|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,001.00 | $4.90 | $1.02 | $999.98 | $4.90 | $5.92 |
| 2 | $999.98 | $4.90 | $1.03 | $998.95 | $9.80 | $11.84 |
| 3 | $998.95 | $4.89 | $1.03 | $997.92 | $14.69 | $17.76 |
| 4 | $997.92 | $4.89 | $1.04 | $996.89 | $19.57 | $23.69 |
| 5 | $996.89 | $4.88 | $1.04 | $995.85 | $24.45 | $29.61 |
| 6 | $995.85 | $4.88 | $1.05 | $994.80 | $29.33 | $35.53 |
| 7 | $994.80 | $4.87 | $1.05 | $993.75 | $34.20 | $41.45 |
| 8 | $993.75 | $4.87 | $1.06 | $992.69 | $39.06 | $47.37 |
| 9 | $992.69 | $4.86 | $1.06 | $991.63 | $43.92 | $53.29 |
| 10 | $991.63 | $4.85 | $1.07 | $990.57 | $48.78 | $59.21 |
| 11 | $990.57 | $4.85 | $1.07 | $989.49 | $53.63 | $65.13 |
| 12 | $989.49 | $4.84 | $1.08 | $988.42 | $58.47 | $71.06 |
| 13 | $988.42 | $4.84 | $1.08 | $987.34 | $63.31 | $76.98 |
| 14 | $987.34 | $4.83 | $1.09 | $986.25 | $68.15 | $82.90 |
| 15 | $986.25 | $4.83 | $1.09 | $985.16 | $72.98 | $88.82 |
| 16 | $985.16 | $4.82 | $1.10 | $984.06 | $77.80 | $94.74 |
| 17 | $984.06 | $4.82 | $1.10 | $982.95 | $82.62 | $100.66 |
| 18 | $982.95 | $4.81 | $1.11 | $981.85 | $87.43 | $106.58 |
| 19 | $981.85 | $4.81 | $1.11 | $980.73 | $92.24 | $112.50 |
| 20 | $980.73 | $4.80 | $1.12 | $979.61 | $97.04 | $118.43 |
| 21 | $979.61 | $4.80 | $1.13 | $978.49 | $101.83 | $124.35 |
| 22 | $978.49 | $4.79 | $1.13 | $977.35 | $106.62 | $130.27 |
| 23 | $977.35 | $4.78 | $1.14 | $976.22 | $111.41 | $136.19 |
| 24 | $976.22 | $4.78 | $1.14 | $975.08 | $116.19 | $142.11 |
| 25 | $975.08 | $4.77 | $1.15 | $973.93 | $120.96 | $148.03 |
| 26 | $973.93 | $4.77 | $1.15 | $972.78 | $125.73 | $153.95 |
| 27 | $972.78 | $4.76 | $1.16 | $971.62 | $130.49 | $159.87 |
| 28 | $971.62 | $4.76 | $1.16 | $970.45 | $135.25 | $165.80 |
| 29 | $970.45 | $4.75 | $1.17 | $969.28 | $140.00 | $171.72 |
| 30 | $969.28 | $4.75 | $1.18 | $968.11 | $144.75 | $177.64 |
| 31 | $968.11 | $4.74 | $1.18 | $966.93 | $149.49 | $183.56 |
| 32 | $966.93 | $4.73 | $1.19 | $965.74 | $154.22 | $189.48 |
| 33 | $965.74 | $4.73 | $1.19 | $964.54 | $158.95 | $195.40 |
| 34 | $964.54 | $4.72 | $1.20 | $963.35 | $163.67 | $201.32 |
| 35 | $963.35 | $4.72 | $1.20 | $962.14 | $168.39 | $207.25 |
| 36 | $962.14 | $4.71 | $1.21 | $960.93 | $173.10 | $213.17 |
| 37 | $960.93 | $4.70 | $1.22 | $959.71 | $177.80 | $219.09 |
| 38 | $959.71 | $4.70 | $1.22 | $958.49 | $182.50 | $225.01 |
| 39 | $958.49 | $4.69 | $1.23 | $957.26 | $187.19 | $230.93 |
| 40 | $957.26 | $4.69 | $1.23 | $956.03 | $191.88 | $236.85 |
| 41 | $956.03 | $4.68 | $1.24 | $954.79 | $196.56 | $242.77 |
| 42 | $954.79 | $4.67 | $1.25 | $953.54 | $201.23 | $248.69 |
| 43 | $953.54 | $4.67 | $1.25 | $952.29 | $205.90 | $254.62 |
| 44 | $952.29 | $4.66 | $1.26 | $951.03 | $210.56 | $260.54 |
| 45 | $951.03 | $4.66 | $1.27 | $949.76 | $215.22 | $266.46 |
| 46 | $949.76 | $4.65 | $1.27 | $948.49 | $219.87 | $272.38 |
| 47 | $948.49 | $4.64 | $1.28 | $947.21 | $224.51 | $278.30 |
