | $5.30 | $1.96 | $805.06 | $972.59 | $1,168.53 |
| 162 | $805.06 | $5.28 | $1.97 | $803.09 | $977.88 | $1,175.79 |
| 163 | $803.09 | $5.27 | $1.99 | $801.10 | $983.15 | $1,183.04 |
| 164 | $801.10 | $5.26 | $2.00 | $799.10 | $988.40 | $1,190.30 |
| 165 | $799.10 | $5.24 | $2.01 | $797.09 | $993.65 | $1,197.56 |
| 166 | $797.09 | $5.23 | $2.03 | $795.06 | $998.88 | $1,204.82 |
| 167 | $795.06 | $5.22 | $2.04 | $793.02 | $1,004.10 | $1,212.08 |
| 168 | $793.02 | $5.20 | $2.05 | $790.96 | $1,009.30 | $1,219.33 |
| 169 | $790.96 | $5.19 | $2.07 | $788.90 | $1,014.49 | $1,226.59 |
| 170 | $788.90 | $5.18 | $2.08 | $786.82 | $1,019.67 | $1,233.85 |
| 171 | $786.82 | $5.16 | $2.09 | $784.72 | $1,024.83 | $1,241.11 |
| 172 | $784.72 | $5.15 | $2.11 | $782.61 | $1,029.98 | $1,248.37 |
| 173 | $782.61 | $5.14 | $2.12 | $780.49 | $1,035.12 | $1,255.62 |
| 174 | $780.49 | $5.12 | $2.14 | $778.36 | $1,040.24 | $1,262.88 |
| 175 | $778.36 | $5.11 | $2.15 | $776.21 | $1,045.35 | $1,270.14 |
| 176 | $776.21 | $5.09 | $2.16 | $774.04 | $1,050.44 | $1,277.40 |
| 177 | $774.04 | $5.08 | $2.18 | $771.86 | $1,055.52 | $1,284.66 |
| 178 | $771.86 | $5.07 | $2.19 | $769.67 | $1,060.59 | $1,291.91 |
| 179 | $769.67 | $5.05 | $2.21 | $767.46 | $1,065.64 | $1,299.17 |
| 180 | $767.46 | $5.04 | $2.22 | $765.24 | $1,070.67 | $1,306.43 |
| 181 | $765.24 | $5.02 | $2.24 | $763.01 | $1,075.69 | $1,313.69 |
| 182 | $763.01 | $5.01 | $2.25 | $760.76 | $1,080.70 | $1,320.95 |
| 183 | $760.76 | $4.99 | $2.27 | $758.49 | $1,085.69 | $1,328.20 |
| 184 | $758.49 | $4.98 | $2.28 | $756.21 | $1,090.67 | $1,335.46 |
| 185 | $756.21 | $4.96 | $2.30 | $753.91 | $1,095.63 | $1,342.72 |
| 186 | $753.91 | $4.95 | $2.31 | $751.60 | $1,100.58 | $1,349.98 |
| 187 | $751.60 | $4.93 | $2.33 | $749.28 | $1,105.51 | $1,357.24 |
| 188 | $749.28 | $4.92 | $2.34 | $746.94 | $1,110.43 | $1,364.49 |
| 189 | $746.94 | $4.90 | $2.36 | $744.58 | $1,115.33 | $1,371.75 |
| 190 | $744.58 | $4.89 | $2.37 | $742.21 | $1,120.22 | $1,379.01 |
| 191 | $742.21 | $4.87 | $2.39 | $739.82 | $1,125.09 | $1,386.27 |
| 192 | $739.82 | $4.86 | $2.40 | $737.42 | $1,129.95 | $1,393.53 |
| 193 | $737.42 | $4.84 | $2.42 | $735.00 | $1,134.79 | $1,400.78 |
| 194 | $735.00 | $4.82 | $2.43 | $732.57 | $1,139.61 | $1,408.04 |
| 195 | $732.57 | $4.81 | $2.45 | $730.12 | $1,144.42 | $1,415.30 |
| 196 | $730.12 | $4.79 | $2.47 | $727.65 | $1,149.21 | $1,422.56 |
| 197 | $727.65 | $4.78 | $2.48 | $725.17 | $1,153.98 | $1,429.82 |
| 198 | $725.17 | $4.76 | $2.50 | $722.67 | $1,158.74 | $1,437.07 |
| 199 | $722.67 | $4.74 | $2.52 | $720.15 | $1,163.48 | $1,444.33 |
| 200 | $720.15 | $4.73 | $2.53 | $717.62 | $1,168.21 | $1,451.59 |
