|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,000.00 | $3.31 | $1.45 | $998.55 | $3.31 | $4.76 |
| 2 | $998.55 | $3.30 | $1.45 | $997.10 | $6.61 | $9.51 |
| 3 | $997.10 | $3.30 | $1.46 | $995.64 | $9.91 | $14.27 |
| 4 | $995.64 | $3.29 | $1.46 | $994.18 | $13.20 | $19.03 |
| 5 | $994.18 | $3.29 | $1.47 | $992.71 | $16.49 | $23.78 |
| 6 | $992.71 | $3.28 | $1.47 | $991.24 | $19.78 | $28.54 |
| 7 | $991.24 | $3.28 | $1.48 | $989.76 | $23.06 | $33.30 |
| 8 | $989.76 | $3.27 | $1.48 | $988.28 | $26.33 | $38.05 |
| 9 | $988.28 | $3.27 | $1.49 | $986.79 | $29.60 | $42.81 |
| 10 | $986.79 | $3.26 | $1.49 | $985.30 | $32.87 | $47.57 |
| 11 | $985.30 | $3.26 | $1.50 | $983.80 | $36.13 | $52.33 |
| 12 | $983.80 | $3.25 | $1.50 | $982.30 | $39.38 | $57.08 |
| 13 | $982.30 | $3.25 | $1.51 | $980.79 | $42.63 | $61.84 |
| 14 | $980.79 | $3.24 | $1.51 | $979.28 | $45.87 | $66.60 |
| 15 | $979.28 | $3.24 | $1.52 | $977.76 | $49.11 | $71.35 |
| 16 | $977.76 | $3.23 | $1.52 | $976.24 | $52.35 | $76.11 |
| 17 | $976.24 | $3.23 | $1.53 | $974.71 | $55.58 | $80.87 |
| 18 | $974.71 | $3.22 | $1.53 | $973.18 | $58.80 | $85.62 |
| 19 | $973.18 | $3.22 | $1.54 | $971.64 | $62.02 | $90.38 |
| 20 | $971.64 | $3.21 | $1.54 | $970.10 | $65.24 | $95.14 |
| 21 | $970.10 | $3.21 | $1.55 | $968.55 | $68.45 | $99.89 |
| 22 | $968.55 | $3.20 | $1.55 | $967.00 | $71.65 | $104.65 |
| 23 | $967.00 | $3.20 | $1.56 | $965.44 | $74.85 | $109.41 |
| 24 | $965.44 | $3.19 | $1.56 | $963.88 | $78.04 | $114.16 |
| 25 | $963.88 | $3.19 | $1.57 | $962.31 | $81.23 | $118.92 |
| 26 | $962.31 | $3.18 | $1.57 | $960.74 | $84.42 | $123.68 |
| 27 | $960.74 | $3.18 | $1.58 | $959.16 | $87.60 | $128.44 |
| 28 | $959.16 | $3.17 | $1.58 | $957.58 | $90.77 | $133.19 |
| 29 | $957.58 | $3.17 | $1.59 | $955.99 | $93.94 | $137.95 |
| 30 | $955.99 | $3.16 | $1.59 | $954.39 | $97.10 | $142.71 |
| 31 | $954.39 | $3.16 | $1.60 | $952.79 | $100.26 | $147.46 |
| 32 | $952.79 | $3.15 | $1.60 | $951.19 | $103.41 | $152.22 |
| 33 | $951.19 | $3.15 | $1.61 | $949.58 | $106.56 | $156.98 |
| 34 | $949.58 | $3.14 | $1.62 | $947.96 | $109.70 | $161.73 |
| 35 | $947.96 | $3.14 | $1.62 | $946.34 | $112.83 | $166.49 |
| 36 | $946.34 | $3.13 | $1.63 | $944.72 | $115.96 | $171.25 |
| 37 | $944.72 | $3.13 | $1.63 | $943.09 | $119.09 | $176.00 |
| 38 | $943.09 | $3.12 | $1.64 | $941.45 | $122.21 | $180.76 |
| 39 | $941.45 | $3.11 | $1.64 | $939.81 | $125.32 | $185.52 |
| 40 | $939.81 | $3.11 | $1.65 | $938.16 | $128.43 | $190.27 |
| 41 | $938.16 | $3.10 | $1.65 | $936.51 | $131.54 | $195.03 |
| 42 | $936.51 | $3.10 | $1.66 | $934.85 | $134.64 | $199.79 |
| 43 | $934.85 | $3.09 | $1.66 | $933.18 | $137.73 | $204.55 |
| 44 | $933.18 | $3.09 | $1.67 | $931.51 | $140.82 | $209.30 |
| 45 | $931.51 | $3.08 | $1.68 | $929.84 | $143.90 | $214.06 |
| 46 | $929.84 | $3.08 | $1.68 | $928.16 | $146.97 | $218.82 |
