|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,000.00 | $2.49 | $1.72 | $998.28 | $2.49 | $4.21 |
| 2 | $998.28 | $2.49 | $1.72 | $996.56 | $4.98 | $8.42 |
| 3 | $996.56 | $2.48 | $1.73 | $994.83 | $7.46 | $12.63 |
| 4 | $994.83 | $2.48 | $1.73 | $993.10 | $9.94 | $16.84 |
| 5 | $993.10 | $2.47 | $1.74 | $991.36 | $12.42 | $21.05 |
| 6 | $991.36 | $2.47 | $1.74 | $989.62 | $14.89 | $25.26 |
| 7 | $989.62 | $2.47 | $1.74 | $987.88 | $17.35 | $29.47 |
| 8 | $987.88 | $2.46 | $1.75 | $986.13 | $19.81 | $33.69 |
| 9 | $986.13 | $2.46 | $1.75 | $984.37 | $22.27 | $37.90 |
| 10 | $984.37 | $2.45 | $1.76 | $982.62 | $24.72 | $42.11 |
| 11 | $982.62 | $2.45 | $1.76 | $980.85 | $27.17 | $46.32 |
| 12 | $980.85 | $2.44 | $1.77 | $979.09 | $29.61 | $50.53 |
| 13 | $979.09 | $2.44 | $1.77 | $977.32 | $32.05 | $54.74 |
| 14 | $977.32 | $2.44 | $1.78 | $975.54 | $34.49 | $58.95 |
| 15 | $975.54 | $2.43 | $1.78 | $973.76 | $36.92 | $63.16 |
| 16 | $973.76 | $2.43 | $1.78 | $971.98 | $39.35 | $67.37 |
| 17 | $971.98 | $2.42 | $1.79 | $970.19 | $41.77 | $71.58 |
| 18 | $970.19 | $2.42 | $1.79 | $968.39 | $44.19 | $75.79 |
| 19 | $968.39 | $2.41 | $1.80 | $966.60 | $46.60 | $80.00 |
| 20 | $966.60 | $2.41 | $1.80 | $964.79 | $49.01 | $84.21 |
| 21 | $964.79 | $2.40 | $1.81 | $962.99 | $51.41 | $88.42 |
| 22 | $962.99 | $2.40 | $1.81 | $961.18 | $53.81 | $92.63 |
| 23 | $961.18 | $2.39 | $1.82 | $959.36 | $56.21 | $96.84 |
| 24 | $959.36 | $2.39 | $1.82 | $957.54 | $58.60 | $101.06 |
| 25 | $957.54 | $2.39 | $1.82 | $955.72 | $60.98 | $105.27 |
| 26 | $955.72 | $2.38 | $1.83 | $953.89 | $63.36 | $109.48 |
| 27 | $953.89 | $2.38 | $1.83 | $952.05 | $65.74 | $113.69 |
| 28 | $952.05 | $2.37 | $1.84 | $950.21 | $68.11 | $117.90 |
| 29 | $950.21 | $2.37 | $1.84 | $948.37 | $70.48 | $122.11 |
| 30 | $948.37 | $2.36 | $1.85 | $946.52 | $72.84 | $126.32 |
| 31 | $946.52 | $2.36 | $1.85 | $944.67 | $75.20 | $130.53 |
| 32 | $944.67 | $2.35 | $1.86 | $942.81 | $77.55 | $134.74 |
| 33 | $942.81 | $2.35 | $1.86 | $940.95 | $79.90 | $138.95 |
| 34 | $940.95 | $2.34 | $1.87 | $939.09 | $82.25 | $143.16 |
| 35 | $939.09 | $2.34 | $1.87 | $937.22 | $84.59 | $147.37 |
| 36 | $937.22 | $2.34 | $1.88 | $935.34 | $86.92 | $151.58 |
| 37 | $935.34 | $2.33 | $1.88 | $933.46 | $89.25 | $155.79 |
| 38 | $933.46 | $2.33 | $1.88 | $931.58 | $91.58 | $160.00 |
| 39 | $931.58 | $2.32 | $1.89 | $929.69 | $93.90 | $164.22 |
| 40 | $929.69 | $2.32 | $1.89 | $927.79 | $96.22 | $168.43 |
| 41 | $927.79 | $2.31 | $1.90 | $925.89 | $98.53 | $172.64 |
| 42 | $925.89 | $2.31 | $1.90 | $923.99 | $100.84 | $176.85 |
| 43 | $923.99 | $2.30 | $1.91 | $922.08 | $103.14 | $181.06 |
| 44 | $922.08 | $2.30 | $1.91 | $920.17 | $105.44 | $185.27 |
| 45 | $920.17 | $2.29 | $1.92 | $918.25 | $107.73 | $189.48 |
| 46 | $918.25 | $2.29 | $1.92 | $916.33 | $110.02 | $193.69 |
