Amortization Schedule

Amount of Loan

Annual Interest Rate (in percent)

Length of Loan (in months)

Total Payments $2,213.73

Total Interest $963.73

Number of Monthly Payments 360

Monthly Payment $6.15

Payment Number	Beginning Balance	Interest Payment	Principal Payment	Ending Balance	Cumulative Interest	Cumulative Payments
1	$1,250.00	$4.43	$1.72	$1,248.28	$4.43	$6.15
2	$1,248.28	$4.42	$1.73	$1,246.55	$8.85	$12.30
3	$1,246.55	$4.41	$1.73	$1,244.82	$13.26	$18.45
4	$1,244.82	$4.41	$1.74	$1,243.07	$17.67	$24.60
5	$1,243.07	$4.40	$1.75	$1,241.33	$22.07	$30.75
6	$1,241.33	$4.40	$1.75	$1,239.58	$26.47	$36.90
7	$1,239.58	$4.39	$1.76	$1,237.82	$30.86	$43.04
8	$1,237.82	$4.38	$1.77	$1,236.05	$35.24	$49.19
9	$1,236.05	$4.38	$1.77	$1,234.28	$39.62	$55.34
10	$1,234.28	$4.37	$1.78	$1,232.50	$43.99	$61.49
11	$1,232.50	$4.37	$1.78	$1,230.72	$48.36	$67.64
12	$1,230.72	$4.36	$1.79	$1,228.93	$52.72	$73.79
13	$1,228.93	$4.35	$1.80	$1,227.13	$57.07	$79.94
14	$1,227.13	$4.35	$1.80	$1,225.33	$61.42	$86.09
15	$1,225.33	$4.34	$1.81	$1,223.52	$65.76	$92.24
16	$1,223.52	$4.33	$1.82	$1,221.70	$70.09	$98.39
17	$1,221.70	$4.33	$1.82	$1,219.88	$74.42	$104.54
18	$1,219.88	$4.32	$1.83	$1,218.05	$78.74	$110.69
19	$1,218.05	$4.31	$1.84	$1,216.21	$83.05	$116.84
20	$1,216.21	$4.31	$1.84	$1,214.37	$87.36	$122.98
21	$1,214.37	$4.30	$1.85	$1,212.52	$91.66	$129.13
22	$1,212.52	$4.29	$1.85	$1,210.67	$95.95	$135.28
23	$1,210.67	$4.29	$1.86	$1,208.81	$100.24	$141.43
24	$1,208.81	$4.28	$1.87	$1,206.94	$104.52	$147.58
25	$1,206.94	$4.27	$1.87	$1,205.07	$108.80	$153.73
26	$1,205.07	$4.27	$1.88	$1,203.18	$113.06	$159.88
27	$1,203.18	$4.26	$1.89	$1,201.30	$117.33	$166.03
28	$1,201.30	$4.25	$1.89	$1,199.40	$121.58	$172.18
29	$1,199.40	$4.25	$1.90	$1,197.50	$125.83	$178.33
30	$1,197.50	$4.24	$1.91	$1,195.59	$130.07	$184.48
31	$1,195.59	$4.23	$1.91	$1,193.68	$134.30	$190.63
32	$1,193.68	$4.23	$1.92	$1,191.76	$138.53	$196.78
33	$1,191.76	$4.22	$1.93	$1,189.83	$142.75	$202.93
34	$1,189.83	$4.21	$1.94	$1,187.89	$146.97	$209.07
35	$1,187.89	$4.21	$1.94	$1,185.95	$151.17	$215.22
36	$1,185.95	$4.20	$1.95	$1,184.00	$155.37	$221.37
37	$1,184.00	$4.19	$1.96	$1,182.04	$159.57	$227.52
38	$1,182.04	$4.19	$1.96	$1,180.08	$163.75	$233.67
39	$1,180.08	$4.18	$1.97	$1,178.11	$167.93	$239.82
