|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,000.00 | $6.88 | $0.64 | $999.36 | $6.88 | $7.51 |
| 2 | $999.36 | $6.87 | $0.64 | $998.72 | $13.75 | $15.03 |
| 3 | $998.72 | $6.87 | $0.65 | $998.07 | $20.61 | $22.54 |
| 4 | $998.07 | $6.86 | $0.65 | $997.42 | $27.47 | $30.05 |
| 5 | $997.42 | $6.86 | $0.66 | $996.77 | $34.33 | $37.56 |
| 6 | $996.77 | $6.85 | $0.66 | $996.11 | $41.18 | $45.08 |
| 7 | $996.11 | $6.85 | $0.66 | $995.44 | $48.03 | $52.59 |
| 8 | $995.44 | $6.84 | $0.67 | $994.77 | $54.88 | $60.10 |
| 9 | $994.77 | $6.84 | $0.67 | $994.10 | $61.71 | $67.61 |
| 10 | $994.10 | $6.83 | $0.68 | $993.42 | $68.55 | $75.13 |
| 11 | $993.42 | $6.83 | $0.68 | $992.74 | $75.38 | $82.64 |
| 12 | $992.74 | $6.83 | $0.69 | $992.05 | $82.20 | $90.15 |
| 13 | $992.05 | $6.82 | $0.69 | $991.36 | $89.02 | $97.66 |
| 14 | $991.36 | $6.82 | $0.70 | $990.66 | $95.84 | $105.18 |
| 15 | $990.66 | $6.81 | $0.70 | $989.96 | $102.65 | $112.69 |
| 16 | $989.96 | $6.81 | $0.71 | $989.25 | $109.46 | $120.20 |
| 17 | $989.25 | $6.80 | $0.71 | $988.54 | $116.26 | $127.72 |
| 18 | $988.54 | $6.80 | $0.72 | $987.83 | $123.05 | $135.23 |
| 19 | $987.83 | $6.79 | $0.72 | $987.10 | $129.85 | $142.74 |
| 20 | $987.10 | $6.79 | $0.73 | $986.38 | $136.63 | $150.25 |
| 21 | $986.38 | $6.78 | $0.73 | $985.65 | $143.41 | $157.77 |
| 22 | $985.65 | $6.78 | $0.74 | $984.91 | $150.19 | $165.28 |
| 23 | $984.91 | $6.77 | $0.74 | $984.17 | $156.96 | $172.79 |
| 24 | $984.17 | $6.77 | $0.75 | $983.42 | $163.73 | $180.30 |
| 25 | $983.42 | $6.76 | $0.75 | $982.67 | $170.49 | $187.82 |
| 26 | $982.67 | $6.76 | $0.76 | $981.91 | $177.24 | $195.33 |
| 27 | $981.91 | $6.75 | $0.76 | $981.15 | $183.99 | $202.84 |
| 28 | $981.15 | $6.75 | $0.77 | $980.39 | $190.74 | $210.35 |
| 29 | $980.39 | $6.74 | $0.77 | $979.61 | $197.48 | $217.87 |
| 30 | $979.61 | $6.73 | $0.78 | $978.83 | $204.21 | $225.38 |
| 31 | $978.83 | $6.73 | $0.78 | $978.05 | $210.94 | $232.89 |
| 32 | $978.05 | $6.72 | $0.79 | $977.26 | $217.67 | $240.41 |
| 33 | $977.26 | $6.72 | $0.79 | $976.47 | $224.39 | $247.92 |
| 34 | $976.47 | $6.71 | $0.80 | $975.67 | $231.10 | $255.43 |
| 35 | $975.67 | $6.71 | $0.80 | $974.86 | $237.81 | $262.94 |
| 36 | $974.86 | $6.70 | $0.81 | $974.05 | $244.51 | $270.46 |
| 37 | $974.05 | $6.70 | $0.82 | $973.24 | $251.21 | $277.97 |
| 38 | $973.24 | $6.69 | $0.82 | $972.42 | $257.90 | $285.48 |
| 39 | $972.42 | $6.69 | $0.83 | $971.59 | $264.58 | $292.99 |
| 40 | $971.59 | $6.68 | $0.83 | $970.76 | $271.26 | $300.51 |
| 41 | $970.76 | $6.67 | $0.84 | $969.92 | $277.94 | $308.02 |
| 42 | $969.92 | $6.67 | $0.84 | $969.07 | $284.60 | $315.53 |
| 43 | $969.07 | $6.66 | $0.85 | $968.22 | $291.27 | $323.04 |
| 44 | $968.22 | $6.66 | $0.86 | $967.37 | $297.92 | $330.56 |
| 45 | $967.37 | $6.65 | $0.86 | $966.50 | $304.57 | $338.07 |
| 46 | $966.50 | $6.64 | $0.87 | $965.64 | $311.22 | $345.58 |
| 47 | $965.64 | $6.64 | $0.87 | $964.76 | $317.86 | $353.10 |
