|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $100.00 | $0.42 | $0.12 | $99.88 | $0.42 | $0.54 |
| 2 | $99.88 | $0.42 | $0.12 | $99.76 | $0.83 | $1.07 |
| 3 | $99.76 | $0.42 | $0.12 | $99.64 | $1.25 | $1.61 |
| 4 | $99.64 | $0.42 | $0.12 | $99.52 | $1.66 | $2.15 |
| 5 | $99.52 | $0.41 | $0.12 | $99.39 | $2.08 | $2.68 |
| 6 | $99.39 | $0.41 | $0.12 | $99.27 | $2.49 | $3.22 |
| 7 | $99.27 | $0.41 | $0.12 | $99.15 | $2.91 | $3.76 |
| 8 | $99.15 | $0.41 | $0.12 | $99.02 | $3.32 | $4.29 |
| 9 | $99.02 | $0.41 | $0.12 | $98.90 | $3.73 | $4.83 |
| 10 | $98.90 | $0.41 | $0.12 | $98.78 | $4.14 | $5.37 |
| 11 | $98.78 | $0.41 | $0.13 | $98.65 | $4.56 | $5.91 |
| 12 | $98.65 | $0.41 | $0.13 | $98.52 | $4.97 | $6.44 |
| 13 | $98.52 | $0.41 | $0.13 | $98.40 | $5.38 | $6.98 |
| 14 | $98.40 | $0.41 | $0.13 | $98.27 | $5.79 | $7.52 |
| 15 | $98.27 | $0.41 | $0.13 | $98.14 | $6.20 | $8.05 |
| 16 | $98.14 | $0.41 | $0.13 | $98.02 | $6.61 | $8.59 |
| 17 | $98.02 | $0.41 | $0.13 | $97.89 | $7.01 | $9.13 |
| 18 | $97.89 | $0.41 | $0.13 | $97.76 | $7.42 | $9.66 |
| 19 | $97.76 | $0.41 | $0.13 | $97.63 | $7.83 | $10.20 |
| 20 | $97.63 | $0.41 | $0.13 | $97.50 | $8.24 | $10.74 |
| 21 | $97.50 | $0.41 | $0.13 | $97.37 | $8.64 | $11.27 |
| 22 | $97.37 | $0.41 | $0.13 | $97.24 | $9.05 | $11.81 |
| 23 | $97.24 | $0.41 | $0.13 | $97.11 | $9.45 | $12.35 |
| 24 | $97.11 | $0.40 | $0.13 | $96.97 | $9.86 | $12.88 |
| 25 | $96.97 | $0.40 | $0.13 | $96.84 | $10.26 | $13.42 |
| 26 | $96.84 | $0.40 | $0.13 | $96.71 | $10.67 | $13.96 |
| 27 | $96.71 | $0.40 | $0.13 | $96.57 | $11.07 | $14.49 |
| 28 | $96.57 | $0.40 | $0.13 | $96.44 | $11.47 | $15.03 |
| 29 | $96.44 | $0.40 | $0.13 | $96.30 | $11.87 | $15.57 |
| 30 | $96.30 | $0.40 | $0.14 | $96.17 | $12.27 | $16.10 |
| 31 | $96.17 | $0.40 | $0.14 | $96.03 | $12.67 | $16.64 |
| 32 | $96.03 | $0.40 | $0.14 | $95.90 | $13.07 | $17.18 |
| 33 | $95.90 | $0.40 | $0.14 | $95.76 | $13.47 | $17.72 |
| 34 | $95.76 | $0.40 | $0.14 | $95.62 | $13.87 | $18.25 |
| 35 | $95.62 | $0.40 | $0.14 | $95.48 | $14.27 | $18.79 |
| 36 | $95.48 | $0.40 | $0.14 | $95.34 | $14.67 | $19.33 |
| 37 | $95.34 | $0.40 | $0.14 | $95.20 | $15.07 | $19.86 |
| 38 | $95.20 | $0.40 | $0.14 | $95.06 | $15.46 | $20.40 |
| 39 | $95.06 | $0.40 | $0.14 | $94.92 | $15.86 | $20.94 |
| 40 | $94.92 | $0.40 | $0.14 | $94.78 | $16.25 | $21.47 |
| 41 | $94.78 | $0.39 | $0.14 | $94.64 | $16.65 | $22.01 |
| 42 | $94.64 | $0.39 | $0.14 | $94.50 | $17.04 | $22.55 |
| 43 | $94.50 | $0.39 | $0.14 | $94.35 | $17.44 | $23.08 |
| 44 | $94.35 | $0.39 | $0.14 | $94.21 | $17.83 | $23.62 |
| 45 | $94.21 | $0.39 | $0.14 | $94.07 | $18.22 | $24.16 |
| 46 | $94.07 | $0.39 | $0.14 | $93.92 | $18.62 | $24.69 |