40	$1,178.11	$4.17	$1.98	$1,176.14	$172.11	$245.97
41	$1,176.14	$4.17	$1.98	$1,174.15	$176.27	$252.12
42	$1,174.15	$4.16	$1.99	$1,172.16	$180.43	$258.27
43	$1,172.16	$4.15	$2.00	$1,170.16	$184.58	$264.42
44	$1,170.16	$4.14	$2.00	$1,168.16	$188.72	$270.57
45	$1,168.16	$4.14	$2.01	$1,166.15	$192.86	$276.72
46	$1,166.15	$4.13	$2.02	$1,164.13	$196.99	$282.87
47	$1,164.13	$4.12	$2.03	$1,162.10	$201.12	$289.01
48	$1,162.10	$4.12	$2.03	$1,160.07	$205.23	$295.16
49	$1,160.07	$4.11	$2.04	$1,158.03	$209.34	$301.31
50	$1,158.03	$4.10	$2.05	$1,155.98	$213.44	$307.46
51	$1,155.98	$4.09	$2.06	$1,153.92	$217.53	$313.61
52	$1,153.92	$4.09	$2.06	$1,151.86	$221.62	$319.76
53	$1,151.86	$4.08	$2.07	$1,149.79	$225.70	$325.91
54	$1,149.79	$4.07	$2.08	$1,147.71	$229.77	$332.06
55	$1,147.71	$4.06	$2.08	$1,145.63	$233.84	$338.21
56	$1,145.63	$4.06	$2.09	$1,143.54	$237.90	$344.36
57	$1,143.54	$4.05	$2.10	$1,141.44	$241.95	$350.51
58	$1,141.44	$4.04	$2.11	$1,139.33	$245.99	$356.66
59	$1,139.33	$4.04	$2.11	$1,137.22	$250.02	$362.81
60	$1,137.22	$4.03	$2.12	$1,135.10	$254.05	$368.95
61	$1,135.10	$4.02	$2.13	$1,132.97	$258.07	$375.10
62	$1,132.97	$4.01	$2.14	$1,130.83	$262.08	$381.25
63	$1,130.83	$4.01	$2.14	$1,128.69	$266.09	$387.40
64	$1,128.69	$4.00	$2.15	$1,126.53	$270.09	$393.55
65	$1,126.53	$3.99	$2.16	$1,124.37	$274.08	$399.70
66	$1,124.37	$3.98	$2.17	$1,122.21	$278.06	$405.85
67	$1,122.21	$3.97	$2.17	$1,120.03	$282.03	$412.00
68	$1,120.03	$3.97	$2.18	$1,117.85	$286.00	$418.15
69	$1,117.85	$3.96	$2.19	$1,115.66	$289.96	$424.30
70	$1,115.66	$3.95	$2.20	$1,113.46	$293.91	$430.45
71	$1,113.46	$3.94	$2.21	$1,111.26	$297.85	$436.60
72	$1,111.26	$3.94	$2.21	$1,109.04	$301.79	$442.75
73	$1,109.04	$3.93	$2.22	$1,106.82	$305.72	$448.90
74	$1,106.82	$3.92	$2.23	$1,104.59	$309.64	$455.04
75	$1,104.59	$3.91	$2.24	$1,102.36	$313.55	$461.19
76	$1,102.36	$3.90	$2.25	$1,100.11	$317.45	$467.34
77	$1,100.11	$3.90	$2.25	$1,097.86	$321.35	$473.49
78	$1,097.86	$3.89	$2.26	$1,095.60	$325.24	$479.64
79	$1,095.60	$3.88	$2.27	$1,093.33	$329.12	$485.79
80	$1,093.33	$3.87	$2.28	$1,091.05	$332.99	$491.94
81	$1,091.05	$3.86	$2.29	$1,088.77	$336.85	$498.09
82	$1,088.77	$3.86	$2.29	$1,086.47	$340.71	$504.24
83	$1,086.47	$3.85	$2.30	$1,084.17	$344.56	$510.39
84	$1,084.17	$3.84	$2.31	$1,081.86	$348.40	$516.54
