Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$23,850,000.00
Total Interest
$23,600,000.00
Number of Monthly Payments
120
Monthly Payment
$198,750.00
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$198,750.00$198,750.00
2$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$397,500.00$397,500.00
3$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$596,250.00$596,250.00
4$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$795,000.00$795,000.00
5$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$993,750.00$993,750.00
6$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,192,500.00$1,192,500.00
7$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,391,250.00$1,391,250.00
8$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,590,000.00$1,590,000.00
9$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,788,750.00$1,788,750.00
10$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,987,500.00$1,987,500.00
11$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,186,250.00$2,186,250.00
12$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,385,000.00$2,385,000.00
13$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,583,750.00$2,583,750.00
14$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,782,500.00$2,782,500.00
15$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,981,250.00$2,981,250.00
16$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,180,000.00$3,180,000.00
17$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,378,750.00$3,378,750.00
18$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,577,500.00$3,577,500.00
19$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,776,250.00$3,776,250.00
20$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,975,000.00$3,975,000.00
21$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,173,750.00$4,173,750.00
22$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,372,500.00$4,372,500.00
23$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,571,250.00$4,571,250.00
24$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,770,000.00$4,770,000.00
25$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,968,750.00$4,968,750.00
26$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,167,500.00$5,167,500.00
27$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,366,250.00$5,366,250.00
28$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,565,000.00$5,565,000.00
29$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,763,750.00$5,763,750.00
30$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,962,500.00$5,962,500.00
31$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,161,250.00$6,161,250.00
32$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,360,000.00$6,360,000.00
33$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,558,750.00$6,558,750.00
34$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,757,500.00$6,757,500.00
35$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,956,250.00$6,956,250.00
36$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,155,000.00$7,155,000.00
37$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,353,750.00$7,353,750.00
38$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,552,500.00$7,552,500.00
39$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,751,250.00$7,751,250.00
40$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,950,000.00$7,950,000.00
41$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,148,750.00$8,148,750.00
42$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,347,500.00$8,347,500.00
43$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,546,250.00$8,546,250.00
44$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,745,000.00$8,745,000.00
45$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,943,750.00$8,943,750.00
46$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,142,500.00$9,142,500.00
47$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,341,250.00$9,341,250.00
48$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,540,000.00$9,540,000.00
49$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,738,750.00$9,738,750.00
50$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,937,500.00$9,937,500.00
51$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,136,250.00$10,136,250.00
52$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,335,000.00$10,335,000.00
53$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,533,750.00$10,533,750.00
54$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,732,500.00$10,732,500.00
55$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,931,250.00$10,931,250.00
56$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,130,000.00$11,130,000.00
57$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,328,750.00$11,328,750.00
58$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,527,500.00$11,527,500.00
59$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,726,250.00$11,726,250.00
60$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,925,000.00$11,925,000.00
61$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,123,750.00$12,123,750.00
62$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,322,500.00$12,322,500.00
63$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,521,250.00$12,521,250.00
64$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,720,000.00$12,720,000.00
65$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,918,750.00$12,918,750.00
66$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,117,500.00$13,117,500.00
67$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,316,250.00$13,316,250.00
68$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,515,000.00$13,515,000.00
69$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,713,750.00$13,713,750.00
70$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,912,500.00$13,912,500.00
71$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$14,111,250.00$14,111,250.00
72$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$14,310,000.00$14,310,000.00
73$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$14,508,750.00$14,508,750.00
74$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$14,707,500.00$14,707,500.00
75$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$14,906,250.00$14,906,250.00
76$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$15,105,000.00$15,105,000.00
77$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$15,303,750.00$15,303,750.00
78$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$15,502,500.00$15,502,500.00
79$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$15,701,250.00$15,701,250.00
80$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$15,900,000.00$15,900,000.00
81$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$16,098,750.00$16,098,750.00
82$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$16,297,500.00$16,297,500.00
83$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$16,496,250.00$16,496,250.00
84$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$16,695,000.00$16,695,000.00
85$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$16,893,750.00$16,893,750.00
86$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$17,092,500.00$17,092,500.00
87$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$17,291,250.00$17,291,250.00
88$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$17,490,000.00$17,490,000.00
89$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$17,688,750.00$17,688,750.00
90$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$17,887,500.00$17,887,500.00
91$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$18,086,250.00$18,086,250.00
92$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$18,285,000.00$18,285,000.00
93$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$18,483,750.00$18,483,750.00
94$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$18,682,500.00$18,682,500.00
95$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$18,881,250.00$18,881,250.00
96$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$19,080,000.00$19,080,000.00
97$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$19,278,750.00$19,278,750.00
98$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$19,477,500.00$19,477,500.00
99$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$19,676,250.00$19,676,250.00
100$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$19,875,000.00$19,875,000.00
101$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$20,073,750.00$20,073,750.00
102$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$20,272,500.00$20,272,500.00
103$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$20,471,250.00$20,471,250.00
104$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$20,670,000.00$20,670,000.00
105$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$20,868,750.00$20,868,750.00
106$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$21,067,500.00$21,067,500.00
107$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$21,266,250.00$21,266,250.00
108$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$21,465,000.00$21,465,000.00
109$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$21,663,750.00$21,663,750.00
110$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$21,862,500.00$21,862,500.00
111$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$22,061,250.00$22,061,250.00
112$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$22,260,000.00$22,260,000.00
113$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$22,458,750.00$22,458,750.00
114$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$22,657,500.00$22,657,500.00
115$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$22,856,250.00$22,856,250.00
116$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$23,055,000.00$23,055,000.00
117$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$23,253,750.00$23,253,750.00
118$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$23,452,500.00$23,452,500.00
119$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$23,651,250.00$23,651,250.00
120$250,000.00$198,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$23,850,000.00$23,850,000.00