| 201 | $717.62 | $4.71 | $2.55 | $715.07 | $1,172.92 | $1,458.85 |
| 202 | $715.07 | $4.69 | $2.57 | $712.51 | $1,177.61 | $1,466.10 |
| 203 | $712.51 | $4.68 | $2.58 | $709.93 | $1,182.29 | $1,473.36 |
| 204 | $709.93 | $4.66 | $2.60 | $707.33 | $1,186.95 | $1,480.62 |
| 205 | $707.33 | $4.64 | $2.62 | $704.71 | $1,191.59 | $1,487.88 |
| 206 | $704.71 | $4.62 | $2.63 | $702.08 | $1,196.21 | $1,495.14 |
| 207 | $702.08 | $4.61 | $2.65 | $699.43 | $1,200.82 | $1,502.39 |
| 208 | $699.43 | $4.59 | $2.67 | $696.76 | $1,205.41 | $1,509.65 |
| 209 | $696.76 | $4.57 | $2.69 | $694.07 | $1,209.98 | $1,516.91 |
| 210 | $694.07 | $4.55 | $2.70 | $691.37 | $1,214.54 | $1,524.17 |
| 211 | $691.37 | $4.54 | $2.72 | $688.65 | $1,219.08 | $1,531.43 |
| 212 | $688.65 | $4.52 | $2.74 | $685.91 | $1,223.59 | $1,538.68 |
| 213 | $685.91 | $4.50 | $2.76 | $683.15 | $1,228.10 | $1,545.94 |
| 214 | $683.15 | $4.48 | $2.77 | $680.38 | $1,232.58 | $1,553.20 |
| 215 | $680.38 | $4.46 | $2.79 | $677.59 | $1,237.04 | $1,560.46 |
| 216 | $677.59 | $4.45 | $2.81 | $674.77 | $1,241.49 | $1,567.72 |
| 217 | $674.77 | $4.43 | $2.83 | $671.94 | $1,245.92 | $1,574.97 |
| 218 | $671.94 | $4.41 | $2.85 | $669.10 | $1,250.33 | $1,582.23 |
| 219 | $669.10 | $4.39 | $2.87 | $666.23 | $1,254.72 | $1,589.49 |
| 220 | $666.23 | $4.37 | $2.89 | $663.34 | $1,259.09 | $1,596.75 |
| 221 | $663.34 | $4.35 | $2.90 | $660.44 | $1,263.44 | $1,604.01 |
| 222 | $660.44 | $4.33 | $2.92 | $657.51 | $1,267.78 | $1,611.26 |
| 223 | $657.51 | $4.31 | $2.94 | $654.57 | $1,272.09 | $1,618.52 |
| 224 | $654.57 | $4.30 | $2.96 | $651.61 | $1,276.39 | $1,625.78 |
| 225 | $651.61 | $4.28 | $2.98 | $648.63 | $1,280.67 | $1,633.04 |
| 226 | $648.63 | $4.26 | $3.00 | $645.63 | $1,284.92 | $1,640.30 |
| 227 | $645.63 | $4.24 | $3.02 | $642.61 | $1,289.16 | $1,647.55 |
| 228 | $642.61 | $4.22 | $3.04 | $639.56 | $1,293.38 | $1,654.81 |
| 229 | $639.56 | $4.20 | $3.06 | $636.50 | $1,297.57 | $1,662.07 |
| 230 | $636.50 | $4.18 | $3.08 | $633.42 | $1,301.75 | $1,669.33 |
| 231 | $633.42 | $4.16 | $3.10 | $630.32 | $1,305.91 | $1,676.59 |
| 232 | $630.32 | $4.14 | $3.12 | $627.20 | $1,310.04 | $1,683.84 |
| 233 | $627.20 | $4.12 | $3.14 | $624.06 | $1,314.16 | $1,691.10 |
| 234 | $624.06 | $4.10 | $3.16 | $620.90 | $1,318.26 | $1,698.36 |
| 235 | $620.90 | $4.07 | $3.18 | $617.71 | $1,322.33 | $1,705.62 |
| 236 | $617.71 | $4.05 | $3.20 | $614.51 | $1,326.38 | $1,712.87 |
| 237 | $614.51 | $4.03 | $3.23 | $611.28 | $1,330.42 | $1,720.13 |
| 238 | $611.28 | $4.01 | $3.25 | $608.04 | $1,334.43 | $1,727.39 |
| 239 | $608.04 | $3.99 | $3.27 | $604.77 | $1,338.42 | $1,734.65 |
| 240 | $604.77 | $3.97 | $3.29 | $601.48 | $1,342.39 | $1,741.91 |