85	$1,081.86	$3.83	$2.32	$1,079.54	$352.23	$522.69
86	$1,079.54	$3.82	$2.33	$1,077.22	$356.05	$528.84
87	$1,077.22	$3.82	$2.33	$1,074.88	$359.87	$534.98
88	$1,074.88	$3.81	$2.34	$1,072.54	$363.68	$541.13
89	$1,072.54	$3.80	$2.35	$1,070.19	$367.47	$547.28
90	$1,070.19	$3.79	$2.36	$1,067.83	$371.26	$553.43
91	$1,067.83	$3.78	$2.37	$1,065.46	$375.05	$559.58
92	$1,065.46	$3.77	$2.38	$1,063.09	$378.82	$565.73
93	$1,063.09	$3.77	$2.38	$1,060.70	$382.58	$571.88
94	$1,060.70	$3.76	$2.39	$1,058.31	$386.34	$578.03
95	$1,058.31	$3.75	$2.40	$1,055.91	$390.09	$584.18
96	$1,055.91	$3.74	$2.41	$1,053.50	$393.83	$590.33
97	$1,053.50	$3.73	$2.42	$1,051.08	$397.56	$596.48
98	$1,051.08	$3.72	$2.43	$1,048.66	$401.28	$602.63
99	$1,048.66	$3.71	$2.44	$1,046.22	$405.00	$608.78
100	$1,046.22	$3.71	$2.44	$1,043.78	$408.70	$614.92
101	$1,043.78	$3.70	$2.45	$1,041.32	$412.40	$621.07
102	$1,041.32	$3.69	$2.46	$1,038.86	$416.09	$627.22
103	$1,038.86	$3.68	$2.47	$1,036.39	$419.77	$633.37
104	$1,036.39	$3.67	$2.48	$1,033.91	$423.44	$639.52
105	$1,033.91	$3.66	$2.49	$1,031.43	$427.10	$645.67
106	$1,031.43	$3.65	$2.50	$1,028.93	$430.75	$651.82
107	$1,028.93	$3.64	$2.51	$1,026.43	$434.40	$657.97
108	$1,026.43	$3.64	$2.51	$1,023.91	$438.03	$664.12
109	$1,023.91	$3.63	$2.52	$1,021.39	$441.66	$670.27
110	$1,021.39	$3.62	$2.53	$1,018.86	$445.27	$676.42
111	$1,018.86	$3.61	$2.54	$1,016.32	$448.88	$682.57
112	$1,016.32	$3.60	$2.55	$1,013.77	$452.48	$688.72
113	$1,013.77	$3.59	$2.56	$1,011.21	$456.07	$694.87
114	$1,011.21	$3.58	$2.57	$1,008.64	$459.65	$701.01
115	$1,008.64	$3.57	$2.58	$1,006.06	$463.23	$707.16
116	$1,006.06	$3.56	$2.59	$1,003.48	$466.79	$713.31
117	$1,003.48	$3.55	$2.60	$1,000.88	$470.34	$719.46
118	$1,000.88	$3.54	$2.60	$998.28	$473.89	$725.61
119	$998.28	$3.54	$2.61	$995.66	$477.42	$731.76
120	$995.66	$3.53	$2.62	$993.04	$480.95	$737.91
121	$993.04	$3.52	$2.63	$990.41	$484.47	$744.06
122	$990.41	$3.51	$2.64	$987.77	$487.97	$750.21
123	$987.77	$3.50	$2.65	$985.12	$491.47	$756.36
124	$985.12	$3.49	$2.66	$982.46	$494.96	$762.51
125	$982.46	$3.48	$2.67	$979.79	$498.44	$768.66
126	$979.79	$3.47	$2.68	$977.11	$501.91	$774.81
127	$977.11	$3.46	$2.69	$974.42	$505.37	$780.95
128	$974.42	$3.45	$2.70	$971.72	$508.82	$787.10
129	$971.72	$3.44	$2.71	$969.01	$512.27	$793.25
