|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $100.00 | $0.30 | $0.15 | $99.85 | $0.30 | $0.45 |
| 2 | $99.85 | $0.30 | $0.16 | $99.69 | $0.60 | $0.91 |
| 3 | $99.69 | $0.30 | $0.16 | $99.53 | $0.90 | $1.36 |
| 4 | $99.53 | $0.30 | $0.16 | $99.38 | $1.20 | $1.82 |
| 5 | $99.38 | $0.30 | $0.16 | $99.22 | $1.50 | $2.27 |
| 6 | $99.22 | $0.30 | $0.16 | $99.07 | $1.79 | $2.73 |
| 7 | $99.07 | $0.30 | $0.16 | $98.91 | $2.09 | $3.18 |
| 8 | $98.91 | $0.30 | $0.16 | $98.75 | $2.39 | $3.64 |
| 9 | $98.75 | $0.30 | $0.16 | $98.59 | $2.68 | $4.09 |
| 10 | $98.59 | $0.30 | $0.16 | $98.43 | $2.98 | $4.55 |
| 11 | $98.43 | $0.30 | $0.16 | $98.27 | $3.27 | $5.00 |
| 12 | $98.27 | $0.29 | $0.16 | $98.11 | $3.57 | $5.46 |
| 13 | $98.11 | $0.29 | $0.16 | $97.95 | $3.86 | $5.91 |
| 14 | $97.95 | $0.29 | $0.16 | $97.79 | $4.16 | $6.37 |
| 15 | $97.79 | $0.29 | $0.16 | $97.63 | $4.45 | $6.82 |
| 16 | $97.63 | $0.29 | $0.16 | $97.47 | $4.74 | $7.27 |
| 17 | $97.47 | $0.29 | $0.16 | $97.31 | $5.04 | $7.73 |
| 18 | $97.31 | $0.29 | $0.16 | $97.14 | $5.33 | $8.18 |
| 19 | $97.14 | $0.29 | $0.16 | $96.98 | $5.62 | $8.64 |
| 20 | $96.98 | $0.29 | $0.16 | $96.82 | $5.91 | $9.09 |
| 21 | $96.82 | $0.29 | $0.16 | $96.65 | $6.20 | $9.55 |
| 22 | $96.65 | $0.29 | $0.16 | $96.49 | $6.49 | $10.00 |
| 23 | $96.49 | $0.29 | $0.17 | $96.32 | $6.78 | $10.46 |
| 24 | $96.32 | $0.29 | $0.17 | $96.16 | $7.07 | $10.91 |
| 25 | $96.16 | $0.29 | $0.17 | $95.99 | $7.36 | $11.37 |
| 26 | $95.99 | $0.29 | $0.17 | $95.82 | $7.65 | $11.82 |
| 27 | $95.82 | $0.29 | $0.17 | $95.66 | $7.93 | $12.28 |
| 28 | $95.66 | $0.29 | $0.17 | $95.49 | $8.22 | $12.73 |
| 29 | $95.49 | $0.29 | $0.17 | $95.32 | $8.51 | $13.18 |
| 30 | $95.32 | $0.29 | $0.17 | $95.15 | $8.79 | $13.64 |
| 31 | $95.15 | $0.29 | $0.17 | $94.98 | $9.08 | $14.09 |
| 32 | $94.98 | $0.28 | $0.17 | $94.81 | $9.36 | $14.55 |
| 33 | $94.81 | $0.28 | $0.17 | $94.64 | $9.65 | $15.00 |
| 34 | $94.64 | $0.28 | $0.17 | $94.47 | $9.93 | $15.46 |
| 35 | $94.47 | $0.28 | $0.17 | $94.30 | $10.21 | $15.91 |
| 36 | $94.30 | $0.28 | $0.17 | $94.13 | $10.50 | $16.37 |
| 37 | $94.13 | $0.28 | $0.17 | $93.96 | $10.78 | $16.82 |
| 38 | $93.96 | $0.28 | $0.17 | $93.79 | $11.06 | $17.28 |
| 39 | $93.79 | $0.28 | $0.17 | $93.61 | $11.34 | $17.73 |
| 40 | $93.61 | $0.28 | $0.17 | $93.44 | $11.62 | $18.19 |
| 41 | $93.44 | $0.28 | $0.17 | $93.26 | $11.90 | $18.64 |
| 42 | $93.26 | $0.28 | $0.17 | $93.09 | $12.18 | $19.10 |
| 43 | $93.09 | $0.28 | $0.18 | $92.91 | $12.46 | $19.55 |
| 44 | $92.91 | $0.28 | $0.18 | $92.74 | $12.74 | $20.00 |
| 45 | $92.74 | $0.28 | $0.18 | $92.56 | $13.02 | $20.46 |
| 46 | $92.56 | $0.28 | $0.18 | $92.38 | $13.30 | $20.91 |