| 47 | $916.33 | $2.28 | $1.93 | $914.40 | $112.30 | $197.90 |
| 48 | $914.40 | $2.28 | $1.93 | $912.47 | $114.58 | $202.11 |
| 49 | $912.47 | $2.27 | $1.94 | $910.53 | $116.85 | $206.32 |
| 50 | $910.53 | $2.27 | $1.94 | $908.59 | $119.12 | $210.53 |
| 51 | $908.59 | $2.26 | $1.95 | $906.64 | $121.38 | $214.74 |
| 52 | $906.64 | $2.26 | $1.95 | $904.69 | $123.64 | $218.95 |
| 53 | $904.69 | $2.25 | $1.96 | $902.73 | $125.90 | $223.16 |
| 54 | $902.73 | $2.25 | $1.96 | $900.77 | $128.15 | $227.38 |
| 55 | $900.77 | $2.24 | $1.97 | $898.81 | $130.39 | $231.59 |
| 56 | $898.81 | $2.24 | $1.97 | $896.84 | $132.63 | $235.80 |
| 57 | $896.84 | $2.23 | $1.98 | $894.86 | $134.87 | $240.01 |
| 58 | $894.86 | $2.23 | $1.98 | $892.88 | $137.10 | $244.22 |
| 59 | $892.88 | $2.22 | $1.99 | $890.89 | $139.32 | $248.43 |
| 60 | $890.89 | $2.22 | $1.99 | $888.90 | $141.54 | $252.64 |
| 61 | $888.90 | $2.21 | $2.00 | $886.91 | $143.76 | $256.85 |
| 62 | $886.91 | $2.21 | $2.00 | $884.90 | $145.97 | $261.06 |
| 63 | $884.90 | $2.20 | $2.01 | $882.90 | $148.17 | $265.27 |
| 64 | $882.90 | $2.20 | $2.01 | $880.89 | $150.37 | $269.48 |
| 65 | $880.89 | $2.19 | $2.02 | $878.87 | $152.56 | $273.69 |
| 66 | $878.87 | $2.19 | $2.02 | $876.85 | $154.75 | $277.90 |
| 67 | $876.85 | $2.18 | $2.03 | $874.83 | $156.94 | $282.11 |
| 68 | $874.83 | $2.18 | $2.03 | $872.80 | $159.12 | $286.32 |
| 69 | $872.80 | $2.17 | $2.04 | $870.76 | $161.29 | $290.53 |
| 70 | $870.76 | $2.17 | $2.04 | $868.72 | $163.46 | $294.75 |
| 71 | $868.72 | $2.16 | $2.05 | $866.67 | $165.63 | $298.96 |
| 72 | $866.67 | $2.16 | $2.05 | $864.62 | $167.79 | $303.17 |
| 73 | $864.62 | $2.15 | $2.06 | $862.56 | $169.94 | $307.38 |
| 74 | $862.56 | $2.15 | $2.06 | $860.50 | $172.09 | $311.59 |
| 75 | $860.50 | $2.14 | $2.07 | $858.44 | $174.24 | $315.80 |
| 76 | $858.44 | $2.14 | $2.07 | $856.36 | $176.37 | $320.01 |
| 77 | $856.36 | $2.13 | $2.08 | $854.29 | $178.51 | $324.22 |
| 78 | $854.29 | $2.13 | $2.08 | $852.21 | $180.64 | $328.43 |
| 79 | $852.21 | $2.12 | $2.09 | $850.12 | $182.76 | $332.64 |
| 80 | $850.12 | $2.12 | $2.09 | $848.03 | $184.88 | $336.85 |
| 81 | $848.03 | $2.11 | $2.10 | $845.93 | $186.99 | $341.06 |
| 82 | $845.93 | $2.11 | $2.10 | $843.83 | $189.10 | $345.27 |
| 83 | $843.83 | $2.10 | $2.11 | $841.72 | $191.20 | $349.48 |
| 84 | $841.72 | $2.10 | $2.11 | $839.60 | $193.30 | $353.69 |
| 85 | $839.60 | $2.09 | $2.12 | $837.49 | $195.39 | $357.91 |
| 86 | $837.49 | $2.09 | $2.12 | $835.36 | $197.48 | $362.12 |
| 87 | $835.36 | $2.08 | $2.13 | $833.23 | $199.56 | $366.33 |
| 88 | $833.23 | $2.08 | $2.13 | $831.10 | $201.64 | $370.54 |
| 89 | $831.10 | $2.07 | $2.14 | $828.96 | $203.71 | $374.75 |
| 90 | $828.96 | $2.07 | $2.15 | $826.81 | $205.77 | $378.96 |
| 91 | $826.81 | $2.06 | $2.15 | $824.66 | $207.83 | $383.17 |
| 92 | $824.66 | $2.05 | $2.16 | $822.51 | $209.89 | $387.38 |