130	$969.01	$3.43	$2.72	$966.29	$515.70	$799.40
131	$966.29	$3.42	$2.73	$963.57	$519.12	$805.55
132	$963.57	$3.41	$2.74	$960.83	$522.53	$811.70
133	$960.83	$3.40	$2.75	$958.08	$525.93	$817.85
134	$958.08	$3.39	$2.76	$955.33	$529.33	$824.00
135	$955.33	$3.38	$2.77	$952.56	$532.71	$830.15
136	$952.56	$3.37	$2.78	$949.79	$536.09	$836.30
137	$949.79	$3.36	$2.79	$947.00	$539.45	$842.45
138	$947.00	$3.35	$2.80	$944.21	$542.80	$848.60
139	$944.21	$3.34	$2.81	$941.40	$546.15	$854.75
140	$941.40	$3.33	$2.82	$938.59	$549.48	$860.89
141	$938.59	$3.32	$2.83	$935.76	$552.81	$867.04
142	$935.76	$3.31	$2.84	$932.93	$556.12	$873.19
143	$932.93	$3.30	$2.85	$930.08	$559.42	$879.34
144	$930.08	$3.29	$2.86	$927.23	$562.72	$885.49
145	$927.23	$3.28	$2.87	$924.36	$566.00	$891.64
146	$924.36	$3.27	$2.88	$921.49	$569.28	$897.79
147	$921.49	$3.26	$2.89	$918.60	$572.54	$903.94
148	$918.60	$3.25	$2.90	$915.70	$575.79	$910.09
149	$915.70	$3.24	$2.91	$912.80	$579.04	$916.24
150	$912.80	$3.23	$2.92	$909.88	$582.27	$922.39
151	$909.88	$3.22	$2.93	$906.95	$585.49	$928.54
152	$906.95	$3.21	$2.94	$904.02	$588.70	$934.69
153	$904.02	$3.20	$2.95	$901.07	$591.90	$940.84
154	$901.07	$3.19	$2.96	$898.11	$595.10	$946.98
155	$898.11	$3.18	$2.97	$895.14	$598.28	$953.13
156	$895.14	$3.17	$2.98	$892.16	$601.45	$959.28
157	$892.16	$3.16	$2.99	$889.17	$604.61	$965.43
158	$889.17	$3.15	$3.00	$886.17	$607.76	$971.58
159	$886.17	$3.14	$3.01	$883.16	$610.89	$977.73
160	$883.16	$3.13	$3.02	$880.14	$614.02	$983.88
161	$880.14	$3.12	$3.03	$877.11	$617.14	$990.03
162	$877.11	$3.11	$3.04	$874.07	$620.25	$996.18
163	$874.07	$3.10	$3.05	$871.01	$623.34	$1,002.33
164	$871.01	$3.08	$3.06	$867.95	$626.43	$1,008.48
165	$867.95	$3.07	$3.08	$864.87	$629.50	$1,014.63
166	$864.87	$3.06	$3.09	$861.79	$632.56	$1,020.78
167	$861.79	$3.05	$3.10	$858.69	$635.62	$1,026.92
168	$858.69	$3.04	$3.11	$855.58	$638.66	$1,033.07
169	$855.58	$3.03	$3.12	$852.46	$641.69	$1,039.22
170	$852.46	$3.02	$3.13	$849.33	$644.71	$1,045.37
171	$849.33	$3.01	$3.14	$846.19	$647.71	$1,051.52
172	$846.19	$3.00	$3.15	$843.04	$650.71	$1,057.67
173	$843.04	$2.99	$3.16	$839.88	$653.70	$1,063.82
174	$839.88	$2.97	$3.17	$836.70	$656.67	$1,069.97
175	$836.70	$2.96	$3.19	$833.52	$659.63	$1,076.12
176	$833.52	$2.95	$3.20	$830.32	$662.59	$1,082.27
