Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$7,830,000.00
Total Interest
$7,730,000.00
Number of Monthly Payments
180
Monthly Payment
$43,500.00
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$43,500.00$43,500.00
2$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$87,000.00$87,000.00
3$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$130,500.00$130,500.00
4$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$174,000.00$174,000.00
5$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$217,500.00$217,500.00
6$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$261,000.00$261,000.00
7$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$304,500.00$304,500.00
8$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$348,000.00$348,000.00
9$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$391,500.00$391,500.00
10$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$435,000.00$435,000.00
11$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$478,500.00$478,500.00
12$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$522,000.00$522,000.00
13$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$565,500.00$565,500.00
14$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$609,000.00$609,000.00
15$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$652,500.00$652,500.00
16$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$696,000.00$696,000.00
17$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$739,500.00$739,500.00
18$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$783,000.00$783,000.00
19$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$826,500.00$826,500.00
20$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$870,000.00$870,000.00
21$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$913,500.00$913,500.00
22$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$957,000.00$957,000.00
23$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,000,500.00$1,000,500.00
24$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,044,000.00$1,044,000.00
25$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,087,500.00$1,087,500.00
26$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,131,000.00$1,131,000.00
27$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,174,500.00$1,174,500.00
28$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,218,000.00$1,218,000.00
29$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,261,500.00$1,261,500.00
30$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,305,000.00$1,305,000.00
31$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,348,500.00$1,348,500.00
32$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,392,000.00$1,392,000.00
33$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,435,500.00$1,435,500.00
34$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,479,000.00$1,479,000.00
35$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,522,500.00$1,522,500.00
36$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,566,000.00$1,566,000.00
37$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,609,500.00$1,609,500.00
38$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,653,000.00$1,653,000.00
39$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,696,500.00$1,696,500.00
40$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,740,000.00$1,740,000.00
41$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,783,500.00$1,783,500.00
42$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,827,000.00$1,827,000.00
43$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,870,500.00$1,870,500.00
44$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,914,000.00$1,914,000.00
45$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$1,957,500.00$1,957,500.00
46$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,001,000.00$2,001,000.00
47$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,044,500.00$2,044,500.00
48$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,088,000.00$2,088,000.00
49$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,131,500.00$2,131,500.00
50$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,175,000.00$2,175,000.00
51$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,218,500.00$2,218,500.00
52$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,262,000.00$2,262,000.00
53$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,305,500.00$2,305,500.00
54$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,349,000.00$2,349,000.00
55$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,392,500.00$2,392,500.00
56$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,436,000.00$2,436,000.00
57$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,479,500.00$2,479,500.00
58$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,523,000.00$2,523,000.00
59$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,566,500.00$2,566,500.00
60$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,610,000.00$2,610,000.00
61$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,653,500.00$2,653,500.00
62$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,697,000.00$2,697,000.00
63$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,740,500.00$2,740,500.00
64$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,784,000.00$2,784,000.00
65$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,827,500.00$2,827,500.00
66$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,871,000.00$2,871,000.00
67$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,914,500.00$2,914,500.00
68$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$2,958,000.00$2,958,000.00
69$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,001,500.00$3,001,500.00
70$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,045,000.00$3,045,000.00
71$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,088,500.00$3,088,500.00
72$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,132,000.00$3,132,000.00
73$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,175,500.00$3,175,500.00
74$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,219,000.00$3,219,000.00
75$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,262,500.00$3,262,500.00
76$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,306,000.00$3,306,000.00
77$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,349,500.00$3,349,500.00
78$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,393,000.00$3,393,000.00
79$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,436,500.00$3,436,500.00
80$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,480,000.00$3,480,000.00
81$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,523,500.00$3,523,500.00
82$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,567,000.00$3,567,000.00
83$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,610,500.00$3,610,500.00
84$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,654,000.00$3,654,000.00
85$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,697,500.00$3,697,500.00
86$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,741,000.00$3,741,000.00
87$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,784,500.00$3,784,500.00
88$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,828,000.00$3,828,000.00
89$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,871,500.00$3,871,500.00
90$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,915,000.00$3,915,000.00