| 93 | $822.51 | $2.05 | $2.16 | $820.35 | $211.94 | $391.59 |
| 94 | $820.35 | $2.04 | $2.17 | $818.18 | $213.98 | $395.80 |
| 95 | $818.18 | $2.04 | $2.17 | $816.01 | $216.02 | $400.01 |
| 96 | $816.01 | $2.03 | $2.18 | $813.83 | $218.05 | $404.22 |
| 97 | $813.83 | $2.03 | $2.18 | $811.65 | $220.08 | $408.43 |
| 98 | $811.65 | $2.02 | $2.19 | $809.46 | $222.10 | $412.64 |
| 99 | $809.46 | $2.02 | $2.19 | $807.26 | $224.12 | $416.85 |
| 100 | $807.26 | $2.01 | $2.20 | $805.07 | $226.13 | $421.06 |
| 101 | $805.07 | $2.01 | $2.20 | $802.86 | $228.14 | $425.28 |
| 102 | $802.86 | $2.00 | $2.21 | $800.65 | $230.14 | $429.49 |
| 103 | $800.65 | $1.99 | $2.22 | $798.43 | $232.13 | $433.70 |
| 104 | $798.43 | $1.99 | $2.22 | $796.21 | $234.12 | $437.91 |
| 105 | $796.21 | $1.98 | $2.23 | $793.99 | $236.10 | $442.12 |
| 106 | $793.99 | $1.98 | $2.23 | $791.75 | $238.08 | $446.33 |
| 107 | $791.75 | $1.97 | $2.24 | $789.52 | $240.06 | $450.54 |
| 108 | $789.52 | $1.97 | $2.24 | $787.27 | $242.02 | $454.75 |
| 109 | $787.27 | $1.96 | $2.25 | $785.02 | $243.98 | $458.96 |
| 110 | $785.02 | $1.96 | $2.25 | $782.77 | $245.94 | $463.17 |
| 111 | $782.77 | $1.95 | $2.26 | $780.51 | $247.89 | $467.38 |
| 112 | $780.51 | $1.94 | $2.27 | $778.24 | $249.84 | $471.59 |
| 113 | $778.24 | $1.94 | $2.27 | $775.97 | $251.78 | $475.80 |
| 114 | $775.97 | $1.93 | $2.28 | $773.69 | $253.71 | $480.01 |
| 115 | $773.69 | $1.93 | $2.28 | $771.41 | $255.64 | $484.22 |
| 116 | $771.41 | $1.92 | $2.29 | $769.12 | $257.56 | $488.44 |
| 117 | $769.12 | $1.92 | $2.29 | $766.83 | $259.47 | $492.65 |
| 118 | $766.83 | $1.91 | $2.30 | $764.53 | $261.39 | $496.86 |
| 119 | $764.53 | $1.90 | $2.31 | $762.22 | $263.29 | $501.07 |
| 120 | $762.22 | $1.90 | $2.31 | $759.91 | $265.19 | $505.28 |
| 121 | $759.91 | $1.89 | $2.32 | $757.59 | $267.08 | $509.49 |
| 122 | $757.59 | $1.89 | $2.32 | $755.27 | $268.97 | $513.70 |
| 123 | $755.27 | $1.88 | $2.33 | $752.94 | $270.85 | $517.91 |
| 124 | $752.94 | $1.88 | $2.33 | $750.61 | $272.73 | $522.12 |
| 125 | $750.61 | $1.87 | $2.34 | $748.27 | $274.60 | $526.33 |
| 126 | $748.27 | $1.86 | $2.35 | $745.92 | $276.46 | $530.54 |
| 127 | $745.92 | $1.86 | $2.35 | $743.57 | $278.32 | $534.75 |
| 128 | $743.57 | $1.85 | $2.36 | $741.21 | $280.17 | $538.96 |
| 129 | $741.21 | $1.85 | $2.36 | $738.85 | $282.02 | $543.17 |
| 130 | $738.85 | $1.84 | $2.37 | $736.48 | $283.86 | $547.38 |
| 131 | $736.48 | $1.84 | $2.38 | $734.10 | $285.70 | $551.60 |
| 132 | $734.10 | $1.83 | $2.38 | $731.72 | $287.53 | $555.81 |
| 133 | $731.72 | $1.82 | $2.39 | $729.33 | $289.35 | $560.02 |
| 134 | $729.33 | $1.82 | $2.39 | $726.94 | $291.17 | $564.23 |
| 135 | $726.94 | $1.81 | $2.40 | $724.54 | $292.98 | $568.44 |
| 136 | $724.54 | $1.81 | $2.41 | $722.14 | $294.78 | $572.65 |
| 137 | $722.14 | $1.80 | $2.41 | $719.72 | $296.58 | $576.86 |