177	$830.32	$2.94	$3.21	$827.11	$665.53	$1,088.42
178	$827.11	$2.93	$3.22	$823.89	$668.46	$1,094.57
179	$823.89	$2.92	$3.23	$820.66	$671.37	$1,100.72
180	$820.66	$2.91	$3.24	$817.42	$674.28	$1,106.86
181	$817.42	$2.90	$3.25	$814.16	$677.18	$1,113.01
182	$814.16	$2.88	$3.27	$810.90	$680.06	$1,119.16
183	$810.90	$2.87	$3.28	$807.62	$682.93	$1,125.31
184	$807.62	$2.86	$3.29	$804.33	$685.79	$1,131.46
185	$804.33	$2.85	$3.30	$801.03	$688.64	$1,137.61
186	$801.03	$2.84	$3.31	$797.72	$691.48	$1,143.76
187	$797.72	$2.83	$3.32	$794.39	$694.30	$1,149.91
188	$794.39	$2.81	$3.34	$791.06	$697.12	$1,156.06
189	$791.06	$2.80	$3.35	$787.71	$699.92	$1,162.21
190	$787.71	$2.79	$3.36	$784.35	$702.71	$1,168.36
191	$784.35	$2.78	$3.37	$780.98	$705.49	$1,174.51
192	$780.98	$2.77	$3.38	$777.60	$708.25	$1,180.66
193	$777.60	$2.75	$3.40	$774.20	$711.01	$1,186.80
194	$774.20	$2.74	$3.41	$770.79	$713.75	$1,192.95
195	$770.79	$2.73	$3.42	$767.37	$716.48	$1,199.10
196	$767.37	$2.72	$3.43	$763.94	$719.20	$1,205.25
197	$763.94	$2.71	$3.44	$760.50	$721.90	$1,211.40
198	$760.50	$2.69	$3.46	$757.04	$724.59	$1,217.55
199	$757.04	$2.68	$3.47	$753.58	$727.28	$1,223.70
200	$753.58	$2.67	$3.48	$750.09	$729.94	$1,229.85
201	$750.09	$2.66	$3.49	$746.60	$732.60	$1,236.00
202	$746.60	$2.64	$3.51	$743.10	$735.25	$1,242.15
203	$743.10	$2.63	$3.52	$739.58	$737.88	$1,248.30
204	$739.58	$2.62	$3.53	$736.05	$740.50	$1,254.45
205	$736.05	$2.61	$3.54	$732.51	$743.10	$1,260.60
206	$732.51	$2.59	$3.55	$728.95	$745.70	$1,266.75
207	$728.95	$2.58	$3.57	$725.38	$748.28	$1,272.89
208	$725.38	$2.57	$3.58	$721.80	$750.85	$1,279.04
209	$721.80	$2.56	$3.59	$718.21	$753.40	$1,285.19
210	$718.21	$2.54	$3.61	$714.61	$755.95	$1,291.34
211	$714.61	$2.53	$3.62	$710.99	$758.48	$1,297.49
212	$710.99	$2.52	$3.63	$707.36	$761.00	$1,303.64
213	$707.36	$2.51	$3.64	$703.71	$763.50	$1,309.79
214	$703.71	$2.49	$3.66	$700.06	$766.00	$1,315.94
215	$700.06	$2.48	$3.67	$696.39	$768.47	$1,322.09
216	$696.39	$2.47	$3.68	$692.70	$770.94	$1,328.24
217	$692.70	$2.45	$3.70	$689.01	$773.39	$1,334.39
218	$689.01	$2.44	$3.71	$685.30	$775.83	$1,340.54
219	$685.30	$2.43	$3.72	$681.58	$778.26	$1,346.69
220	$681.58	$2.41	$3.74	$677.84	$780.68	$1,352.83
221	$677.84	$2.40	$3.75	$674.09	$783.08	$1,358.98
222	$674.09	$2.39	$3.76	$670.33	$785.46	$1,365.13