| 48 | $947.21 | $4.64 | $1.28 | $945.93 | $229.15 | $284.22 |
| 49 | $945.93 | $4.63 | $1.29 | $944.64 | $233.78 | $290.14 |
| 50 | $944.64 | $4.62 | $1.30 | $943.34 | $238.41 | $296.06 |
| 51 | $943.34 | $4.62 | $1.30 | $942.04 | $243.03 | $301.99 |
| 52 | $942.04 | $4.61 | $1.31 | $940.73 | $247.64 | $307.91 |
| 53 | $940.73 | $4.61 | $1.32 | $939.42 | $252.24 | $313.83 |
| 54 | $939.42 | $4.60 | $1.32 | $938.09 | $256.84 | $319.75 |
| 55 | $938.09 | $4.59 | $1.33 | $936.76 | $261.44 | $325.67 |
| 56 | $936.76 | $4.59 | $1.34 | $935.43 | $266.02 | $331.59 |
| 57 | $935.43 | $4.58 | $1.34 | $934.09 | $270.60 | $337.51 |
| 58 | $934.09 | $4.57 | $1.35 | $932.74 | $275.17 | $343.43 |
| 59 | $932.74 | $4.57 | $1.35 | $931.38 | $279.74 | $349.36 |
| 60 | $931.38 | $4.56 | $1.36 | $930.02 | $284.30 | $355.28 |
| 61 | $930.02 | $4.55 | $1.37 | $928.66 | $288.85 | $361.20 |
| 62 | $928.66 | $4.55 | $1.37 | $927.28 | $293.40 | $367.12 |
| 63 | $927.28 | $4.54 | $1.38 | $925.90 | $297.94 | $373.04 |
| 64 | $925.90 | $4.53 | $1.39 | $924.51 | $302.47 | $378.96 |
| 65 | $924.51 | $4.53 | $1.40 | $923.12 | $307.00 | $384.88 |
| 66 | $923.12 | $4.52 | $1.40 | $921.71 | $311.52 | $390.81 |
| 67 | $921.71 | $4.51 | $1.41 | $920.31 | $316.03 | $396.73 |
| 68 | $920.31 | $4.51 | $1.42 | $918.89 | $320.54 | $402.65 |
| 69 | $918.89 | $4.50 | $1.42 | $917.47 | $325.04 | $408.57 |
| 70 | $917.47 | $4.49 | $1.43 | $916.04 | $329.53 | $414.49 |
| 71 | $916.04 | $4.48 | $1.44 | $914.60 | $334.01 | $420.41 |
| 72 | $914.60 | $4.48 | $1.44 | $913.16 | $338.49 | $426.33 |
| 73 | $913.16 | $4.47 | $1.45 | $911.71 | $342.96 | $432.25 |
| 74 | $911.71 | $4.46 | $1.46 | $910.25 | $347.42 | $438.18 |
| 75 | $910.25 | $4.46 | $1.46 | $908.78 | $351.88 | $444.10 |
| 76 | $908.78 | $4.45 | $1.47 | $907.31 | $356.33 | $450.02 |
| 77 | $907.31 | $4.44 | $1.48 | $905.83 | $360.77 | $455.94 |
| 78 | $905.83 | $4.43 | $1.49 | $904.35 | $365.21 | $461.86 |
| 79 | $904.35 | $4.43 | $1.49 | $902.85 | $369.63 | $467.78 |
| 80 | $902.85 | $4.42 | $1.50 | $901.35 | $374.06 | $473.70 |
| 81 | $901.35 | $4.41 | $1.51 | $899.84 | $378.47 | $479.62 |
| 82 | $899.84 | $4.41 | $1.52 | $898.33 | $382.87 | $485.55 |
| 83 | $898.33 | $4.40 | $1.52 | $896.80 | $387.27 | $491.47 |
| 84 | $896.80 | $4.39 | $1.53 | $895.27 | $391.66 | $497.39 |
| 85 | $895.27 | $4.38 | $1.54 | $893.74 | $396.05 | $503.31 |
| 86 | $893.74 | $4.38 | $1.55 | $892.19 | $400.42 | $509.23 |
| 87 | $892.19 | $4.37 | $1.55 | $890.64 | $404.79 | $515.15 |
| 88 | $890.64 | $4.36 | $1.56 | $889.08 | $409.15 | $521.07 |
| 89 | $889.08 | $4.35 | $1.57 | $887.51 | $413.50 | $527.00 |
| 90 | $887.51 | $4.35 | $1.58 | $885.93 | $417.85 | $532.92 |
| 91 | $885.93 | $4.34 | $1.58 | $884.35 | $422.18 | $538.84 |
| 92 | $884.35 | $4.33 | $1.59 | $882.76 | $426.51 | $544.76 |
| 93 | $882.76 | $4.32 | $1.60 | $881.16 | $430.84 | $550.68 |