| 241 | $601.48 | $3.95 | $3.31 | $598.17 | $1,346.33 | $1,749.16 |
| 242 | $598.17 | $3.93 | $3.33 | $594.84 | $1,350.26 | $1,756.42 |
| 243 | $594.84 | $3.90 | $3.35 | $591.48 | $1,354.16 | $1,763.68 |
| 244 | $591.48 | $3.88 | $3.38 | $588.11 | $1,358.04 | $1,770.94 |
| 245 | $588.11 | $3.86 | $3.40 | $584.71 | $1,361.90 | $1,778.20 |
| 246 | $584.71 | $3.84 | $3.42 | $581.29 | $1,365.74 | $1,785.45 |
| 247 | $581.29 | $3.81 | $3.44 | $577.84 | $1,369.56 | $1,792.71 |
| 248 | $577.84 | $3.79 | $3.47 | $574.38 | $1,373.35 | $1,799.97 |
| 249 | $574.38 | $3.77 | $3.49 | $570.89 | $1,377.12 | $1,807.23 |
| 250 | $570.89 | $3.75 | $3.51 | $567.38 | $1,380.86 | $1,814.49 |
| 251 | $567.38 | $3.72 | $3.53 | $563.84 | $1,384.59 | $1,821.74 |
| 252 | $563.84 | $3.70 | $3.56 | $560.29 | $1,388.29 | $1,829.00 |
| 253 | $560.29 | $3.68 | $3.58 | $556.70 | $1,391.96 | $1,836.26 |
| 254 | $556.70 | $3.65 | $3.60 | $553.10 | $1,395.62 | $1,843.52 |
| 255 | $553.10 | $3.63 | $3.63 | $549.47 | $1,399.25 | $1,850.78 |
| 256 | $549.47 | $3.61 | $3.65 | $545.82 | $1,402.85 | $1,858.03 |
| 257 | $545.82 | $3.58 | $3.68 | $542.14 | $1,406.44 | $1,865.29 |
| 258 | $542.14 | $3.56 | $3.70 | $538.44 | $1,409.99 | $1,872.55 |
| 259 | $538.44 | $3.53 | $3.72 | $534.72 | $1,413.53 | $1,879.81 |
| 260 | $534.72 | $3.51 | $3.75 | $530.97 | $1,417.04 | $1,887.07 |
| 261 | $530.97 | $3.48 | $3.77 | $527.20 | $1,420.52 | $1,894.32 |
| 262 | $527.20 | $3.46 | $3.80 | $523.40 | $1,423.98 | $1,901.58 |
| 263 | $523.40 | $3.43 | $3.82 | $519.58 | $1,427.41 | $1,908.84 |
| 264 | $519.58 | $3.41 | $3.85 | $515.73 | $1,430.82 | $1,916.10 |
| 265 | $515.73 | $3.38 | $3.87 | $511.85 | $1,434.21 | $1,923.36 |
| 266 | $511.85 | $3.36 | $3.90 | $507.95 | $1,437.57 | $1,930.61 |
| 267 | $507.95 | $3.33 | $3.92 | $504.03 | $1,440.90 | $1,937.87 |
| 268 | $504.03 | $3.31 | $3.95 | $500.08 | $1,444.21 | $1,945.13 |
| 269 | $500.08 | $3.28 | $3.98 | $496.10 | $1,447.49 | $1,952.39 |
| 270 | $496.10 | $3.26 | $4.00 | $492.10 | $1,450.75 | $1,959.65 |
| 271 | $492.10 | $3.23 | $4.03 | $488.07 | $1,453.98 | $1,966.90 |
| 272 | $488.07 | $3.20 | $4.05 | $484.02 | $1,457.18 | $1,974.16 |
| 273 | $484.02 | $3.18 | $4.08 | $479.94 | $1,460.36 | $1,981.42 |
| 274 | $479.94 | $3.15 | $4.11 | $475.83 | $1,463.50 | $1,988.68 |
| 275 | $475.83 | $3.12 | $4.14 | $471.69 | $1,466.63 | $1,995.93 |
| 276 | $471.69 | $3.10 | $4.16 | $467.53 | $1,469.72 | $2,003.19 |
| 277 | $467.53 | $3.07 | $4.19 | $463.34 | $1,472.79 | $2,010.45 |
| 278 | $463.34 | $3.04 | $4.22 | $459.12 | $1,475.83 | $2,017.71 |
| 279 | $459.12 | $3.01 | $4.24 | $454.88 | $1,478.84 | $2,024.97 |
| 280 | $454.88 | $2.99 | $4.27 | $450.61 | $1,481.83 | $2,032.22 |