| 48 | $964.76 | $6.63 | $0.88 | $963.88 | $324.49 | $360.61 |
| 49 | $963.88 | $6.63 | $0.89 | $963.00 | $331.12 | $368.12 |
| 50 | $963.00 | $6.62 | $0.89 | $962.10 | $337.74 | $375.63 |
| 51 | $962.10 | $6.61 | $0.90 | $961.21 | $344.35 | $383.15 |
| 52 | $961.21 | $6.61 | $0.90 | $960.30 | $350.96 | $390.66 |
| 53 | $960.30 | $6.60 | $0.91 | $959.39 | $357.56 | $398.17 |
| 54 | $959.39 | $6.60 | $0.92 | $958.47 | $364.16 | $405.68 |
| 55 | $958.47 | $6.59 | $0.92 | $957.55 | $370.75 | $413.20 |
| 56 | $957.55 | $6.58 | $0.93 | $956.62 | $377.33 | $420.71 |
| 57 | $956.62 | $6.58 | $0.94 | $955.69 | $383.91 | $428.22 |
| 58 | $955.69 | $6.57 | $0.94 | $954.74 | $390.48 | $435.73 |
| 59 | $954.74 | $6.56 | $0.95 | $953.80 | $397.04 | $443.25 |
| 60 | $953.80 | $6.56 | $0.96 | $952.84 | $403.60 | $450.76 |
| 61 | $952.84 | $6.55 | $0.96 | $951.88 | $410.15 | $458.27 |
| 62 | $951.88 | $6.54 | $0.97 | $950.91 | $416.69 | $465.79 |
| 63 | $950.91 | $6.54 | $0.98 | $949.93 | $423.23 | $473.30 |
| 64 | $949.93 | $6.53 | $0.98 | $948.95 | $429.76 | $480.81 |
| 65 | $948.95 | $6.52 | $0.99 | $947.96 | $436.29 | $488.32 |
| 66 | $947.96 | $6.52 | $1.00 | $946.97 | $442.80 | $495.84 |
| 67 | $946.97 | $6.51 | $1.00 | $945.97 | $449.31 | $503.35 |
| 68 | $945.97 | $6.50 | $1.01 | $944.96 | $455.82 | $510.86 |
| 69 | $944.96 | $6.50 | $1.02 | $943.94 | $462.31 | $518.37 |
| 70 | $943.94 | $6.49 | $1.02 | $942.92 | $468.80 | $525.89 |
| 71 | $942.92 | $6.48 | $1.03 | $941.89 | $475.29 | $533.40 |
| 72 | $941.89 | $6.48 | $1.04 | $940.85 | $481.76 | $540.91 |
| 73 | $940.85 | $6.47 | $1.04 | $939.81 | $488.23 | $548.42 |
| 74 | $939.81 | $6.46 | $1.05 | $938.75 | $494.69 | $555.94 |
| 75 | $938.75 | $6.45 | $1.06 | $937.70 | $501.15 | $563.45 |
| 76 | $937.70 | $6.45 | $1.07 | $936.63 | $507.59 | $570.96 |
| 77 | $936.63 | $6.44 | $1.07 | $935.56 | $514.03 | $578.48 |
| 78 | $935.56 | $6.43 | $1.08 | $934.48 | $520.46 | $585.99 |
| 79 | $934.48 | $6.42 | $1.09 | $933.39 | $526.89 | $593.50 |
| 80 | $933.39 | $6.42 | $1.10 | $932.29 | $533.31 | $601.01 |
| 81 | $932.29 | $6.41 | $1.10 | $931.19 | $539.71 | $608.53 |
| 82 | $931.19 | $6.40 | $1.11 | $930.08 | $546.12 | $616.04 |
| 83 | $930.08 | $6.39 | $1.12 | $928.96 | $552.51 | $623.55 |
| 84 | $928.96 | $6.39 | $1.13 | $927.83 | $558.90 | $631.06 |
| 85 | $927.83 | $6.38 | $1.13 | $926.70 | $565.28 | $638.58 |
| 86 | $926.70 | $6.37 | $1.14 | $925.56 | $571.65 | $646.09 |
| 87 | $925.56 | $6.36 | $1.15 | $924.41 | $578.01 | $653.60 |
| 88 | $924.41 | $6.36 | $1.16 | $923.25 | $584.37 | $661.11 |
| 89 | $923.25 | $6.35 | $1.17 | $922.09 | $590.71 | $668.63 |
| 90 | $922.09 | $6.34 | $1.17 | $920.91 | $597.05 | $676.14 |
| 91 | $920.91 | $6.33 | $1.18 | $919.73 | $603.38 | $683.65 |
| 92 | $919.73 | $6.32 | $1.19 | $918.54 | $609.71 | $691.17 |
| 93 | $918.54 | $6.31 | $1.20 | $917.34 | $616.02 | $698.68 |
| 94 | $917.34 | $6.31 | $1.21 | $916.14 | $622.33 | $706.19 |
