|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,000.50 | $5.00 | $1.00 | $999.50 | $5.00 | $6.00 |
| 2 | $999.50 | $5.00 | $1.00 | $998.50 | $10.00 | $12.00 |
| 3 | $998.50 | $4.99 | $1.01 | $997.50 | $14.99 | $18.00 |
| 4 | $997.50 | $4.99 | $1.01 | $996.49 | $19.98 | $23.99 |
| 5 | $996.49 | $4.98 | $1.02 | $995.47 | $24.96 | $29.99 |
| 6 | $995.47 | $4.98 | $1.02 | $994.45 | $29.94 | $35.99 |
| 7 | $994.45 | $4.97 | $1.03 | $993.42 | $34.91 | $41.99 |
| 8 | $993.42 | $4.97 | $1.03 | $992.39 | $39.88 | $47.99 |
| 9 | $992.39 | $4.96 | $1.04 | $991.35 | $44.84 | $53.99 |
| 10 | $991.35 | $4.96 | $1.04 | $990.31 | $49.80 | $59.99 |
| 11 | $990.31 | $4.95 | $1.05 | $989.27 | $54.75 | $65.98 |
| 12 | $989.27 | $4.95 | $1.05 | $988.21 | $59.70 | $71.98 |
| 13 | $988.21 | $4.94 | $1.06 | $987.16 | $64.64 | $77.98 |
| 14 | $987.16 | $4.94 | $1.06 | $986.09 | $69.57 | $83.98 |
| 15 | $986.09 | $4.93 | $1.07 | $985.03 | $74.50 | $89.98 |
| 16 | $985.03 | $4.93 | $1.07 | $983.95 | $79.43 | $95.98 |
| 17 | $983.95 | $4.92 | $1.08 | $982.87 | $84.35 | $101.97 |
| 18 | $982.87 | $4.91 | $1.08 | $981.79 | $89.26 | $107.97 |
| 19 | $981.79 | $4.91 | $1.09 | $980.70 | $94.17 | $113.97 |
| 20 | $980.70 | $4.90 | $1.10 | $979.60 | $99.07 | $119.97 |
| 21 | $979.60 | $4.90 | $1.10 | $978.50 | $103.97 | $125.97 |
| 22 | $978.50 | $4.89 | $1.11 | $977.40 | $108.87 | $131.97 |
| 23 | $977.40 | $4.89 | $1.11 | $976.29 | $113.75 | $137.97 |
| 24 | $976.29 | $4.88 | $1.12 | $975.17 | $118.63 | $143.96 |
| 25 | $975.17 | $4.88 | $1.12 | $974.05 | $123.51 | $149.96 |
| 26 | $974.05 | $4.87 | $1.13 | $972.92 | $128.38 | $155.96 |
| 27 | $972.92 | $4.86 | $1.13 | $971.78 | $133.24 | $161.96 |
| 28 | $971.78 | $4.86 | $1.14 | $970.65 | $138.10 | $167.96 |
| 29 | $970.65 | $4.85 | $1.15 | $969.50 | $142.96 | $173.96 |
| 30 | $969.50 | $4.85 | $1.15 | $968.35 | $147.80 | $179.96 |
| 31 | $968.35 | $4.84 | $1.16 | $967.19 | $152.65 | $185.95 |
| 32 | $967.19 | $4.84 | $1.16 | $966.03 | $157.48 | $191.95 |
| 33 | $966.03 | $4.83 | $1.17 | $964.86 | $162.31 | $197.95 |
| 34 | $964.86 | $4.82 | $1.17 | $963.69 | $167.14 | $203.95 |
| 35 | $963.69 | $4.82 | $1.18 | $962.51 | $171.95 | $209.95 |
| 36 | $962.51 | $4.81 | $1.19 | $961.32 | $176.77 | $215.95 |
| 37 | $961.32 | $4.81 | $1.19 | $960.13 | $181.57 | $221.94 |
| 38 | $960.13 | $4.80 | $1.20 | $958.93 | $186.37 | $227.94 |
| 39 | $958.93 | $4.79 | $1.20 | $957.73 | $191.17 | $233.94 |
| 40 | $957.73 | $4.79 | $1.21 | $956.52 | $195.96 | $239.94 |
| 41 | $956.52 | $4.78 | $1.22 | $955.30 | $200.74 | $245.94 |
| 42 | $955.30 | $4.78 | $1.22 | $954.08 | $205.52 | $251.94 |
| 43 | $954.08 | $4.77 | $1.23 | $952.85 | $210.29 | $257.94 |
| 44 | $952.85 | $4.76 | $1.23 | $951.62 | $215.05 | $263.93 |
| 45 | $951.62 | $4.76 | $1.24 | $950.38 | $219.81 | $269.93 |
| 46 | $950.38 | $4.75 | $1.25 | $949.13 | $224.56 | $275.93 |
| 47 | $949.13 | $4.75 | $1.25 | $947.88 | $229.31 | $281.93 |