| 47 | $928.16 | $3.07 | $1.69 | $926.47 | $150.04 | $223.57 |
| 48 | $926.47 | $3.07 | $1.69 | $924.78 | $153.11 | $228.33 |
| 49 | $924.78 | $3.06 | $1.70 | $923.08 | $156.17 | $233.09 |
| 50 | $923.08 | $3.05 | $1.70 | $921.38 | $159.22 | $237.84 |
| 51 | $921.38 | $3.05 | $1.71 | $919.67 | $162.27 | $242.60 |
| 52 | $919.67 | $3.04 | $1.71 | $917.96 | $165.31 | $247.36 |
| 53 | $917.96 | $3.04 | $1.72 | $916.24 | $168.35 | $252.11 |
| 54 | $916.24 | $3.03 | $1.73 | $914.51 | $171.38 | $256.87 |
| 55 | $914.51 | $3.03 | $1.73 | $912.78 | $174.41 | $261.63 |
| 56 | $912.78 | $3.02 | $1.74 | $911.04 | $177.43 | $266.38 |
| 57 | $911.04 | $3.01 | $1.74 | $909.30 | $180.44 | $271.14 |
| 58 | $909.30 | $3.01 | $1.75 | $907.55 | $183.45 | $275.90 |
| 59 | $907.55 | $3.00 | $1.75 | $905.80 | $186.45 | $280.66 |
| 60 | $905.80 | $3.00 | $1.76 | $904.04 | $189.45 | $285.41 |
| 61 | $904.04 | $2.99 | $1.77 | $902.27 | $192.44 | $290.17 |
| 62 | $902.27 | $2.99 | $1.77 | $900.50 | $195.42 | $294.93 |
| 63 | $900.50 | $2.98 | $1.78 | $898.72 | $198.40 | $299.68 |
| 64 | $898.72 | $2.97 | $1.78 | $896.94 | $201.38 | $304.44 |
| 65 | $896.94 | $2.97 | $1.79 | $895.15 | $204.34 | $309.20 |
| 66 | $895.15 | $2.96 | $1.80 | $893.35 | $207.31 | $313.95 |
| 67 | $893.35 | $2.96 | $1.80 | $891.55 | $210.26 | $318.71 |
| 68 | $891.55 | $2.95 | $1.81 | $889.74 | $213.21 | $323.47 |
| 69 | $889.74 | $2.94 | $1.81 | $887.93 | $216.15 | $328.22 |
| 70 | $887.93 | $2.94 | $1.82 | $886.11 | $219.09 | $332.98 |
| 71 | $886.11 | $2.93 | $1.83 | $884.29 | $222.02 | $337.74 |
| 72 | $884.29 | $2.93 | $1.83 | $882.45 | $224.95 | $342.49 |
| 73 | $882.45 | $2.92 | $1.84 | $880.62 | $227.87 | $347.25 |
| 74 | $880.62 | $2.91 | $1.84 | $878.77 | $230.78 | $352.01 |
| 75 | $878.77 | $2.91 | $1.85 | $876.92 | $233.69 | $356.77 |
| 76 | $876.92 | $2.90 | $1.86 | $875.07 | $236.59 | $361.52 |
| 77 | $875.07 | $2.90 | $1.86 | $873.21 | $239.49 | $366.28 |
| 78 | $873.21 | $2.89 | $1.87 | $871.34 | $242.37 | $371.04 |
| 79 | $871.34 | $2.88 | $1.87 | $869.46 | $245.26 | $375.79 |
| 80 | $869.46 | $2.88 | $1.88 | $867.58 | $248.13 | $380.55 |
| 81 | $867.58 | $2.87 | $1.89 | $865.70 | $251.00 | $385.31 |
| 82 | $865.70 | $2.86 | $1.89 | $863.80 | $253.87 | $390.06 |
| 83 | $863.80 | $2.86 | $1.90 | $861.90 | $256.73 | $394.82 |
| 84 | $861.90 | $2.85 | $1.91 | $860.00 | $259.58 | $399.58 |
| 85 | $860.00 | $2.85 | $1.91 | $858.09 | $262.42 | $404.33 |
| 86 | $858.09 | $2.84 | $1.92 | $856.17 | $265.26 | $409.09 |
| 87 | $856.17 | $2.83 | $1.92 | $854.25 | $268.09 | $413.85 |
| 88 | $854.25 | $2.83 | $1.93 | $852.31 | $270.92 | $418.60 |
| 89 | $852.31 | $2.82 | $1.94 | $850.38 | $273.74 | $423.36 |
| 90 | $850.38 | $2.81 | $1.94 | $848.43 | $276.55 | $428.12 |
| 91 | $848.43 | $2.81 | $1.95 | $846.48 | $279.36 | $432.88 |
| 92 | $846.48 | $2.80 | $1.96 | $844.53 | $282.16 | $437.63 |