223	$670.33	$2.37	$3.78	$666.56	$787.84	$1,371.28
224	$666.56	$2.36	$3.79	$662.77	$790.20	$1,377.43
225	$662.77	$2.35	$3.80	$658.96	$792.55	$1,383.58
226	$658.96	$2.33	$3.82	$655.15	$794.88	$1,389.73
227	$655.15	$2.32	$3.83	$651.32	$797.20	$1,395.88
228	$651.32	$2.31	$3.84	$647.48	$799.51	$1,402.03
229	$647.48	$2.29	$3.86	$643.62	$801.80	$1,408.18
230	$643.62	$2.28	$3.87	$639.75	$804.08	$1,414.33
231	$639.75	$2.27	$3.88	$635.87	$806.34	$1,420.48
232	$635.87	$2.25	$3.90	$631.97	$808.60	$1,426.63
233	$631.97	$2.24	$3.91	$628.06	$810.84	$1,432.77
234	$628.06	$2.22	$3.92	$624.14	$813.06	$1,438.92
235	$624.14	$2.21	$3.94	$620.20	$815.27	$1,445.07
236	$620.20	$2.20	$3.95	$616.24	$817.47	$1,451.22
237	$616.24	$2.18	$3.97	$612.28	$819.65	$1,457.37
238	$612.28	$2.17	$3.98	$608.30	$821.82	$1,463.52
239	$608.30	$2.15	$3.99	$604.30	$823.97	$1,469.67
240	$604.30	$2.14	$4.01	$600.29	$826.11	$1,475.82
241	$600.29	$2.13	$4.02	$596.27	$828.24	$1,481.97
242	$596.27	$2.11	$4.04	$592.23	$830.35	$1,488.12
243	$592.23	$2.10	$4.05	$588.18	$832.45	$1,494.27
244	$588.18	$2.08	$4.07	$584.11	$834.53	$1,500.42
245	$584.11	$2.07	$4.08	$580.03	$836.60	$1,506.57
246	$580.03	$2.05	$4.09	$575.94	$838.65	$1,512.72
247	$575.94	$2.04	$4.11	$571.83	$840.69	$1,518.86
248	$571.83	$2.03	$4.12	$567.71	$842.72	$1,525.01
249	$567.71	$2.01	$4.14	$563.57	$844.73	$1,531.16
250	$563.57	$2.00	$4.15	$559.41	$846.73	$1,537.31
251	$559.41	$1.98	$4.17	$555.25	$848.71	$1,543.46
252	$555.25	$1.97	$4.18	$551.06	$850.67	$1,549.61
253	$551.06	$1.95	$4.20	$546.86	$852.62	$1,555.76
254	$546.86	$1.94	$4.21	$542.65	$854.56	$1,561.91
255	$542.65	$1.92	$4.23	$538.43	$856.48	$1,568.06
256	$538.43	$1.91	$4.24	$534.18	$858.39	$1,574.21
257	$534.18	$1.89	$4.26	$529.93	$860.28	$1,580.36
258	$529.93	$1.88	$4.27	$525.65	$862.16	$1,586.51
259	$525.65	$1.86	$4.29	$521.37	$864.02	$1,592.66
260	$521.37	$1.85	$4.30	$517.06	$865.87	$1,598.80
261	$517.06	$1.83	$4.32	$512.74	$867.70	$1,604.95
262	$512.74	$1.82	$4.33	$508.41	$869.51	$1,611.10
263	$508.41	$1.80	$4.35	$504.06	$871.32	$1,617.25
264	$504.06	$1.79	$4.36	$499.70	$873.10	$1,623.40
265	$499.70	$1.77	$4.38	$495.32	$874.87	$1,629.55
266	$495.32	$1.75	$4.39	$490.92	$876.62	$1,635.70
267	$490.92	$1.74	$4.41	$486.51	$878.36	$1,641.85
268	$486.51	$1.72	$4.43	$482.09	$880.09	$1,648.00