| 95 | $916.14 | $6.30 | $1.21 | $914.92 | $628.63 | $713.70 |
| 96 | $914.92 | $6.29 | $1.22 | $913.70 | $634.92 | $721.22 |
| 97 | $913.70 | $6.28 | $1.23 | $912.47 | $641.20 | $728.73 |
| 98 | $912.47 | $6.27 | $1.24 | $911.23 | $647.47 | $736.24 |
| 99 | $911.23 | $6.26 | $1.25 | $909.98 | $653.74 | $743.75 |
| 100 | $909.98 | $6.26 | $1.26 | $908.73 | $659.99 | $751.27 |
| 101 | $908.73 | $6.25 | $1.27 | $907.46 | $666.24 | $758.78 |
| 102 | $907.46 | $6.24 | $1.27 | $906.19 | $672.48 | $766.29 |
| 103 | $906.19 | $6.23 | $1.28 | $904.90 | $678.71 | $773.80 |
| 104 | $904.90 | $6.22 | $1.29 | $903.61 | $684.93 | $781.32 |
| 105 | $903.61 | $6.21 | $1.30 | $902.31 | $691.14 | $788.83 |
| 106 | $902.31 | $6.20 | $1.31 | $901.00 | $697.35 | $796.34 |
| 107 | $901.00 | $6.19 | $1.32 | $899.69 | $703.54 | $803.86 |
| 108 | $899.69 | $6.19 | $1.33 | $898.36 | $709.73 | $811.37 |
| 109 | $898.36 | $6.18 | $1.34 | $897.02 | $715.90 | $818.88 |
| 110 | $897.02 | $6.17 | $1.35 | $895.68 | $722.07 | $826.39 |
| 111 | $895.68 | $6.16 | $1.35 | $894.32 | $728.23 | $833.91 |
| 112 | $894.32 | $6.15 | $1.36 | $892.96 | $734.38 | $841.42 |
| 113 | $892.96 | $6.14 | $1.37 | $891.58 | $740.51 | $848.93 |
| 114 | $891.58 | $6.13 | $1.38 | $890.20 | $746.64 | $856.44 |
| 115 | $890.20 | $6.12 | $1.39 | $888.81 | $752.76 | $863.96 |
| 116 | $888.81 | $6.11 | $1.40 | $887.41 | $758.88 | $871.47 |
| 117 | $887.41 | $6.10 | $1.41 | $885.99 | $764.98 | $878.98 |
| 118 | $885.99 | $6.09 | $1.42 | $884.57 | $771.07 | $886.49 |
| 119 | $884.57 | $6.08 | $1.43 | $883.14 | $777.15 | $894.01 |
| 120 | $883.14 | $6.07 | $1.44 | $881.70 | $783.22 | $901.52 |
| 121 | $881.70 | $6.06 | $1.45 | $880.25 | $789.28 | $909.03 |
| 122 | $880.25 | $6.05 | $1.46 | $878.79 | $795.33 | $916.55 |
| 123 | $878.79 | $6.04 | $1.47 | $877.32 | $801.38 | $924.06 |
| 124 | $877.32 | $6.03 | $1.48 | $875.84 | $807.41 | $931.57 |
| 125 | $875.84 | $6.02 | $1.49 | $874.35 | $813.43 | $939.08 |
| 126 | $874.35 | $6.01 | $1.50 | $872.84 | $819.44 | $946.60 |
| 127 | $872.84 | $6.00 | $1.51 | $871.33 | $825.44 | $954.11 |
| 128 | $871.33 | $5.99 | $1.52 | $869.81 | $831.43 | $961.62 |
| 129 | $869.81 | $5.98 | $1.53 | $868.28 | $837.41 | $969.13 |
| 130 | $868.28 | $5.97 | $1.54 | $866.73 | $843.38 | $976.65 |
| 131 | $866.73 | $5.96 | $1.55 | $865.18 | $849.34 | $984.16 |
| 132 | $865.18 | $5.95 | $1.56 | $863.61 | $855.29 | $991.67 |
| 133 | $863.61 | $5.94 | $1.58 | $862.04 | $861.22 | $999.18 |
| 134 | $862.04 | $5.93 | $1.59 | $860.45 | $867.15 | $1,006.70 |
| 135 | $860.45 | $5.92 | $1.60 | $858.86 | $873.07 | $1,014.21 |
| 136 | $858.86 | $5.90 | $1.61 | $857.25 | $878.97 | $1,021.72 |
| 137 | $857.25 | $5.89 | $1.62 | $855.63 | $884.86 | $1,029.24 |
| 138 | $855.63 | $5.88 | $1.63 | $854.00 | $890.75 | $1,036.75 |
| 139 | $854.00 | $5.87 | $1.64 | $852.36 | $896.62 | $1,044.26 |
| 140 | $852.36 | $5.86 | $1.65 | $850.70 | $902.48 | $1,051.77 |