| 47 | $92.38 | $0.28 | $0.18 | $92.21 | $13.58 | $21.37 |
| 48 | $92.21 | $0.28 | $0.18 | $92.03 | $13.85 | $21.82 |
| 49 | $92.03 | $0.28 | $0.18 | $91.85 | $14.13 | $22.28 |
| 50 | $91.85 | $0.28 | $0.18 | $91.67 | $14.40 | $22.73 |
| 51 | $91.67 | $0.28 | $0.18 | $91.49 | $14.68 | $23.19 |
| 52 | $91.49 | $0.27 | $0.18 | $91.31 | $14.95 | $23.64 |
| 53 | $91.31 | $0.27 | $0.18 | $91.13 | $15.23 | $24.10 |
| 54 | $91.13 | $0.27 | $0.18 | $90.95 | $15.50 | $24.55 |
| 55 | $90.95 | $0.27 | $0.18 | $90.77 | $15.77 | $25.01 |
| 56 | $90.77 | $0.27 | $0.18 | $90.59 | $16.05 | $25.46 |
| 57 | $90.59 | $0.27 | $0.18 | $90.40 | $16.32 | $25.91 |
| 58 | $90.40 | $0.27 | $0.18 | $90.22 | $16.59 | $26.37 |
| 59 | $90.22 | $0.27 | $0.18 | $90.03 | $16.86 | $26.82 |
| 60 | $90.03 | $0.27 | $0.18 | $89.85 | $17.13 | $27.28 |
| 61 | $89.85 | $0.27 | $0.19 | $89.67 | $17.40 | $27.73 |
| 62 | $89.67 | $0.27 | $0.19 | $89.48 | $17.67 | $28.19 |
| 63 | $89.48 | $0.27 | $0.19 | $89.29 | $17.94 | $28.64 |
| 64 | $89.29 | $0.27 | $0.19 | $89.11 | $18.20 | $29.10 |
| 65 | $89.11 | $0.27 | $0.19 | $88.92 | $18.47 | $29.55 |
| 66 | $88.92 | $0.27 | $0.19 | $88.73 | $18.74 | $30.01 |
| 67 | $88.73 | $0.27 | $0.19 | $88.54 | $19.00 | $30.46 |
| 68 | $88.54 | $0.27 | $0.19 | $88.35 | $19.27 | $30.92 |
| 69 | $88.35 | $0.27 | $0.19 | $88.16 | $19.53 | $31.37 |
| 70 | $88.16 | $0.26 | $0.19 | $87.97 | $19.80 | $31.83 |
| 71 | $87.97 | $0.26 | $0.19 | $87.78 | $20.06 | $32.28 |
| 72 | $87.78 | $0.26 | $0.19 | $87.59 | $20.33 | $32.73 |
| 73 | $87.59 | $0.26 | $0.19 | $87.40 | $20.59 | $33.19 |
| 74 | $87.40 | $0.26 | $0.19 | $87.21 | $20.85 | $33.64 |
| 75 | $87.21 | $0.26 | $0.19 | $87.01 | $21.11 | $34.10 |
| 76 | $87.01 | $0.26 | $0.19 | $86.82 | $21.37 | $34.55 |
| 77 | $86.82 | $0.26 | $0.19 | $86.63 | $21.63 | $35.01 |
| 78 | $86.63 | $0.26 | $0.19 | $86.43 | $21.89 | $35.46 |
| 79 | $86.43 | $0.26 | $0.20 | $86.24 | $22.15 | $35.92 |
| 80 | $86.24 | $0.26 | $0.20 | $86.04 | $22.41 | $36.37 |
| 81 | $86.04 | $0.26 | $0.20 | $85.84 | $22.67 | $36.83 |
| 82 | $85.84 | $0.26 | $0.20 | $85.65 | $22.93 | $37.28 |
| 83 | $85.65 | $0.26 | $0.20 | $85.45 | $23.19 | $37.74 |
| 84 | $85.45 | $0.26 | $0.20 | $85.25 | $23.44 | $38.19 |
| 85 | $85.25 | $0.26 | $0.20 | $85.05 | $23.70 | $38.64 |
| 86 | $85.05 | $0.26 | $0.20 | $84.85 | $23.95 | $39.10 |
| 87 | $84.85 | $0.25 | $0.20 | $84.65 | $24.21 | $39.55 |
| 88 | $84.65 | $0.25 | $0.20 | $84.45 | $24.46 | $40.01 |
| 89 | $84.45 | $0.25 | $0.20 | $84.25 | $24.71 | $40.46 |
| 90 | $84.25 | $0.25 | $0.20 | $84.05 | $24.97 | $40.92 |
| 91 | $84.05 | $0.25 | $0.20 | $83.85 | $25.22 | $41.37 |
| 92 | $83.85 | $0.25 | $0.20 | $83.64 | $25.47 | $41.83 |