| 281 | $450.61 | $2.96 | $4.30 | $446.30 | $1,484.79 | $2,039.48 |
| 282 | $446.30 | $2.93 | $4.33 | $441.98 | $1,487.72 | $2,046.74 |
| 283 | $441.98 | $2.90 | $4.36 | $437.62 | $1,490.62 | $2,054.00 |
| 284 | $437.62 | $2.87 | $4.39 | $433.23 | $1,493.49 | $2,061.26 |
| 285 | $433.23 | $2.84 | $4.41 | $428.82 | $1,496.33 | $2,068.51 |
| 286 | $428.82 | $2.81 | $4.44 | $424.37 | $1,499.15 | $2,075.77 |
| 287 | $424.37 | $2.78 | $4.47 | $419.90 | $1,501.93 | $2,083.03 |
| 288 | $419.90 | $2.76 | $4.50 | $415.40 | $1,504.69 | $2,090.29 |
| 289 | $415.40 | $2.73 | $4.53 | $410.87 | $1,507.41 | $2,097.55 |
| 290 | $410.87 | $2.70 | $4.56 | $406.30 | $1,510.11 | $2,104.80 |
| 291 | $406.30 | $2.67 | $4.59 | $401.71 | $1,512.77 | $2,112.06 |
| 292 | $401.71 | $2.64 | $4.62 | $397.09 | $1,515.41 | $2,119.32 |
| 293 | $397.09 | $2.61 | $4.65 | $392.44 | $1,518.02 | $2,126.58 |
| 294 | $392.44 | $2.58 | $4.68 | $387.76 | $1,520.59 | $2,133.84 |
| 295 | $387.76 | $2.54 | $4.71 | $383.04 | $1,523.14 | $2,141.09 |
| 296 | $383.04 | $2.51 | $4.74 | $378.30 | $1,525.65 | $2,148.35 |
| 297 | $378.30 | $2.48 | $4.78 | $373.52 | $1,528.13 | $2,155.61 |
| 298 | $373.52 | $2.45 | $4.81 | $368.72 | $1,530.58 | $2,162.87 |
| 299 | $368.72 | $2.42 | $4.84 | $363.88 | $1,533.00 | $2,170.13 |
| 300 | $363.88 | $2.39 | $4.87 | $359.01 | $1,535.39 | $2,177.38 |
| 301 | $359.01 | $2.36 | $4.90 | $354.11 | $1,537.75 | $2,184.64 |
| 302 | $354.11 | $2.32 | $4.93 | $349.17 | $1,540.07 | $2,191.90 |
| 303 | $349.17 | $2.29 | $4.97 | $344.21 | $1,542.36 | $2,199.16 |
| 304 | $344.21 | $2.26 | $5.00 | $339.21 | $1,544.62 | $2,206.42 |
| 305 | $339.21 | $2.23 | $5.03 | $334.18 | $1,546.85 | $2,213.67 |
| 306 | $334.18 | $2.19 | $5.06 | $329.11 | $1,549.04 | $2,220.93 |
| 307 | $329.11 | $2.16 | $5.10 | $324.01 | $1,551.20 | $2,228.19 |
| 308 | $324.01 | $2.13 | $5.13 | $318.88 | $1,553.33 | $2,235.45 |
| 309 | $318.88 | $2.09 | $5.17 | $313.72 | $1,555.42 | $2,242.70 |
| 310 | $313.72 | $2.06 | $5.20 | $308.52 | $1,557.48 | $2,249.96 |
| 311 | $308.52 | $2.02 | $5.23 | $303.28 | $1,559.50 | $2,257.22 |
| 312 | $303.28 | $1.99 | $5.27 | $298.02 | $1,561.49 | $2,264.48 |
| 313 | $298.02 | $1.96 | $5.30 | $292.71 | $1,563.45 | $2,271.74 |
| 314 | $292.71 | $1.92 | $5.34 | $287.38 | $1,565.37 | $2,278.99 |
| 315 | $287.38 | $1.89 | $5.37 | $282.00 | $1,567.26 | $2,286.25 |
| 316 | $282.00 | $1.85 | $5.41 | $276.60 | $1,569.11 | $2,293.51 |
| 317 | $276.60 | $1.82 | $5.44 | $271.15 | $1,570.92 | $2,300.77 |
| 318 | $271.15 | $1.78 | $5.48 | $265.68 | $1,572.70 | $2,308.03 |
| 319 | $265.68 | $1.74 | $5.51 | $260.16 | $1,574.45 | $2,315.28 |
| 320 | $260.16 | $1.71 | $5.55 | $254.61 | $1,576.15 | $2,322.54 |
