Amortization Schedule

Amount of Loan

Annual Interest Rate (in percent)

Length of Loan (in months)

Total Payments $10,166.67

Total Interest $166.67

Number of Monthly Payments 1

Monthly Payment $10,166.67

Payment Number	Beginning Balance	Interest Payment	Principal Payment	Ending Balance	Cumulative Interest	Cumulative Payments
1	$10,000.00	$166.67	$10,000.00	$-0.00	$166.67	$10,166.67