| 93 | $83.64 | $0.25 | $0.20 | $83.44 | $25.72 | $42.28 |
| 94 | $83.44 | $0.25 | $0.20 | $83.24 | $25.97 | $42.74 |
| 95 | $83.24 | $0.25 | $0.20 | $83.03 | $26.22 | $43.19 |
| 96 | $83.03 | $0.25 | $0.21 | $82.82 | $26.47 | $43.65 |
| 97 | $82.82 | $0.25 | $0.21 | $82.62 | $26.72 | $44.10 |
| 98 | $82.62 | $0.25 | $0.21 | $82.41 | $26.97 | $44.56 |
| 99 | $82.41 | $0.25 | $0.21 | $82.20 | $27.21 | $45.01 |
| 100 | $82.20 | $0.25 | $0.21 | $82.00 | $27.46 | $45.46 |
| 101 | $82.00 | $0.25 | $0.21 | $81.79 | $27.71 | $45.92 |
| 102 | $81.79 | $0.25 | $0.21 | $81.58 | $27.95 | $46.37 |
| 103 | $81.58 | $0.24 | $0.21 | $81.37 | $28.20 | $46.83 |
| 104 | $81.37 | $0.24 | $0.21 | $81.16 | $28.44 | $47.28 |
| 105 | $81.16 | $0.24 | $0.21 | $80.95 | $28.68 | $47.74 |
| 106 | $80.95 | $0.24 | $0.21 | $80.74 | $28.93 | $48.19 |
| 107 | $80.74 | $0.24 | $0.21 | $80.52 | $29.17 | $48.65 |
| 108 | $80.52 | $0.24 | $0.21 | $80.31 | $29.41 | $49.10 |
| 109 | $80.31 | $0.24 | $0.21 | $80.10 | $29.65 | $49.56 |
| 110 | $80.10 | $0.24 | $0.21 | $79.88 | $29.89 | $50.01 |
| 111 | $79.88 | $0.24 | $0.22 | $79.67 | $30.13 | $50.47 |
| 112 | $79.67 | $0.24 | $0.22 | $79.45 | $30.37 | $50.92 |
| 113 | $79.45 | $0.24 | $0.22 | $79.23 | $30.61 | $51.37 |
| 114 | $79.23 | $0.24 | $0.22 | $79.02 | $30.85 | $51.83 |
| 115 | $79.02 | $0.24 | $0.22 | $78.80 | $31.08 | $52.28 |
| 116 | $78.80 | $0.24 | $0.22 | $78.58 | $31.32 | $52.74 |
| 117 | $78.58 | $0.24 | $0.22 | $78.36 | $31.56 | $53.19 |
| 118 | $78.36 | $0.24 | $0.22 | $78.14 | $31.79 | $53.65 |
| 119 | $78.14 | $0.23 | $0.22 | $77.92 | $32.03 | $54.10 |
| 120 | $77.92 | $0.23 | $0.22 | $77.70 | $32.26 | $54.56 |
| 121 | $77.70 | $0.23 | $0.22 | $77.48 | $32.49 | $55.01 |
| 122 | $77.48 | $0.23 | $0.22 | $77.26 | $32.73 | $55.47 |
| 123 | $77.26 | $0.23 | $0.22 | $77.04 | $32.96 | $55.92 |
| 124 | $77.04 | $0.23 | $0.22 | $76.81 | $33.19 | $56.38 |
| 125 | $76.81 | $0.23 | $0.22 | $76.59 | $33.42 | $56.83 |
| 126 | $76.59 | $0.23 | $0.22 | $76.36 | $33.65 | $57.29 |
| 127 | $76.36 | $0.23 | $0.23 | $76.14 | $33.88 | $57.74 |
| 128 | $76.14 | $0.23 | $0.23 | $75.91 | $34.11 | $58.19 |
| 129 | $75.91 | $0.23 | $0.23 | $75.68 | $34.33 | $58.65 |
| 130 | $75.68 | $0.23 | $0.23 | $75.46 | $34.56 | $59.10 |
| 131 | $75.46 | $0.23 | $0.23 | $75.23 | $34.79 | $59.56 |
| 132 | $75.23 | $0.23 | $0.23 | $75.00 | $35.01 | $60.01 |
| 133 | $75.00 | $0.22 | $0.23 | $74.77 | $35.24 | $60.47 |
| 134 | $74.77 | $0.22 | $0.23 | $74.54 | $35.46 | $60.92 |
| 135 | $74.54 | $0.22 | $0.23 | $74.31 | $35.69 | $61.38 |
| 136 | $74.31 | $0.22 | $0.23 | $74.08 | $35.91 | $61.83 |
| 137 | $74.08 | $0.22 | $0.23 | $73.84 | $36.13 | $62.29 |