| 138 | $719.72 | $1.79 | $2.42 | $717.31 | $298.38 | $581.07 |
| 139 | $717.31 | $1.79 | $2.42 | $714.88 | $300.16 | $585.28 |
| 140 | $714.88 | $1.78 | $2.43 | $712.45 | $301.94 | $589.49 |
| 141 | $712.45 | $1.78 | $2.44 | $710.02 | $303.72 | $593.70 |
| 142 | $710.02 | $1.77 | $2.44 | $707.58 | $305.49 | $597.91 |
| 143 | $707.58 | $1.76 | $2.45 | $705.13 | $307.25 | $602.12 |
| 144 | $705.13 | $1.76 | $2.45 | $702.68 | $309.01 | $606.33 |
| 145 | $702.68 | $1.75 | $2.46 | $700.22 | $310.76 | $610.54 |
| 146 | $700.22 | $1.74 | $2.47 | $697.75 | $312.50 | $614.75 |
| 147 | $697.75 | $1.74 | $2.47 | $695.28 | $314.24 | $618.97 |
| 148 | $695.28 | $1.73 | $2.48 | $692.80 | $315.98 | $623.18 |
| 149 | $692.80 | $1.73 | $2.48 | $690.32 | $317.70 | $627.39 |
| 150 | $690.32 | $1.72 | $2.49 | $687.82 | $319.42 | $631.60 |
| 151 | $687.82 | $1.71 | $2.50 | $685.33 | $321.14 | $635.81 |
| 152 | $685.33 | $1.71 | $2.50 | $682.82 | $322.84 | $640.02 |
| 153 | $682.82 | $1.70 | $2.51 | $680.32 | $324.54 | $644.23 |
| 154 | $680.32 | $1.70 | $2.52 | $677.80 | $326.24 | $648.44 |
| 155 | $677.80 | $1.69 | $2.52 | $675.28 | $327.93 | $652.65 |
| 156 | $675.28 | $1.68 | $2.53 | $672.75 | $329.61 | $656.86 |
| 157 | $672.75 | $1.68 | $2.53 | $670.22 | $331.29 | $661.07 |
| 158 | $670.22 | $1.67 | $2.54 | $667.68 | $332.96 | $665.28 |
| 159 | $667.68 | $1.66 | $2.55 | $665.13 | $334.62 | $669.49 |
| 160 | $665.13 | $1.66 | $2.55 | $662.57 | $336.28 | $673.70 |
| 161 | $662.57 | $1.65 | $2.56 | $660.01 | $337.93 | $677.91 |
| 162 | $660.01 | $1.64 | $2.57 | $657.45 | $339.57 | $682.13 |
| 163 | $657.45 | $1.64 | $2.57 | $654.88 | $341.21 | $686.34 |
| 164 | $654.88 | $1.63 | $2.58 | $652.30 | $342.84 | $690.55 |
| 165 | $652.30 | $1.63 | $2.59 | $649.71 | $344.47 | $694.76 |
| 166 | $649.71 | $1.62 | $2.59 | $647.12 | $346.09 | $698.97 |
| 167 | $647.12 | $1.61 | $2.60 | $644.52 | $347.70 | $703.18 |
| 168 | $644.52 | $1.61 | $2.60 | $641.92 | $349.31 | $707.39 |
| 169 | $641.92 | $1.60 | $2.61 | $639.31 | $350.91 | $711.60 |
| 170 | $639.31 | $1.59 | $2.62 | $636.69 | $352.50 | $715.81 |
| 171 | $636.69 | $1.59 | $2.62 | $634.06 | $354.09 | $720.02 |
| 172 | $634.06 | $1.58 | $2.63 | $631.43 | $355.67 | $724.23 |
| 173 | $631.43 | $1.57 | $2.64 | $628.80 | $357.24 | $728.44 |
| 174 | $628.80 | $1.57 | $2.64 | $626.15 | $358.81 | $732.65 |
| 175 | $626.15 | $1.56 | $2.65 | $623.50 | $360.37 | $736.86 |
| 176 | $623.50 | $1.55 | $2.66 | $620.84 | $361.92 | $741.07 |
| 177 | $620.84 | $1.55 | $2.66 | $618.18 | $363.47 | $745.28 |
| 178 | $618.18 | $1.54 | $2.67 | $615.51 | $365.01 | $749.50 |
| 179 | $615.51 | $1.53 | $2.68 | $612.83 | $366.54 | $753.71 |
| 180 | $612.83 | $1.53 | $2.68 | $610.15 | $368.07 | $757.92 |
| 181 | $610.15 | $1.52 | $2.69 | $607.46 | $369.59 | $762.13 |
| 182 | $607.46 | $1.51 | $2.70 | $604.76 | $371.10 | $766.34 |
| 183 | $604.76 | $1.51 | $2.70 | $602.06 | $372.61 | $770.55 |
