Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$10,065.26
Total Interest
$65.26
Number of Monthly Payments
2.13
Monthly Payment
$4,725.47
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$10,000.00$41.67$4,683.81$5,316.19$41.67$4,725.47
2$5,316.19$22.15$4,703.32$612.87$63.82$9,450.95