| 94 | $881.16 | $4.31 | $1.61 | $879.55 | $435.15 | $556.60 |
| 95 | $879.55 | $4.31 | $1.62 | $877.93 | $439.46 | $562.52 |
| 96 | $877.93 | $4.30 | $1.62 | $876.31 | $443.75 | $568.44 |
| 97 | $876.31 | $4.29 | $1.63 | $874.68 | $448.04 | $574.37 |
| 98 | $874.68 | $4.28 | $1.64 | $873.04 | $452.33 | $580.29 |
| 99 | $873.04 | $4.27 | $1.65 | $871.39 | $456.60 | $586.21 |
| 100 | $871.39 | $4.27 | $1.66 | $869.74 | $460.87 | $592.13 |
| 101 | $869.74 | $4.26 | $1.66 | $868.07 | $465.13 | $598.05 |
| 102 | $868.07 | $4.25 | $1.67 | $866.40 | $469.38 | $603.97 |
| 103 | $866.40 | $4.24 | $1.68 | $864.72 | $473.62 | $609.89 |
| 104 | $864.72 | $4.23 | $1.69 | $863.04 | $477.85 | $615.81 |
| 105 | $863.04 | $4.23 | $1.70 | $861.34 | $482.08 | $621.74 |
| 106 | $861.34 | $4.22 | $1.70 | $859.64 | $486.29 | $627.66 |
| 107 | $859.64 | $4.21 | $1.71 | $857.92 | $490.50 | $633.58 |
| 108 | $857.92 | $4.20 | $1.72 | $856.20 | $494.70 | $639.50 |
| 109 | $856.20 | $4.19 | $1.73 | $854.47 | $498.89 | $645.42 |
| 110 | $854.47 | $4.18 | $1.74 | $852.73 | $503.08 | $651.34 |
| 111 | $852.73 | $4.17 | $1.75 | $850.99 | $507.25 | $657.26 |
| 112 | $850.99 | $4.17 | $1.75 | $849.23 | $511.42 | $663.18 |
| 113 | $849.23 | $4.16 | $1.76 | $847.47 | $515.58 | $669.11 |
| 114 | $847.47 | $4.15 | $1.77 | $845.70 | $519.72 | $675.03 |
| 115 | $845.70 | $4.14 | $1.78 | $843.92 | $523.87 | $680.95 |
| 116 | $843.92 | $4.13 | $1.79 | $842.13 | $528.00 | $686.87 |
| 117 | $842.13 | $4.12 | $1.80 | $840.33 | $532.12 | $692.79 |
| 118 | $840.33 | $4.11 | $1.81 | $838.52 | $536.23 | $698.71 |
| 119 | $838.52 | $4.11 | $1.82 | $836.71 | $540.34 | $704.63 |
| 120 | $836.71 | $4.10 | $1.82 | $834.88 | $544.44 | $710.56 |
| 121 | $834.88 | $4.09 | $1.83 | $833.05 | $548.52 | $716.48 |
| 122 | $833.05 | $4.08 | $1.84 | $831.20 | $552.60 | $722.40 |
| 123 | $831.20 | $4.07 | $1.85 | $829.35 | $556.67 | $728.32 |
| 124 | $829.35 | $4.06 | $1.86 | $827.49 | $560.73 | $734.24 |
| 125 | $827.49 | $4.05 | $1.87 | $825.62 | $564.78 | $740.16 |
| 126 | $825.62 | $4.04 | $1.88 | $823.74 | $568.82 | $746.08 |
| 127 | $823.74 | $4.03 | $1.89 | $821.85 | $572.86 | $752.00 |
| 128 | $821.85 | $4.02 | $1.90 | $819.96 | $576.88 | $757.93 |
| 129 | $819.96 | $4.01 | $1.91 | $818.05 | $580.90 | $763.85 |
| 130 | $818.05 | $4.01 | $1.92 | $816.13 | $584.90 | $769.77 |
| 131 | $816.13 | $4.00 | $1.93 | $814.21 | $588.90 | $775.69 |
| 132 | $814.21 | $3.99 | $1.94 | $812.27 | $592.88 | $781.61 |
| 133 | $812.27 | $3.98 | $1.94 | $810.33 | $596.86 | $787.53 |
| 134 | $810.33 | $3.97 | $1.95 | $808.37 | $600.83 | $793.45 |
| 135 | $808.37 | $3.96 | $1.96 | $806.41 | $604.78 | $799.37 |
| 136 | $806.41 | $3.95 | $1.97 | $804.44 | $608.73 | $805.30 |
| 137 | $804.44 | $3.94 | $1.98 | $802.45 | $612.67 | $811.22 |
| 138 | $802.45 | $3.93 | $1.99 | $800.46 | $616.60 | $817.14 |
| 139 | $800.46 | $3.92 | $2.00 | $798.46 | $620.52 | $823.06 |
