Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$14,250,000.00
Total Interest
$14,000,000.00
Number of Monthly Payments
120
Monthly Payment
$118,750.00
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$118,750.00$118,750.00
2$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$237,500.00$237,500.00
3$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$356,250.00$356,250.00
4$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$475,000.00$475,000.00
5$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$593,750.00$593,750.00
6$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$712,500.00$712,500.00
7$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$831,250.00$831,250.00
8$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$950,000.00$950,000.00
9$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,068,750.00$1,068,750.00
10$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,187,500.00$1,187,500.00
11$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,306,250.00$1,306,250.00
12$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,425,000.00$1,425,000.00
13$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,543,750.00$1,543,750.00
14$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,662,500.00$1,662,500.00
15$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,781,250.00$1,781,250.00
16$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$1,900,000.00$1,900,000.00
17$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,018,750.00$2,018,750.00
18$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,137,500.00$2,137,500.00
19$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,256,250.00$2,256,250.00
20$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,375,000.00$2,375,000.00
21$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,493,750.00$2,493,750.00
22$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,612,500.00$2,612,500.00
23$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,731,250.00$2,731,250.00
24$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,850,000.00$2,850,000.00
25$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$2,968,750.00$2,968,750.00
26$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,087,500.00$3,087,500.00
27$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,206,250.00$3,206,250.00
28$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,325,000.00$3,325,000.00
29$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,443,750.00$3,443,750.00
30$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,562,500.00$3,562,500.00
31$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,681,250.00$3,681,250.00
32$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,800,000.00$3,800,000.00
33$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$3,918,750.00$3,918,750.00
34$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,037,500.00$4,037,500.00
35$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,156,250.00$4,156,250.00
36$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,275,000.00$4,275,000.00
37$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,393,750.00$4,393,750.00
38$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,512,500.00$4,512,500.00
39$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,631,250.00$4,631,250.00
40$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,750,000.00$4,750,000.00
41$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,868,750.00$4,868,750.00
42$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$4,987,500.00$4,987,500.00
43$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,106,250.00$5,106,250.00
44$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,225,000.00$5,225,000.00
45$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,343,750.00$5,343,750.00
46$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,462,500.00$5,462,500.00
47$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,581,250.00$5,581,250.00
48$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,700,000.00$5,700,000.00
49$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,818,750.00$5,818,750.00
50$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$5,937,500.00$5,937,500.00
51$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,056,250.00$6,056,250.00
52$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,175,000.00$6,175,000.00
53$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,293,750.00$6,293,750.00
54$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,412,500.00$6,412,500.00
55$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,531,250.00$6,531,250.00
56$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,650,000.00$6,650,000.00
57$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,768,750.00$6,768,750.00
58$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$6,887,500.00$6,887,500.00
59$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,006,250.00$7,006,250.00
60$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,125,000.00$7,125,000.00
61$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,243,750.00$7,243,750.00
62$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,362,500.00$7,362,500.00
63$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,481,250.00$7,481,250.00
64$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,600,000.00$7,600,000.00
65$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,718,750.00$7,718,750.00
66$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,837,500.00$7,837,500.00
67$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$7,956,250.00$7,956,250.00
68$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,075,000.00$8,075,000.00
69$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,193,750.00$8,193,750.00
70$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,312,500.00$8,312,500.00
71$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,431,250.00$8,431,250.00
72$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,550,000.00$8,550,000.00
73$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,668,750.00$8,668,750.00
74$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,787,500.00$8,787,500.00
75$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$8,906,250.00$8,906,250.00
76$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,025,000.00$9,025,000.00
77$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,143,750.00$9,143,750.00
78$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,262,500.00$9,262,500.00
79$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,381,250.00$9,381,250.00
80$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,500,000.00$9,500,000.00
81$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,618,750.00$9,618,750.00
82$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,737,500.00$9,737,500.00
83$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,856,250.00$9,856,250.00
84$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$9,975,000.00$9,975,000.00
85$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,093,750.00$10,093,750.00
86$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,212,500.00$10,212,500.00
87$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,331,250.00$10,331,250.00
88$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,450,000.00$10,450,000.00
89$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,568,750.00$10,568,750.00
90$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,687,500.00$10,687,500.00
91$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,806,250.00$10,806,250.00
92$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$10,925,000.00$10,925,000.00
93$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,043,750.00$11,043,750.00
94$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,162,500.00$11,162,500.00
95$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,281,250.00$11,281,250.00
96$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,400,000.00$11,400,000.00
97$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,518,750.00$11,518,750.00
98$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,637,500.00$11,637,500.00
99$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,756,250.00$11,756,250.00
100$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,875,000.00$11,875,000.00
101$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$11,993,750.00$11,993,750.00
102$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,112,500.00$12,112,500.00
103$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,231,250.00$12,231,250.00
104$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,350,000.00$12,350,000.00
105$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,468,750.00$12,468,750.00
106$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,587,500.00$12,587,500.00
107$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,706,250.00$12,706,250.00
108$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,825,000.00$12,825,000.00
109$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$12,943,750.00$12,943,750.00
110$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,062,500.00$13,062,500.00
111$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,181,250.00$13,181,250.00
112$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,300,000.00$13,300,000.00
113$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,418,750.00$13,418,750.00
114$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,537,500.00$13,537,500.00
115$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,656,250.00$13,656,250.00
116$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,775,000.00$13,775,000.00
117$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$13,893,750.00$13,893,750.00
118$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$14,012,500.00$14,012,500.00
119$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$14,131,250.00$14,131,250.00
120$250,000.00$118,750.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$250,000.00$14,250,000.00$14,250,000.00