| 48 | $947.88 | $4.74 | $1.26 | $946.62 | $234.05 | $287.93 |
| 49 | $946.62 | $4.73 | $1.27 | $945.35 | $238.78 | $293.93 |
| 50 | $945.35 | $4.73 | $1.27 | $944.08 | $243.51 | $299.93 |
| 51 | $944.08 | $4.72 | $1.28 | $942.80 | $248.23 | $305.92 |
| 52 | $942.80 | $4.71 | $1.28 | $941.52 | $252.94 | $311.92 |
| 53 | $941.52 | $4.71 | $1.29 | $940.23 | $257.65 | $317.92 |
| 54 | $940.23 | $4.70 | $1.30 | $938.93 | $262.35 | $323.92 |
| 55 | $938.93 | $4.69 | $1.30 | $937.63 | $267.04 | $329.92 |
| 56 | $937.63 | $4.69 | $1.31 | $936.32 | $271.73 | $335.92 |
| 57 | $936.32 | $4.68 | $1.32 | $935.00 | $276.41 | $341.91 |
| 58 | $935.00 | $4.67 | $1.32 | $933.68 | $281.09 | $347.91 |
| 59 | $933.68 | $4.67 | $1.33 | $932.35 | $285.76 | $353.91 |
| 60 | $932.35 | $4.66 | $1.34 | $931.01 | $290.42 | $359.91 |
| 61 | $931.01 | $4.66 | $1.34 | $929.67 | $295.07 | $365.91 |
| 62 | $929.67 | $4.65 | $1.35 | $928.32 | $299.72 | $371.91 |
| 63 | $928.32 | $4.64 | $1.36 | $926.96 | $304.36 | $377.91 |
| 64 | $926.96 | $4.63 | $1.36 | $925.59 | $309.00 | $383.90 |
| 65 | $925.59 | $4.63 | $1.37 | $924.22 | $313.63 | $389.90 |
| 66 | $924.22 | $4.62 | $1.38 | $922.85 | $318.25 | $395.90 |
| 67 | $922.85 | $4.61 | $1.38 | $921.46 | $322.86 | $401.90 |
| 68 | $921.46 | $4.61 | $1.39 | $920.07 | $327.47 | $407.90 |
| 69 | $920.07 | $4.60 | $1.40 | $918.67 | $332.07 | $413.90 |
| 70 | $918.67 | $4.59 | $1.41 | $917.27 | $336.66 | $419.90 |
| 71 | $917.27 | $4.59 | $1.41 | $915.86 | $341.25 | $425.89 |
| 72 | $915.86 | $4.58 | $1.42 | $914.44 | $345.83 | $431.89 |
| 73 | $914.44 | $4.57 | $1.43 | $913.01 | $350.40 | $437.89 |
| 74 | $913.01 | $4.57 | $1.43 | $911.58 | $354.97 | $443.89 |
| 75 | $911.58 | $4.56 | $1.44 | $910.14 | $359.52 | $449.89 |
| 76 | $910.14 | $4.55 | $1.45 | $908.69 | $364.07 | $455.89 |
| 77 | $908.69 | $4.54 | $1.46 | $907.23 | $368.62 | $461.88 |
| 78 | $907.23 | $4.54 | $1.46 | $905.77 | $373.15 | $467.88 |
| 79 | $905.77 | $4.53 | $1.47 | $904.30 | $377.68 | $473.88 |
| 80 | $904.30 | $4.52 | $1.48 | $902.82 | $382.20 | $479.88 |
| 81 | $902.82 | $4.51 | $1.48 | $901.34 | $386.72 | $485.88 |
| 82 | $901.34 | $4.51 | $1.49 | $899.85 | $391.23 | $491.88 |
| 83 | $899.85 | $4.50 | $1.50 | $898.35 | $395.72 | $497.88 |
| 84 | $898.35 | $4.49 | $1.51 | $896.84 | $400.22 | $503.87 |
| 85 | $896.84 | $4.48 | $1.51 | $895.33 | $404.70 | $509.87 |
| 86 | $895.33 | $4.48 | $1.52 | $893.81 | $409.18 | $515.87 |
| 87 | $893.81 | $4.47 | $1.53 | $892.28 | $413.65 | $521.87 |
| 88 | $892.28 | $4.46 | $1.54 | $890.74 | $418.11 | $527.87 |
| 89 | $890.74 | $4.45 | $1.54 | $889.19 | $422.56 | $533.87 |
| 90 | $889.19 | $4.45 | $1.55 | $887.64 | $427.01 | $539.87 |
| 91 | $887.64 | $4.44 | $1.56 | $886.08 | $431.45 | $545.86 |
| 92 | $886.08 | $4.43 | $1.57 | $884.51 | $435.88 | $551.86 |
| 93 | $884.51 | $4.42 | $1.58 | $882.94 | $440.30 | $557.86 |