| 138 | $73.84 | $0.22 | $0.23 | $73.61 | $36.35 | $62.74 |
| 139 | $73.61 | $0.22 | $0.23 | $73.38 | $36.57 | $63.20 |
| 140 | $73.38 | $0.22 | $0.23 | $73.14 | $36.79 | $63.65 |
| 141 | $73.14 | $0.22 | $0.24 | $72.91 | $37.01 | $64.10 |
| 142 | $72.91 | $0.22 | $0.24 | $72.67 | $37.23 | $64.56 |
| 143 | $72.67 | $0.22 | $0.24 | $72.44 | $37.45 | $65.01 |
| 144 | $72.44 | $0.22 | $0.24 | $72.20 | $37.67 | $65.47 |
| 145 | $72.20 | $0.22 | $0.24 | $71.96 | $37.88 | $65.92 |
| 146 | $71.96 | $0.22 | $0.24 | $71.72 | $38.10 | $66.38 |
| 147 | $71.72 | $0.22 | $0.24 | $71.48 | $38.31 | $66.83 |
| 148 | $71.48 | $0.21 | $0.24 | $71.24 | $38.53 | $67.29 |
| 149 | $71.24 | $0.21 | $0.24 | $71.00 | $38.74 | $67.74 |
| 150 | $71.00 | $0.21 | $0.24 | $70.76 | $38.96 | $68.20 |
| 151 | $70.76 | $0.21 | $0.24 | $70.52 | $39.17 | $68.65 |
| 152 | $70.52 | $0.21 | $0.24 | $70.27 | $39.38 | $69.11 |
| 153 | $70.27 | $0.21 | $0.24 | $70.03 | $39.59 | $69.56 |
| 154 | $70.03 | $0.21 | $0.24 | $69.78 | $39.80 | $70.02 |
| 155 | $69.78 | $0.21 | $0.25 | $69.54 | $40.01 | $70.47 |
| 156 | $69.54 | $0.21 | $0.25 | $69.29 | $40.22 | $70.92 |
| 157 | $69.29 | $0.21 | $0.25 | $69.05 | $40.43 | $71.38 |
| 158 | $69.05 | $0.21 | $0.25 | $68.80 | $40.63 | $71.83 |
| 159 | $68.80 | $0.21 | $0.25 | $68.55 | $40.84 | $72.29 |
| 160 | $68.55 | $0.21 | $0.25 | $68.30 | $41.05 | $72.74 |
| 161 | $68.30 | $0.20 | $0.25 | $68.05 | $41.25 | $73.20 |
| 162 | $68.05 | $0.20 | $0.25 | $67.80 | $41.45 | $73.65 |
| 163 | $67.80 | $0.20 | $0.25 | $67.55 | $41.66 | $74.11 |
| 164 | $67.55 | $0.20 | $0.25 | $67.30 | $41.86 | $74.56 |
| 165 | $67.30 | $0.20 | $0.25 | $67.05 | $42.06 | $75.02 |
| 166 | $67.05 | $0.20 | $0.25 | $66.79 | $42.26 | $75.47 |
| 167 | $66.79 | $0.20 | $0.25 | $66.54 | $42.46 | $75.93 |
| 168 | $66.54 | $0.20 | $0.26 | $66.28 | $42.66 | $76.38 |
| 169 | $66.28 | $0.20 | $0.26 | $66.03 | $42.86 | $76.84 |
| 170 | $66.03 | $0.20 | $0.26 | $65.77 | $43.06 | $77.29 |
| 171 | $65.77 | $0.20 | $0.26 | $65.51 | $43.26 | $77.74 |
| 172 | $65.51 | $0.20 | $0.26 | $65.26 | $43.45 | $78.20 |
| 173 | $65.26 | $0.20 | $0.26 | $65.00 | $43.65 | $78.65 |
| 174 | $65.00 | $0.19 | $0.26 | $64.74 | $43.85 | $79.11 |
| 175 | $64.74 | $0.19 | $0.26 | $64.48 | $44.04 | $79.56 |
| 176 | $64.48 | $0.19 | $0.26 | $64.22 | $44.23 | $80.02 |
| 177 | $64.22 | $0.19 | $0.26 | $63.95 | $44.43 | $80.47 |
| 178 | $63.95 | $0.19 | $0.26 | $63.69 | $44.62 | $80.93 |
| 179 | $63.69 | $0.19 | $0.26 | $63.43 | $44.81 | $81.38 |
| 180 | $63.43 | $0.19 | $0.26 | $63.16 | $45.00 | $81.84 |
| 181 | $63.16 | $0.19 | $0.27 | $62.90 | $45.19 | $82.29 |
| 182 | $62.90 | $0.19 | $0.27 | $62.63 | $45.38 | $82.75 |
