Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$801,720,000.00
Total Interest
$781,320,000.00
Number of Monthly Payments
180
Monthly Payment
$4,454,000.00
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$4,454,000.00$4,454,000.00
2$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$8,908,000.00$8,908,000.00
3$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$13,362,000.00$13,362,000.00
4$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$17,816,000.00$17,816,000.00
5$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$22,270,000.00$22,270,000.00
6$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$26,724,000.00$26,724,000.00
7$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$31,178,000.00$31,178,000.00
8$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$35,632,000.00$35,632,000.00
9$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$40,086,000.00$40,086,000.00
10$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$44,540,000.00$44,540,000.00
11$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$48,994,000.00$48,994,000.00
12$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$53,448,000.00$53,448,000.00
13$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$57,902,000.00$57,902,000.00
14$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$62,356,000.00$62,356,000.00
15$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$66,810,000.00$66,810,000.00
16$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$71,264,000.00$71,264,000.00
17$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$75,718,000.00$75,718,000.00
18$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$80,172,000.00$80,172,000.00
19$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$84,626,000.00$84,626,000.00
20$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$89,080,000.00$89,080,000.00
21$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$93,534,000.00$93,534,000.00
22$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$97,988,000.00$97,988,000.00
23$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$102,442,000.00$102,442,000.00
24$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$106,896,000.00$106,896,000.00
25$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$111,350,000.00$111,350,000.00
26$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$115,804,000.00$115,804,000.00
27$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$120,258,000.00$120,258,000.00
28$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$124,712,000.00$124,712,000.00
29$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$129,166,000.00$129,166,000.00
30$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$133,620,000.00$133,620,000.00
31$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$138,074,000.00$138,074,000.00
32$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$142,528,000.00$142,528,000.00
33$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$146,982,000.00$146,982,000.00
34$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$151,436,000.00$151,436,000.00
35$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$155,890,000.00$155,890,000.00
36$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$160,344,000.00$160,344,000.00
37$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$164,798,000.00$164,798,000.00
38$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$169,252,000.00$169,252,000.00
39$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$173,706,000.00$173,706,000.00
40$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$178,160,000.00$178,160,000.00
41$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$182,614,000.00$182,614,000.00
42$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$187,068,000.00$187,068,000.00
43$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$191,522,000.00$191,522,000.00
44$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$195,976,000.00$195,976,000.00
45$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$200,430,000.00$200,430,000.00
46$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$204,884,000.00$204,884,000.00
47$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$209,338,000.00$209,338,000.00
48$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$213,792,000.00$213,792,000.00
49$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$218,246,000.00$218,246,000.00
50$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$222,700,000.00$222,700,000.00
51$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$227,154,000.00$227,154,000.00
52$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$231,608,000.00$231,608,000.00
53$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$236,062,000.00$236,062,000.00
54$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$240,516,000.00$240,516,000.00
55$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$244,970,000.00$244,970,000.00
56$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$249,424,000.00$249,424,000.00
57$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$253,878,000.00$253,878,000.00
58$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$258,332,000.00$258,332,000.00
59$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$262,786,000.00$262,786,000.00
60$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$267,240,000.00$267,240,000.00
61$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$271,694,000.00$271,694,000.00
62$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$276,148,000.00$276,148,000.00
63$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$280,602,000.00$280,602,000.00
64$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$285,056,000.00$285,056,000.00
65$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$289,510,000.00$289,510,000.00
66$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$293,964,000.00$293,964,000.00
67$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$298,418,000.00$298,418,000.00
68$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$302,872,000.00$302,872,000.00
69$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$307,326,000.00$307,326,000.00
70$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$311,780,000.00$311,780,000.00
71$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$316,234,000.00$316,234,000.00
72$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$320,688,000.00$320,688,000.00
73$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$325,142,000.00$325,142,000.00
74$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$329,596,000.00$329,596,000.00
75$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$334,050,000.00$334,050,000.00
76$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$338,504,000.00$338,504,000.00
77$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$342,958,000.00$342,958,000.00
78$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$347,412,000.00$347,412,000.00
79$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$351,866,000.00$351,866,000.00
80$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$356,320,000.00$356,320,000.00
81$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$360,774,000.00$360,774,000.00
82$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$365,228,000.00$365,228,000.00
83$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$369,682,000.00$369,682,000.00
84$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$374,136,000.00$374,136,000.00
85$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$378,590,000.00$378,590,000.00
86$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$383,044,000.00$383,044,000.00
87$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$387,498,000.00$387,498,000.00
88$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$391,952,000.00$391,952,000.00
89$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$396,406,000.00$396,406,000.00
90$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$400,860,000.00$400,860,000.00