| 47 | $93.92 | $0.39 | $0.15 | $93.78 | $19.01 | $25.23 |
| 48 | $93.78 | $0.39 | $0.15 | $93.63 | $19.40 | $25.77 |
| 49 | $93.63 | $0.39 | $0.15 | $93.48 | $19.79 | $26.30 |
| 50 | $93.48 | $0.39 | $0.15 | $93.34 | $20.18 | $26.84 |
| 51 | $93.34 | $0.39 | $0.15 | $93.19 | $20.57 | $27.38 |
| 52 | $93.19 | $0.39 | $0.15 | $93.04 | $20.95 | $27.91 |
| 53 | $93.04 | $0.39 | $0.15 | $92.89 | $21.34 | $28.45 |
| 54 | $92.89 | $0.39 | $0.15 | $92.74 | $21.73 | $28.99 |
| 55 | $92.74 | $0.39 | $0.15 | $92.59 | $22.12 | $29.53 |
| 56 | $92.59 | $0.39 | $0.15 | $92.44 | $22.50 | $30.06 |
| 57 | $92.44 | $0.39 | $0.15 | $92.29 | $22.89 | $30.60 |
| 58 | $92.29 | $0.38 | $0.15 | $92.14 | $23.27 | $31.14 |
| 59 | $92.14 | $0.38 | $0.15 | $91.98 | $23.65 | $31.67 |
| 60 | $91.98 | $0.38 | $0.15 | $91.83 | $24.04 | $32.21 |
| 61 | $91.83 | $0.38 | $0.15 | $91.67 | $24.42 | $32.75 |
| 62 | $91.67 | $0.38 | $0.15 | $91.52 | $24.80 | $33.28 |
| 63 | $91.52 | $0.38 | $0.16 | $91.36 | $25.18 | $33.82 |
| 64 | $91.36 | $0.38 | $0.16 | $91.21 | $25.56 | $34.36 |
| 65 | $91.21 | $0.38 | $0.16 | $91.05 | $25.94 | $34.89 |
| 66 | $91.05 | $0.38 | $0.16 | $90.89 | $26.32 | $35.43 |
| 67 | $90.89 | $0.38 | $0.16 | $90.74 | $26.70 | $35.97 |
| 68 | $90.74 | $0.38 | $0.16 | $90.58 | $27.08 | $36.50 |
| 69 | $90.58 | $0.38 | $0.16 | $90.42 | $27.46 | $37.04 |
| 70 | $90.42 | $0.38 | $0.16 | $90.26 | $27.83 | $37.58 |
| 71 | $90.26 | $0.38 | $0.16 | $90.10 | $28.21 | $38.11 |
| 72 | $90.10 | $0.38 | $0.16 | $89.94 | $28.59 | $38.65 |
| 73 | $89.94 | $0.37 | $0.16 | $89.77 | $28.96 | $39.19 |
| 74 | $89.77 | $0.37 | $0.16 | $89.61 | $29.34 | $39.72 |
| 75 | $89.61 | $0.37 | $0.16 | $89.45 | $29.71 | $40.26 |
| 76 | $89.45 | $0.37 | $0.16 | $89.28 | $30.08 | $40.80 |
| 77 | $89.28 | $0.37 | $0.16 | $89.12 | $30.45 | $41.34 |
| 78 | $89.12 | $0.37 | $0.17 | $88.95 | $30.82 | $41.87 |
| 79 | $88.95 | $0.37 | $0.17 | $88.79 | $31.20 | $42.41 |
| 80 | $88.79 | $0.37 | $0.17 | $88.62 | $31.57 | $42.95 |
| 81 | $88.62 | $0.37 | $0.17 | $88.45 | $31.93 | $43.48 |
| 82 | $88.45 | $0.37 | $0.17 | $88.28 | $32.30 | $44.02 |
| 83 | $88.28 | $0.37 | $0.17 | $88.11 | $32.67 | $44.56 |
| 84 | $88.11 | $0.37 | $0.17 | $87.95 | $33.04 | $45.09 |
| 85 | $87.95 | $0.37 | $0.17 | $87.77 | $33.40 | $45.63 |
| 86 | $87.77 | $0.37 | $0.17 | $87.60 | $33.77 | $46.17 |
| 87 | $87.60 | $0.37 | $0.17 | $87.43 | $34.14 | $46.70 |
| 88 | $87.43 | $0.36 | $0.17 | $87.26 | $34.50 | $47.24 |
| 89 | $87.26 | $0.36 | $0.17 | $87.09 | $34.86 | $47.78 |
| 90 | $87.09 | $0.36 | $0.17 | $86.91 | $35.23 | $48.31 |
| 91 | $86.91 | $0.36 | $0.17 | $86.74 | $35.59 | $48.85 |
| 92 | $86.74 | $0.36 | $0.18 | $86.56 | $35.95 | $49.39 |