| 93 | $844.53 | $2.79 | $1.96 | $842.56 | $284.95 | $442.39 |
| 94 | $842.56 | $2.79 | $1.97 | $840.60 | $287.74 | $447.15 |
| 95 | $840.60 | $2.78 | $1.98 | $838.62 | $290.52 | $451.90 |
| 96 | $838.62 | $2.77 | $1.98 | $836.64 | $293.30 | $456.66 |
| 97 | $836.64 | $2.77 | $1.99 | $834.65 | $296.06 | $461.42 |
| 98 | $834.65 | $2.76 | $2.00 | $832.65 | $298.83 | $466.17 |
| 99 | $832.65 | $2.75 | $2.00 | $830.65 | $301.58 | $470.93 |
| 100 | $830.65 | $2.75 | $2.01 | $828.64 | $304.33 | $475.69 |
| 101 | $828.64 | $2.74 | $2.02 | $826.63 | $307.07 | $480.44 |
| 102 | $826.63 | $2.73 | $2.02 | $824.60 | $309.80 | $485.20 |
| 103 | $824.60 | $2.73 | $2.03 | $822.57 | $312.53 | $489.96 |
| 104 | $822.57 | $2.72 | $2.04 | $820.54 | $315.25 | $494.71 |
| 105 | $820.54 | $2.71 | $2.04 | $818.50 | $317.97 | $499.47 |
| 106 | $818.50 | $2.71 | $2.05 | $816.45 | $320.68 | $504.23 |
| 107 | $816.45 | $2.70 | $2.06 | $814.39 | $323.38 | $508.99 |
| 108 | $814.39 | $2.69 | $2.06 | $812.33 | $326.07 | $513.74 |
| 109 | $812.33 | $2.69 | $2.07 | $810.26 | $328.76 | $518.50 |
| 110 | $810.26 | $2.68 | $2.08 | $808.18 | $331.44 | $523.26 |
| 111 | $808.18 | $2.67 | $2.08 | $806.10 | $334.11 | $528.01 |
| 112 | $806.10 | $2.67 | $2.09 | $804.01 | $336.78 | $532.77 |
| 113 | $804.01 | $2.66 | $2.10 | $801.91 | $339.44 | $537.53 |
| 114 | $801.91 | $2.65 | $2.10 | $799.81 | $342.09 | $542.28 |
| 115 | $799.81 | $2.65 | $2.11 | $797.70 | $344.74 | $547.04 |
| 116 | $797.70 | $2.64 | $2.12 | $795.58 | $347.38 | $551.80 |
| 117 | $795.58 | $2.63 | $2.12 | $793.46 | $350.01 | $556.55 |
| 118 | $793.46 | $2.63 | $2.13 | $791.32 | $352.64 | $561.31 |
| 119 | $791.32 | $2.62 | $2.14 | $789.19 | $355.25 | $566.07 |
| 120 | $789.19 | $2.61 | $2.15 | $787.04 | $357.86 | $570.82 |
| 121 | $787.04 | $2.60 | $2.15 | $784.89 | $360.47 | $575.58 |
| 122 | $784.89 | $2.60 | $2.16 | $782.73 | $363.07 | $580.34 |
| 123 | $782.73 | $2.59 | $2.17 | $780.56 | $365.65 | $585.10 |
| 124 | $780.56 | $2.58 | $2.17 | $778.38 | $368.24 | $589.85 |
| 125 | $778.38 | $2.58 | $2.18 | $776.20 | $370.81 | $594.61 |
| 126 | $776.20 | $2.57 | $2.19 | $774.01 | $373.38 | $599.37 |
| 127 | $774.01 | $2.56 | $2.20 | $771.82 | $375.94 | $604.12 |
| 128 | $771.82 | $2.55 | $2.20 | $769.61 | $378.49 | $608.88 |
| 129 | $769.61 | $2.55 | $2.21 | $767.40 | $381.04 | $613.64 |
| 130 | $767.40 | $2.54 | $2.22 | $765.19 | $383.58 | $618.39 |
| 131 | $765.19 | $2.53 | $2.23 | $762.96 | $386.11 | $623.15 |
| 132 | $762.96 | $2.52 | $2.23 | $760.73 | $388.63 | $627.91 |
| 133 | $760.73 | $2.52 | $2.24 | $758.49 | $391.15 | $632.66 |
| 134 | $758.49 | $2.51 | $2.25 | $756.24 | $393.66 | $637.42 |
| 135 | $756.24 | $2.50 | $2.25 | $753.98 | $396.16 | $642.18 |
| 136 | $753.98 | $2.49 | $2.26 | $751.72 | $398.66 | $646.93 |
| 137 | $751.72 | $2.49 | $2.27 | $749.45 | $401.14 | $651.69 |
| 138 | $749.45 | $2.48 | $2.28 | $747.17 | $403.62 | $656.45 |