| 183 | $62.63 | $0.19 | $0.27 | $62.36 | $45.56 | $83.20 |
| 184 | $62.36 | $0.19 | $0.27 | $62.10 | $45.75 | $83.65 |
| 185 | $62.10 | $0.19 | $0.27 | $61.83 | $45.94 | $84.11 |
| 186 | $61.83 | $0.19 | $0.27 | $61.56 | $46.12 | $84.56 |
| 187 | $61.56 | $0.18 | $0.27 | $61.29 | $46.31 | $85.02 |
| 188 | $61.29 | $0.18 | $0.27 | $61.02 | $46.49 | $85.47 |
| 189 | $61.02 | $0.18 | $0.27 | $60.75 | $46.68 | $85.93 |
| 190 | $60.75 | $0.18 | $0.27 | $60.47 | $46.86 | $86.38 |
| 191 | $60.47 | $0.18 | $0.27 | $60.20 | $47.04 | $86.84 |
| 192 | $60.20 | $0.18 | $0.27 | $59.93 | $47.22 | $87.29 |
| 193 | $59.93 | $0.18 | $0.27 | $59.65 | $47.40 | $87.75 |
| 194 | $59.65 | $0.18 | $0.28 | $59.38 | $47.58 | $88.20 |
| 195 | $59.38 | $0.18 | $0.28 | $59.10 | $47.76 | $88.66 |
| 196 | $59.10 | $0.18 | $0.28 | $58.82 | $47.93 | $89.11 |
| 197 | $58.82 | $0.18 | $0.28 | $58.54 | $48.11 | $89.57 |
| 198 | $58.54 | $0.18 | $0.28 | $58.27 | $48.29 | $90.02 |
| 199 | $58.27 | $0.17 | $0.28 | $57.99 | $48.46 | $90.47 |
| 200 | $57.99 | $0.17 | $0.28 | $57.71 | $48.63 | $90.93 |
| 201 | $57.71 | $0.17 | $0.28 | $57.42 | $48.81 | $91.38 |
| 202 | $57.42 | $0.17 | $0.28 | $57.14 | $48.98 | $91.84 |
| 203 | $57.14 | $0.17 | $0.28 | $56.86 | $49.15 | $92.29 |
| 204 | $56.86 | $0.17 | $0.28 | $56.57 | $49.32 | $92.75 |
| 205 | $56.57 | $0.17 | $0.28 | $56.29 | $49.49 | $93.20 |
| 206 | $56.29 | $0.17 | $0.29 | $56.00 | $49.66 | $93.66 |
| 207 | $56.00 | $0.17 | $0.29 | $55.72 | $49.83 | $94.11 |
| 208 | $55.72 | $0.17 | $0.29 | $55.43 | $50.00 | $94.57 |
| 209 | $55.43 | $0.17 | $0.29 | $55.14 | $50.16 | $95.02 |
| 210 | $55.14 | $0.17 | $0.29 | $54.85 | $50.33 | $95.48 |
| 211 | $54.85 | $0.16 | $0.29 | $54.56 | $50.49 | $95.93 |
| 212 | $54.56 | $0.16 | $0.29 | $54.27 | $50.66 | $96.38 |
| 213 | $54.27 | $0.16 | $0.29 | $53.98 | $50.82 | $96.84 |
| 214 | $53.98 | $0.16 | $0.29 | $53.69 | $50.98 | $97.29 |
| 215 | $53.69 | $0.16 | $0.29 | $53.39 | $51.14 | $97.75 |
| 216 | $53.39 | $0.16 | $0.29 | $53.10 | $51.30 | $98.20 |
| 217 | $53.10 | $0.16 | $0.30 | $52.80 | $51.46 | $98.66 |
| 218 | $52.80 | $0.16 | $0.30 | $52.51 | $51.62 | $99.11 |
| 219 | $52.51 | $0.16 | $0.30 | $52.21 | $51.78 | $99.57 |
| 220 | $52.21 | $0.16 | $0.30 | $51.91 | $51.93 | $100.02 |
| 221 | $51.91 | $0.16 | $0.30 | $51.61 | $52.09 | $100.48 |
| 222 | $51.61 | $0.15 | $0.30 | $51.31 | $52.24 | $100.93 |
| 223 | $51.31 | $0.15 | $0.30 | $51.01 | $52.40 | $101.39 |
| 224 | $51.01 | $0.15 | $0.30 | $50.71 | $52.55 | $101.84 |
| 225 | $50.71 | $0.15 | $0.30 | $50.41 | $52.70 | $102.30 |
| 226 | $50.41 | $0.15 | $0.30 | $50.10 | $52.85 | $102.75 |
| 227 | $50.10 | $0.15 | $0.30 | $49.80 | $53.00 | $103.20 |