| 93 | $86.56 | $0.36 | $0.18 | $86.39 | $36.31 | $49.92 |
| 94 | $86.39 | $0.36 | $0.18 | $86.21 | $36.67 | $50.46 |
| 95 | $86.21 | $0.36 | $0.18 | $86.03 | $37.03 | $51.00 |
| 96 | $86.03 | $0.36 | $0.18 | $85.85 | $37.39 | $51.53 |
| 97 | $85.85 | $0.36 | $0.18 | $85.67 | $37.75 | $52.07 |
| 98 | $85.67 | $0.36 | $0.18 | $85.49 | $38.10 | $52.61 |
| 99 | $85.49 | $0.36 | $0.18 | $85.31 | $38.46 | $53.15 |
| 100 | $85.31 | $0.36 | $0.18 | $85.13 | $38.81 | $53.68 |
| 101 | $85.13 | $0.35 | $0.18 | $84.95 | $39.17 | $54.22 |
| 102 | $84.95 | $0.35 | $0.18 | $84.77 | $39.52 | $54.76 |
| 103 | $84.77 | $0.35 | $0.18 | $84.58 | $39.88 | $55.29 |
| 104 | $84.58 | $0.35 | $0.18 | $84.40 | $40.23 | $55.83 |
| 105 | $84.40 | $0.35 | $0.19 | $84.21 | $40.58 | $56.37 |
| 106 | $84.21 | $0.35 | $0.19 | $84.03 | $40.93 | $56.90 |
| 107 | $84.03 | $0.35 | $0.19 | $83.84 | $41.28 | $57.44 |
| 108 | $83.84 | $0.35 | $0.19 | $83.65 | $41.63 | $57.98 |
| 109 | $83.65 | $0.35 | $0.19 | $83.47 | $41.98 | $58.51 |
| 110 | $83.47 | $0.35 | $0.19 | $83.28 | $42.33 | $59.05 |
| 111 | $83.28 | $0.35 | $0.19 | $83.09 | $42.67 | $59.59 |
| 112 | $83.09 | $0.35 | $0.19 | $82.90 | $43.02 | $60.12 |
| 113 | $82.90 | $0.35 | $0.19 | $82.70 | $43.37 | $60.66 |
| 114 | $82.70 | $0.34 | $0.19 | $82.51 | $43.71 | $61.20 |
| 115 | $82.51 | $0.34 | $0.19 | $82.32 | $44.05 | $61.73 |
| 116 | $82.32 | $0.34 | $0.19 | $82.13 | $44.40 | $62.27 |
| 117 | $82.13 | $0.34 | $0.19 | $81.93 | $44.74 | $62.81 |
| 118 | $81.93 | $0.34 | $0.20 | $81.74 | $45.08 | $63.34 |
| 119 | $81.74 | $0.34 | $0.20 | $81.54 | $45.42 | $63.88 |
| 120 | $81.54 | $0.34 | $0.20 | $81.34 | $45.76 | $64.42 |
| 121 | $81.34 | $0.34 | $0.20 | $81.14 | $46.10 | $64.96 |
| 122 | $81.14 | $0.34 | $0.20 | $80.95 | $46.44 | $65.49 |
| 123 | $80.95 | $0.34 | $0.20 | $80.75 | $46.77 | $66.03 |
| 124 | $80.75 | $0.34 | $0.20 | $80.55 | $47.11 | $66.57 |
| 125 | $80.55 | $0.34 | $0.20 | $80.34 | $47.45 | $67.10 |
| 126 | $80.34 | $0.33 | $0.20 | $80.14 | $47.78 | $67.64 |
| 127 | $80.14 | $0.33 | $0.20 | $79.94 | $48.12 | $68.18 |
| 128 | $79.94 | $0.33 | $0.20 | $79.74 | $48.45 | $68.71 |
| 129 | $79.74 | $0.33 | $0.20 | $79.53 | $48.78 | $69.25 |
| 130 | $79.53 | $0.33 | $0.21 | $79.33 | $49.11 | $69.79 |
| 131 | $79.33 | $0.33 | $0.21 | $79.12 | $49.44 | $70.32 |
| 132 | $79.12 | $0.33 | $0.21 | $78.91 | $49.77 | $70.86 |
| 133 | $78.91 | $0.33 | $0.21 | $78.70 | $50.10 | $71.40 |
| 134 | $78.70 | $0.33 | $0.21 | $78.50 | $50.43 | $71.93 |
| 135 | $78.50 | $0.33 | $0.21 | $78.29 | $50.76 | $72.47 |
| 136 | $78.29 | $0.33 | $0.21 | $78.07 | $51.08 | $73.01 |
| 137 | $78.07 | $0.33 | $0.21 | $77.86 | $51.41 | $73.54 |