| 141 | $850.70 | $5.85 | $1.66 | $849.04 | $908.33 | $1,059.29 |
| 142 | $849.04 | $5.84 | $1.68 | $847.37 | $914.16 | $1,066.80 |
| 143 | $847.37 | $5.83 | $1.69 | $845.68 | $919.99 | $1,074.31 |
| 144 | $845.68 | $5.81 | $1.70 | $843.98 | $925.80 | $1,081.82 |
| 145 | $843.98 | $5.80 | $1.71 | $842.27 | $931.61 | $1,089.34 |
| 146 | $842.27 | $5.79 | $1.72 | $840.55 | $937.40 | $1,096.85 |
| 147 | $840.55 | $5.78 | $1.73 | $838.81 | $943.18 | $1,104.36 |
| 148 | $838.81 | $5.77 | $1.75 | $837.07 | $948.94 | $1,111.87 |
| 149 | $837.07 | $5.75 | $1.76 | $835.31 | $954.70 | $1,119.39 |
| 150 | $835.31 | $5.74 | $1.77 | $833.54 | $960.44 | $1,126.90 |
| 151 | $833.54 | $5.73 | $1.78 | $831.76 | $966.17 | $1,134.41 |
| 152 | $831.76 | $5.72 | $1.79 | $829.96 | $971.89 | $1,141.93 |
| 153 | $829.96 | $5.71 | $1.81 | $828.16 | $977.59 | $1,149.44 |
| 154 | $828.16 | $5.69 | $1.82 | $826.34 | $983.29 | $1,156.95 |
| 155 | $826.34 | $5.68 | $1.83 | $824.51 | $988.97 | $1,164.46 |
| 156 | $824.51 | $5.67 | $1.84 | $822.66 | $994.64 | $1,171.98 |
| 157 | $822.66 | $5.66 | $1.86 | $820.81 | $1,000.29 | $1,179.49 |
| 158 | $820.81 | $5.64 | $1.87 | $818.94 | $1,005.94 | $1,187.00 |
| 159 | $818.94 | $5.63 | $1.88 | $817.05 | $1,011.57 | $1,194.51 |
| 160 | $817.05 | $5.62 | $1.90 | $815.16 | $1,017.18 | $1,202.03 |
| 161 | $815.16 | $5.60 | $1.91 | $813.25 | $1,022.79 | $1,209.54 |
| 162 | $813.25 | $5.59 | $1.92 | $811.33 | $1,028.38 | $1,217.05 |
| 163 | $811.33 | $5.58 | $1.93 | $809.39 | $1,033.96 | $1,224.56 |
| 164 | $809.39 | $5.56 | $1.95 | $807.44 | $1,039.52 | $1,232.08 |
| 165 | $807.44 | $5.55 | $1.96 | $805.48 | $1,045.07 | $1,239.59 |
| 166 | $805.48 | $5.54 | $1.97 | $803.51 | $1,050.61 | $1,247.10 |
| 167 | $803.51 | $5.52 | $1.99 | $801.52 | $1,056.13 | $1,254.62 |
| 168 | $801.52 | $5.51 | $2.00 | $799.52 | $1,061.65 | $1,262.13 |
| 169 | $799.52 | $5.50 | $2.02 | $797.50 | $1,067.14 | $1,269.64 |
| 170 | $797.50 | $5.48 | $2.03 | $795.47 | $1,072.62 | $1,277.15 |
| 171 | $795.47 | $5.47 | $2.04 | $793.43 | $1,078.09 | $1,284.67 |
| 172 | $793.43 | $5.45 | $2.06 | $791.37 | $1,083.55 | $1,292.18 |
| 173 | $791.37 | $5.44 | $2.07 | $789.30 | $1,088.99 | $1,299.69 |
| 174 | $789.30 | $5.43 | $2.09 | $787.21 | $1,094.42 | $1,307.20 |
| 175 | $787.21 | $5.41 | $2.10 | $785.11 | $1,099.83 | $1,314.72 |
| 176 | $785.11 | $5.40 | $2.12 | $783.00 | $1,105.23 | $1,322.23 |
| 177 | $783.00 | $5.38 | $2.13 | $780.87 | $1,110.61 | $1,329.74 |
| 178 | $780.87 | $5.37 | $2.14 | $778.72 | $1,115.98 | $1,337.25 |
| 179 | $778.72 | $5.35 | $2.16 | $776.56 | $1,121.33 | $1,344.77 |
| 180 | $776.56 | $5.34 | $2.17 | $774.39 | $1,126.67 | $1,352.28 |
| 181 | $774.39 | $5.32 | $2.19 | $772.20 | $1,131.99 | $1,359.79 |
| 182 | $772.20 | $5.31 | $2.20 | $770.00 | $1,137.30 | $1,367.31 |
| 183 | $770.00 | $5.29 | $2.22 | $767.78 | $1,142.60 | $1,374.82 |
| 184 | $767.78 | $5.28 | $2.23 | $765.54 | $1,147.87 | $1,382.33 |
| 185 | $765.54 | $5.26 | $2.25 | $763.29 | $1,153.14 | $1,389.84 |