91$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$405,314,000.00$405,314,000.00
92$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$409,768,000.00$409,768,000.00
93$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$414,222,000.00$414,222,000.00
94$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$418,676,000.00$418,676,000.00
95$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$423,130,000.00$423,130,000.00
96$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$427,584,000.00$427,584,000.00
97$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$432,038,000.00$432,038,000.00
98$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$436,492,000.00$436,492,000.00
99$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$440,946,000.00$440,946,000.00
100$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$445,400,000.00$445,400,000.00
101$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$449,854,000.00$449,854,000.00
102$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$454,308,000.00$454,308,000.00
103$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$458,762,000.00$458,762,000.00
104$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$463,216,000.00$463,216,000.00
105$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$467,670,000.00$467,670,000.00
106$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$472,124,000.00$472,124,000.00
107$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$476,578,000.00$476,578,000.00
108$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$481,032,000.00$481,032,000.00
109$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$485,486,000.00$485,486,000.00
110$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$489,940,000.00$489,940,000.00
111$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$494,394,000.00$494,394,000.00
112$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$498,848,000.00$498,848,000.00
113$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$503,302,000.00$503,302,000.00
114$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$507,756,000.00$507,756,000.00
115$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$512,210,000.00$512,210,000.00
116$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$516,664,000.00$516,664,000.00
117$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$521,118,000.00$521,118,000.00
118$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$525,572,000.00$525,572,000.00
119$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$530,026,000.00$530,026,000.00
120$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$534,480,000.00$534,480,000.00
121$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$538,934,000.00$538,934,000.00
122$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$543,388,000.00$543,388,000.00
123$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$547,842,000.00$547,842,000.00
124$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$552,296,000.00$552,296,000.00
125$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$556,750,000.00$556,750,000.00
126$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$561,204,000.00$561,204,000.00
127$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$565,658,000.00$565,658,000.00
128$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$570,112,000.00$570,112,000.00
129$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$574,566,000.00$574,566,000.00
130$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$579,020,000.00$579,020,000.00
131$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$583,474,000.00$583,474,000.00
132$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$587,928,000.00$587,928,000.00
133$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$592,382,000.00$592,382,000.00
134$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$596,836,000.00$596,836,000.00
135$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$601,290,000.00$601,290,000.00
136$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$605,744,000.00$605,744,000.00
137$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$610,198,000.00$610,198,000.00
138$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$614,652,000.00$614,652,000.00
139$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$619,106,000.00$619,106,000.00
140$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$623,560,000.00$623,560,000.00
141$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$628,014,000.00$628,014,000.00
142$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$632,468,000.00$632,468,000.00
143$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$636,922,000.00$636,922,000.00
144$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$641,376,000.00$641,376,000.00
145$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$645,830,000.00$645,830,000.00
146$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$650,284,000.00$650,284,000.00
147$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$654,738,000.00$654,738,000.00
148$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$659,192,000.00$659,192,000.00
149$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$663,646,000.00$663,646,000.00
150$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$668,100,000.00$668,100,000.00
151$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$672,554,000.00$672,554,000.00
152$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$677,008,000.00$677,008,000.00
153$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$681,462,000.00$681,462,000.00
154$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$685,916,000.00$685,916,000.00
155$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$690,370,000.00$690,370,000.00
156$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$694,824,000.00$694,824,000.00
157$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$699,278,000.00$699,278,000.00
158$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$703,732,000.00$703,732,000.00
159$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$708,186,000.00$708,186,000.00
160$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$712,640,000.00$712,640,000.00
161$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$717,094,000.00$717,094,000.00
162$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$721,548,000.00$721,548,000.00
163$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$726,002,000.00$726,002,000.00
164$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$730,456,000.00$730,456,000.00
165$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$734,910,000.00$734,910,000.00
166$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$739,364,000.00$739,364,000.00
167$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$743,818,000.00$743,818,000.00
168$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$748,272,000.00$748,272,000.00
169$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$752,726,000.00$752,726,000.00
170$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$757,180,000.00$757,180,000.00
171$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$761,634,000.00$761,634,000.00
172$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$766,088,000.00$766,088,000.00
173$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$770,542,000.00$770,542,000.00
174$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$774,996,000.00$774,996,000.00
175$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$779,450,000.00$779,450,000.00
176$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$783,904,000.00$783,904,000.00
177$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$788,358,000.00$788,358,000.00
178$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$792,812,000.00$792,812,000.00
179$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$797,266,000.00$797,266,000.00
180$20,400,000.00$4,454,000.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$20,400,000.00$801,720,000.00$801,720,000.00