| 138 | $77.86 | $0.32 | $0.21 | $77.65 | $51.73 | $74.08 |
| 139 | $77.65 | $0.32 | $0.21 | $77.44 | $52.06 | $74.62 |
| 140 | $77.44 | $0.32 | $0.21 | $77.22 | $52.38 | $75.16 |
| 141 | $77.22 | $0.32 | $0.22 | $77.01 | $52.70 | $75.69 |
| 142 | $77.01 | $0.32 | $0.22 | $76.79 | $53.02 | $76.23 |
| 143 | $76.79 | $0.32 | $0.22 | $76.58 | $53.34 | $76.77 |
| 144 | $76.58 | $0.32 | $0.22 | $76.36 | $53.66 | $77.30 |
| 145 | $76.36 | $0.32 | $0.22 | $76.14 | $53.98 | $77.84 |
| 146 | $76.14 | $0.32 | $0.22 | $75.92 | $54.30 | $78.38 |
| 147 | $75.92 | $0.32 | $0.22 | $75.70 | $54.61 | $78.91 |
| 148 | $75.70 | $0.32 | $0.22 | $75.48 | $54.93 | $79.45 |
| 149 | $75.48 | $0.31 | $0.22 | $75.26 | $55.24 | $79.99 |
| 150 | $75.26 | $0.31 | $0.22 | $75.03 | $55.56 | $80.52 |
| 151 | $75.03 | $0.31 | $0.22 | $74.81 | $55.87 | $81.06 |
| 152 | $74.81 | $0.31 | $0.23 | $74.58 | $56.18 | $81.60 |
| 153 | $74.58 | $0.31 | $0.23 | $74.36 | $56.49 | $82.13 |
| 154 | $74.36 | $0.31 | $0.23 | $74.13 | $56.80 | $82.67 |
| 155 | $74.13 | $0.31 | $0.23 | $73.90 | $57.11 | $83.21 |
| 156 | $73.90 | $0.31 | $0.23 | $73.67 | $57.42 | $83.74 |
| 157 | $73.67 | $0.31 | $0.23 | $73.44 | $57.72 | $84.28 |
| 158 | $73.44 | $0.31 | $0.23 | $73.21 | $58.03 | $84.82 |
| 159 | $73.21 | $0.31 | $0.23 | $72.98 | $58.34 | $85.35 |
| 160 | $72.98 | $0.30 | $0.23 | $72.75 | $58.64 | $85.89 |
| 161 | $72.75 | $0.30 | $0.23 | $72.51 | $58.94 | $86.43 |
| 162 | $72.51 | $0.30 | $0.23 | $72.28 | $59.24 | $86.97 |
| 163 | $72.28 | $0.30 | $0.24 | $72.04 | $59.55 | $87.50 |
| 164 | $72.04 | $0.30 | $0.24 | $71.81 | $59.85 | $88.04 |
| 165 | $71.81 | $0.30 | $0.24 | $71.57 | $60.15 | $88.58 |
| 166 | $71.57 | $0.30 | $0.24 | $71.33 | $60.44 | $89.11 |
| 167 | $71.33 | $0.30 | $0.24 | $71.09 | $60.74 | $89.65 |
| 168 | $71.09 | $0.30 | $0.24 | $70.85 | $61.04 | $90.19 |
| 169 | $70.85 | $0.30 | $0.24 | $70.61 | $61.33 | $90.72 |
| 170 | $70.61 | $0.29 | $0.24 | $70.37 | $61.63 | $91.26 |
| 171 | $70.37 | $0.29 | $0.24 | $70.12 | $61.92 | $91.80 |
| 172 | $70.12 | $0.29 | $0.24 | $69.88 | $62.21 | $92.33 |
| 173 | $69.88 | $0.29 | $0.25 | $69.63 | $62.50 | $92.87 |
| 174 | $69.63 | $0.29 | $0.25 | $69.39 | $62.79 | $93.41 |
| 175 | $69.39 | $0.29 | $0.25 | $69.14 | $63.08 | $93.94 |
| 176 | $69.14 | $0.29 | $0.25 | $68.89 | $63.37 | $94.48 |
| 177 | $68.89 | $0.29 | $0.25 | $68.64 | $63.66 | $95.02 |
| 178 | $68.64 | $0.29 | $0.25 | $68.39 | $63.94 | $95.55 |
| 179 | $68.39 | $0.28 | $0.25 | $68.14 | $64.23 | $96.09 |
| 180 | $68.14 | $0.28 | $0.25 | $67.88 | $64.51 | $96.63 |
| 181 | $67.88 | $0.28 | $0.25 | $67.63 | $64.79 | $97.16 |
| 182 | $67.63 | $0.28 | $0.26 | $67.37 | $65.08 | $97.70 |
