Amortization Schedule

Amount of Loan

Annual Interest Rate (in percent)

Length of Loan (in months)

Total Payments $133.25

Total Interest $33.25

Number of Monthly Payments 1

Monthly Payment $133.25

Payment Number	Beginning Balance	Interest Payment	Principal Payment	Ending Balance	Cumulative Interest	Cumulative Payments
1	$100.00	$33.25	$100.00	$0.00	$33.25	$133.25