| 94 | $882.94 | $4.41 | $1.58 | $881.35 | $444.71 | $563.86 |
| 95 | $881.35 | $4.41 | $1.59 | $879.76 | $449.12 | $569.86 |
| 96 | $879.76 | $4.40 | $1.60 | $878.16 | $453.52 | $575.86 |
| 97 | $878.16 | $4.39 | $1.61 | $876.55 | $457.91 | $581.85 |
| 98 | $876.55 | $4.38 | $1.62 | $874.94 | $462.29 | $587.85 |
| 99 | $874.94 | $4.37 | $1.62 | $873.32 | $466.67 | $593.85 |
| 100 | $873.32 | $4.37 | $1.63 | $871.68 | $471.03 | $599.85 |
| 101 | $871.68 | $4.36 | $1.64 | $870.04 | $475.39 | $605.85 |
| 102 | $870.04 | $4.35 | $1.65 | $868.39 | $479.74 | $611.85 |
| 103 | $868.39 | $4.34 | $1.66 | $866.74 | $484.08 | $617.85 |
| 104 | $866.74 | $4.33 | $1.66 | $865.07 | $488.42 | $623.84 |
| 105 | $865.07 | $4.33 | $1.67 | $863.40 | $492.74 | $629.84 |
| 106 | $863.40 | $4.32 | $1.68 | $861.72 | $497.06 | $635.84 |
| 107 | $861.72 | $4.31 | $1.69 | $860.03 | $501.37 | $641.84 |
| 108 | $860.03 | $4.30 | $1.70 | $858.33 | $505.67 | $647.84 |
| 109 | $858.33 | $4.29 | $1.71 | $856.62 | $509.96 | $653.84 |
| 110 | $856.62 | $4.28 | $1.72 | $854.91 | $514.24 | $659.84 |
| 111 | $854.91 | $4.27 | $1.72 | $853.18 | $518.52 | $665.83 |
| 112 | $853.18 | $4.27 | $1.73 | $851.45 | $522.78 | $671.83 |
| 113 | $851.45 | $4.26 | $1.74 | $849.71 | $527.04 | $677.83 |
| 114 | $849.71 | $4.25 | $1.75 | $847.96 | $531.29 | $683.83 |
| 115 | $847.96 | $4.24 | $1.76 | $846.20 | $535.53 | $689.83 |
| 116 | $846.20 | $4.23 | $1.77 | $844.43 | $539.76 | $695.83 |
| 117 | $844.43 | $4.22 | $1.78 | $842.66 | $543.98 | $701.82 |
| 118 | $842.66 | $4.21 | $1.79 | $840.87 | $548.20 | $707.82 |
| 119 | $840.87 | $4.20 | $1.79 | $839.08 | $552.40 | $713.82 |
| 120 | $839.08 | $4.20 | $1.80 | $837.28 | $556.60 | $719.82 |
| 121 | $837.28 | $4.19 | $1.81 | $835.46 | $560.78 | $725.82 |
| 122 | $835.46 | $4.18 | $1.82 | $833.64 | $564.96 | $731.82 |
| 123 | $833.64 | $4.17 | $1.83 | $831.81 | $569.13 | $737.82 |
| 124 | $831.81 | $4.16 | $1.84 | $829.97 | $573.29 | $743.81 |
| 125 | $829.97 | $4.15 | $1.85 | $828.12 | $577.44 | $749.81 |
| 126 | $828.12 | $4.14 | $1.86 | $826.27 | $581.58 | $755.81 |
| 127 | $826.27 | $4.13 | $1.87 | $824.40 | $585.71 | $761.81 |
| 128 | $824.40 | $4.12 | $1.88 | $822.52 | $589.83 | $767.81 |
| 129 | $822.52 | $4.11 | $1.89 | $820.64 | $593.94 | $773.81 |
| 130 | $820.64 | $4.10 | $1.90 | $818.74 | $598.05 | $779.81 |
| 131 | $818.74 | $4.09 | $1.90 | $816.84 | $602.14 | $785.80 |
| 132 | $816.84 | $4.08 | $1.91 | $814.92 | $606.22 | $791.80 |
| 133 | $814.92 | $4.07 | $1.92 | $813.00 | $610.30 | $797.80 |
| 134 | $813.00 | $4.06 | $1.93 | $811.06 | $614.36 | $803.80 |
| 135 | $811.06 | $4.06 | $1.94 | $809.12 | $618.42 | $809.80 |
| 136 | $809.12 | $4.05 | $1.95 | $807.17 | $622.47 | $815.80 |
| 137 | $807.17 | $4.04 | $1.96 | $805.21 | $626.50 | $821.79 |
| 138 | $805.21 | $4.03 | $1.97 | $803.23 | $630.53 | $827.79 |
| 139 | $803.23 | $4.02 | $1.98 | $801.25 | $634.54 | $833.79 |
