Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$10,026.06
Total Interest
$26.06
Number of Monthly Payments
2.05
Monthly Payment
$4,890.76
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$10,000.00$17.08$4,873.68$5,126.32$17.08$4,890.76
2$5,126.32$8.76$4,882.00$244.32$25.84$9,781.52