| 183 | $67.37 | $0.28 | $0.26 | $67.12 | $65.36 | $98.24 |
| 184 | $67.12 | $0.28 | $0.26 | $66.86 | $65.64 | $98.78 |
| 185 | $66.86 | $0.28 | $0.26 | $66.60 | $65.92 | $99.31 |
| 186 | $66.60 | $0.28 | $0.26 | $66.34 | $66.19 | $99.85 |
| 187 | $66.34 | $0.28 | $0.26 | $66.08 | $66.47 | $100.39 |
| 188 | $66.08 | $0.28 | $0.26 | $65.82 | $66.74 | $100.92 |
| 189 | $65.82 | $0.27 | $0.26 | $65.56 | $67.02 | $101.46 |
| 190 | $65.56 | $0.27 | $0.26 | $65.30 | $67.29 | $102.00 |
| 191 | $65.30 | $0.27 | $0.26 | $65.03 | $67.56 | $102.53 |
| 192 | $65.03 | $0.27 | $0.27 | $64.77 | $67.84 | $103.07 |
| 193 | $64.77 | $0.27 | $0.27 | $64.50 | $68.11 | $103.61 |
| 194 | $64.50 | $0.27 | $0.27 | $64.23 | $68.37 | $104.14 |
| 195 | $64.23 | $0.27 | $0.27 | $63.96 | $68.64 | $104.68 |
| 196 | $63.96 | $0.27 | $0.27 | $63.69 | $68.91 | $105.22 |
| 197 | $63.69 | $0.27 | $0.27 | $63.42 | $69.17 | $105.75 |
| 198 | $63.42 | $0.26 | $0.27 | $63.15 | $69.44 | $106.29 |
| 199 | $63.15 | $0.26 | $0.27 | $62.87 | $69.70 | $106.83 |
| 200 | $62.87 | $0.26 | $0.27 | $62.60 | $69.96 | $107.36 |
| 201 | $62.60 | $0.26 | $0.28 | $62.32 | $70.22 | $107.90 |
| 202 | $62.32 | $0.26 | $0.28 | $62.05 | $70.48 | $108.44 |
| 203 | $62.05 | $0.26 | $0.28 | $61.77 | $70.74 | $108.97 |
| 204 | $61.77 | $0.26 | $0.28 | $61.49 | $71.00 | $109.51 |
| 205 | $61.49 | $0.26 | $0.28 | $61.21 | $71.26 | $110.05 |
| 206 | $61.21 | $0.26 | $0.28 | $60.92 | $71.51 | $110.59 |
| 207 | $60.92 | $0.25 | $0.28 | $60.64 | $71.76 | $111.12 |
| 208 | $60.64 | $0.25 | $0.28 | $60.36 | $72.02 | $111.66 |
| 209 | $60.36 | $0.25 | $0.29 | $60.07 | $72.27 | $112.20 |
| 210 | $60.07 | $0.25 | $0.29 | $59.79 | $72.52 | $112.73 |
| 211 | $59.79 | $0.25 | $0.29 | $59.50 | $72.77 | $113.27 |
| 212 | $59.50 | $0.25 | $0.29 | $59.21 | $73.02 | $113.81 |
| 213 | $59.21 | $0.25 | $0.29 | $58.92 | $73.26 | $114.34 |
| 214 | $58.92 | $0.25 | $0.29 | $58.63 | $73.51 | $114.88 |
| 215 | $58.63 | $0.24 | $0.29 | $58.34 | $73.75 | $115.42 |
| 216 | $58.34 | $0.24 | $0.29 | $58.04 | $74.00 | $115.95 |
| 217 | $58.04 | $0.24 | $0.29 | $57.75 | $74.24 | $116.49 |
| 218 | $57.75 | $0.24 | $0.30 | $57.45 | $74.48 | $117.03 |
| 219 | $57.45 | $0.24 | $0.30 | $57.15 | $74.72 | $117.56 |
| 220 | $57.15 | $0.24 | $0.30 | $56.85 | $74.96 | $118.10 |
| 221 | $56.85 | $0.24 | $0.30 | $56.55 | $75.19 | $118.64 |
| 222 | $56.55 | $0.24 | $0.30 | $56.25 | $75.43 | $119.17 |
| 223 | $56.25 | $0.23 | $0.30 | $55.95 | $75.66 | $119.71 |
| 224 | $55.95 | $0.23 | $0.30 | $55.65 | $75.90 | $120.25 |
| 225 | $55.65 | $0.23 | $0.30 | $55.34 | $76.13 | $120.78 |
| 226 | $55.34 | $0.23 | $0.31 | $55.04 | $76.36 | $121.32 |