| 184 | $602.06 | $1.50 | $2.71 | $599.35 | $374.11 | $774.76 |
| 185 | $599.35 | $1.49 | $2.72 | $596.63 | $375.60 | $778.97 |
| 186 | $596.63 | $1.49 | $2.72 | $593.91 | $377.09 | $783.18 |
| 187 | $593.91 | $1.48 | $2.73 | $591.18 | $378.57 | $787.39 |
| 188 | $591.18 | $1.47 | $2.74 | $588.44 | $380.04 | $791.60 |
| 189 | $588.44 | $1.47 | $2.74 | $585.69 | $381.51 | $795.81 |
| 190 | $585.69 | $1.46 | $2.75 | $582.94 | $382.97 | $800.02 |
| 191 | $582.94 | $1.45 | $2.76 | $580.18 | $384.42 | $804.23 |
| 192 | $580.18 | $1.45 | $2.77 | $577.42 | $385.86 | $808.44 |
| 193 | $577.42 | $1.44 | $2.77 | $574.65 | $387.30 | $812.66 |
| 194 | $574.65 | $1.43 | $2.78 | $571.87 | $388.73 | $816.87 |
| 195 | $571.87 | $1.42 | $2.79 | $569.08 | $390.16 | $821.08 |
| 196 | $569.08 | $1.42 | $2.79 | $566.29 | $391.58 | $825.29 |
| 197 | $566.29 | $1.41 | $2.80 | $563.49 | $392.99 | $829.50 |
| 198 | $563.49 | $1.40 | $2.81 | $560.68 | $394.39 | $833.71 |
| 199 | $560.68 | $1.40 | $2.81 | $557.87 | $395.79 | $837.92 |
| 200 | $557.87 | $1.39 | $2.82 | $555.05 | $397.18 | $842.13 |
| 201 | $555.05 | $1.38 | $2.83 | $552.22 | $398.56 | $846.34 |
| 202 | $552.22 | $1.38 | $2.83 | $549.39 | $399.94 | $850.55 |
| 203 | $549.39 | $1.37 | $2.84 | $546.55 | $401.31 | $854.76 |
| 204 | $546.55 | $1.36 | $2.85 | $543.70 | $402.67 | $858.97 |
| 205 | $543.70 | $1.35 | $2.86 | $540.84 | $404.02 | $863.18 |
| 206 | $540.84 | $1.35 | $2.86 | $537.98 | $405.37 | $867.39 |
| 207 | $537.98 | $1.34 | $2.87 | $535.11 | $406.71 | $871.60 |
| 208 | $535.11 | $1.33 | $2.88 | $532.23 | $408.05 | $875.81 |
| 209 | $532.23 | $1.33 | $2.88 | $529.35 | $409.37 | $880.03 |
| 210 | $529.35 | $1.32 | $2.89 | $526.45 | $410.69 | $884.24 |
| 211 | $526.45 | $1.31 | $2.90 | $523.56 | $412.00 | $888.45 |
| 212 | $523.56 | $1.30 | $2.91 | $520.65 | $413.31 | $892.66 |
| 213 | $520.65 | $1.30 | $2.91 | $517.74 | $414.60 | $896.87 |
| 214 | $517.74 | $1.29 | $2.92 | $514.82 | $415.89 | $901.08 |
| 215 | $514.82 | $1.28 | $2.93 | $511.89 | $417.18 | $905.29 |
| 216 | $511.89 | $1.28 | $2.94 | $508.95 | $418.45 | $909.50 |
| 217 | $508.95 | $1.27 | $2.94 | $506.01 | $419.72 | $913.71 |
| 218 | $506.01 | $1.26 | $2.95 | $503.06 | $420.98 | $917.92 |
| 219 | $503.06 | $1.25 | $2.96 | $500.10 | $422.23 | $922.13 |
| 220 | $500.10 | $1.25 | $2.96 | $497.14 | $423.48 | $926.34 |
| 221 | $497.14 | $1.24 | $2.97 | $494.17 | $424.72 | $930.55 |
| 222 | $494.17 | $1.23 | $2.98 | $491.19 | $425.95 | $934.76 |
| 223 | $491.19 | $1.22 | $2.99 | $488.20 | $427.17 | $938.97 |
| 224 | $488.20 | $1.22 | $2.99 | $485.21 | $428.39 | $943.19 |
| 225 | $485.21 | $1.21 | $3.00 | $482.20 | $429.60 | $947.40 |
| 226 | $482.20 | $1.20 | $3.01 | $479.19 | $430.80 | $951.61 |
| 227 | $479.19 | $1.19 | $3.02 | $476.18 | $432.00 | $955.82 |
| 228 | $476.18 | $1.19 | $3.02 | $473.15 | $433.18 | $960.03 |
