Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$21,312,000.00
Total Interest
$20,992,000.00
Number of Monthly Payments
120
Monthly Payment
$177,600.00
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$177,600.00$177,600.00
2$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$355,200.00$355,200.00
3$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$532,800.00$532,800.00
4$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$710,400.00$710,400.00
5$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$888,000.00$888,000.00
6$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$1,065,600.00$1,065,600.00
7$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$1,243,200.00$1,243,200.00
8$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$1,420,800.00$1,420,800.00
9$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$1,598,400.00$1,598,400.00
10$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$1,776,000.00$1,776,000.00
11$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$1,953,600.00$1,953,600.00
12$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$2,131,200.00$2,131,200.00
13$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$2,308,800.00$2,308,800.00
14$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$2,486,400.00$2,486,400.00
15$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$2,664,000.00$2,664,000.00
16$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$2,841,600.00$2,841,600.00
17$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$3,019,200.00$3,019,200.00
18$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$3,196,800.00$3,196,800.00
19$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$3,374,400.00$3,374,400.00
20$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$3,552,000.00$3,552,000.00
21$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$3,729,600.00$3,729,600.00
22$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$3,907,200.00$3,907,200.00
23$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$4,084,800.00$4,084,800.00
24$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$4,262,400.00$4,262,400.00
25$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$4,440,000.00$4,440,000.00
26$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$4,617,600.00$4,617,600.00
27$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$4,795,200.00$4,795,200.00
28$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$4,972,800.00$4,972,800.00
29$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$5,150,400.00$5,150,400.00
30$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$5,328,000.00$5,328,000.00
31$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$5,505,600.00$5,505,600.00
32$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$5,683,200.00$5,683,200.00
33$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$5,860,800.00$5,860,800.00
34$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$6,038,400.00$6,038,400.00
35$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$6,216,000.00$6,216,000.00
36$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$6,393,600.00$6,393,600.00
37$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$6,571,200.00$6,571,200.00
38$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$6,748,800.00$6,748,800.00
39$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$6,926,400.00$6,926,400.00
40$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$7,104,000.00$7,104,000.00
41$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$7,281,600.00$7,281,600.00
42$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$7,459,200.00$7,459,200.00
43$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$7,636,800.00$7,636,800.00
44$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$7,814,400.00$7,814,400.00
45$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$7,992,000.00$7,992,000.00
46$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$8,169,600.00$8,169,600.00
47$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$8,347,200.00$8,347,200.00
48$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$8,524,800.00$8,524,800.00
49$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$8,702,400.00$8,702,400.00
50$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$8,880,000.00$8,880,000.00
51$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$9,057,600.00$9,057,600.00
52$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$9,235,200.00$9,235,200.00
53$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$9,412,800.00$9,412,800.00
54$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$9,590,400.00$9,590,400.00
55$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$9,768,000.00$9,768,000.00
56$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$9,945,600.00$9,945,600.00
57$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$10,123,200.00$10,123,200.00
58$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$10,300,800.00$10,300,800.00
59$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$10,478,400.00$10,478,400.00
60$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$10,656,000.00$10,656,000.00
61$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$10,833,600.00$10,833,600.00
62$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$11,011,200.00$11,011,200.00
63$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$11,188,800.00$11,188,800.00
64$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$11,366,400.00$11,366,400.00
65$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$11,544,000.00$11,544,000.00
66$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$11,721,600.00$11,721,600.00
67$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$11,899,200.00$11,899,200.00
68$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$12,076,800.00$12,076,800.00
69$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$12,254,400.00$12,254,400.00
70$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$12,432,000.00$12,432,000.00
71$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$12,609,600.00$12,609,600.00
72$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$12,787,200.00$12,787,200.00
73$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$12,964,800.00$12,964,800.00
74$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$13,142,400.00$13,142,400.00
75$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$13,320,000.00$13,320,000.00
76$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$13,497,600.00$13,497,600.00
77$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$13,675,200.00$13,675,200.00
78$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$13,852,800.00$13,852,800.00
79$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$14,030,400.00$14,030,400.00
80$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$14,208,000.00$14,208,000.00
81$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$14,385,600.00$14,385,600.00
82$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$14,563,200.00$14,563,200.00
83$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$14,740,800.00$14,740,800.00
84$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$14,918,400.00$14,918,400.00
85$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$15,096,000.00$15,096,000.00
86$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$15,273,600.00$15,273,600.00
87$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$15,451,200.00$15,451,200.00
88$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$15,628,800.00$15,628,800.00
89$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$15,806,400.00$15,806,400.00
90$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$15,984,000.00$15,984,000.00
91$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$16,161,600.00$16,161,600.00
92$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$16,339,200.00$16,339,200.00
93$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$16,516,800.00$16,516,800.00
94$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$16,694,400.00$16,694,400.00
95$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$16,872,000.00$16,872,000.00
96$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$17,049,600.00$17,049,600.00
97$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$17,227,200.00$17,227,200.00
98$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$17,404,800.00$17,404,800.00
99$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$17,582,400.00$17,582,400.00
100$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$17,760,000.00$17,760,000.00
101$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$17,937,600.00$17,937,600.00
102$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$18,115,200.00$18,115,200.00
103$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$18,292,800.00$18,292,800.00
104$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$18,470,400.00$18,470,400.00
105$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$18,648,000.00$18,648,000.00
106$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$18,825,600.00$18,825,600.00
107$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$19,003,200.00$19,003,200.00
108$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$19,180,800.00$19,180,800.00
109$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$19,358,400.00$19,358,400.00
110$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$19,536,000.00$19,536,000.00
111$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$19,713,600.00$19,713,600.00
112$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$19,891,200.00$19,891,200.00
113$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$20,068,800.00$20,068,800.00
114$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$20,246,400.00$20,246,400.00
115$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$20,424,000.00$20,424,000.00
116$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$20,601,600.00$20,601,600.00
117$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$20,779,200.00$20,779,200.00
118$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$20,956,800.00$20,956,800.00
119$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$21,134,400.00$21,134,400.00
120$320,000.00$177,600.00$0.00 WARNING PRINCIPAL PAYMENT IS LESS THAN $0.01 - THE LOAN BALANCE WAS NOT REDUCED!$320,000.00$21,312,000.00$21,312,000.00