| 140 | $801.25 | $4.01 | $1.99 | $799.26 | $638.55 | $839.79 |
| 141 | $799.26 | $4.00 | $2.00 | $797.26 | $642.55 | $845.79 |
| 142 | $797.26 | $3.99 | $2.01 | $795.24 | $646.53 | $851.79 |
| 143 | $795.24 | $3.98 | $2.02 | $793.22 | $650.51 | $857.79 |
| 144 | $793.22 | $3.97 | $2.03 | $791.19 | $654.47 | $863.78 |
| 145 | $791.19 | $3.96 | $2.04 | $789.15 | $658.43 | $869.78 |
| 146 | $789.15 | $3.95 | $2.05 | $787.09 | $662.38 | $875.78 |
| 147 | $787.09 | $3.94 | $2.06 | $785.03 | $666.31 | $881.78 |
| 148 | $785.03 | $3.93 | $2.07 | $782.96 | $670.24 | $887.78 |
| 149 | $782.96 | $3.91 | $2.08 | $780.87 | $674.15 | $893.78 |
| 150 | $780.87 | $3.90 | $2.09 | $778.78 | $678.06 | $899.78 |
| 151 | $778.78 | $3.89 | $2.10 | $776.68 | $681.95 | $905.77 |
| 152 | $776.68 | $3.88 | $2.12 | $774.56 | $685.83 | $911.77 |
| 153 | $774.56 | $3.87 | $2.13 | $772.43 | $689.71 | $917.77 |
| 154 | $772.43 | $3.86 | $2.14 | $770.30 | $693.57 | $923.77 |
| 155 | $770.30 | $3.85 | $2.15 | $768.15 | $697.42 | $929.77 |
| 156 | $768.15 | $3.84 | $2.16 | $765.99 | $701.26 | $935.77 |
| 157 | $765.99 | $3.83 | $2.17 | $763.83 | $705.09 | $941.76 |
| 158 | $763.83 | $3.82 | $2.18 | $761.65 | $708.91 | $947.76 |
| 159 | $761.65 | $3.81 | $2.19 | $759.46 | $712.72 | $953.76 |
| 160 | $759.46 | $3.80 | $2.20 | $757.25 | $716.51 | $959.76 |
| 161 | $757.25 | $3.79 | $2.21 | $755.04 | $720.30 | $965.76 |
| 162 | $755.04 | $3.78 | $2.22 | $752.82 | $724.08 | $971.76 |
| 163 | $752.82 | $3.76 | $2.23 | $750.58 | $727.84 | $977.76 |
| 164 | $750.58 | $3.75 | $2.25 | $748.34 | $731.59 | $983.75 |
| 165 | $748.34 | $3.74 | $2.26 | $746.08 | $735.34 | $989.75 |
| 166 | $746.08 | $3.73 | $2.27 | $743.81 | $739.07 | $995.75 |
| 167 | $743.81 | $3.72 | $2.28 | $741.53 | $742.78 | $1,001.75 |
| 168 | $741.53 | $3.71 | $2.29 | $739.24 | $746.49 | $1,007.75 |
| 169 | $739.24 | $3.70 | $2.30 | $736.94 | $750.19 | $1,013.75 |
| 170 | $736.94 | $3.68 | $2.31 | $734.63 | $753.87 | $1,019.75 |
| 171 | $734.63 | $3.67 | $2.33 | $732.30 | $757.55 | $1,025.74 |
| 172 | $732.30 | $3.66 | $2.34 | $729.97 | $761.21 | $1,031.74 |
| 173 | $729.97 | $3.65 | $2.35 | $727.62 | $764.86 | $1,037.74 |
| 174 | $727.62 | $3.64 | $2.36 | $725.26 | $768.50 | $1,043.74 |
| 175 | $725.26 | $3.63 | $2.37 | $722.88 | $772.12 | $1,049.74 |
| 176 | $722.88 | $3.61 | $2.38 | $720.50 | $775.74 | $1,055.74 |
| 177 | $720.50 | $3.60 | $2.40 | $718.10 | $779.34 | $1,061.74 |
| 178 | $718.10 | $3.59 | $2.41 | $715.70 | $782.93 | $1,067.73 |
| 179 | $715.70 | $3.58 | $2.42 | $713.28 | $786.51 | $1,073.73 |
| 180 | $713.28 | $3.57 | $2.43 | $710.84 | $790.07 | $1,079.73 |
| 181 | $710.84 | $3.55 | $2.44 | $708.40 | $793.63 | $1,085.73 |
| 182 | $708.40 | $3.54 | $2.46 | $705.94 | $797.17 | $1,091.73 |
| 183 | $705.94 | $3.53 | $2.47 | $703.47 | $800.70 | $1,097.73 |
| 184 | $703.47 | $3.52 | $2.48 | $700.99 | $804.22 | $1,103.72 |
| 185 | $700.99 | $3.50 | $2.49 | $698.50 | $807.72 | $1,109.72 |