| 186 | $763.29 | $5.25 | $2.27 | $761.03 | $1,158.39 | $1,397.36 |
| 187 | $761.03 | $5.23 | $2.28 | $758.75 | $1,163.62 | $1,404.87 |
| 188 | $758.75 | $5.22 | $2.30 | $756.45 | $1,168.83 | $1,412.38 |
| 189 | $756.45 | $5.20 | $2.31 | $754.14 | $1,174.03 | $1,419.89 |
| 190 | $754.14 | $5.18 | $2.33 | $751.81 | $1,179.22 | $1,427.41 |
| 191 | $751.81 | $5.17 | $2.34 | $749.47 | $1,184.39 | $1,434.92 |
| 192 | $749.47 | $5.15 | $2.36 | $747.11 | $1,189.54 | $1,442.43 |
| 193 | $747.11 | $5.14 | $2.38 | $744.73 | $1,194.68 | $1,449.94 |
| 194 | $744.73 | $5.12 | $2.39 | $742.34 | $1,199.80 | $1,457.46 |
| 195 | $742.34 | $5.10 | $2.41 | $739.93 | $1,204.90 | $1,464.97 |
| 196 | $739.93 | $5.09 | $2.43 | $737.50 | $1,209.99 | $1,472.48 |
| 197 | $737.50 | $5.07 | $2.44 | $735.06 | $1,215.06 | $1,480.00 |
| 198 | $735.06 | $5.05 | $2.46 | $732.60 | $1,220.11 | $1,487.51 |
| 199 | $732.60 | $5.04 | $2.48 | $730.13 | $1,225.15 | $1,495.02 |
| 200 | $730.13 | $5.02 | $2.49 | $727.63 | $1,230.17 | $1,502.53 |
| 201 | $727.63 | $5.00 | $2.51 | $725.12 | $1,235.17 | $1,510.05 |
| 202 | $725.12 | $4.99 | $2.53 | $722.60 | $1,240.16 | $1,517.56 |
| 203 | $722.60 | $4.97 | $2.54 | $720.05 | $1,245.12 | $1,525.07 |
| 204 | $720.05 | $4.95 | $2.56 | $717.49 | $1,250.07 | $1,532.58 |
| 205 | $717.49 | $4.93 | $2.58 | $714.91 | $1,255.01 | $1,540.10 |
| 206 | $714.91 | $4.92 | $2.60 | $712.31 | $1,259.92 | $1,547.61 |
| 207 | $712.31 | $4.90 | $2.62 | $709.70 | $1,264.82 | $1,555.12 |
| 208 | $709.70 | $4.88 | $2.63 | $707.06 | $1,269.70 | $1,562.63 |
| 209 | $707.06 | $4.86 | $2.65 | $704.41 | $1,274.56 | $1,570.15 |
| 210 | $704.41 | $4.84 | $2.67 | $701.74 | $1,279.40 | $1,577.66 |
| 211 | $701.74 | $4.82 | $2.69 | $699.05 | $1,284.23 | $1,585.17 |
| 212 | $699.05 | $4.81 | $2.71 | $696.35 | $1,289.03 | $1,592.69 |
| 213 | $696.35 | $4.79 | $2.73 | $693.62 | $1,293.82 | $1,600.20 |
| 214 | $693.62 | $4.77 | $2.74 | $690.88 | $1,298.59 | $1,607.71 |
| 215 | $690.88 | $4.75 | $2.76 | $688.11 | $1,303.34 | $1,615.22 |
| 216 | $688.11 | $4.73 | $2.78 | $685.33 | $1,308.07 | $1,622.74 |
| 217 | $685.33 | $4.71 | $2.80 | $682.53 | $1,312.78 | $1,630.25 |
| 218 | $682.53 | $4.69 | $2.82 | $679.71 | $1,317.47 | $1,637.76 |
| 219 | $679.71 | $4.67 | $2.84 | $676.87 | $1,322.15 | $1,645.27 |
| 220 | $676.87 | $4.65 | $2.86 | $674.01 | $1,326.80 | $1,652.79 |
| 221 | $674.01 | $4.63 | $2.88 | $671.13 | $1,331.43 | $1,660.30 |
| 222 | $671.13 | $4.61 | $2.90 | $668.24 | $1,336.05 | $1,667.81 |
| 223 | $668.24 | $4.59 | $2.92 | $665.32 | $1,340.64 | $1,675.32 |
| 224 | $665.32 | $4.57 | $2.94 | $662.38 | $1,345.22 | $1,682.84 |
| 225 | $662.38 | $4.55 | $2.96 | $659.42 | $1,349.77 | $1,690.35 |
| 226 | $659.42 | $4.53 | $2.98 | $656.44 | $1,354.30 | $1,697.86 |
| 227 | $656.44 | $4.51 | $3.00 | $653.44 | $1,358.82 | $1,705.38 |
| 228 | $653.44 | $4.49 | $3.02 | $650.42 | $1,363.31 | $1,712.89 |