| 229 | $473.15 | $1.18 | $3.03 | $470.12 | $434.36 | $964.24 |
| 230 | $470.12 | $1.17 | $3.04 | $467.08 | $435.53 | $968.45 |
| 231 | $467.08 | $1.16 | $3.05 | $464.04 | $436.70 | $972.66 |
| 232 | $464.04 | $1.16 | $3.05 | $460.98 | $437.85 | $976.87 |
| 233 | $460.98 | $1.15 | $3.06 | $457.92 | $439.00 | $981.08 |
| 234 | $457.92 | $1.14 | $3.07 | $454.85 | $440.14 | $985.29 |
| 235 | $454.85 | $1.13 | $3.08 | $451.77 | $441.28 | $989.50 |
| 236 | $451.77 | $1.13 | $3.08 | $448.69 | $442.40 | $993.71 |
| 237 | $448.69 | $1.12 | $3.09 | $445.60 | $443.52 | $997.92 |
| 238 | $445.60 | $1.11 | $3.10 | $442.49 | $444.63 | $1,002.13 |
| 239 | $442.49 | $1.10 | $3.11 | $439.39 | $445.73 | $1,006.35 |
| 240 | $439.39 | $1.09 | $3.12 | $436.27 | $446.83 | $1,010.56 |
| 241 | $436.27 | $1.09 | $3.12 | $433.15 | $447.91 | $1,014.77 |
| 242 | $433.15 | $1.08 | $3.13 | $430.02 | $448.99 | $1,018.98 |
| 243 | $430.02 | $1.07 | $3.14 | $426.88 | $450.06 | $1,023.19 |
| 244 | $426.88 | $1.06 | $3.15 | $423.73 | $451.13 | $1,027.40 |
| 245 | $423.73 | $1.06 | $3.15 | $420.57 | $452.18 | $1,031.61 |
| 246 | $420.57 | $1.05 | $3.16 | $417.41 | $453.23 | $1,035.82 |
| 247 | $417.41 | $1.04 | $3.17 | $414.24 | $454.27 | $1,040.03 |
| 248 | $414.24 | $1.03 | $3.18 | $411.06 | $455.30 | $1,044.24 |
| 249 | $411.06 | $1.02 | $3.19 | $407.88 | $456.33 | $1,048.45 |
| 250 | $407.88 | $1.02 | $3.19 | $404.68 | $457.34 | $1,052.66 |
| 251 | $404.68 | $1.01 | $3.20 | $401.48 | $458.35 | $1,056.87 |
| 252 | $401.48 | $1.00 | $3.21 | $398.27 | $459.35 | $1,061.08 |
| 253 | $398.27 | $0.99 | $3.22 | $395.05 | $460.35 | $1,065.29 |
| 254 | $395.05 | $0.98 | $3.23 | $391.82 | $461.33 | $1,069.50 |
| 255 | $391.82 | $0.98 | $3.23 | $388.59 | $462.31 | $1,073.72 |
| 256 | $388.59 | $0.97 | $3.24 | $385.35 | $463.27 | $1,077.93 |
| 257 | $385.35 | $0.96 | $3.25 | $382.10 | $464.23 | $1,082.14 |
| 258 | $382.10 | $0.95 | $3.26 | $378.84 | $465.19 | $1,086.35 |
| 259 | $378.84 | $0.94 | $3.27 | $375.57 | $466.13 | $1,090.56 |
| 260 | $375.57 | $0.94 | $3.27 | $372.30 | $467.07 | $1,094.77 |
| 261 | $372.30 | $0.93 | $3.28 | $369.01 | $467.99 | $1,098.98 |
| 262 | $369.01 | $0.92 | $3.29 | $365.72 | $468.91 | $1,103.19 |
| 263 | $365.72 | $0.91 | $3.30 | $362.42 | $469.82 | $1,107.40 |
| 264 | $362.42 | $0.90 | $3.31 | $359.12 | $470.73 | $1,111.61 |
| 265 | $359.12 | $0.89 | $3.32 | $355.80 | $471.62 | $1,115.82 |
| 266 | $355.80 | $0.89 | $3.32 | $352.48 | $472.51 | $1,120.03 |
| 267 | $352.48 | $0.88 | $3.33 | $349.14 | $473.39 | $1,124.24 |
| 268 | $349.14 | $0.87 | $3.34 | $345.80 | $474.26 | $1,128.45 |
| 269 | $345.80 | $0.86 | $3.35 | $342.45 | $475.12 | $1,132.66 |
| 270 | $342.45 | $0.85 | $3.36 | $339.10 | $475.97 | $1,136.88 |
| 271 | $339.10 | $0.84 | $3.37 | $335.73 | $476.82 | $1,141.09 |
| 272 | $335.73 | $0.84 | $3.37 | $332.36 | $477.65 | $1,145.30 |
