Amortization Schedule

Amount of Loan

Annual Interest Rate (in percent)

Length of Loan (in months)

Total Payments $101.67

Total Interest $1.67

Number of Monthly Payments 3

Monthly Payment $33.89

Payment Number	Beginning Balance	Interest Payment	Principal Payment	Ending Balance	Cumulative Interest	Cumulative Payments
1	$100.00	$0.83	$33.06	$66.94	$0.83	$33.89
2	$66.94	$0.56	$33.33	$33.61	$1.39	$67.78
3	$33.61	$0.28	$33.61	$-0.00	$1.67	$101.67