| 229 | $650.42 | $4.47 | $3.04 | $647.38 | $1,367.78 | $1,720.40 |
| 230 | $647.38 | $4.45 | $3.06 | $644.32 | $1,372.23 | $1,727.91 |
| 231 | $644.32 | $4.43 | $3.08 | $641.23 | $1,376.66 | $1,735.43 |
| 232 | $641.23 | $4.41 | $3.10 | $638.13 | $1,381.07 | $1,742.94 |
| 233 | $638.13 | $4.39 | $3.13 | $635.00 | $1,385.46 | $1,750.45 |
| 234 | $635.00 | $4.37 | $3.15 | $631.86 | $1,389.82 | $1,757.96 |
| 235 | $631.86 | $4.34 | $3.17 | $628.69 | $1,394.17 | $1,765.48 |
| 236 | $628.69 | $4.32 | $3.19 | $625.50 | $1,398.49 | $1,772.99 |
| 237 | $625.50 | $4.30 | $3.21 | $622.29 | $1,402.79 | $1,780.50 |
| 238 | $622.29 | $4.28 | $3.23 | $619.05 | $1,407.07 | $1,788.01 |
| 239 | $619.05 | $4.26 | $3.26 | $615.79 | $1,411.32 | $1,795.53 |
| 240 | $615.79 | $4.23 | $3.28 | $612.52 | $1,415.56 | $1,803.04 |
| 241 | $612.52 | $4.21 | $3.30 | $609.21 | $1,419.77 | $1,810.55 |
| 242 | $609.21 | $4.19 | $3.32 | $605.89 | $1,423.95 | $1,818.07 |
| 243 | $605.89 | $4.17 | $3.35 | $602.54 | $1,428.12 | $1,825.58 |
| 244 | $602.54 | $4.14 | $3.37 | $599.17 | $1,432.26 | $1,833.09 |
| 245 | $599.17 | $4.12 | $3.39 | $595.78 | $1,436.38 | $1,840.60 |
| 246 | $595.78 | $4.10 | $3.42 | $592.36 | $1,440.48 | $1,848.12 |
| 247 | $592.36 | $4.07 | $3.44 | $588.92 | $1,444.55 | $1,855.63 |
| 248 | $588.92 | $4.05 | $3.46 | $585.46 | $1,448.60 | $1,863.14 |
| 249 | $585.46 | $4.03 | $3.49 | $581.97 | $1,452.62 | $1,870.65 |
| 250 | $581.97 | $4.00 | $3.51 | $578.46 | $1,456.63 | $1,878.17 |
| 251 | $578.46 | $3.98 | $3.54 | $574.92 | $1,460.60 | $1,885.68 |
| 252 | $574.92 | $3.95 | $3.56 | $571.36 | $1,464.56 | $1,893.19 |
| 253 | $571.36 | $3.93 | $3.58 | $567.78 | $1,468.48 | $1,900.70 |
| 254 | $567.78 | $3.90 | $3.61 | $564.17 | $1,472.39 | $1,908.22 |
| 255 | $564.17 | $3.88 | $3.63 | $560.54 | $1,476.27 | $1,915.73 |
| 256 | $560.54 | $3.85 | $3.66 | $556.88 | $1,480.12 | $1,923.24 |
| 257 | $556.88 | $3.83 | $3.68 | $553.19 | $1,483.95 | $1,930.76 |
| 258 | $553.19 | $3.80 | $3.71 | $549.48 | $1,487.75 | $1,938.27 |
| 259 | $549.48 | $3.78 | $3.73 | $545.75 | $1,491.53 | $1,945.78 |
| 260 | $545.75 | $3.75 | $3.76 | $541.99 | $1,495.28 | $1,953.29 |
| 261 | $541.99 | $3.73 | $3.79 | $538.20 | $1,499.01 | $1,960.81 |
| 262 | $538.20 | $3.70 | $3.81 | $534.39 | $1,502.71 | $1,968.32 |
| 263 | $534.39 | $3.67 | $3.84 | $530.55 | $1,506.38 | $1,975.83 |
| 264 | $530.55 | $3.65 | $3.87 | $526.68 | $1,510.03 | $1,983.34 |
| 265 | $526.68 | $3.62 | $3.89 | $522.79 | $1,513.65 | $1,990.86 |
| 266 | $522.79 | $3.59 | $3.92 | $518.87 | $1,517.24 | $1,998.37 |
| 267 | $518.87 | $3.57 | $3.95 | $514.93 | $1,520.81 | $2,005.88 |
| 268 | $514.93 | $3.54 | $3.97 | $510.96 | $1,524.35 | $2,013.39 |
| 269 | $510.96 | $3.51 | $4.00 | $506.96 | $1,527.86 | $2,020.91 |
| 270 | $506.96 | $3.49 | $4.03 | $502.93 | $1,531.35 | $2,028.42 |
| 271 | $502.93 | $3.46 | $4.06 | $498.87 | $1,534.81 | $2,035.93 |
| 272 | $498.87 | $3.43 | $4.08 | $494.79 | $1,538.24 | $2,043.45 |