| 140 | $798.46 | $3.91 | $2.01 | $796.45 | $624.43 | $828.98 |
| 141 | $796.45 | $3.90 | $2.02 | $794.42 | $628.33 | $834.90 |
| 142 | $794.42 | $3.89 | $2.03 | $792.39 | $632.22 | $840.82 |
| 143 | $792.39 | $3.88 | $2.04 | $790.35 | $636.10 | $846.74 |
| 144 | $790.35 | $3.87 | $2.05 | $788.30 | $639.96 | $852.67 |
| 145 | $788.30 | $3.86 | $2.06 | $786.24 | $643.82 | $858.59 |
| 146 | $786.24 | $3.85 | $2.07 | $784.16 | $647.67 | $864.51 |
| 147 | $784.16 | $3.84 | $2.08 | $782.08 | $651.51 | $870.43 |
| 148 | $782.08 | $3.83 | $2.09 | $779.99 | $655.34 | $876.35 |
| 149 | $779.99 | $3.82 | $2.10 | $777.89 | $659.16 | $882.27 |
| 150 | $777.89 | $3.81 | $2.11 | $775.77 | $662.97 | $888.19 |
| 151 | $775.77 | $3.80 | $2.12 | $773.65 | $666.77 | $894.12 |
| 152 | $773.65 | $3.79 | $2.13 | $771.52 | $670.55 | $900.04 |
| 153 | $771.52 | $3.78 | $2.14 | $769.37 | $674.33 | $905.96 |
| 154 | $769.37 | $3.77 | $2.15 | $767.22 | $678.10 | $911.88 |
| 155 | $767.22 | $3.76 | $2.17 | $765.05 | $681.85 | $917.80 |
| 156 | $765.05 | $3.75 | $2.18 | $762.88 | $685.60 | $923.72 |
| 157 | $762.88 | $3.73 | $2.19 | $760.69 | $689.33 | $929.64 |
| 158 | $760.69 | $3.72 | $2.20 | $758.49 | $693.06 | $935.56 |
| 159 | $758.49 | $3.71 | $2.21 | $756.29 | $696.77 | $941.49 |
| 160 | $756.29 | $3.70 | $2.22 | $754.07 | $700.48 | $947.41 |
| 161 | $754.07 | $3.69 | $2.23 | $751.84 | $704.17 | $953.33 |
| 162 | $751.84 | $3.68 | $2.24 | $749.60 | $707.85 | $959.25 |
| 163 | $749.60 | $3.67 | $2.25 | $747.35 | $711.52 | $965.17 |
| 164 | $747.35 | $3.66 | $2.26 | $745.08 | $715.18 | $971.09 |
| 165 | $745.08 | $3.65 | $2.27 | $742.81 | $718.82 | $977.01 |
| 166 | $742.81 | $3.64 | $2.28 | $740.53 | $722.46 | $982.93 |
| 167 | $740.53 | $3.63 | $2.30 | $738.23 | $726.09 | $988.86 |
| 168 | $738.23 | $3.61 | $2.31 | $735.92 | $729.70 | $994.78 |
| 169 | $735.92 | $3.60 | $2.32 | $733.61 | $733.30 | $1,000.70 |
| 170 | $733.61 | $3.59 | $2.33 | $731.28 | $736.90 | $1,006.62 |
| 171 | $731.28 | $3.58 | $2.34 | $728.93 | $740.48 | $1,012.54 |
| 172 | $728.93 | $3.57 | $2.35 | $726.58 | $744.04 | $1,018.46 |
| 173 | $726.58 | $3.56 | $2.36 | $724.22 | $747.60 | $1,024.38 |
| 174 | $724.22 | $3.55 | $2.38 | $721.84 | $751.15 | $1,030.30 |
| 175 | $721.84 | $3.53 | $2.39 | $719.46 | $754.68 | $1,036.23 |
| 176 | $719.46 | $3.52 | $2.40 | $717.06 | $758.20 | $1,042.15 |
| 177 | $717.06 | $3.51 | $2.41 | $714.65 | $761.71 | $1,048.07 |
| 178 | $714.65 | $3.50 | $2.42 | $712.22 | $765.21 | $1,053.99 |
| 179 | $712.22 | $3.49 | $2.43 | $709.79 | $768.70 | $1,059.91 |
| 180 | $709.79 | $3.48 | $2.45 | $707.34 | $772.18 | $1,065.83 |
| 181 | $707.34 | $3.46 | $2.46 | $704.88 | $775.64 | $1,071.75 |
| 182 | $704.88 | $3.45 | $2.47 | $702.41 | $779.09 | $1,077.68 |
| 183 | $702.41 | $3.44 | $2.48 | $699.93 | $782.53 | $1,083.60 |
| 184 | $699.93 | $3.43 | $2.49 | $697.44 | $785.95 | $1,089.52 |
| 185 | $697.44 | $3.41 | $2.51 | $694.93 | $789.37 | $1,095.44 |