| 228 | $49.80 | $0.15 | $0.31 | $49.49 | $53.15 | $103.66 |
| 229 | $49.49 | $0.15 | $0.31 | $49.19 | $53.30 | $104.11 |
| 230 | $49.19 | $0.15 | $0.31 | $48.88 | $53.45 | $104.57 |
| 231 | $48.88 | $0.15 | $0.31 | $48.57 | $53.60 | $105.02 |
| 232 | $48.57 | $0.15 | $0.31 | $48.26 | $53.74 | $105.48 |
| 233 | $48.26 | $0.14 | $0.31 | $47.95 | $53.89 | $105.93 |
| 234 | $47.95 | $0.14 | $0.31 | $47.64 | $54.03 | $106.39 |
| 235 | $47.64 | $0.14 | $0.31 | $47.33 | $54.17 | $106.84 |
| 236 | $47.33 | $0.14 | $0.31 | $47.02 | $54.32 | $107.30 |
| 237 | $47.02 | $0.14 | $0.31 | $46.71 | $54.46 | $107.75 |
| 238 | $46.71 | $0.14 | $0.31 | $46.39 | $54.60 | $108.21 |
| 239 | $46.39 | $0.14 | $0.32 | $46.08 | $54.74 | $108.66 |
| 240 | $46.08 | $0.14 | $0.32 | $45.76 | $54.87 | $109.11 |
| 241 | $45.76 | $0.14 | $0.32 | $45.44 | $55.01 | $109.57 |
| 242 | $45.44 | $0.14 | $0.32 | $45.12 | $55.15 | $110.02 |
| 243 | $45.12 | $0.14 | $0.32 | $44.80 | $55.28 | $110.48 |
| 244 | $44.80 | $0.13 | $0.32 | $44.48 | $55.42 | $110.93 |
| 245 | $44.48 | $0.13 | $0.32 | $44.16 | $55.55 | $111.39 |
| 246 | $44.16 | $0.13 | $0.32 | $43.84 | $55.68 | $111.84 |
| 247 | $43.84 | $0.13 | $0.32 | $43.52 | $55.82 | $112.30 |
| 248 | $43.52 | $0.13 | $0.32 | $43.19 | $55.95 | $112.75 |
| 249 | $43.19 | $0.13 | $0.33 | $42.87 | $56.08 | $113.21 |
| 250 | $42.87 | $0.13 | $0.33 | $42.54 | $56.20 | $113.66 |
| 251 | $42.54 | $0.13 | $0.33 | $42.22 | $56.33 | $114.12 |
| 252 | $42.22 | $0.13 | $0.33 | $41.89 | $56.46 | $114.57 |
| 253 | $41.89 | $0.13 | $0.33 | $41.56 | $56.58 | $115.03 |
| 254 | $41.56 | $0.12 | $0.33 | $41.23 | $56.71 | $115.48 |
| 255 | $41.23 | $0.12 | $0.33 | $40.90 | $56.83 | $115.93 |
| 256 | $40.90 | $0.12 | $0.33 | $40.57 | $56.96 | $116.39 |
| 257 | $40.57 | $0.12 | $0.33 | $40.23 | $57.08 | $116.84 |
| 258 | $40.23 | $0.12 | $0.33 | $39.90 | $57.20 | $117.30 |
| 259 | $39.90 | $0.12 | $0.33 | $39.56 | $57.32 | $117.75 |
| 260 | $39.56 | $0.12 | $0.34 | $39.23 | $57.44 | $118.21 |
| 261 | $39.23 | $0.12 | $0.34 | $38.89 | $57.55 | $118.66 |
| 262 | $38.89 | $0.12 | $0.34 | $38.55 | $57.67 | $119.12 |
| 263 | $38.55 | $0.12 | $0.34 | $38.21 | $57.79 | $119.57 |
| 264 | $38.21 | $0.11 | $0.34 | $37.87 | $57.90 | $120.03 |
| 265 | $37.87 | $0.11 | $0.34 | $37.53 | $58.01 | $120.48 |
| 266 | $37.53 | $0.11 | $0.34 | $37.19 | $58.13 | $120.94 |
| 267 | $37.19 | $0.11 | $0.34 | $36.85 | $58.24 | $121.39 |
| 268 | $36.85 | $0.11 | $0.34 | $36.50 | $58.35 | $121.84 |
| 269 | $36.50 | $0.11 | $0.35 | $36.16 | $58.46 | $122.30 |
| 270 | $36.16 | $0.11 | $0.35 | $35.81 | $58.57 | $122.75 |
| 271 | $35.81 | $0.11 | $0.35 | $35.47 | $58.67 | $123.21 |