| 273 | $494.79 | $3.40 | $4.11 | $490.68 | $1,541.64 | $2,050.96 |
| 274 | $490.68 | $3.37 | $4.14 | $486.54 | $1,545.01 | $2,058.47 |
| 275 | $486.54 | $3.34 | $4.17 | $482.37 | $1,548.36 | $2,065.98 |
| 276 | $482.37 | $3.32 | $4.20 | $478.18 | $1,551.67 | $2,073.50 |
| 277 | $478.18 | $3.29 | $4.23 | $473.95 | $1,554.96 | $2,081.01 |
| 278 | $473.95 | $3.26 | $4.25 | $469.70 | $1,558.22 | $2,088.52 |
| 279 | $469.70 | $3.23 | $4.28 | $465.41 | $1,561.45 | $2,096.03 |
| 280 | $465.41 | $3.20 | $4.31 | $461.10 | $1,564.65 | $2,103.55 |
| 281 | $461.10 | $3.17 | $4.34 | $456.76 | $1,567.82 | $2,111.06 |
| 282 | $456.76 | $3.14 | $4.37 | $452.39 | $1,570.96 | $2,118.57 |
| 283 | $452.39 | $3.11 | $4.40 | $447.98 | $1,574.07 | $2,126.08 |
| 284 | $447.98 | $3.08 | $4.43 | $443.55 | $1,577.15 | $2,133.60 |
| 285 | $443.55 | $3.05 | $4.46 | $439.09 | $1,580.20 | $2,141.11 |
| 286 | $439.09 | $3.02 | $4.49 | $434.59 | $1,583.22 | $2,148.62 |
| 287 | $434.59 | $2.99 | $4.52 | $430.07 | $1,586.20 | $2,156.14 |
| 288 | $430.07 | $2.96 | $4.56 | $425.51 | $1,589.16 | $2,163.65 |
| 289 | $425.51 | $2.93 | $4.59 | $420.93 | $1,592.09 | $2,171.16 |
| 290 | $420.93 | $2.89 | $4.62 | $416.31 | $1,594.98 | $2,178.67 |
| 291 | $416.31 | $2.86 | $4.65 | $411.66 | $1,597.84 | $2,186.19 |
| 292 | $411.66 | $2.83 | $4.68 | $406.97 | $1,600.67 | $2,193.70 |
| 293 | $406.97 | $2.80 | $4.71 | $402.26 | $1,603.47 | $2,201.21 |
| 294 | $402.26 | $2.77 | $4.75 | $397.51 | $1,606.24 | $2,208.72 |
| 295 | $397.51 | $2.73 | $4.78 | $392.73 | $1,608.97 | $2,216.24 |
| 296 | $392.73 | $2.70 | $4.81 | $387.92 | $1,611.67 | $2,223.75 |
| 297 | $387.92 | $2.67 | $4.85 | $383.07 | $1,614.34 | $2,231.26 |
| 298 | $383.07 | $2.63 | $4.88 | $378.19 | $1,616.97 | $2,238.77 |
| 299 | $378.19 | $2.60 | $4.91 | $373.28 | $1,619.57 | $2,246.29 |
| 300 | $373.28 | $2.57 | $4.95 | $368.34 | $1,622.14 | $2,253.80 |
| 301 | $368.34 | $2.53 | $4.98 | $363.36 | $1,624.67 | $2,261.31 |
| 302 | $363.36 | $2.50 | $5.01 | $358.34 | $1,627.17 | $2,268.83 |
| 303 | $358.34 | $2.46 | $5.05 | $353.29 | $1,629.63 | $2,276.34 |
| 304 | $353.29 | $2.43 | $5.08 | $348.21 | $1,632.06 | $2,283.85 |
| 305 | $348.21 | $2.39 | $5.12 | $343.09 | $1,634.45 | $2,291.36 |
| 306 | $343.09 | $2.36 | $5.15 | $337.94 | $1,636.81 | $2,298.88 |
| 307 | $337.94 | $2.32 | $5.19 | $332.75 | $1,639.13 | $2,306.39 |
| 308 | $332.75 | $2.29 | $5.23 | $327.52 | $1,641.42 | $2,313.90 |
| 309 | $327.52 | $2.25 | $5.26 | $322.26 | $1,643.67 | $2,321.41 |
| 310 | $322.26 | $2.22 | $5.30 | $316.96 | $1,645.89 | $2,328.93 |
| 311 | $316.96 | $2.18 | $5.33 | $311.63 | $1,648.07 | $2,336.44 |
| 312 | $311.63 | $2.14 | $5.37 | $306.26 | $1,650.21 | $2,343.95 |
| 313 | $306.26 | $2.11 | $5.41 | $300.85 | $1,652.32 | $2,351.46 |
| 314 | $300.85 | $2.07 | $5.44 | $295.41 | $1,654.38 | $2,358.98 |
| 315 | $295.41 | $2.03 | $5.48 | $289.93 | $1,656.42 | $2,366.49 |
| 316 | $289.93 | $1.99 | $5.52 | $284.41 | $1,658.41 | $2,374.00 |