| 186 | $698.50 | $3.49 | $2.51 | $695.99 | $811.21 | $1,115.72 |
| 187 | $695.99 | $3.48 | $2.52 | $693.47 | $814.69 | $1,121.72 |
| 188 | $693.47 | $3.47 | $2.53 | $690.94 | $818.16 | $1,127.72 |
| 189 | $690.94 | $3.45 | $2.54 | $688.40 | $821.62 | $1,133.72 |
| 190 | $688.40 | $3.44 | $2.56 | $685.84 | $825.06 | $1,139.72 |
| 191 | $685.84 | $3.43 | $2.57 | $683.27 | $828.49 | $1,145.71 |
| 192 | $683.27 | $3.42 | $2.58 | $680.69 | $831.90 | $1,151.71 |
| 193 | $680.69 | $3.40 | $2.60 | $678.10 | $835.31 | $1,157.71 |
| 194 | $678.10 | $3.39 | $2.61 | $675.49 | $838.70 | $1,163.71 |
| 195 | $675.49 | $3.38 | $2.62 | $672.87 | $842.08 | $1,169.71 |
| 196 | $672.87 | $3.36 | $2.63 | $670.23 | $845.44 | $1,175.71 |
| 197 | $670.23 | $3.35 | $2.65 | $667.59 | $848.79 | $1,181.71 |
| 198 | $667.59 | $3.34 | $2.66 | $664.93 | $852.13 | $1,187.70 |
| 199 | $664.93 | $3.32 | $2.67 | $662.25 | $855.45 | $1,193.70 |
| 200 | $662.25 | $3.31 | $2.69 | $659.56 | $858.77 | $1,199.70 |
| 201 | $659.56 | $3.30 | $2.70 | $656.86 | $862.06 | $1,205.70 |
| 202 | $656.86 | $3.28 | $2.71 | $654.15 | $865.35 | $1,211.70 |
| 203 | $654.15 | $3.27 | $2.73 | $651.42 | $868.62 | $1,217.70 |
| 204 | $651.42 | $3.26 | $2.74 | $648.68 | $871.88 | $1,223.69 |
| 205 | $648.68 | $3.24 | $2.76 | $645.93 | $875.12 | $1,229.69 |
| 206 | $645.93 | $3.23 | $2.77 | $643.16 | $878.35 | $1,235.69 |
| 207 | $643.16 | $3.22 | $2.78 | $640.37 | $881.56 | $1,241.69 |
| 208 | $640.37 | $3.20 | $2.80 | $637.58 | $884.77 | $1,247.69 |
| 209 | $637.58 | $3.19 | $2.81 | $634.77 | $887.95 | $1,253.69 |
| 210 | $634.77 | $3.17 | $2.82 | $631.94 | $891.13 | $1,259.69 |
| 211 | $631.94 | $3.16 | $2.84 | $629.10 | $894.29 | $1,265.68 |
| 212 | $629.10 | $3.15 | $2.85 | $626.25 | $897.43 | $1,271.68 |
| 213 | $626.25 | $3.13 | $2.87 | $623.38 | $900.56 | $1,277.68 |
| 214 | $623.38 | $3.12 | $2.88 | $620.50 | $903.68 | $1,283.68 |
| 215 | $620.50 | $3.10 | $2.90 | $617.61 | $906.78 | $1,289.68 |
| 216 | $617.61 | $3.09 | $2.91 | $614.70 | $909.87 | $1,295.68 |
| 217 | $614.70 | $3.07 | $2.93 | $611.77 | $912.95 | $1,301.68 |
| 218 | $611.77 | $3.06 | $2.94 | $608.83 | $916.00 | $1,307.67 |
| 219 | $608.83 | $3.04 | $2.95 | $605.88 | $919.05 | $1,313.67 |
| 220 | $605.88 | $3.03 | $2.97 | $602.91 | $922.08 | $1,319.67 |
| 221 | $602.91 | $3.01 | $2.98 | $599.92 | $925.09 | $1,325.67 |
| 222 | $599.92 | $3.00 | $3.00 | $596.92 | $928.09 | $1,331.67 |
| 223 | $596.92 | $2.98 | $3.01 | $593.91 | $931.08 | $1,337.67 |
| 224 | $593.91 | $2.97 | $3.03 | $590.88 | $934.05 | $1,343.66 |
| 225 | $590.88 | $2.95 | $3.04 | $587.84 | $937.00 | $1,349.66 |
| 226 | $587.84 | $2.94 | $3.06 | $584.78 | $939.94 | $1,355.66 |
| 227 | $584.78 | $2.92 | $3.07 | $581.70 | $942.86 | $1,361.66 |
| 228 | $581.70 | $2.91 | $3.09 | $578.61 | $945.77 | $1,367.66 |
| 229 | $578.61 | $2.89 | $3.11 | $575.51 | $948.66 | $1,373.66 |