| 186 | $694.93 | $3.40 | $2.52 | $692.41 | $792.77 | $1,101.36 |
| 187 | $692.41 | $3.39 | $2.53 | $689.88 | $796.16 | $1,107.28 |
| 188 | $689.88 | $3.38 | $2.54 | $687.34 | $799.54 | $1,113.20 |
| 189 | $687.34 | $3.37 | $2.56 | $684.78 | $802.90 | $1,119.12 |
| 190 | $684.78 | $3.35 | $2.57 | $682.21 | $806.26 | $1,125.05 |
| 191 | $682.21 | $3.34 | $2.58 | $679.63 | $809.60 | $1,130.97 |
| 192 | $679.63 | $3.33 | $2.59 | $677.04 | $812.92 | $1,136.89 |
| 193 | $677.04 | $3.31 | $2.61 | $674.43 | $816.24 | $1,142.81 |
| 194 | $674.43 | $3.30 | $2.62 | $671.81 | $819.54 | $1,148.73 |
| 195 | $671.81 | $3.29 | $2.63 | $669.18 | $822.83 | $1,154.65 |
| 196 | $669.18 | $3.28 | $2.65 | $666.53 | $826.11 | $1,160.57 |
| 197 | $666.53 | $3.26 | $2.66 | $663.87 | $829.37 | $1,166.49 |
| 198 | $663.87 | $3.25 | $2.67 | $661.20 | $832.62 | $1,172.42 |
| 199 | $661.20 | $3.24 | $2.68 | $658.52 | $835.86 | $1,178.34 |
| 200 | $658.52 | $3.22 | $2.70 | $655.82 | $839.08 | $1,184.26 |
| 201 | $655.82 | $3.21 | $2.71 | $653.11 | $842.29 | $1,190.18 |
| 202 | $653.11 | $3.20 | $2.72 | $650.39 | $845.49 | $1,196.10 |
| 203 | $650.39 | $3.18 | $2.74 | $647.65 | $848.67 | $1,202.02 |
| 204 | $647.65 | $3.17 | $2.75 | $644.90 | $851.84 | $1,207.94 |
| 205 | $644.90 | $3.16 | $2.76 | $642.14 | $855.00 | $1,213.87 |
| 206 | $642.14 | $3.14 | $2.78 | $639.36 | $858.14 | $1,219.79 |
| 207 | $639.36 | $3.13 | $2.79 | $636.57 | $861.27 | $1,225.71 |
| 208 | $636.57 | $3.12 | $2.80 | $633.76 | $864.39 | $1,231.63 |
| 209 | $633.76 | $3.10 | $2.82 | $630.94 | $867.49 | $1,237.55 |
| 210 | $630.94 | $3.09 | $2.83 | $628.11 | $870.58 | $1,243.47 |
| 211 | $628.11 | $3.08 | $2.85 | $625.27 | $873.66 | $1,249.39 |
| 212 | $625.27 | $3.06 | $2.86 | $622.41 | $876.72 | $1,255.31 |
| 213 | $622.41 | $3.05 | $2.87 | $619.53 | $879.77 | $1,261.24 |
| 214 | $619.53 | $3.03 | $2.89 | $616.64 | $882.80 | $1,267.16 |
| 215 | $616.64 | $3.02 | $2.90 | $613.74 | $885.82 | $1,273.08 |
| 216 | $613.74 | $3.00 | $2.92 | $610.82 | $888.82 | $1,279.00 |
| 217 | $610.82 | $2.99 | $2.93 | $607.89 | $891.81 | $1,284.92 |
| 218 | $607.89 | $2.98 | $2.95 | $604.95 | $894.79 | $1,290.84 |
| 219 | $604.95 | $2.96 | $2.96 | $601.99 | $897.75 | $1,296.76 |
| 220 | $601.99 | $2.95 | $2.97 | $599.01 | $900.70 | $1,302.68 |
| 221 | $599.01 | $2.93 | $2.99 | $596.03 | $903.63 | $1,308.61 |
| 222 | $596.03 | $2.92 | $3.00 | $593.02 | $906.55 | $1,314.53 |
| 223 | $593.02 | $2.90 | $3.02 | $590.00 | $909.45 | $1,320.45 |
| 224 | $590.00 | $2.89 | $3.03 | $586.97 | $912.34 | $1,326.37 |
| 225 | $586.97 | $2.87 | $3.05 | $583.92 | $915.22 | $1,332.29 |
| 226 | $583.92 | $2.86 | $3.06 | $580.86 | $918.07 | $1,338.21 |
| 227 | $580.86 | $2.84 | $3.08 | $577.78 | $920.92 | $1,344.13 |
| 228 | $577.78 | $2.83 | $3.09 | $574.69 | $923.75 | $1,350.05 |
| 229 | $574.69 | $2.81 | $3.11 | $571.58 | $926.56 | $1,355.98 |