| 139 | $747.17 | $2.47 | $2.28 | $744.89 | $406.10 | $661.21 |
| 140 | $744.89 | $2.46 | $2.29 | $742.60 | $408.56 | $665.96 |
| 141 | $742.60 | $2.46 | $2.30 | $740.30 | $411.02 | $670.72 |
| 142 | $740.30 | $2.45 | $2.31 | $737.99 | $413.47 | $675.48 |
| 143 | $737.99 | $2.44 | $2.32 | $735.67 | $415.91 | $680.23 |
| 144 | $735.67 | $2.43 | $2.32 | $733.35 | $418.34 | $684.99 |
| 145 | $733.35 | $2.43 | $2.33 | $731.02 | $420.77 | $689.75 |
| 146 | $731.02 | $2.42 | $2.34 | $728.68 | $423.19 | $694.50 |
| 147 | $728.68 | $2.41 | $2.35 | $726.34 | $425.60 | $699.26 |
| 148 | $726.34 | $2.40 | $2.35 | $723.98 | $428.00 | $704.02 |
| 149 | $723.98 | $2.40 | $2.36 | $721.62 | $430.39 | $708.77 |
| 150 | $721.62 | $2.39 | $2.37 | $719.25 | $432.78 | $713.53 |
| 151 | $719.25 | $2.38 | $2.38 | $716.87 | $435.16 | $718.29 |
| 152 | $716.87 | $2.37 | $2.39 | $714.49 | $437.53 | $723.04 |
| 153 | $714.49 | $2.36 | $2.39 | $712.10 | $439.90 | $727.80 |
| 154 | $712.10 | $2.36 | $2.40 | $709.69 | $442.25 | $732.56 |
| 155 | $709.69 | $2.35 | $2.41 | $707.29 | $444.60 | $737.32 |
| 156 | $707.29 | $2.34 | $2.42 | $704.87 | $446.94 | $742.07 |
| 157 | $704.87 | $2.33 | $2.42 | $702.44 | $449.27 | $746.83 |
| 158 | $702.44 | $2.32 | $2.43 | $700.01 | $451.60 | $751.59 |
| 159 | $700.01 | $2.32 | $2.44 | $697.57 | $453.91 | $756.34 |
| 160 | $697.57 | $2.31 | $2.45 | $695.12 | $456.22 | $761.10 |
| 161 | $695.12 | $2.30 | $2.46 | $692.66 | $458.52 | $765.86 |
| 162 | $692.66 | $2.29 | $2.47 | $690.20 | $460.81 | $770.61 |
| 163 | $690.20 | $2.28 | $2.47 | $687.72 | $463.09 | $775.37 |
| 164 | $687.72 | $2.28 | $2.48 | $685.24 | $465.37 | $780.13 |
| 165 | $685.24 | $2.27 | $2.49 | $682.75 | $467.64 | $784.88 |
| 166 | $682.75 | $2.26 | $2.50 | $680.25 | $469.90 | $789.64 |
| 167 | $680.25 | $2.25 | $2.51 | $677.75 | $472.15 | $794.40 |
| 168 | $677.75 | $2.24 | $2.51 | $675.23 | $474.39 | $799.15 |
| 169 | $675.23 | $2.23 | $2.52 | $672.71 | $476.62 | $803.91 |
| 170 | $672.71 | $2.23 | $2.53 | $670.18 | $478.85 | $808.67 |
| 171 | $670.18 | $2.22 | $2.54 | $667.64 | $481.07 | $813.43 |
| 172 | $667.64 | $2.21 | $2.55 | $665.09 | $483.27 | $818.18 |
| 173 | $665.09 | $2.20 | $2.56 | $662.54 | $485.47 | $822.94 |
| 174 | $662.54 | $2.19 | $2.56 | $659.97 | $487.67 | $827.70 |
| 175 | $659.97 | $2.18 | $2.57 | $657.40 | $489.85 | $832.45 |
| 176 | $657.40 | $2.17 | $2.58 | $654.81 | $492.02 | $837.21 |
| 177 | $654.81 | $2.17 | $2.59 | $652.22 | $494.19 | $841.97 |
| 178 | $652.22 | $2.16 | $2.60 | $649.62 | $496.35 | $846.72 |
| 179 | $649.62 | $2.15 | $2.61 | $647.02 | $498.50 | $851.48 |
| 180 | $647.02 | $2.14 | $2.62 | $644.40 | $500.64 | $856.24 |
| 181 | $644.40 | $2.13 | $2.62 | $641.78 | $502.77 | $860.99 |
| 182 | $641.78 | $2.12 | $2.63 | $639.14 | $504.89 | $865.75 |
| 183 | $639.14 | $2.11 | $2.64 | $636.50 | $507.01 | $870.51 |