| 317 | $284.41 | $1.96 | $5.56 | $278.85 | $1,660.36 | $2,381.52 |
| 318 | $278.85 | $1.92 | $5.60 | $273.25 | $1,662.28 | $2,389.03 |
| 319 | $273.25 | $1.88 | $5.63 | $267.62 | $1,664.16 | $2,396.54 |
| 320 | $267.62 | $1.84 | $5.67 | $261.95 | $1,666.00 | $2,404.05 |
| 321 | $261.95 | $1.80 | $5.71 | $256.23 | $1,667.80 | $2,411.57 |
| 322 | $256.23 | $1.76 | $5.75 | $250.48 | $1,669.56 | $2,419.08 |
| 323 | $250.48 | $1.72 | $5.79 | $244.69 | $1,671.28 | $2,426.59 |
| 324 | $244.69 | $1.68 | $5.83 | $238.86 | $1,672.97 | $2,434.10 |
| 325 | $238.86 | $1.64 | $5.87 | $232.99 | $1,674.61 | $2,441.62 |
| 326 | $232.99 | $1.60 | $5.91 | $227.08 | $1,676.21 | $2,449.13 |
| 327 | $227.08 | $1.56 | $5.95 | $221.13 | $1,677.77 | $2,456.64 |
| 328 | $221.13 | $1.52 | $5.99 | $215.14 | $1,679.29 | $2,464.15 |
| 329 | $215.14 | $1.48 | $6.03 | $209.10 | $1,680.77 | $2,471.67 |
| 330 | $209.10 | $1.44 | $6.08 | $203.03 | $1,682.21 | $2,479.18 |
| 331 | $203.03 | $1.40 | $6.12 | $196.91 | $1,683.60 | $2,486.69 |
| 332 | $196.91 | $1.35 | $6.16 | $190.75 | $1,684.96 | $2,494.21 |
| 333 | $190.75 | $1.31 | $6.20 | $184.55 | $1,686.27 | $2,501.72 |
| 334 | $184.55 | $1.27 | $6.24 | $178.31 | $1,687.54 | $2,509.23 |
| 335 | $178.31 | $1.23 | $6.29 | $172.02 | $1,688.76 | $2,516.74 |
| 336 | $172.02 | $1.18 | $6.33 | $165.69 | $1,689.95 | $2,524.26 |
| 337 | $165.69 | $1.14 | $6.37 | $159.32 | $1,691.09 | $2,531.77 |
| 338 | $159.32 | $1.10 | $6.42 | $152.90 | $1,692.18 | $2,539.28 |
| 339 | $152.90 | $1.05 | $6.46 | $146.44 | $1,693.23 | $2,546.79 |
| 340 | $146.44 | $1.01 | $6.51 | $139.93 | $1,694.24 | $2,554.31 |
| 341 | $139.93 | $0.96 | $6.55 | $133.38 | $1,695.20 | $2,561.82 |
| 342 | $133.38 | $0.92 | $6.60 | $126.79 | $1,696.12 | $2,569.33 |
| 343 | $126.79 | $0.87 | $6.64 | $120.15 | $1,696.99 | $2,576.84 |
| 344 | $120.15 | $0.83 | $6.69 | $113.46 | $1,697.82 | $2,584.36 |
| 345 | $113.46 | $0.78 | $6.73 | $106.73 | $1,698.60 | $2,591.87 |
| 346 | $106.73 | $0.73 | $6.78 | $99.95 | $1,699.33 | $2,599.38 |
| 347 | $99.95 | $0.69 | $6.83 | $93.12 | $1,700.02 | $2,606.90 |
| 348 | $93.12 | $0.64 | $6.87 | $86.25 | $1,700.66 | $2,614.41 |
| 349 | $86.25 | $0.59 | $6.92 | $79.33 | $1,701.25 | $2,621.92 |
| 350 | $79.33 | $0.55 | $6.97 | $72.36 | $1,701.80 | $2,629.43 |
| 351 | $72.36 | $0.50 | $7.02 | $65.35 | $1,702.29 | $2,636.95 |
| 352 | $65.35 | $0.45 | $7.06 | $58.28 | $1,702.74 | $2,644.46 |
| 353 | $58.28 | $0.40 | $7.11 | $51.17 | $1,703.14 | $2,651.97 |
| 354 | $51.17 | $0.35 | $7.16 | $44.01 | $1,703.49 | $2,659.48 |
| 355 | $44.01 | $0.30 | $7.21 | $36.80 | $1,703.80 | $2,667.00 |
| 356 | $36.80 | $0.25 | $7.26 | $29.54 | $1,704.05 | $2,674.51 |
| 357 | $29.54 | $0.20 | $7.31 | $22.23 | $1,704.25 | $2,682.02 |
| 358 | $22.23 | $0.15 | $7.36 | $14.87 | $1,704.41 | $2,689.53 |
| 359 | $14.87 | $0.10 | $7.41 | $7.46 | $1,704.51 | $2,697.05 |
| 360 | $7.46 | $0.05 | $7.46 | $-0.00 | $1,704.56 | $2,704.56 |