Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$100,521.01
Total Interest
$521.01
Number of Monthly Payments
1.5
Monthly Payment
$67,014.01
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$100,000.00$416.67$66,597.34$33,402.66$416.67$67,014.01