Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$10,067.74
Total Interest
$67.74
Number of Monthly Payments
1.5
Monthly Payment
$6,711.83
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$10,000.00$54.17$6,657.66$3,342.34$54.17$6,711.83