| 227 | $55.04 | $0.23 | $0.31 | $54.73 | $76.59 | $121.86 |
| 228 | $54.73 | $0.23 | $0.31 | $54.42 | $76.81 | $122.40 |
| 229 | $54.42 | $0.23 | $0.31 | $54.11 | $77.04 | $122.93 |
| 230 | $54.11 | $0.23 | $0.31 | $53.80 | $77.27 | $123.47 |
| 231 | $53.80 | $0.22 | $0.31 | $53.49 | $77.49 | $124.01 |
| 232 | $53.49 | $0.22 | $0.31 | $53.17 | $77.71 | $124.54 |
| 233 | $53.17 | $0.22 | $0.32 | $52.86 | $77.94 | $125.08 |
| 234 | $52.86 | $0.22 | $0.32 | $52.54 | $78.16 | $125.62 |
| 235 | $52.54 | $0.22 | $0.32 | $52.22 | $78.37 | $126.15 |
| 236 | $52.22 | $0.22 | $0.32 | $51.90 | $78.59 | $126.69 |
| 237 | $51.90 | $0.22 | $0.32 | $51.58 | $78.81 | $127.23 |
| 238 | $51.58 | $0.21 | $0.32 | $51.26 | $79.02 | $127.76 |
| 239 | $51.26 | $0.21 | $0.32 | $50.94 | $79.24 | $128.30 |
| 240 | $50.94 | $0.21 | $0.32 | $50.61 | $79.45 | $128.84 |
| 241 | $50.61 | $0.21 | $0.33 | $50.29 | $79.66 | $129.37 |
| 242 | $50.29 | $0.21 | $0.33 | $49.96 | $79.87 | $129.91 |
| 243 | $49.96 | $0.21 | $0.33 | $49.63 | $80.08 | $130.45 |
| 244 | $49.63 | $0.21 | $0.33 | $49.30 | $80.28 | $130.98 |
| 245 | $49.30 | $0.21 | $0.33 | $48.97 | $80.49 | $131.52 |
| 246 | $48.97 | $0.20 | $0.33 | $48.64 | $80.69 | $132.06 |
| 247 | $48.64 | $0.20 | $0.33 | $48.30 | $80.90 | $132.59 |
| 248 | $48.30 | $0.20 | $0.34 | $47.97 | $81.10 | $133.13 |
| 249 | $47.97 | $0.20 | $0.34 | $47.63 | $81.30 | $133.67 |
| 250 | $47.63 | $0.20 | $0.34 | $47.29 | $81.50 | $134.21 |
| 251 | $47.29 | $0.20 | $0.34 | $46.95 | $81.69 | $134.74 |
| 252 | $46.95 | $0.20 | $0.34 | $46.61 | $81.89 | $135.28 |
| 253 | $46.61 | $0.19 | $0.34 | $46.27 | $82.08 | $135.82 |
| 254 | $46.27 | $0.19 | $0.34 | $45.92 | $82.28 | $136.35 |
| 255 | $45.92 | $0.19 | $0.35 | $45.58 | $82.47 | $136.89 |
| 256 | $45.58 | $0.19 | $0.35 | $45.23 | $82.66 | $137.43 |
| 257 | $45.23 | $0.19 | $0.35 | $44.88 | $82.85 | $137.96 |
| 258 | $44.88 | $0.19 | $0.35 | $44.53 | $83.03 | $138.50 |
| 259 | $44.53 | $0.19 | $0.35 | $44.18 | $83.22 | $139.04 |
| 260 | $44.18 | $0.18 | $0.35 | $43.83 | $83.40 | $139.57 |
| 261 | $43.83 | $0.18 | $0.35 | $43.47 | $83.59 | $140.11 |
| 262 | $43.47 | $0.18 | $0.36 | $43.12 | $83.77 | $140.65 |
| 263 | $43.12 | $0.18 | $0.36 | $42.76 | $83.95 | $141.18 |
| 264 | $42.76 | $0.18 | $0.36 | $42.40 | $84.12 | $141.72 |
| 265 | $42.40 | $0.18 | $0.36 | $42.04 | $84.30 | $142.26 |
| 266 | $42.04 | $0.18 | $0.36 | $41.68 | $84.48 | $142.79 |
| 267 | $41.68 | $0.17 | $0.36 | $41.32 | $84.65 | $143.33 |
| 268 | $41.32 | $0.17 | $0.36 | $40.95 | $84.82 | $143.87 |
| 269 | $40.95 | $0.17 | $0.37 | $40.59 | $84.99 | $144.41 |
| 270 | $40.59 | $0.17 | $0.37 | $40.22 | $85.16 | $144.94 |
| 271 | $40.22 | $0.17 | $0.37 | $39.85 | $85.33 | $145.48 |