| 184 | $636.50 | $2.11 | $2.65 | $633.85 | $509.11 | $875.26 |
| 185 | $633.85 | $2.10 | $2.66 | $631.19 | $511.21 | $880.02 |
| 186 | $631.19 | $2.09 | $2.67 | $628.52 | $513.30 | $884.78 |
| 187 | $628.52 | $2.08 | $2.68 | $625.84 | $515.38 | $889.54 |
| 188 | $625.84 | $2.07 | $2.69 | $623.16 | $517.45 | $894.29 |
| 189 | $623.16 | $2.06 | $2.70 | $620.46 | $519.51 | $899.05 |
| 190 | $620.46 | $2.05 | $2.70 | $617.76 | $521.56 | $903.81 |
| 191 | $617.76 | $2.04 | $2.71 | $615.04 | $523.61 | $908.56 |
| 192 | $615.04 | $2.03 | $2.72 | $612.32 | $525.64 | $913.32 |
| 193 | $612.32 | $2.03 | $2.73 | $609.59 | $527.67 | $918.08 |
| 194 | $609.59 | $2.02 | $2.74 | $606.85 | $529.68 | $922.83 |
| 195 | $606.85 | $2.01 | $2.75 | $604.10 | $531.69 | $927.59 |
| 196 | $604.10 | $2.00 | $2.76 | $601.34 | $533.69 | $932.35 |
| 197 | $601.34 | $1.99 | $2.77 | $598.58 | $535.68 | $937.10 |
| 198 | $598.58 | $1.98 | $2.78 | $595.80 | $537.66 | $941.86 |
| 199 | $595.80 | $1.97 | $2.79 | $593.01 | $539.63 | $946.62 |
| 200 | $593.01 | $1.96 | $2.79 | $590.22 | $541.59 | $951.37 |
| 201 | $590.22 | $1.95 | $2.80 | $587.41 | $543.55 | $956.13 |
| 202 | $587.41 | $1.94 | $2.81 | $584.60 | $545.49 | $960.89 |
| 203 | $584.60 | $1.93 | $2.82 | $581.78 | $547.42 | $965.65 |
| 204 | $581.78 | $1.92 | $2.83 | $578.95 | $549.35 | $970.40 |
| 205 | $578.95 | $1.92 | $2.84 | $576.10 | $551.26 | $975.16 |
| 206 | $576.10 | $1.91 | $2.85 | $573.25 | $553.17 | $979.92 |
| 207 | $573.25 | $1.90 | $2.86 | $570.39 | $555.07 | $984.67 |
| 208 | $570.39 | $1.89 | $2.87 | $567.52 | $556.95 | $989.43 |
| 209 | $567.52 | $1.88 | $2.88 | $564.64 | $558.83 | $994.19 |
| 210 | $564.64 | $1.87 | $2.89 | $561.75 | $560.70 | $998.94 |
| 211 | $561.75 | $1.86 | $2.90 | $558.86 | $562.56 | $1,003.70 |
| 212 | $558.86 | $1.85 | $2.91 | $555.95 | $564.41 | $1,008.46 |
| 213 | $555.95 | $1.84 | $2.92 | $553.03 | $566.24 | $1,013.21 |
| 214 | $553.03 | $1.83 | $2.93 | $550.10 | $568.07 | $1,017.97 |
| 215 | $550.10 | $1.82 | $2.94 | $547.17 | $569.89 | $1,022.73 |
| 216 | $547.17 | $1.81 | $2.95 | $544.22 | $571.70 | $1,027.48 |
| 217 | $544.22 | $1.80 | $2.96 | $541.26 | $573.50 | $1,032.24 |
| 218 | $541.26 | $1.79 | $2.97 | $538.30 | $575.30 | $1,037.00 |
| 219 | $538.30 | $1.78 | $2.98 | $535.32 | $577.08 | $1,041.76 |
| 220 | $535.32 | $1.77 | $2.99 | $532.34 | $578.85 | $1,046.51 |
| 221 | $532.34 | $1.76 | $3.00 | $529.34 | $580.61 | $1,051.27 |
| 222 | $529.34 | $1.75 | $3.01 | $526.33 | $582.36 | $1,056.03 |
| 223 | $526.33 | $1.74 | $3.02 | $523.32 | $584.10 | $1,060.78 |
| 224 | $523.32 | $1.73 | $3.03 | $520.29 | $585.83 | $1,065.54 |
| 225 | $520.29 | $1.72 | $3.04 | $517.26 | $587.55 | $1,070.30 |
| 226 | $517.26 | $1.71 | $3.05 | $514.21 | $589.26 | $1,075.05 |
| 227 | $514.21 | $1.70 | $3.06 | $511.16 | $590.97 | $1,079.81 |
| 228 | $511.16 | $1.69 | $3.07 | $508.09 | $592.66 | $1,084.57 |