| 230 | $571.58 | $2.80 | $3.12 | $568.46 | $929.36 | $1,361.90 |
| 231 | $568.46 | $2.78 | $3.14 | $565.32 | $932.14 | $1,367.82 |
| 232 | $565.32 | $2.77 | $3.15 | $562.17 | $934.91 | $1,373.74 |
| 233 | $562.17 | $2.75 | $3.17 | $559.00 | $937.66 | $1,379.66 |
| 234 | $559.00 | $2.74 | $3.18 | $555.82 | $940.40 | $1,385.58 |
| 235 | $555.82 | $2.72 | $3.20 | $552.62 | $943.12 | $1,391.50 |
| 236 | $552.62 | $2.71 | $3.22 | $549.40 | $945.83 | $1,397.43 |
| 237 | $549.40 | $2.69 | $3.23 | $546.17 | $948.52 | $1,403.35 |
| 238 | $546.17 | $2.67 | $3.25 | $542.92 | $951.19 | $1,409.27 |
| 239 | $542.92 | $2.66 | $3.26 | $539.66 | $953.85 | $1,415.19 |
| 240 | $539.66 | $2.64 | $3.28 | $536.38 | $956.49 | $1,421.11 |
| 241 | $536.38 | $2.63 | $3.30 | $533.08 | $959.12 | $1,427.03 |
| 242 | $533.08 | $2.61 | $3.31 | $529.77 | $961.73 | $1,432.95 |
| 243 | $529.77 | $2.59 | $3.33 | $526.44 | $964.32 | $1,438.87 |
| 244 | $526.44 | $2.58 | $3.34 | $523.10 | $966.90 | $1,444.80 |
| 245 | $523.10 | $2.56 | $3.36 | $519.74 | $969.46 | $1,450.72 |
| 246 | $519.74 | $2.54 | $3.38 | $516.36 | $972.00 | $1,456.64 |
| 247 | $516.36 | $2.53 | $3.39 | $512.97 | $974.53 | $1,462.56 |
| 248 | $512.97 | $2.51 | $3.41 | $509.56 | $977.04 | $1,468.48 |
| 249 | $509.56 | $2.49 | $3.43 | $506.13 | $979.54 | $1,474.40 |
| 250 | $506.13 | $2.48 | $3.44 | $502.69 | $982.01 | $1,480.32 |
| 251 | $502.69 | $2.46 | $3.46 | $499.23 | $984.48 | $1,486.24 |
| 252 | $499.23 | $2.44 | $3.48 | $495.75 | $986.92 | $1,492.17 |
| 253 | $495.75 | $2.43 | $3.49 | $492.26 | $989.35 | $1,498.09 |
| 254 | $492.26 | $2.41 | $3.51 | $488.75 | $991.76 | $1,504.01 |
| 255 | $488.75 | $2.39 | $3.53 | $485.22 | $994.15 | $1,509.93 |
| 256 | $485.22 | $2.38 | $3.55 | $481.67 | $996.52 | $1,515.85 |
| 257 | $481.67 | $2.36 | $3.56 | $478.11 | $998.88 | $1,521.77 |
| 258 | $478.11 | $2.34 | $3.58 | $474.53 | $1,001.22 | $1,527.69 |
| 259 | $474.53 | $2.32 | $3.60 | $470.93 | $1,003.55 | $1,533.61 |
| 260 | $470.93 | $2.31 | $3.62 | $467.32 | $1,005.85 | $1,539.54 |
| 261 | $467.32 | $2.29 | $3.63 | $463.68 | $1,008.14 | $1,545.46 |
| 262 | $463.68 | $2.27 | $3.65 | $460.03 | $1,010.41 | $1,551.38 |
| 263 | $460.03 | $2.25 | $3.67 | $456.36 | $1,012.66 | $1,557.30 |
| 264 | $456.36 | $2.23 | $3.69 | $452.68 | $1,014.90 | $1,563.22 |
| 265 | $452.68 | $2.22 | $3.71 | $448.97 | $1,017.11 | $1,569.14 |
| 266 | $448.97 | $2.20 | $3.72 | $445.25 | $1,019.31 | $1,575.06 |
| 267 | $445.25 | $2.18 | $3.74 | $441.51 | $1,021.49 | $1,580.99 |
| 268 | $441.51 | $2.16 | $3.76 | $437.75 | $1,023.65 | $1,586.91 |
| 269 | $437.75 | $2.14 | $3.78 | $433.97 | $1,025.80 | $1,592.83 |
| 270 | $433.97 | $2.12 | $3.80 | $430.17 | $1,027.92 | $1,598.75 |
| 271 | $430.17 | $2.11 | $3.82 | $426.36 | $1,030.03 | $1,604.67 |
| 272 | $426.36 | $2.09 | $3.83 | $422.52 | $1,032.11 | $1,610.59 |
| 273 | $422.52 | $2.07 | $3.85 | $418.67 | $1,034.18 | $1,616.51 |
