Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$1.36
Total Interest
$0.00
Number of Monthly Payments
12
Monthly Payment
$0.11
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$1.36$0.00$0.11$1.25$0.00$0.11
2$1.25$0.00$0.11$1.13$0.00$0.23
3$1.13$0.00$0.11$1.02$0.00$0.34
4$1.02$0.00$0.11$0.91$0.00$0.45
5$0.91$0.00$0.11$0.79$0.00$0.57
6$0.79$0.00$0.11$0.68$0.00$0.68
7$0.68$0.00$0.11$0.57$0.00$0.79
8$0.57$0.00$0.11$0.45$0.00$0.91
9$0.45$0.00$0.11$0.34$0.00$1.02
10$0.34$0.00$0.11$0.23$0.00$1.13
11$0.23$0.00$0.11$0.11$0.00$1.25
12$0.11$0.00$0.11$0.00$0.00$1.36