| 229 | $508.09 | $1.68 | $3.08 | $505.01 | $594.34 | $1,089.32 |
| 230 | $505.01 | $1.67 | $3.09 | $501.93 | $596.01 | $1,094.08 |
| 231 | $501.93 | $1.66 | $3.10 | $498.83 | $597.67 | $1,098.84 |
| 232 | $498.83 | $1.65 | $3.11 | $495.72 | $599.32 | $1,103.59 |
| 233 | $495.72 | $1.64 | $3.12 | $492.61 | $600.96 | $1,108.35 |
| 234 | $492.61 | $1.63 | $3.13 | $489.48 | $602.59 | $1,113.11 |
| 235 | $489.48 | $1.62 | $3.14 | $486.34 | $604.21 | $1,117.87 |
| 236 | $486.34 | $1.61 | $3.15 | $483.20 | $605.82 | $1,122.62 |
| 237 | $483.20 | $1.60 | $3.16 | $480.04 | $607.42 | $1,127.38 |
| 238 | $480.04 | $1.59 | $3.17 | $476.87 | $609.00 | $1,132.14 |
| 239 | $476.87 | $1.58 | $3.18 | $473.69 | $610.58 | $1,136.89 |
| 240 | $473.69 | $1.57 | $3.19 | $470.50 | $612.15 | $1,141.65 |
| 241 | $470.50 | $1.56 | $3.20 | $467.30 | $613.71 | $1,146.41 |
| 242 | $467.30 | $1.55 | $3.21 | $464.09 | $615.25 | $1,151.16 |
| 243 | $464.09 | $1.54 | $3.22 | $460.87 | $616.79 | $1,155.92 |
| 244 | $460.87 | $1.52 | $3.23 | $457.63 | $618.31 | $1,160.68 |
| 245 | $457.63 | $1.51 | $3.24 | $454.39 | $619.83 | $1,165.43 |
| 246 | $454.39 | $1.50 | $3.25 | $451.14 | $621.33 | $1,170.19 |
| 247 | $451.14 | $1.49 | $3.26 | $447.87 | $622.82 | $1,174.95 |
| 248 | $447.87 | $1.48 | $3.28 | $444.60 | $624.30 | $1,179.70 |
| 249 | $444.60 | $1.47 | $3.29 | $441.31 | $625.77 | $1,184.46 |
| 250 | $441.31 | $1.46 | $3.30 | $438.02 | $627.23 | $1,189.22 |
| 251 | $438.02 | $1.45 | $3.31 | $434.71 | $628.68 | $1,193.98 |
| 252 | $434.71 | $1.44 | $3.32 | $431.39 | $630.12 | $1,198.73 |
| 253 | $431.39 | $1.43 | $3.33 | $428.06 | $631.55 | $1,203.49 |
| 254 | $428.06 | $1.42 | $3.34 | $424.72 | $632.96 | $1,208.25 |
| 255 | $424.72 | $1.41 | $3.35 | $421.37 | $634.37 | $1,213.00 |
| 256 | $421.37 | $1.39 | $3.36 | $418.00 | $635.76 | $1,217.76 |
| 257 | $418.00 | $1.38 | $3.37 | $414.63 | $637.15 | $1,222.52 |
| 258 | $414.63 | $1.37 | $3.39 | $411.25 | $638.52 | $1,227.27 |
| 259 | $411.25 | $1.36 | $3.40 | $407.85 | $639.88 | $1,232.03 |
| 260 | $407.85 | $1.35 | $3.41 | $404.44 | $641.23 | $1,236.79 |
| 261 | $404.44 | $1.34 | $3.42 | $401.02 | $642.57 | $1,241.54 |
| 262 | $401.02 | $1.33 | $3.43 | $397.59 | $643.89 | $1,246.30 |
| 263 | $397.59 | $1.32 | $3.44 | $394.15 | $645.21 | $1,251.06 |
| 264 | $394.15 | $1.30 | $3.45 | $390.70 | $646.51 | $1,255.81 |
| 265 | $390.70 | $1.29 | $3.46 | $387.23 | $647.81 | $1,260.57 |
| 266 | $387.23 | $1.28 | $3.48 | $383.76 | $649.09 | $1,265.33 |
| 267 | $383.76 | $1.27 | $3.49 | $380.27 | $650.36 | $1,270.09 |
| 268 | $380.27 | $1.26 | $3.50 | $376.77 | $651.61 | $1,274.84 |
| 269 | $376.77 | $1.25 | $3.51 | $373.26 | $652.86 | $1,279.60 |
| 270 | $373.26 | $1.23 | $3.52 | $369.74 | $654.10 | $1,284.36 |
| 271 | $369.74 | $1.22 | $3.53 | $366.21 | $655.32 | $1,289.11 |