| 272 | $35.47 | $0.11 | $0.35 | $35.12 | $58.78 | $123.66 |
| 273 | $35.12 | $0.11 | $0.35 | $34.77 | $58.89 | $124.12 |
| 274 | $34.77 | $0.10 | $0.35 | $34.42 | $58.99 | $124.57 |
| 275 | $34.42 | $0.10 | $0.35 | $34.07 | $59.09 | $125.03 |
| 276 | $34.07 | $0.10 | $0.35 | $33.71 | $59.20 | $125.48 |
| 277 | $33.71 | $0.10 | $0.35 | $33.36 | $59.30 | $125.94 |
| 278 | $33.36 | $0.10 | $0.35 | $33.01 | $59.40 | $126.39 |
| 279 | $33.01 | $0.10 | $0.36 | $32.65 | $59.50 | $126.85 |
| 280 | $32.65 | $0.10 | $0.36 | $32.29 | $59.59 | $127.30 |
| 281 | $32.29 | $0.10 | $0.36 | $31.94 | $59.69 | $127.76 |
| 282 | $31.94 | $0.10 | $0.36 | $31.58 | $59.79 | $128.21 |
| 283 | $31.58 | $0.09 | $0.36 | $31.22 | $59.88 | $128.66 |
| 284 | $31.22 | $0.09 | $0.36 | $30.86 | $59.98 | $129.12 |
| 285 | $30.86 | $0.09 | $0.36 | $30.49 | $60.07 | $129.57 |
| 286 | $30.49 | $0.09 | $0.36 | $30.13 | $60.16 | $130.03 |
| 287 | $30.13 | $0.09 | $0.36 | $29.77 | $60.25 | $130.48 |
| 288 | $29.77 | $0.09 | $0.37 | $29.40 | $60.34 | $130.94 |
| 289 | $29.40 | $0.09 | $0.37 | $29.03 | $60.43 | $131.39 |
| 290 | $29.03 | $0.09 | $0.37 | $28.67 | $60.51 | $131.85 |
| 291 | $28.67 | $0.09 | $0.37 | $28.30 | $60.60 | $132.30 |
| 292 | $28.30 | $0.08 | $0.37 | $27.93 | $60.69 | $132.76 |
| 293 | $27.93 | $0.08 | $0.37 | $27.56 | $60.77 | $133.21 |
| 294 | $27.56 | $0.08 | $0.37 | $27.19 | $60.85 | $133.67 |
| 295 | $27.19 | $0.08 | $0.37 | $26.81 | $60.93 | $134.12 |
| 296 | $26.81 | $0.08 | $0.37 | $26.44 | $61.01 | $134.58 |
| 297 | $26.44 | $0.08 | $0.38 | $26.06 | $61.09 | $135.03 |
| 298 | $26.06 | $0.08 | $0.38 | $25.69 | $61.17 | $135.48 |
| 299 | $25.69 | $0.08 | $0.38 | $25.31 | $61.25 | $135.94 |
| 300 | $25.31 | $0.08 | $0.38 | $24.93 | $61.32 | $136.39 |
| 301 | $24.93 | $0.07 | $0.38 | $24.55 | $61.40 | $136.85 |
| 302 | $24.55 | $0.07 | $0.38 | $24.17 | $61.47 | $137.30 |
| 303 | $24.17 | $0.07 | $0.38 | $23.79 | $61.54 | $137.76 |
| 304 | $23.79 | $0.07 | $0.38 | $23.40 | $61.62 | $138.21 |
| 305 | $23.40 | $0.07 | $0.38 | $23.02 | $61.69 | $138.67 |
| 306 | $23.02 | $0.07 | $0.39 | $22.63 | $61.76 | $139.12 |
| 307 | $22.63 | $0.07 | $0.39 | $22.25 | $61.82 | $139.58 |
| 308 | $22.25 | $0.07 | $0.39 | $21.86 | $61.89 | $140.03 |
| 309 | $21.86 | $0.07 | $0.39 | $21.47 | $61.96 | $140.49 |
| 310 | $21.47 | $0.06 | $0.39 | $21.08 | $62.02 | $140.94 |
| 311 | $21.08 | $0.06 | $0.39 | $20.69 | $62.08 | $141.39 |
| 312 | $20.69 | $0.06 | $0.39 | $20.30 | $62.15 | $141.85 |
| 313 | $20.30 | $0.06 | $0.39 | $19.90 | $62.21 | $142.30 |
| 314 | $19.90 | $0.06 | $0.39 | $19.51 | $62.27 | $142.76 |
| 315 | $19.51 | $0.06 | $0.40 | $19.11 | $62.32 | $143.21 |