| 230 | $575.51 | $2.88 | $3.12 | $572.39 | $951.54 | $1,379.66 |
| 231 | $572.39 | $2.86 | $3.14 | $569.25 | $954.40 | $1,385.65 |
| 232 | $569.25 | $2.85 | $3.15 | $566.10 | $957.25 | $1,391.65 |
| 233 | $566.10 | $2.83 | $3.17 | $562.93 | $960.08 | $1,397.65 |
| 234 | $562.93 | $2.81 | $3.18 | $559.75 | $962.90 | $1,403.65 |
| 235 | $559.75 | $2.80 | $3.20 | $556.55 | $965.69 | $1,409.65 |
| 236 | $556.55 | $2.78 | $3.22 | $553.33 | $968.48 | $1,415.65 |
| 237 | $553.33 | $2.77 | $3.23 | $550.10 | $971.24 | $1,421.65 |
| 238 | $550.10 | $2.75 | $3.25 | $546.85 | $973.99 | $1,427.64 |
| 239 | $546.85 | $2.73 | $3.26 | $543.59 | $976.73 | $1,433.64 |
| 240 | $543.59 | $2.72 | $3.28 | $540.31 | $979.45 | $1,439.64 |
| 241 | $540.31 | $2.70 | $3.30 | $537.01 | $982.15 | $1,445.64 |
| 242 | $537.01 | $2.69 | $3.31 | $533.70 | $984.83 | $1,451.64 |
| 243 | $533.70 | $2.67 | $3.33 | $530.37 | $987.50 | $1,457.64 |
| 244 | $530.37 | $2.65 | $3.35 | $527.02 | $990.15 | $1,463.63 |
| 245 | $527.02 | $2.64 | $3.36 | $523.66 | $992.79 | $1,469.63 |
| 246 | $523.66 | $2.62 | $3.38 | $520.28 | $995.41 | $1,475.63 |
| 247 | $520.28 | $2.60 | $3.40 | $516.88 | $998.01 | $1,481.63 |
| 248 | $516.88 | $2.58 | $3.41 | $513.46 | $1,000.59 | $1,487.63 |
| 249 | $513.46 | $2.57 | $3.43 | $510.03 | $1,003.16 | $1,493.63 |
| 250 | $510.03 | $2.55 | $3.45 | $506.58 | $1,005.71 | $1,499.63 |
| 251 | $506.58 | $2.53 | $3.47 | $503.12 | $1,008.24 | $1,505.62 |
| 252 | $503.12 | $2.52 | $3.48 | $499.64 | $1,010.76 | $1,511.62 |
| 253 | $499.64 | $2.50 | $3.50 | $496.14 | $1,013.26 | $1,517.62 |
| 254 | $496.14 | $2.48 | $3.52 | $492.62 | $1,015.74 | $1,523.62 |
| 255 | $492.62 | $2.46 | $3.54 | $489.08 | $1,018.20 | $1,529.62 |
| 256 | $489.08 | $2.45 | $3.55 | $485.53 | $1,020.65 | $1,535.62 |
| 257 | $485.53 | $2.43 | $3.57 | $481.96 | $1,023.07 | $1,541.62 |
| 258 | $481.96 | $2.41 | $3.59 | $478.37 | $1,025.48 | $1,547.61 |
| 259 | $478.37 | $2.39 | $3.61 | $474.76 | $1,027.88 | $1,553.61 |
| 260 | $474.76 | $2.37 | $3.62 | $471.14 | $1,030.25 | $1,559.61 |
| 261 | $471.14 | $2.36 | $3.64 | $467.50 | $1,032.60 | $1,565.61 |
| 262 | $467.50 | $2.34 | $3.66 | $463.83 | $1,034.94 | $1,571.61 |
| 263 | $463.83 | $2.32 | $3.68 | $460.16 | $1,037.26 | $1,577.61 |
| 264 | $460.16 | $2.30 | $3.70 | $456.46 | $1,039.56 | $1,583.60 |
| 265 | $456.46 | $2.28 | $3.72 | $452.74 | $1,041.84 | $1,589.60 |
| 266 | $452.74 | $2.26 | $3.73 | $449.01 | $1,044.11 | $1,595.60 |
| 267 | $449.01 | $2.25 | $3.75 | $445.25 | $1,046.35 | $1,601.60 |
| 268 | $445.25 | $2.23 | $3.77 | $441.48 | $1,048.58 | $1,607.60 |
| 269 | $441.48 | $2.21 | $3.79 | $437.69 | $1,050.79 | $1,613.60 |
| 270 | $437.69 | $2.19 | $3.81 | $433.88 | $1,052.98 | $1,619.60 |
| 271 | $433.88 | $2.17 | $3.83 | $430.05 | $1,055.14 | $1,625.59 |
| 272 | $430.05 | $2.15 | $3.85 | $426.20 | $1,057.29 | $1,631.59 |
| 273 | $426.20 | $2.13 | $3.87 | $422.33 | $1,059.43 | $1,637.59 |