| 272 | $366.21 | $1.21 | $3.55 | $362.66 | $656.53 | $1,293.87 |
| 273 | $362.66 | $1.20 | $3.56 | $359.10 | $657.73 | $1,298.63 |
| 274 | $359.10 | $1.19 | $3.57 | $355.53 | $658.92 | $1,303.38 |
| 275 | $355.53 | $1.18 | $3.58 | $351.95 | $660.09 | $1,308.14 |
| 276 | $351.95 | $1.16 | $3.59 | $348.36 | $661.26 | $1,312.90 |
| 277 | $348.36 | $1.15 | $3.60 | $344.76 | $662.41 | $1,317.65 |
| 278 | $344.76 | $1.14 | $3.62 | $341.14 | $663.55 | $1,322.41 |
| 279 | $341.14 | $1.13 | $3.63 | $337.51 | $664.68 | $1,327.17 |
| 280 | $337.51 | $1.12 | $3.64 | $333.87 | $665.80 | $1,331.92 |
| 281 | $333.87 | $1.10 | $3.65 | $330.22 | $666.90 | $1,336.68 |
| 282 | $330.22 | $1.09 | $3.66 | $326.56 | $667.99 | $1,341.44 |
| 283 | $326.56 | $1.08 | $3.68 | $322.88 | $669.07 | $1,346.20 |
| 284 | $322.88 | $1.07 | $3.69 | $319.19 | $670.14 | $1,350.95 |
| 285 | $319.19 | $1.06 | $3.70 | $315.49 | $671.20 | $1,355.71 |
| 286 | $315.49 | $1.04 | $3.71 | $311.78 | $672.24 | $1,360.47 |
| 287 | $311.78 | $1.03 | $3.73 | $308.05 | $673.27 | $1,365.22 |
| 288 | $308.05 | $1.02 | $3.74 | $304.31 | $674.29 | $1,369.98 |
| 289 | $304.31 | $1.01 | $3.75 | $300.56 | $675.30 | $1,374.74 |
| 290 | $300.56 | $0.99 | $3.76 | $296.80 | $676.29 | $1,379.49 |
| 291 | $296.80 | $0.98 | $3.77 | $293.03 | $677.28 | $1,384.25 |
| 292 | $293.03 | $0.97 | $3.79 | $289.24 | $678.25 | $1,389.01 |
| 293 | $289.24 | $0.96 | $3.80 | $285.44 | $679.20 | $1,393.76 |
| 294 | $285.44 | $0.94 | $3.81 | $281.63 | $680.15 | $1,398.52 |
| 295 | $281.63 | $0.93 | $3.83 | $277.80 | $681.08 | $1,403.28 |
| 296 | $277.80 | $0.92 | $3.84 | $273.96 | $682.00 | $1,408.03 |
| 297 | $273.96 | $0.91 | $3.85 | $270.11 | $682.90 | $1,412.79 |
| 298 | $270.11 | $0.89 | $3.86 | $266.25 | $683.80 | $1,417.55 |
| 299 | $266.25 | $0.88 | $3.88 | $262.37 | $684.68 | $1,422.31 |
| 300 | $262.37 | $0.87 | $3.89 | $258.48 | $685.55 | $1,427.06 |
| 301 | $258.48 | $0.86 | $3.90 | $254.58 | $686.40 | $1,431.82 |
| 302 | $254.58 | $0.84 | $3.91 | $250.67 | $687.24 | $1,436.58 |
| 303 | $250.67 | $0.83 | $3.93 | $246.74 | $688.07 | $1,441.33 |
| 304 | $246.74 | $0.82 | $3.94 | $242.80 | $688.89 | $1,446.09 |
| 305 | $242.80 | $0.80 | $3.95 | $238.85 | $689.69 | $1,450.85 |
| 306 | $238.85 | $0.79 | $3.97 | $234.88 | $690.48 | $1,455.60 |
| 307 | $234.88 | $0.78 | $3.98 | $230.90 | $691.26 | $1,460.36 |
| 308 | $230.90 | $0.76 | $3.99 | $226.91 | $692.02 | $1,465.12 |
| 309 | $226.91 | $0.75 | $4.01 | $222.90 | $692.77 | $1,469.87 |
| 310 | $222.90 | $0.74 | $4.02 | $218.88 | $693.51 | $1,474.63 |
| 311 | $218.88 | $0.72 | $4.03 | $214.85 | $694.24 | $1,479.39 |
| 312 | $214.85 | $0.71 | $4.05 | $210.80 | $694.95 | $1,484.14 |
| 313 | $210.80 | $0.70 | $4.06 | $206.74 | $695.64 | $1,488.90 |
| 314 | $206.74 | $0.68 | $4.07 | $202.67 | $696.33 | $1,493.66 |
| 315 | $202.67 | $0.67 | $4.09 | $198.58 | $697.00 | $1,498.42 |