| 274 | $418.67 | $2.05 | $3.87 | $414.80 | $1,036.23 | $1,622.43 |
| 275 | $414.80 | $2.03 | $3.89 | $410.91 | $1,038.26 | $1,628.36 |
| 276 | $410.91 | $2.01 | $3.91 | $407.00 | $1,040.27 | $1,634.28 |
| 277 | $407.00 | $1.99 | $3.93 | $403.07 | $1,042.27 | $1,640.20 |
| 278 | $403.07 | $1.97 | $3.95 | $399.12 | $1,044.24 | $1,646.12 |
| 279 | $399.12 | $1.95 | $3.97 | $395.15 | $1,046.19 | $1,652.04 |
| 280 | $395.15 | $1.93 | $3.99 | $391.17 | $1,048.13 | $1,657.96 |
| 281 | $391.17 | $1.92 | $4.01 | $387.16 | $1,050.04 | $1,663.88 |
| 282 | $387.16 | $1.90 | $4.03 | $383.14 | $1,051.94 | $1,669.80 |
| 283 | $383.14 | $1.88 | $4.05 | $379.09 | $1,053.82 | $1,675.73 |
| 284 | $379.09 | $1.86 | $4.07 | $375.02 | $1,055.67 | $1,681.65 |
| 285 | $375.02 | $1.84 | $4.09 | $370.94 | $1,057.51 | $1,687.57 |
| 286 | $370.94 | $1.82 | $4.11 | $366.83 | $1,059.32 | $1,693.49 |
| 287 | $366.83 | $1.80 | $4.13 | $362.71 | $1,061.12 | $1,699.41 |
| 288 | $362.71 | $1.78 | $4.15 | $358.56 | $1,062.90 | $1,705.33 |
| 289 | $358.56 | $1.76 | $4.17 | $354.40 | $1,064.65 | $1,711.25 |
| 290 | $354.40 | $1.74 | $4.19 | $350.21 | $1,066.39 | $1,717.17 |
| 291 | $350.21 | $1.71 | $4.21 | $346.00 | $1,068.10 | $1,723.10 |
| 292 | $346.00 | $1.69 | $4.23 | $341.78 | $1,069.79 | $1,729.02 |
| 293 | $341.78 | $1.67 | $4.25 | $337.53 | $1,071.47 | $1,734.94 |
| 294 | $337.53 | $1.65 | $4.27 | $333.26 | $1,073.12 | $1,740.86 |
| 295 | $333.26 | $1.63 | $4.29 | $328.97 | $1,074.75 | $1,746.78 |
| 296 | $328.97 | $1.61 | $4.31 | $324.66 | $1,076.36 | $1,752.70 |
| 297 | $324.66 | $1.59 | $4.33 | $320.33 | $1,077.95 | $1,758.62 |
| 298 | $320.33 | $1.57 | $4.35 | $315.98 | $1,079.52 | $1,764.55 |
| 299 | $315.98 | $1.55 | $4.37 | $311.60 | $1,081.07 | $1,770.47 |
| 300 | $311.60 | $1.53 | $4.40 | $307.20 | $1,082.59 | $1,776.39 |
| 301 | $307.20 | $1.50 | $4.42 | $302.79 | $1,084.10 | $1,782.31 |
| 302 | $302.79 | $1.48 | $4.44 | $298.35 | $1,085.58 | $1,788.23 |
| 303 | $298.35 | $1.46 | $4.46 | $293.89 | $1,087.04 | $1,794.15 |
| 304 | $293.89 | $1.44 | $4.48 | $289.41 | $1,088.48 | $1,800.07 |
| 305 | $289.41 | $1.42 | $4.50 | $284.90 | $1,089.90 | $1,805.99 |
| 306 | $284.90 | $1.39 | $4.53 | $280.37 | $1,091.29 | $1,811.92 |
| 307 | $280.37 | $1.37 | $4.55 | $275.83 | $1,092.66 | $1,817.84 |
| 308 | $275.83 | $1.35 | $4.57 | $271.26 | $1,094.01 | $1,823.76 |
| 309 | $271.26 | $1.33 | $4.59 | $266.66 | $1,095.34 | $1,829.68 |
| 310 | $266.66 | $1.31 | $4.62 | $262.05 | $1,096.65 | $1,835.60 |
| 311 | $262.05 | $1.28 | $4.64 | $257.41 | $1,097.93 | $1,841.52 |
| 312 | $257.41 | $1.26 | $4.66 | $252.75 | $1,099.19 | $1,847.44 |
| 313 | $252.75 | $1.24 | $4.68 | $248.06 | $1,100.43 | $1,853.36 |
| 314 | $248.06 | $1.21 | $4.71 | $243.36 | $1,101.64 | $1,859.29 |
| 315 | $243.36 | $1.19 | $4.73 | $238.63 | $1,102.83 | $1,865.21 |
| 316 | $238.63 | $1.17 | $4.75 | $233.87 | $1,104.00 | $1,871.13 |
