| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|
| 1 | $0.10 | $0.04 | $0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED! | $0.10 | $0.04 | $0.04 |
| 2 | $0.10 | $0.04 | $0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED! | $0.10 | $0.07 | $0.08 |
| 3 | $0.10 | $0.04 | $0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED! | $0.10 | $0.11 | $0.11 |
| 4 | $0.10 | $0.04 | $0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED! | $0.09 | $0.15 | $0.15 |
| 5 | $0.09 | $0.03 | $0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED! | $0.09 | $0.18 | $0.19 |
| 6 | $0.09 | $0.03 | $0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED! | $0.09 | $0.22 | $0.23 |
| 7 | $0.09 | $0.03 | $0.01 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED! | $0.08 | $0.25 | $0.27 |
| 8 | $0.08 | $0.03 | $0.01 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED! | $0.07 | $0.28 | $0.30 |
| 9 | $0.07 | $0.03 | $0.01 | $0.06 | $0.30 | $0.34 |
| 10 | $0.06 | $0.02 | $0.01 | $0.05 | $0.33 | $0.38 |
| 11 | $0.05 | $0.02 | $0.02 | $0.03 | $0.35 | $0.42 |
| 12 | $0.03 | $0.01 | $0.03 | $-0.00 | $0.36 | $0.46 |