| 316 | $19.11 | $0.06 | $0.40 | $18.71 | $62.38 | $143.67 |
| 317 | $18.71 | $0.06 | $0.40 | $18.32 | $62.44 | $144.12 |
| 318 | $18.32 | $0.05 | $0.40 | $17.92 | $62.49 | $144.58 |
| 319 | $17.92 | $0.05 | $0.40 | $17.51 | $62.55 | $145.03 |
| 320 | $17.51 | $0.05 | $0.40 | $17.11 | $62.60 | $145.49 |
| 321 | $17.11 | $0.05 | $0.40 | $16.71 | $62.65 | $145.94 |
| 322 | $16.71 | $0.05 | $0.40 | $16.31 | $62.70 | $146.40 |
| 323 | $16.31 | $0.05 | $0.41 | $15.90 | $62.75 | $146.85 |
| 324 | $15.90 | $0.05 | $0.41 | $15.49 | $62.80 | $147.31 |
| 325 | $15.49 | $0.05 | $0.41 | $15.08 | $62.84 | $147.76 |
| 326 | $15.08 | $0.05 | $0.41 | $14.67 | $62.89 | $148.21 |
| 327 | $14.67 | $0.04 | $0.41 | $14.26 | $62.93 | $148.67 |
| 328 | $14.26 | $0.04 | $0.41 | $13.85 | $62.98 | $149.12 |
| 329 | $13.85 | $0.04 | $0.41 | $13.44 | $63.02 | $149.58 |
| 330 | $13.44 | $0.04 | $0.41 | $13.02 | $63.06 | $150.03 |
| 331 | $13.02 | $0.04 | $0.42 | $12.61 | $63.10 | $150.49 |
| 332 | $12.61 | $0.04 | $0.42 | $12.19 | $63.13 | $150.94 |
| 333 | $12.19 | $0.04 | $0.42 | $11.77 | $63.17 | $151.40 |
| 334 | $11.77 | $0.04 | $0.42 | $11.36 | $63.21 | $151.85 |
| 335 | $11.36 | $0.03 | $0.42 | $10.93 | $63.24 | $152.31 |
| 336 | $10.93 | $0.03 | $0.42 | $10.51 | $63.27 | $152.76 |
| 337 | $10.51 | $0.03 | $0.42 | $10.09 | $63.31 | $153.22 |
| 338 | $10.09 | $0.03 | $0.42 | $9.67 | $63.34 | $153.67 |
| 339 | $9.67 | $0.03 | $0.43 | $9.24 | $63.36 | $154.12 |
| 340 | $9.24 | $0.03 | $0.43 | $8.81 | $63.39 | $154.58 |
| 341 | $8.81 | $0.03 | $0.43 | $8.38 | $63.42 | $155.03 |
| 342 | $8.38 | $0.03 | $0.43 | $7.95 | $63.44 | $155.49 |
| 343 | $7.95 | $0.02 | $0.43 | $7.52 | $63.47 | $155.94 |
| 344 | $7.52 | $0.02 | $0.43 | $7.09 | $63.49 | $156.40 |
| 345 | $7.09 | $0.02 | $0.43 | $6.66 | $63.51 | $156.85 |
| 346 | $6.66 | $0.02 | $0.43 | $6.22 | $63.53 | $157.31 |
| 347 | $6.22 | $0.02 | $0.44 | $5.79 | $63.55 | $157.76 |
| 348 | $5.79 | $0.02 | $0.44 | $5.35 | $63.57 | $158.22 |
| 349 | $5.35 | $0.02 | $0.44 | $4.91 | $63.58 | $158.67 |
| 350 | $4.91 | $0.01 | $0.44 | $4.47 | $63.60 | $159.13 |
| 351 | $4.47 | $0.01 | $0.44 | $4.03 | $63.61 | $159.58 |
| 352 | $4.03 | $0.01 | $0.44 | $3.59 | $63.62 | $160.04 |
| 353 | $3.59 | $0.01 | $0.44 | $3.14 | $63.63 | $160.49 |
| 354 | $3.14 | $0.01 | $0.45 | $2.70 | $63.64 | $160.94 |
| 355 | $2.70 | $0.01 | $0.45 | $2.25 | $63.65 | $161.40 |
| 356 | $2.25 | $0.01 | $0.45 | $1.81 | $63.66 | $161.85 |
| 357 | $1.81 | $0.01 | $0.45 | $1.36 | $63.66 | $162.31 |
| 358 | $1.36 | $0.00 | $0.45 | $0.91 | $63.67 | $162.76 |
| 359 | $0.91 | $0.00 | $0.45 | $0.45 | $63.67 | $163.22 |
| 360 | $0.45 | $0.00 | $0.45 | $-0.00 | $63.67 | $163.67 |