269	$482.09	$1.71	$4.44	$477.65	$881.79	$1,654.15
270	$477.65	$1.69	$4.46	$473.19	$883.49	$1,660.30
271	$473.19	$1.68	$4.47	$468.71	$885.16	$1,666.45
272	$468.71	$1.66	$4.49	$464.23	$886.82	$1,672.60
273	$464.23	$1.64	$4.51	$459.72	$888.47	$1,678.74
274	$459.72	$1.63	$4.52	$455.20	$890.09	$1,684.89
275	$455.20	$1.61	$4.54	$450.66	$891.71	$1,691.04
276	$450.66	$1.60	$4.55	$446.11	$893.30	$1,697.19
277	$446.11	$1.58	$4.57	$441.54	$894.88	$1,703.34
278	$441.54	$1.56	$4.59	$436.95	$896.45	$1,709.49
279	$436.95	$1.55	$4.60	$432.35	$897.99	$1,715.64
280	$432.35	$1.53	$4.62	$427.73	$899.52	$1,721.79
281	$427.73	$1.51	$4.63	$423.10	$901.04	$1,727.94
282	$423.10	$1.50	$4.65	$418.45	$902.54	$1,734.09
283	$418.45	$1.48	$4.67	$413.78	$904.02	$1,740.24
284	$413.78	$1.47	$4.68	$409.10	$905.49	$1,746.39
285	$409.10	$1.45	$4.70	$404.40	$906.93	$1,752.54
286	$404.40	$1.43	$4.72	$399.68	$908.37	$1,758.69
287	$399.68	$1.42	$4.73	$394.95	$909.78	$1,764.83
288	$394.95	$1.40	$4.75	$390.20	$911.18	$1,770.98
289	$390.20	$1.38	$4.77	$385.43	$912.56	$1,777.13
290	$385.43	$1.37	$4.78	$380.65	$913.93	$1,783.28
291	$380.65	$1.35	$4.80	$375.84	$915.28	$1,789.43
292	$375.84	$1.33	$4.82	$371.03	$916.61	$1,795.58
293	$371.03	$1.31	$4.84	$366.19	$917.92	$1,801.73
294	$366.19	$1.30	$4.85	$361.34	$919.22	$1,807.88
295	$361.34	$1.28	$4.87	$356.47	$920.50	$1,814.03
296	$356.47	$1.26	$4.89	$351.58	$921.76	$1,820.18
297	$351.58	$1.25	$4.90	$346.68	$923.01	$1,826.33
298	$346.68	$1.23	$4.92	$341.76	$924.23	$1,832.48
299	$341.76	$1.21	$4.94	$336.82	$925.44	$1,838.63
300	$336.82	$1.19	$4.96	$331.86	$926.64	$1,844.77
301	$331.86	$1.18	$4.97	$326.89	$927.81	$1,850.92
302	$326.89	$1.16	$4.99	$321.90	$928.97	$1,857.07
303	$321.90	$1.14	$5.01	$316.89	$930.11	$1,863.22
304	$316.89	$1.12	$5.03	$311.86	$931.23	$1,869.37
305	$311.86	$1.10	$5.04	$306.82	$932.34	$1,875.52
306	$306.82	$1.09	$5.06	$301.75	$933.42	$1,881.67
307	$301.75	$1.07	$5.08	$296.67	$934.49	$1,887.82
308	$296.67	$1.05	$5.10	$291.57	$935.54	$1,893.97
309	$291.57	$1.03	$5.12	$286.46	$936.57	$1,900.12
310	$286.46	$1.01	$5.13	$281.32	$937.59	$1,906.27
311	$281.32	$1.00	$5.15	$276.17	$938.59	$1,912.42
312	$276.17	$0.98	$5.17	$271.00	$939.56	$1,918.57
313	$271.00	$0.96	$5.19	$265.81	$940.52	$1,924.71
314	$265.81	$0.94	$5.21	$260.60	$941.47	$1,930.86