| 273 | $332.36 | $0.83 | $3.38 | $328.97 | $478.48 | $1,149.51 |
| 274 | $328.97 | $0.82 | $3.39 | $325.58 | $479.30 | $1,153.72 |
| 275 | $325.58 | $0.81 | $3.40 | $322.18 | $480.11 | $1,157.93 |
| 276 | $322.18 | $0.80 | $3.41 | $318.78 | $480.92 | $1,162.14 |
| 277 | $318.78 | $0.79 | $3.42 | $315.36 | $481.71 | $1,166.35 |
| 278 | $315.36 | $0.79 | $3.42 | $311.93 | $482.50 | $1,170.56 |
| 279 | $311.93 | $0.78 | $3.43 | $308.50 | $483.27 | $1,174.77 |
| 280 | $308.50 | $0.77 | $3.44 | $305.06 | $484.04 | $1,178.98 |
| 281 | $305.06 | $0.76 | $3.45 | $301.61 | $484.80 | $1,183.19 |
| 282 | $301.61 | $0.75 | $3.46 | $298.15 | $485.55 | $1,187.40 |
| 283 | $298.15 | $0.74 | $3.47 | $294.68 | $486.30 | $1,191.61 |
| 284 | $294.68 | $0.73 | $3.48 | $291.21 | $487.03 | $1,195.82 |
| 285 | $291.21 | $0.73 | $3.49 | $287.72 | $487.76 | $1,200.03 |
| 286 | $287.72 | $0.72 | $3.49 | $284.23 | $488.47 | $1,204.25 |
| 287 | $284.23 | $0.71 | $3.50 | $280.72 | $489.18 | $1,208.46 |
| 288 | $280.72 | $0.70 | $3.51 | $277.21 | $489.88 | $1,212.67 |
| 289 | $277.21 | $0.69 | $3.52 | $273.69 | $490.57 | $1,216.88 |
| 290 | $273.69 | $0.68 | $3.53 | $270.16 | $491.25 | $1,221.09 |
| 291 | $270.16 | $0.67 | $3.54 | $266.63 | $491.93 | $1,225.30 |
| 292 | $266.63 | $0.66 | $3.55 | $263.08 | $492.59 | $1,229.51 |
| 293 | $263.08 | $0.66 | $3.56 | $259.53 | $493.25 | $1,233.72 |
| 294 | $259.53 | $0.65 | $3.56 | $255.96 | $493.89 | $1,237.93 |
| 295 | $255.96 | $0.64 | $3.57 | $252.39 | $494.53 | $1,242.14 |
| 296 | $252.39 | $0.63 | $3.58 | $248.81 | $495.16 | $1,246.35 |
| 297 | $248.81 | $0.62 | $3.59 | $245.22 | $495.78 | $1,250.56 |
| 298 | $245.22 | $0.61 | $3.60 | $241.62 | $496.39 | $1,254.77 |
| 299 | $241.62 | $0.60 | $3.61 | $238.01 | $496.99 | $1,258.98 |
| 300 | $238.01 | $0.59 | $3.62 | $234.39 | $497.59 | $1,263.19 |
| 301 | $234.39 | $0.58 | $3.63 | $230.76 | $498.17 | $1,267.41 |
| 302 | $230.76 | $0.57 | $3.64 | $227.13 | $498.74 | $1,271.62 |
| 303 | $227.13 | $0.57 | $3.64 | $223.48 | $499.31 | $1,275.83 |
| 304 | $223.48 | $0.56 | $3.65 | $219.83 | $499.87 | $1,280.04 |
| 305 | $219.83 | $0.55 | $3.66 | $216.17 | $500.41 | $1,284.25 |
| 306 | $216.17 | $0.54 | $3.67 | $212.49 | $500.95 | $1,288.46 |
| 307 | $212.49 | $0.53 | $3.68 | $208.81 | $501.48 | $1,292.67 |
| 308 | $208.81 | $0.52 | $3.69 | $205.12 | $502.00 | $1,296.88 |
| 309 | $205.12 | $0.51 | $3.70 | $201.42 | $502.51 | $1,301.09 |
| 310 | $201.42 | $0.50 | $3.71 | $197.71 | $503.02 | $1,305.30 |
| 311 | $197.71 | $0.49 | $3.72 | $194.00 | $503.51 | $1,309.51 |
| 312 | $194.00 | $0.48 | $3.73 | $190.27 | $503.99 | $1,313.72 |
| 313 | $190.27 | $0.47 | $3.74 | $186.53 | $504.47 | $1,317.93 |
| 314 | $186.53 | $0.46 | $3.75 | $182.79 | $504.93 | $1,322.14 |
| 315 | $182.79 | $0.46 | $3.76 | $179.03 | $505.39 | $1,326.35 |