| 272 | $39.85 | $0.17 | $0.37 | $39.48 | $85.50 | $146.02 |
| 273 | $39.48 | $0.16 | $0.37 | $39.11 | $85.66 | $146.55 |
| 274 | $39.11 | $0.16 | $0.37 | $38.73 | $85.82 | $147.09 |
| 275 | $38.73 | $0.16 | $0.38 | $38.36 | $85.98 | $147.63 |
| 276 | $38.36 | $0.16 | $0.38 | $37.98 | $86.14 | $148.16 |
| 277 | $37.98 | $0.16 | $0.38 | $37.60 | $86.30 | $148.70 |
| 278 | $37.60 | $0.16 | $0.38 | $37.22 | $86.46 | $149.24 |
| 279 | $37.22 | $0.16 | $0.38 | $36.84 | $86.61 | $149.77 |
| 280 | $36.84 | $0.15 | $0.38 | $36.46 | $86.77 | $150.31 |
| 281 | $36.46 | $0.15 | $0.38 | $36.07 | $86.92 | $150.85 |
| 282 | $36.07 | $0.15 | $0.39 | $35.69 | $87.07 | $151.38 |
| 283 | $35.69 | $0.15 | $0.39 | $35.30 | $87.22 | $151.92 |
| 284 | $35.30 | $0.15 | $0.39 | $34.91 | $87.37 | $152.46 |
| 285 | $34.91 | $0.15 | $0.39 | $34.52 | $87.51 | $152.99 |
| 286 | $34.52 | $0.14 | $0.39 | $34.12 | $87.65 | $153.53 |
| 287 | $34.12 | $0.14 | $0.39 | $33.73 | $87.80 | $154.07 |
| 288 | $33.73 | $0.14 | $0.40 | $33.33 | $87.94 | $154.60 |
| 289 | $33.33 | $0.14 | $0.40 | $32.93 | $88.08 | $155.14 |
| 290 | $32.93 | $0.14 | $0.40 | $32.54 | $88.21 | $155.68 |
| 291 | $32.54 | $0.14 | $0.40 | $32.13 | $88.35 | $156.22 |
| 292 | $32.13 | $0.13 | $0.40 | $31.73 | $88.48 | $156.75 |
| 293 | $31.73 | $0.13 | $0.40 | $31.33 | $88.62 | $157.29 |
| 294 | $31.33 | $0.13 | $0.41 | $30.92 | $88.75 | $157.83 |
| 295 | $30.92 | $0.13 | $0.41 | $30.51 | $88.87 | $158.36 |
| 296 | $30.51 | $0.13 | $0.41 | $30.10 | $89.00 | $158.90 |
| 297 | $30.10 | $0.13 | $0.41 | $29.69 | $89.13 | $159.44 |
| 298 | $29.69 | $0.12 | $0.41 | $29.28 | $89.25 | $159.97 |
| 299 | $29.28 | $0.12 | $0.41 | $28.86 | $89.37 | $160.51 |
| 300 | $28.86 | $0.12 | $0.42 | $28.45 | $89.49 | $161.05 |
| 301 | $28.45 | $0.12 | $0.42 | $28.03 | $89.61 | $161.58 |
| 302 | $28.03 | $0.12 | $0.42 | $27.61 | $89.73 | $162.12 |
| 303 | $27.61 | $0.12 | $0.42 | $27.19 | $89.84 | $162.66 |
| 304 | $27.19 | $0.11 | $0.42 | $26.76 | $89.96 | $163.19 |
| 305 | $26.76 | $0.11 | $0.43 | $26.34 | $90.07 | $163.73 |
| 306 | $26.34 | $0.11 | $0.43 | $25.91 | $90.18 | $164.27 |
| 307 | $25.91 | $0.11 | $0.43 | $25.48 | $90.29 | $164.80 |
| 308 | $25.48 | $0.11 | $0.43 | $25.05 | $90.39 | $165.34 |
| 309 | $25.05 | $0.10 | $0.43 | $24.62 | $90.50 | $165.88 |
| 310 | $24.62 | $0.10 | $0.43 | $24.18 | $90.60 | $166.41 |
| 311 | $24.18 | $0.10 | $0.44 | $23.75 | $90.70 | $166.95 |
| 312 | $23.75 | $0.10 | $0.44 | $23.31 | $90.80 | $167.49 |
| 313 | $23.31 | $0.10 | $0.44 | $22.87 | $90.90 | $168.03 |
| 314 | $22.87 | $0.10 | $0.44 | $22.43 | $90.99 | $168.56 |
| 315 | $22.43 | $0.09 | $0.44 | $21.99 | $91.08 | $169.10 |