| 274 | $422.33 | $2.11 | $3.89 | $418.45 | $1,061.54 | $1,643.59 |
| 275 | $418.45 | $2.09 | $3.91 | $414.54 | $1,063.63 | $1,649.59 |
| 276 | $414.54 | $2.07 | $3.93 | $410.62 | $1,065.70 | $1,655.59 |
| 277 | $410.62 | $2.05 | $3.95 | $406.67 | $1,067.76 | $1,661.59 |
| 278 | $406.67 | $2.03 | $3.97 | $402.71 | $1,069.79 | $1,667.58 |
| 279 | $402.71 | $2.01 | $3.98 | $398.72 | $1,071.80 | $1,673.58 |
| 280 | $398.72 | $1.99 | $4.00 | $394.72 | $1,073.80 | $1,679.58 |
| 281 | $394.72 | $1.97 | $4.02 | $390.69 | $1,075.77 | $1,685.58 |
| 282 | $390.69 | $1.95 | $4.05 | $386.65 | $1,077.72 | $1,691.58 |
| 283 | $386.65 | $1.93 | $4.07 | $382.58 | $1,079.66 | $1,697.58 |
| 284 | $382.58 | $1.91 | $4.09 | $378.49 | $1,081.57 | $1,703.57 |
| 285 | $378.49 | $1.89 | $4.11 | $374.39 | $1,083.46 | $1,709.57 |
| 286 | $374.39 | $1.87 | $4.13 | $370.26 | $1,085.33 | $1,715.57 |
| 287 | $370.26 | $1.85 | $4.15 | $366.11 | $1,087.19 | $1,721.57 |
| 288 | $366.11 | $1.83 | $4.17 | $361.95 | $1,089.02 | $1,727.57 |
| 289 | $361.95 | $1.81 | $4.19 | $357.76 | $1,090.83 | $1,733.57 |
| 290 | $357.76 | $1.79 | $4.21 | $353.55 | $1,092.61 | $1,739.57 |
| 291 | $353.55 | $1.77 | $4.23 | $349.32 | $1,094.38 | $1,745.56 |
| 292 | $349.32 | $1.75 | $4.25 | $345.07 | $1,096.13 | $1,751.56 |
| 293 | $345.07 | $1.73 | $4.27 | $340.79 | $1,097.85 | $1,757.56 |
| 294 | $340.79 | $1.70 | $4.29 | $336.50 | $1,099.56 | $1,763.56 |
| 295 | $336.50 | $1.68 | $4.32 | $332.18 | $1,101.24 | $1,769.56 |
| 296 | $332.18 | $1.66 | $4.34 | $327.84 | $1,102.90 | $1,775.56 |
| 297 | $327.84 | $1.64 | $4.36 | $323.48 | $1,104.54 | $1,781.56 |
| 298 | $323.48 | $1.62 | $4.38 | $319.10 | $1,106.16 | $1,787.55 |
| 299 | $319.10 | $1.60 | $4.40 | $314.70 | $1,107.75 | $1,793.55 |
| 300 | $314.70 | $1.57 | $4.42 | $310.28 | $1,109.33 | $1,799.55 |
| 301 | $310.28 | $1.55 | $4.45 | $305.83 | $1,110.88 | $1,805.55 |
| 302 | $305.83 | $1.53 | $4.47 | $301.36 | $1,112.41 | $1,811.55 |
| 303 | $301.36 | $1.51 | $4.49 | $296.87 | $1,113.91 | $1,817.55 |
| 304 | $296.87 | $1.48 | $4.51 | $292.35 | $1,115.40 | $1,823.54 |
| 305 | $292.35 | $1.46 | $4.54 | $287.82 | $1,116.86 | $1,829.54 |
| 306 | $287.82 | $1.44 | $4.56 | $283.26 | $1,118.30 | $1,835.54 |
| 307 | $283.26 | $1.42 | $4.58 | $278.68 | $1,119.72 | $1,841.54 |
| 308 | $278.68 | $1.39 | $4.61 | $274.07 | $1,121.11 | $1,847.54 |
| 309 | $274.07 | $1.37 | $4.63 | $269.44 | $1,122.48 | $1,853.54 |
| 310 | $269.44 | $1.35 | $4.65 | $264.79 | $1,123.83 | $1,859.54 |
| 311 | $264.79 | $1.32 | $4.67 | $260.12 | $1,125.15 | $1,865.53 |
| 312 | $260.12 | $1.30 | $4.70 | $255.42 | $1,126.45 | $1,871.53 |
| 313 | $255.42 | $1.28 | $4.72 | $250.70 | $1,127.73 | $1,877.53 |
| 314 | $250.70 | $1.25 | $4.75 | $245.95 | $1,128.98 | $1,883.53 |
| 315 | $245.95 | $1.23 | $4.77 | $241.18 | $1,130.21 | $1,889.53 |
| 316 | $241.18 | $1.21 | $4.79 | $236.39 | $1,131.42 | $1,895.53 |