| 316 | $179.03 | $0.45 | $3.76 | $175.27 | $505.83 | $1,330.57 |
| 317 | $175.27 | $0.44 | $3.77 | $171.49 | $506.27 | $1,334.78 |
| 318 | $171.49 | $0.43 | $3.78 | $167.71 | $506.70 | $1,338.99 |
| 319 | $167.71 | $0.42 | $3.79 | $163.92 | $507.11 | $1,343.20 |
| 320 | $163.92 | $0.41 | $3.80 | $160.12 | $507.52 | $1,347.41 |
| 321 | $160.12 | $0.40 | $3.81 | $156.30 | $507.92 | $1,351.62 |
| 322 | $156.30 | $0.39 | $3.82 | $152.48 | $508.31 | $1,355.83 |
| 323 | $152.48 | $0.38 | $3.83 | $148.65 | $508.69 | $1,360.04 |
| 324 | $148.65 | $0.37 | $3.84 | $144.81 | $509.06 | $1,364.25 |
| 325 | $144.81 | $0.36 | $3.85 | $140.96 | $509.42 | $1,368.46 |
| 326 | $140.96 | $0.35 | $3.86 | $137.10 | $509.77 | $1,372.67 |
| 327 | $137.10 | $0.34 | $3.87 | $133.23 | $510.12 | $1,376.88 |
| 328 | $133.23 | $0.33 | $3.88 | $129.35 | $510.45 | $1,381.09 |
| 329 | $129.35 | $0.32 | $3.89 | $125.47 | $510.77 | $1,385.30 |
| 330 | $125.47 | $0.31 | $3.90 | $121.57 | $511.08 | $1,389.51 |
| 331 | $121.57 | $0.30 | $3.91 | $117.66 | $511.39 | $1,393.72 |
| 332 | $117.66 | $0.29 | $3.92 | $113.74 | $511.68 | $1,397.94 |
| 333 | $113.74 | $0.28 | $3.93 | $109.82 | $511.96 | $1,402.15 |
| 334 | $109.82 | $0.27 | $3.94 | $105.88 | $512.24 | $1,406.36 |
| 335 | $105.88 | $0.26 | $3.95 | $101.93 | $512.50 | $1,410.57 |
| 336 | $101.93 | $0.25 | $3.96 | $97.97 | $512.75 | $1,414.78 |
| 337 | $97.97 | $0.24 | $3.97 | $94.01 | $513.00 | $1,418.99 |
| 338 | $94.01 | $0.23 | $3.98 | $90.03 | $513.23 | $1,423.20 |
| 339 | $90.03 | $0.22 | $3.99 | $86.05 | $513.46 | $1,427.41 |
| 340 | $86.05 | $0.21 | $4.00 | $82.05 | $513.67 | $1,431.62 |
| 341 | $82.05 | $0.20 | $4.01 | $78.04 | $513.87 | $1,435.83 |
| 342 | $78.04 | $0.19 | $4.02 | $74.03 | $514.07 | $1,440.04 |
| 343 | $74.03 | $0.18 | $4.03 | $70.00 | $514.25 | $1,444.25 |
| 344 | $70.00 | $0.17 | $4.04 | $65.96 | $514.43 | $1,448.46 |
| 345 | $65.96 | $0.16 | $4.05 | $61.92 | $514.59 | $1,452.67 |
| 346 | $61.92 | $0.15 | $4.06 | $57.86 | $514.75 | $1,456.88 |
| 347 | $57.86 | $0.14 | $4.07 | $53.80 | $514.89 | $1,461.10 |
| 348 | $53.80 | $0.13 | $4.08 | $49.72 | $515.02 | $1,465.31 |
| 349 | $49.72 | $0.12 | $4.09 | $45.63 | $515.15 | $1,469.52 |
| 350 | $45.63 | $0.11 | $4.10 | $41.54 | $515.26 | $1,473.73 |
| 351 | $41.54 | $0.10 | $4.11 | $37.43 | $515.37 | $1,477.94 |
| 352 | $37.43 | $0.09 | $4.12 | $33.31 | $515.46 | $1,482.15 |
| 353 | $33.31 | $0.08 | $4.13 | $29.18 | $515.54 | $1,486.36 |
| 354 | $29.18 | $0.07 | $4.14 | $25.05 | $515.61 | $1,490.57 |
| 355 | $25.05 | $0.06 | $4.15 | $20.90 | $515.68 | $1,494.78 |
| 356 | $20.90 | $0.05 | $4.16 | $16.74 | $515.73 | $1,498.99 |
| 357 | $16.74 | $0.04 | $4.17 | $12.57 | $515.77 | $1,503.20 |
| 358 | $12.57 | $0.03 | $4.18 | $8.39 | $515.80 | $1,507.41 |
| 359 | $8.39 | $0.02 | $4.19 | $4.20 | $515.82 | $1,511.62 |
| 360 | $4.20 | $0.01 | $4.20 | $-0.00 | $515.83 | $1,515.83 |