315	$260.60	$0.92	$5.23	$255.37	$942.39	$1,937.01
316	$255.37	$0.90	$5.24	$250.13	$943.29	$1,943.16
317	$250.13	$0.89	$5.26	$244.87	$944.18	$1,949.31
318	$244.87	$0.87	$5.28	$239.58	$945.05	$1,955.46
319	$239.58	$0.85	$5.30	$234.28	$945.89	$1,961.61
320	$234.28	$0.83	$5.32	$228.96	$946.72	$1,967.76
321	$228.96	$0.81	$5.34	$223.63	$947.53	$1,973.91
322	$223.63	$0.79	$5.36	$218.27	$948.33	$1,980.06
323	$218.27	$0.77	$5.38	$212.89	$949.10	$1,986.21
324	$212.89	$0.75	$5.40	$207.50	$949.85	$1,992.36
325	$207.50	$0.73	$5.41	$202.08	$950.59	$1,998.51
326	$202.08	$0.72	$5.43	$196.65	$951.30	$2,004.66
327	$196.65	$0.70	$5.45	$191.20	$952.00	$2,010.80
328	$191.20	$0.68	$5.47	$185.72	$952.68	$2,016.95
329	$185.72	$0.66	$5.49	$180.23	$953.34	$2,023.10
330	$180.23	$0.64	$5.51	$174.72	$953.97	$2,029.25
331	$174.72	$0.62	$5.53	$169.19	$954.59	$2,035.40
332	$169.19	$0.60	$5.55	$163.64	$955.19	$2,041.55
333	$163.64	$0.58	$5.57	$158.07	$955.77	$2,047.70
334	$158.07	$0.56	$5.59	$152.48	$956.33	$2,053.85
335	$152.48	$0.54	$5.61	$146.87	$956.87	$2,060.00
336	$146.87	$0.52	$5.63	$141.24	$957.39	$2,066.15
337	$141.24	$0.50	$5.65	$135.60	$957.89	$2,072.30
338	$135.60	$0.48	$5.67	$129.93	$958.37	$2,078.45
339	$129.93	$0.46	$5.69	$124.24	$958.83	$2,084.60
340	$124.24	$0.44	$5.71	$118.53	$959.27	$2,090.74
341	$118.53	$0.42	$5.73	$112.80	$959.69	$2,096.89
342	$112.80	$0.40	$5.75	$107.05	$960.09	$2,103.04
343	$107.05	$0.38	$5.77	$101.28	$960.47	$2,109.19
344	$101.28	$0.36	$5.79	$95.49	$960.83	$2,115.34
345	$95.49	$0.34	$5.81	$89.68	$961.17	$2,121.49
346	$89.68	$0.32	$5.83	$83.85	$961.49	$2,127.64
347	$83.85	$0.30	$5.85	$77.99	$961.78	$2,133.79
348	$77.99	$0.28	$5.87	$72.12	$962.06	$2,139.94
349	$72.12	$0.26	$5.89	$66.23	$962.31	$2,146.09
350	$66.23	$0.23	$5.91	$60.31	$962.55	$2,152.24
351	$60.31	$0.21	$5.94	$54.38	$962.76	$2,158.39
352	$54.38	$0.19	$5.96	$48.42	$962.95	$2,164.54
353	$48.42	$0.17	$5.98	$42.44	$963.13	$2,170.68
354	$42.44	$0.15	$6.00	$36.44	$963.28	$2,176.83
355	$36.44	$0.13	$6.02	$30.42	$963.41	$2,182.98
356	$30.42	$0.11	$6.04	$24.38	$963.51	$2,189.13
357	$24.38	$0.09	$6.06	$18.32	$963.60	$2,195.28
358	$18.32	$0.06	$6.08	$12.23	$963.66	$2,201.43
359	$12.23	$0.04	$6.11	$6.13	$963.71	$2,207.58
360	$6.13	$0.02	$6.13	$0.00	$963.73	$2,213.73