| 316 | $198.58 | $0.66 | $4.10 | $194.48 | $697.66 | $1,503.17 |
| 317 | $194.48 | $0.64 | $4.11 | $190.37 | $698.30 | $1,507.93 |
| 318 | $190.37 | $0.63 | $4.13 | $186.24 | $698.93 | $1,512.69 |
| 319 | $186.24 | $0.62 | $4.14 | $182.10 | $699.54 | $1,517.44 |
| 320 | $182.10 | $0.60 | $4.15 | $177.95 | $700.15 | $1,522.20 |
| 321 | $177.95 | $0.59 | $4.17 | $173.78 | $700.74 | $1,526.96 |
| 322 | $173.78 | $0.57 | $4.18 | $169.60 | $701.31 | $1,531.71 |
| 323 | $169.60 | $0.56 | $4.20 | $165.40 | $701.87 | $1,536.47 |
| 324 | $165.40 | $0.55 | $4.21 | $161.19 | $702.42 | $1,541.23 |
| 325 | $161.19 | $0.53 | $4.22 | $156.97 | $702.95 | $1,545.98 |
| 326 | $156.97 | $0.52 | $4.24 | $152.73 | $703.47 | $1,550.74 |
| 327 | $152.73 | $0.51 | $4.25 | $148.48 | $703.98 | $1,555.50 |
| 328 | $148.48 | $0.49 | $4.27 | $144.21 | $704.47 | $1,560.25 |
| 329 | $144.21 | $0.48 | $4.28 | $139.93 | $704.95 | $1,565.01 |
| 330 | $139.93 | $0.46 | $4.29 | $135.64 | $705.41 | $1,569.77 |
| 331 | $135.64 | $0.45 | $4.31 | $131.33 | $705.86 | $1,574.53 |
| 332 | $131.33 | $0.43 | $4.32 | $127.01 | $706.29 | $1,579.28 |
| 333 | $127.01 | $0.42 | $4.34 | $122.67 | $706.71 | $1,584.04 |
| 334 | $122.67 | $0.41 | $4.35 | $118.32 | $707.12 | $1,588.80 |
| 335 | $118.32 | $0.39 | $4.37 | $113.96 | $707.51 | $1,593.55 |
| 336 | $113.96 | $0.38 | $4.38 | $109.58 | $707.89 | $1,598.31 |
| 337 | $109.58 | $0.36 | $4.39 | $105.18 | $708.25 | $1,603.07 |
| 338 | $105.18 | $0.35 | $4.41 | $100.77 | $708.60 | $1,607.82 |
| 339 | $100.77 | $0.33 | $4.42 | $96.35 | $708.93 | $1,612.58 |
| 340 | $96.35 | $0.32 | $4.44 | $91.91 | $709.25 | $1,617.34 |
| 341 | $91.91 | $0.30 | $4.45 | $87.46 | $709.55 | $1,622.09 |
| 342 | $87.46 | $0.29 | $4.47 | $82.99 | $709.84 | $1,626.85 |
| 343 | $82.99 | $0.27 | $4.48 | $78.51 | $710.12 | $1,631.61 |
| 344 | $78.51 | $0.26 | $4.50 | $74.01 | $710.38 | $1,636.36 |
| 345 | $74.01 | $0.24 | $4.51 | $69.50 | $710.62 | $1,641.12 |
| 346 | $69.50 | $0.23 | $4.53 | $64.97 | $710.85 | $1,645.88 |
| 347 | $64.97 | $0.21 | $4.54 | $60.43 | $711.07 | $1,650.64 |
| 348 | $60.43 | $0.20 | $4.56 | $55.87 | $711.27 | $1,655.39 |
| 349 | $55.87 | $0.18 | $4.57 | $51.30 | $711.45 | $1,660.15 |
| 350 | $51.30 | $0.17 | $4.59 | $46.71 | $711.62 | $1,664.91 |
| 351 | $46.71 | $0.15 | $4.60 | $42.11 | $711.77 | $1,669.66 |
| 352 | $42.11 | $0.14 | $4.62 | $37.49 | $711.91 | $1,674.42 |
| 353 | $37.49 | $0.12 | $4.63 | $32.86 | $712.04 | $1,679.18 |
| 354 | $32.86 | $0.11 | $4.65 | $28.21 | $712.15 | $1,683.93 |
| 355 | $28.21 | $0.09 | $4.66 | $23.55 | $712.24 | $1,688.69 |
| 356 | $23.55 | $0.08 | $4.68 | $18.87 | $712.32 | $1,693.45 |
| 357 | $18.87 | $0.06 | $4.69 | $14.18 | $712.38 | $1,698.20 |
| 358 | $14.18 | $0.05 | $4.71 | $9.47 | $712.43 | $1,702.96 |
| 359 | $9.47 | $0.03 | $4.73 | $4.74 | $712.46 | $1,707.72 |
| 360 | $4.74 | $0.02 | $4.74 | $-0.00 | $712.47 | $1,712.47 |