Amortization Schedule

Amount of Loan

Annual Interest Rate (in percent)

Length of Loan (in months)

Total Payments $100,416.67

Total Interest $416.67

Number of Monthly Payments 1

Monthly Payment $100,416.67

Payment Number	Beginning Balance	Interest Payment	Principal Payment	Ending Balance	Cumulative Interest	Cumulative Payments
1	$100,000.00	$416.67	$100,000.00	$-0.00	$416.67	$100,416.67