| 316 | $21.99 | $0.09 | $0.45 | $21.54 | $91.18 | $169.64 |
| 317 | $21.54 | $0.09 | $0.45 | $21.09 | $91.27 | $170.17 |
| 318 | $21.09 | $0.09 | $0.45 | $20.64 | $91.35 | $170.71 |
| 319 | $20.64 | $0.09 | $0.45 | $20.19 | $91.44 | $171.25 |
| 320 | $20.19 | $0.08 | $0.45 | $19.74 | $91.52 | $171.78 |
| 321 | $19.74 | $0.08 | $0.45 | $19.29 | $91.61 | $172.32 |
| 322 | $19.29 | $0.08 | $0.46 | $18.83 | $91.69 | $172.86 |
| 323 | $18.83 | $0.08 | $0.46 | $18.37 | $91.77 | $173.39 |
| 324 | $18.37 | $0.08 | $0.46 | $17.91 | $91.84 | $173.93 |
| 325 | $17.91 | $0.07 | $0.46 | $17.45 | $91.92 | $174.47 |
| 326 | $17.45 | $0.07 | $0.46 | $16.99 | $91.99 | $175.00 |
| 327 | $16.99 | $0.07 | $0.47 | $16.52 | $92.06 | $175.54 |
| 328 | $16.52 | $0.07 | $0.47 | $16.05 | $92.13 | $176.08 |
| 329 | $16.05 | $0.07 | $0.47 | $15.58 | $92.20 | $176.61 |
| 330 | $15.58 | $0.06 | $0.47 | $15.11 | $92.26 | $177.15 |
| 331 | $15.11 | $0.06 | $0.47 | $14.64 | $92.32 | $177.69 |
| 332 | $14.64 | $0.06 | $0.48 | $14.16 | $92.38 | $178.22 |
| 333 | $14.16 | $0.06 | $0.48 | $13.68 | $92.44 | $178.76 |
| 334 | $13.68 | $0.06 | $0.48 | $13.20 | $92.50 | $179.30 |
| 335 | $13.20 | $0.06 | $0.48 | $12.72 | $92.56 | $179.84 |
| 336 | $12.72 | $0.05 | $0.48 | $12.24 | $92.61 | $180.37 |
| 337 | $12.24 | $0.05 | $0.49 | $11.75 | $92.66 | $180.91 |
| 338 | $11.75 | $0.05 | $0.49 | $11.26 | $92.71 | $181.45 |
| 339 | $11.26 | $0.05 | $0.49 | $10.77 | $92.76 | $181.98 |
| 340 | $10.77 | $0.04 | $0.49 | $10.28 | $92.80 | $182.52 |
| 341 | $10.28 | $0.04 | $0.49 | $9.79 | $92.84 | $183.06 |
| 342 | $9.79 | $0.04 | $0.50 | $9.29 | $92.88 | $183.59 |
| 343 | $9.29 | $0.04 | $0.50 | $8.79 | $92.92 | $184.13 |
| 344 | $8.79 | $0.04 | $0.50 | $8.29 | $92.96 | $184.67 |
| 345 | $8.29 | $0.03 | $0.50 | $7.79 | $92.99 | $185.20 |
| 346 | $7.79 | $0.03 | $0.50 | $7.29 | $93.03 | $185.74 |
| 347 | $7.29 | $0.03 | $0.51 | $6.78 | $93.06 | $186.28 |
| 348 | $6.78 | $0.03 | $0.51 | $6.27 | $93.08 | $186.81 |
| 349 | $6.27 | $0.03 | $0.51 | $5.76 | $93.11 | $187.35 |
| 350 | $5.76 | $0.02 | $0.51 | $5.25 | $93.13 | $187.89 |
| 351 | $5.25 | $0.02 | $0.51 | $4.73 | $93.16 | $188.42 |
| 352 | $4.73 | $0.02 | $0.52 | $4.22 | $93.18 | $188.96 |
| 353 | $4.22 | $0.02 | $0.52 | $3.70 | $93.19 | $189.50 |
| 354 | $3.70 | $0.02 | $0.52 | $3.17 | $93.21 | $190.03 |
| 355 | $3.17 | $0.01 | $0.52 | $2.65 | $93.22 | $190.57 |
| 356 | $2.65 | $0.01 | $0.53 | $2.13 | $93.23 | $191.11 |
| 357 | $2.13 | $0.01 | $0.53 | $1.60 | $93.24 | $191.65 |
| 358 | $1.60 | $0.01 | $0.53 | $1.07 | $93.25 | $192.18 |
| 359 | $1.07 | $0.00 | $0.53 | $0.53 | $93.25 | $192.72 |
| 360 | $0.53 | $0.00 | $0.53 | $-0.00 | $93.26 | $193.26 |