91$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$3,958,500.00$3,958,500.00
92$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,002,000.00$4,002,000.00
93$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,045,500.00$4,045,500.00
94$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,089,000.00$4,089,000.00
95$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,132,500.00$4,132,500.00
96$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,176,000.00$4,176,000.00
97$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,219,500.00$4,219,500.00
98$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,263,000.00$4,263,000.00
99$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,306,500.00$4,306,500.00
100$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,350,000.00$4,350,000.00
101$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,393,500.00$4,393,500.00
102$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,437,000.00$4,437,000.00
103$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,480,500.00$4,480,500.00
104$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,524,000.00$4,524,000.00
105$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,567,500.00$4,567,500.00
106$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,611,000.00$4,611,000.00
107$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,654,500.00$4,654,500.00
108$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,698,000.00$4,698,000.00
109$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,741,500.00$4,741,500.00
110$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,785,000.00$4,785,000.00
111$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,828,500.00$4,828,500.00
112$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,872,000.00$4,872,000.00
113$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,915,500.00$4,915,500.00
114$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$4,959,000.00$4,959,000.00
115$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,002,500.00$5,002,500.00
116$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,046,000.00$5,046,000.00
117$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,089,500.00$5,089,500.00
118$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,133,000.00$5,133,000.00
119$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,176,500.00$5,176,500.00
120$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,220,000.00$5,220,000.00
121$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,263,500.00$5,263,500.00
122$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,307,000.00$5,307,000.00
123$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,350,500.00$5,350,500.00
124$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,394,000.00$5,394,000.00
125$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,437,500.00$5,437,500.00
126$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,481,000.00$5,481,000.00
127$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,524,500.00$5,524,500.00
128$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,568,000.00$5,568,000.00
129$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,611,500.00$5,611,500.00
130$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,655,000.00$5,655,000.00
131$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,698,500.00$5,698,500.00
132$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,742,000.00$5,742,000.00
133$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,785,500.00$5,785,500.00
134$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,829,000.00$5,829,000.00
135$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,872,500.00$5,872,500.00
136$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,916,000.00$5,916,000.00
137$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$5,959,500.00$5,959,500.00
138$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,003,000.00$6,003,000.00
139$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,046,500.00$6,046,500.00
140$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,090,000.00$6,090,000.00
141$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,133,500.00$6,133,500.00
142$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,177,000.00$6,177,000.00
143$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,220,500.00$6,220,500.00
144$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,264,000.00$6,264,000.00
145$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,307,500.00$6,307,500.00
146$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,351,000.00$6,351,000.00
147$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,394,500.00$6,394,500.00
148$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,438,000.00$6,438,000.00
149$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,481,500.00$6,481,500.00
150$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,525,000.00$6,525,000.00
151$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,568,500.00$6,568,500.00
152$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,612,000.00$6,612,000.00
153$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,655,500.00$6,655,500.00
154$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,699,000.00$6,699,000.00
155$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,742,500.00$6,742,500.00
156$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,786,000.00$6,786,000.00
157$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,829,500.00$6,829,500.00
158$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,873,000.00$6,873,000.00
159$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,916,500.00$6,916,500.00
160$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$6,960,000.00$6,960,000.00
161$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,003,500.00$7,003,500.00
162$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,047,000.00$7,047,000.00
163$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,090,500.00$7,090,500.00
164$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,134,000.00$7,134,000.00
165$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,177,500.00$7,177,500.00
166$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,221,000.00$7,221,000.00
167$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,264,500.00$7,264,500.00
168$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,308,000.00$7,308,000.00
169$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,351,500.00$7,351,500.00
170$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,395,000.00$7,395,000.00
171$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,438,500.00$7,438,500.00
172$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,482,000.00$7,482,000.00
173$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,525,500.00$7,525,500.00
174$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,569,000.00$7,569,000.00
175$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,612,500.00$7,612,500.00
176$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,656,000.00$7,656,000.00
177$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,699,500.00$7,699,500.00
178$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,743,000.00$7,743,000.00
179$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,786,500.00$7,786,500.00
180$100,000.00$43,500.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$100,000.00$7,830,000.00$7,830,000.00