Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$34,178,400.00
Total Interest
$33,708,400.00
Number of Monthly Payments
108
Monthly Payment
$316,466.67
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$316,466.67$316,466.67
2$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$632,933.33$632,933.33
3$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$949,400.00$949,400.00
4$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$1,265,866.67$1,265,866.67
5$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$1,582,333.33$1,582,333.33
6$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$1,898,800.00$1,898,800.00
7$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$2,215,266.67$2,215,266.67
8$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$2,531,733.33$2,531,733.33
9$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$2,848,200.00$2,848,200.00
10$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$3,164,666.67$3,164,666.67
11$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$3,481,133.33$3,481,133.33
12$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$3,797,600.00$3,797,600.00
13$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$4,114,066.67$4,114,066.67
14$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$4,430,533.33$4,430,533.33
15$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$4,747,000.00$4,747,000.00
16$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$5,063,466.67$5,063,466.67
17$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$5,379,933.33$5,379,933.33
18$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$5,696,400.00$5,696,400.00
19$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$6,012,866.67$6,012,866.67
20$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$6,329,333.33$6,329,333.33
21$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$6,645,800.00$6,645,800.00
22$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$6,962,266.67$6,962,266.67
23$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$7,278,733.33$7,278,733.33
24$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$7,595,200.00$7,595,200.00
25$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$7,911,666.67$7,911,666.67
26$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$8,228,133.33$8,228,133.33
27$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$8,544,600.00$8,544,600.00
28$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$8,861,066.67$8,861,066.67
29$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$9,177,533.33$9,177,533.33
30$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$9,494,000.00$9,494,000.00
31$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$9,810,466.67$9,810,466.67
32$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$10,126,933.33$10,126,933.33
33$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$10,443,400.00$10,443,400.00
34$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$10,759,866.67$10,759,866.67
35$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$11,076,333.33$11,076,333.33
36$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$11,392,800.00$11,392,800.00
37$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$11,709,266.67$11,709,266.67
38$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$12,025,733.33$12,025,733.33
39$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$12,342,200.00$12,342,200.00
40$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$12,658,666.67$12,658,666.67
41$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$12,975,133.33$12,975,133.33
42$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$13,291,600.00$13,291,600.00
43$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$13,608,066.67$13,608,066.67
44$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$13,924,533.33$13,924,533.33
45$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$14,241,000.00$14,241,000.00
46$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$14,557,466.67$14,557,466.67
47$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$14,873,933.33$14,873,933.33
48$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$15,190,400.00$15,190,400.00
49$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$15,506,866.67$15,506,866.67
50$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$15,823,333.33$15,823,333.33
51$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$16,139,800.00$16,139,800.00
52$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$16,456,266.67$16,456,266.67
53$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$16,772,733.33$16,772,733.33
54$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$17,089,200.00$17,089,200.00
55$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$17,405,666.67$17,405,666.67
56$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$17,722,133.33$17,722,133.33
57$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$18,038,600.00$18,038,600.00
58$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$18,355,066.67$18,355,066.67
59$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$18,671,533.33$18,671,533.33
60$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$18,988,000.00$18,988,000.00
61$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$19,304,466.67$19,304,466.67
62$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$19,620,933.33$19,620,933.33
63$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$19,937,400.00$19,937,400.00
64$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$20,253,866.67$20,253,866.67
65$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$20,570,333.33$20,570,333.33
66$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$20,886,800.00$20,886,800.00
67$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$21,203,266.67$21,203,266.67
68$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$21,519,733.33$21,519,733.33
69$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$21,836,200.00$21,836,200.00
70$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$22,152,666.67$22,152,666.67
71$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$22,469,133.33$22,469,133.33
72$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$22,785,600.00$22,785,600.00
73$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$23,102,066.67$23,102,066.67
74$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$23,418,533.33$23,418,533.33
75$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$23,735,000.00$23,735,000.00
76$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$24,051,466.67$24,051,466.67
77$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$24,367,933.33$24,367,933.33
78$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$24,684,400.00$24,684,400.00
79$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$25,000,866.67$25,000,866.67
80$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$25,317,333.33$25,317,333.33
81$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$25,633,800.00$25,633,800.00
82$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$25,950,266.67$25,950,266.67
83$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$26,266,733.33$26,266,733.33
84$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$26,583,200.00$26,583,200.00
85$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$26,899,666.67$26,899,666.67
86$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$27,216,133.33$27,216,133.33
87$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$27,532,600.00$27,532,600.00
88$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$27,849,066.67$27,849,066.67
89$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$28,165,533.33$28,165,533.33
90$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$28,482,000.00$28,482,000.00
91$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$28,798,466.67$28,798,466.67
92$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$29,114,933.33$29,114,933.33
93$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$29,431,400.00$29,431,400.00
94$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$29,747,866.67$29,747,866.67
95$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$30,064,333.33$30,064,333.33
96$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$30,380,800.00$30,380,800.00
97$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$30,697,266.67$30,697,266.67
98$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$31,013,733.33$31,013,733.33
99$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$31,330,200.00$31,330,200.00
100$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$31,646,666.67$31,646,666.67
101$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$31,963,133.33$31,963,133.33
102$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$32,279,600.00$32,279,600.00
103$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$32,596,066.67$32,596,066.67
104$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$32,912,533.33$32,912,533.33
105$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$33,229,000.00$33,229,000.00
106$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$33,545,466.67$33,545,466.67
107$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$33,861,933.33$33,861,933.33
108$470,000.00$316,466.67$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$470,000.00$34,178,400.00$34,178,400.00