| 317 | $233.87 | $1.15 | $4.78 | $229.10 | $1,105.15 | $1,877.05 |
| 318 | $229.10 | $1.12 | $4.80 | $224.30 | $1,106.27 | $1,882.97 |
| 319 | $224.30 | $1.10 | $4.82 | $219.47 | $1,107.37 | $1,888.89 |
| 320 | $219.47 | $1.07 | $4.85 | $214.63 | $1,108.44 | $1,894.81 |
| 321 | $214.63 | $1.05 | $4.87 | $209.76 | $1,109.49 | $1,900.74 |
| 322 | $209.76 | $1.03 | $4.89 | $204.86 | $1,110.52 | $1,906.66 |
| 323 | $204.86 | $1.00 | $4.92 | $199.94 | $1,111.52 | $1,912.58 |
| 324 | $199.94 | $0.98 | $4.94 | $195.00 | $1,112.50 | $1,918.50 |
| 325 | $195.00 | $0.95 | $4.97 | $190.04 | $1,113.46 | $1,924.42 |
| 326 | $190.04 | $0.93 | $4.99 | $185.04 | $1,114.39 | $1,930.34 |
| 327 | $185.04 | $0.91 | $5.02 | $180.03 | $1,115.29 | $1,936.26 |
| 328 | $180.03 | $0.88 | $5.04 | $174.99 | $1,116.17 | $1,942.18 |
| 329 | $174.99 | $0.86 | $5.06 | $169.92 | $1,117.03 | $1,948.11 |
| 330 | $169.92 | $0.83 | $5.09 | $164.84 | $1,117.86 | $1,954.03 |
| 331 | $164.84 | $0.81 | $5.11 | $159.72 | $1,118.67 | $1,959.95 |
| 332 | $159.72 | $0.78 | $5.14 | $154.58 | $1,119.45 | $1,965.87 |
| 333 | $154.58 | $0.76 | $5.16 | $149.42 | $1,120.21 | $1,971.79 |
| 334 | $149.42 | $0.73 | $5.19 | $144.23 | $1,120.94 | $1,977.71 |
| 335 | $144.23 | $0.71 | $5.22 | $139.01 | $1,121.65 | $1,983.63 |
| 336 | $139.01 | $0.68 | $5.24 | $133.77 | $1,122.33 | $1,989.55 |
| 337 | $133.77 | $0.65 | $5.27 | $128.50 | $1,122.98 | $1,995.48 |
| 338 | $128.50 | $0.63 | $5.29 | $123.21 | $1,123.61 | $2,001.40 |
| 339 | $123.21 | $0.60 | $5.32 | $117.89 | $1,124.21 | $2,007.32 |
| 340 | $117.89 | $0.58 | $5.34 | $112.55 | $1,124.79 | $2,013.24 |
| 341 | $112.55 | $0.55 | $5.37 | $107.18 | $1,125.34 | $2,019.16 |
| 342 | $107.18 | $0.52 | $5.40 | $101.78 | $1,125.87 | $2,025.08 |
| 343 | $101.78 | $0.50 | $5.42 | $96.36 | $1,126.36 | $2,031.00 |
| 344 | $96.36 | $0.47 | $5.45 | $90.91 | $1,126.84 | $2,036.92 |
| 345 | $90.91 | $0.45 | $5.48 | $85.44 | $1,127.28 | $2,042.85 |
| 346 | $85.44 | $0.42 | $5.50 | $79.93 | $1,127.70 | $2,048.77 |
| 347 | $79.93 | $0.39 | $5.53 | $74.40 | $1,128.09 | $2,054.69 |
| 348 | $74.40 | $0.36 | $5.56 | $68.85 | $1,128.46 | $2,060.61 |
| 349 | $68.85 | $0.34 | $5.58 | $63.26 | $1,128.79 | $2,066.53 |
| 350 | $63.26 | $0.31 | $5.61 | $57.65 | $1,129.10 | $2,072.45 |
| 351 | $57.65 | $0.28 | $5.64 | $52.01 | $1,129.38 | $2,078.37 |
| 352 | $52.01 | $0.25 | $5.67 | $46.34 | $1,129.64 | $2,084.30 |
| 353 | $46.34 | $0.23 | $5.69 | $40.65 | $1,129.87 | $2,090.22 |
| 354 | $40.65 | $0.20 | $5.72 | $34.93 | $1,130.06 | $2,096.14 |
| 355 | $34.93 | $0.17 | $5.75 | $29.18 | $1,130.24 | $2,102.06 |
| 356 | $29.18 | $0.14 | $5.78 | $23.40 | $1,130.38 | $2,107.98 |
| 357 | $23.40 | $0.11 | $5.81 | $17.59 | $1,130.49 | $2,113.90 |
| 358 | $17.59 | $0.09 | $5.84 | $11.76 | $1,130.58 | $2,119.82 |
| 359 | $11.76 | $0.06 | $5.86 | $5.89 | $1,130.64 | $2,125.74 |
| 360 | $5.89 | $0.03 | $5.89 | $-0.00 | $1,130.67 | $2,131.67 |