| 321 | $254.61 | $1.67 | $5.59 | $249.02 | $1,577.82 | $2,329.80 |
| 322 | $249.02 | $1.63 | $5.62 | $243.40 | $1,579.46 | $2,337.06 |
| 323 | $243.40 | $1.60 | $5.66 | $237.74 | $1,581.05 | $2,344.32 |
| 324 | $237.74 | $1.56 | $5.70 | $232.04 | $1,582.61 | $2,351.57 |
| 325 | $232.04 | $1.52 | $5.74 | $226.31 | $1,584.14 | $2,358.83 |
| 326 | $226.31 | $1.49 | $5.77 | $220.53 | $1,585.62 | $2,366.09 |
| 327 | $220.53 | $1.45 | $5.81 | $214.72 | $1,587.07 | $2,373.35 |
| 328 | $214.72 | $1.41 | $5.85 | $208.87 | $1,588.48 | $2,380.61 |
| 329 | $208.87 | $1.37 | $5.89 | $202.99 | $1,589.85 | $2,387.86 |
| 330 | $202.99 | $1.33 | $5.93 | $197.06 | $1,591.18 | $2,395.12 |
| 331 | $197.06 | $1.29 | $5.96 | $191.10 | $1,592.48 | $2,402.38 |
| 332 | $191.10 | $1.25 | $6.00 | $185.09 | $1,593.73 | $2,409.64 |
| 333 | $185.09 | $1.21 | $6.04 | $179.05 | $1,594.94 | $2,416.90 |
| 334 | $179.05 | $1.18 | $6.08 | $172.97 | $1,596.12 | $2,424.15 |
| 335 | $172.97 | $1.14 | $6.12 | $166.84 | $1,597.25 | $2,431.41 |
| 336 | $166.84 | $1.09 | $6.16 | $160.68 | $1,598.35 | $2,438.67 |
| 337 | $160.68 | $1.05 | $6.20 | $154.48 | $1,599.40 | $2,445.93 |
| 338 | $154.48 | $1.01 | $6.24 | $148.23 | $1,600.42 | $2,453.19 |
| 339 | $148.23 | $0.97 | $6.29 | $141.95 | $1,601.39 | $2,460.44 |
| 340 | $141.95 | $0.93 | $6.33 | $135.62 | $1,602.32 | $2,467.70 |
| 341 | $135.62 | $0.89 | $6.37 | $129.25 | $1,603.21 | $2,474.96 |
| 342 | $129.25 | $0.85 | $6.41 | $122.84 | $1,604.06 | $2,482.22 |
| 343 | $122.84 | $0.81 | $6.45 | $116.39 | $1,604.87 | $2,489.48 |
| 344 | $116.39 | $0.76 | $6.49 | $109.90 | $1,605.63 | $2,496.73 |
| 345 | $109.90 | $0.72 | $6.54 | $103.36 | $1,606.35 | $2,503.99 |
| 346 | $103.36 | $0.68 | $6.58 | $96.78 | $1,607.03 | $2,511.25 |
| 347 | $96.78 | $0.64 | $6.62 | $90.16 | $1,607.66 | $2,518.51 |
| 348 | $90.16 | $0.59 | $6.67 | $83.49 | $1,608.26 | $2,525.76 |
| 349 | $83.49 | $0.55 | $6.71 | $76.78 | $1,608.80 | $2,533.02 |
| 350 | $76.78 | $0.50 | $6.75 | $70.03 | $1,609.31 | $2,540.28 |
| 351 | $70.03 | $0.46 | $6.80 | $63.23 | $1,609.77 | $2,547.54 |
| 352 | $63.23 | $0.41 | $6.84 | $56.39 | $1,610.18 | $2,554.80 |
| 353 | $56.39 | $0.37 | $6.89 | $49.50 | $1,610.55 | $2,562.05 |
| 354 | $49.50 | $0.32 | $6.93 | $42.56 | $1,610.88 | $2,569.31 |
| 355 | $42.56 | $0.28 | $6.98 | $35.59 | $1,611.16 | $2,576.57 |
| 356 | $35.59 | $0.23 | $7.02 | $28.56 | $1,611.39 | $2,583.83 |
| 357 | $28.56 | $0.19 | $7.07 | $21.49 | $1,611.58 | $2,591.09 |
| 358 | $21.49 | $0.14 | $7.12 | $14.37 | $1,611.72 | $2,598.34 |
| 359 | $14.37 | $0.09 | $7.16 | $7.21 | $1,611.81 | $2,605.60 |
| 360 | $7.21 | $0.05 | $7.21 | $0.00 | $1,611.86 | $2,612.86 |