| 317 | $236.39 | $1.18 | $4.82 | $231.57 | $1,132.60 | $1,901.53 |
| 318 | $231.57 | $1.16 | $4.84 | $226.73 | $1,133.76 | $1,907.52 |
| 319 | $226.73 | $1.13 | $4.86 | $221.87 | $1,134.89 | $1,913.52 |
| 320 | $221.87 | $1.11 | $4.89 | $216.98 | $1,136.00 | $1,919.52 |
| 321 | $216.98 | $1.08 | $4.91 | $212.07 | $1,137.09 | $1,925.52 |
| 322 | $212.07 | $1.06 | $4.94 | $207.13 | $1,138.15 | $1,931.52 |
| 323 | $207.13 | $1.04 | $4.96 | $202.16 | $1,139.18 | $1,937.52 |
| 324 | $202.16 | $1.01 | $4.99 | $197.18 | $1,140.19 | $1,943.51 |
| 325 | $197.18 | $0.99 | $5.01 | $192.16 | $1,141.18 | $1,949.51 |
| 326 | $192.16 | $0.96 | $5.04 | $187.13 | $1,142.14 | $1,955.51 |
| 327 | $187.13 | $0.94 | $5.06 | $182.06 | $1,143.07 | $1,961.51 |
| 328 | $182.06 | $0.91 | $5.09 | $176.98 | $1,143.98 | $1,967.51 |
| 329 | $176.98 | $0.88 | $5.11 | $171.86 | $1,144.87 | $1,973.51 |
| 330 | $171.86 | $0.86 | $5.14 | $166.72 | $1,145.73 | $1,979.51 |
| 331 | $166.72 | $0.83 | $5.16 | $161.56 | $1,146.56 | $1,985.50 |
| 332 | $161.56 | $0.81 | $5.19 | $156.37 | $1,147.37 | $1,991.50 |
| 333 | $156.37 | $0.78 | $5.22 | $151.15 | $1,148.15 | $1,997.50 |
| 334 | $151.15 | $0.76 | $5.24 | $145.91 | $1,148.91 | $2,003.50 |
| 335 | $145.91 | $0.73 | $5.27 | $140.64 | $1,149.64 | $2,009.50 |
| 336 | $140.64 | $0.70 | $5.30 | $135.34 | $1,150.34 | $2,015.50 |
| 337 | $135.34 | $0.68 | $5.32 | $130.02 | $1,151.02 | $2,021.50 |
| 338 | $130.02 | $0.65 | $5.35 | $124.67 | $1,151.67 | $2,027.49 |
| 339 | $124.67 | $0.62 | $5.38 | $119.30 | $1,152.29 | $2,033.49 |
| 340 | $119.30 | $0.60 | $5.40 | $113.90 | $1,152.89 | $2,039.49 |
| 341 | $113.90 | $0.57 | $5.43 | $108.47 | $1,153.46 | $2,045.49 |
| 342 | $108.47 | $0.54 | $5.46 | $103.01 | $1,154.00 | $2,051.49 |
| 343 | $103.01 | $0.52 | $5.48 | $97.53 | $1,154.51 | $2,057.49 |
| 344 | $97.53 | $0.49 | $5.51 | $92.02 | $1,155.00 | $2,063.49 |
| 345 | $92.02 | $0.46 | $5.54 | $86.48 | $1,155.46 | $2,069.48 |
| 346 | $86.48 | $0.43 | $5.57 | $80.91 | $1,155.89 | $2,075.48 |
| 347 | $80.91 | $0.40 | $5.59 | $75.32 | $1,156.30 | $2,081.48 |
| 348 | $75.32 | $0.38 | $5.62 | $69.70 | $1,156.68 | $2,087.48 |
| 349 | $69.70 | $0.35 | $5.65 | $64.05 | $1,157.02 | $2,093.48 |
| 350 | $64.05 | $0.32 | $5.68 | $58.37 | $1,157.34 | $2,099.48 |
| 351 | $58.37 | $0.29 | $5.71 | $52.66 | $1,157.64 | $2,105.47 |
| 352 | $52.66 | $0.26 | $5.74 | $46.93 | $1,157.90 | $2,111.47 |
| 353 | $46.93 | $0.23 | $5.76 | $41.16 | $1,158.13 | $2,117.47 |
| 354 | $41.16 | $0.21 | $5.79 | $35.37 | $1,158.34 | $2,123.47 |
| 355 | $35.37 | $0.18 | $5.82 | $29.55 | $1,158.52 | $2,129.47 |
| 356 | $29.55 | $0.15 | $5.85 | $23.70 | $1,158.66 | $2,135.47 |
| 357 | $23.70 | $0.12 | $5.88 | $17.82 | $1,158.78 | $2,141.47 |
| 358 | $17.82 | $0.09 | $5.91 | $11.91 | $1,158.87 | $2,147.46 |
| 359 | $11.91 | $0.06 | $5.94 | $5.97 | $1,158.93 | $2,153.46 |
| 360 | $5.97 | $0.03 | $5.97 | $-0.00 | $1,158.96 | $2,159.46 |